Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Innovid Reports Q4 and Fiscal Year 2022 Financial Results

Innovid. (PRNewsFoto/Innovid)

News provided by

INNOVID

Feb 24, 2023, 07:30 ET

Share this article

Share toX

Share this article

Share toX

  • Reports Q4 revenue grew to $33.7 million, up 30% year-over-year
  • Reports Q4 net loss improved to $3.4 million and adjusted EBITDA* increased to $3.0 million, representing a 9% adjusted EBITDA margin*
  • CTV accounted for 51% of all video impressions in FY 2022, up from 46% in FY 2021

NEW YORK, Feb. 24, 2023 /PRNewswire/ -- Innovid Corp. (NYSE:CTV) (the "Company"), an independent advertising platform for delivery, personalization, and measurement of converged TV across linear, connected TV (CTV), and digital, today announced financial results for the fourth quarter and fiscal year 2022 ended December 31, 2022.

"We delivered a strong fourth quarter and are pleased with the strategic progress we've made during our first full year as a public company, despite a more challenging recent market backdrop," said Zvika Netter, Co-Founder and CEO. "As the industry's only truly independent platform built for CTV, Innovid remains exceptionally well-positioned to add value for our customers as the shift to CTV accelerates. Growth and retention in our client base is robust, and our clients continue to lean more heavily on Innovid as a trusted, independent provider of critical infrastructure software powering their advertising delivery, personalization, and measurement needs. Looking ahead to 2023, we are laser-focused on profitable growth as we cement our position as the go-to platform for the future of connected TV advertising."

Fourth Quarter 2022 Financial Summary

  • Revenue increased to $33.7 million, reflecting growth of 30% on an as-reported basis versus the same period in 2021.
  • Measurement contributed $7.5 million, up 16% on a pro forma basis, representing 22% of revenue.
  • CTV revenue, excluding TVSquared, grew to $13 million, up 13% year-over-year, representing 49% of total revenue.
  • Net loss improved to $(3.4) million, compared to a net loss of $(7.6) million for the same period in 2021.
  • Adjusted EBITDA* increased to $3.0 million, compared to $1.8 million for the same period in 2021.
  • Cash and cash equivalents and short-term bank deposits as of December 31, 2022 were $47.5 million.

Full Year 2022 Financial Summary

  • Revenue was $127.1 million, an increase of 41% on an as-reported basis versus the same period in 2021.
  • Measurement contributed $25.2 million, +26% on a pro forma basis, representing 20% of revenue.
  • CTV revenue, excluding TVSquared, was $50 million, +24% year-over-year, representing 48% of total revenue, up from 45% in 2021.
  • Net loss was $(18.4) million, compared to a net loss of $(11.5) million in 2021.
  • Adjusted EBITDA* was $1.2 million, compared to $5.4 million in 2021.

Recent Business Highlights

  • Connected TV (CTV) revenue, excluding TVSquared, grew 24% year-over-year in 2022, and represented 48% of our total FY 2022 revenue (up from 45% in FY 2021) and 51% of all FY 2022 video impressions (vs. 46% in FY 2021). CTV growth continues to outpace the overall advertising market.
  • Our customers view Innovid's software platform as mission-critical infrastructure, evidenced by strong FY 2022 core client growth (+60% YoY), high core client retention (90% in FY 2022), and impressive net revenue retention (111% in 2022). 
  • Recent wins and cross-sells include Canva, Goodway Group, CMI Media (part of WPP), and partnerships with Fox and TheTradeDesk. We added and expanded client relationships and deepened cross-selling efforts across our delivery, personalization, and measurement capabilities, closing new deals with partners in multiple key verticals.

Financial Outlook

Innovid is providing the following financial guidance for Q1 and full year 2023:

  • Q1 2023 Revenue in a range between $27 million and $29 million.
  • Q1 2023 Adjusted EBITDA in a range between ($3) million and ($1) million.
  • FY 2023 Revenue similar to FY 2022.
  • FY 2023 Adjusted EBITDA* positive for the full year, Adjusted EBITDA margin* to improve year-over-year.

*See Use of Non-GAAP Financial Information and Reconciliation of GAAP to Non-GAAP Financial Measures table.

Conference Call

The Company will host a conference call and webcast to discuss fourth quarter and full year 2022 financial results today at 8:30 a.m. Eastern Time. Hosting the call will be Zvika Netter, Co-founder and Chief Executive Officer, Tanya Andreev-Kaspin, Chief Financial Officer and Tal Chalozin, co-founder and Chief Technology Officer. The conference call will be available via webcast at investors.innovid.com. To participate via telephone, please dial 877-407-3211 (toll free) or 201-389-0862 (international). Following the call, a replay of the webcast will be available for 90 days on the Innovid Investor Relations website.

Non-GAAP Measures and Certain Operational Metrics

Innovid prepares audited financial statements in accordance with U.S. generally accepted accounting principles ("GAAP"). Innovid also discloses and discusses non-GAAP financial measures such as Adjusted EBITDA. Innovid believes that these measures are relevant and provide useful information to investors by providing a baseline for evaluation and comparing its operating performance against that of other companies in Innovid's industry. Adjusted EBITDA is defined as net income (loss) attributable to Innovid, excluding (1) depreciation, amortization and impairment, (2) stock-based compensation, (3) finance expense (income), net, (4) transaction related expenses, (5) acquisition related expenses, (6) retention bonus expenses, (7) legal claims, (8) taxes on income and (9) other one-time items.

The non-GAAP financial measures that Innovid uses may not be comparable to similarly titled measures reported by other companies. Also, in the future, Innovid may disclose different non-GAAP financial measures in order to help its investors meaningfully evaluate and compare its results of operations to its previously reported results of operations or to those of other companies in Innovid's industry. Non-GAAP financial measures should be considered in addition to, and not as a substitute for, measures of financial performance prepared in accordance with GAAP.

Innovid uses Adjusted EBITDA as measures of operational efficiency to understand and evaluate its core business operations. Innovid believes this non-GAAP financial measure is useful to investors for period to period comparisons of its core business and for understanding and evaluating trends in its operating results on a consistent basis by excluding items that are not viewed as indicative of its core operating performance.
Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as substitutes for an analysis of our results as reported under GAAP. Some of the limitations of Adjusted EBITDA are:

  • It does not reflect changes in, or cash requirements for, our working capital needs;
  • It does not reflect our capital expenditures or future requirements for capital expenditures or contractual commitments;
  • they do not reflect costs of acquiring and integrating businesses, which will continue to be a part of our growth strategy;
  • they do not reflect one-time, non-recurring, bonus costs and third party costs associated with the SPAC merger transaction and regulatory filings;
  • It does not reflect income tax expense or the cash requirements to pay income taxes;
  • It does not reflect our interest expense or the cash requirements necessary to service interest or principal payments on our debt; and
  • Although depreciation and amortization are non-cash charges related mainly to intangible assets, certain assets being depreciated and amortized will have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements.

Innovid has provided a reconciliation of Adjusted EBITDA to net loss, the most directly comparable GAAP measure, for historical period in the appendix hereto but is not able to provide a reconciliation of the projected adjusted EBITDA to expected net income (loss) attributable to Innovid for the first quarter of 2023 or the full-year 2023, without unreasonable effort, due to the unknown effect, timing, and potential significance of the effects of taxes on income in multiple jurisdictions, finance expenses including valuations, among others. These items have in the past, and may in the future, significantly affect GAAP results in a particular period.

We define a core client as an advertiser or publisher that generates at least $100,000 of annual revenue.

Forward Looking Statements

This press release includes "forward-looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1996. The Company's actual results may differ from its expectations, estimates and projections and consequently, you should not rely on these forward-looking statements as predictions of future events. Words such as "expect," "estimate," "project," "budget," "forecast," "anticipate," "intend," "plan," "may," "will," "could," "should," "believes," "predicts," "potential," "continue," "aim,"  and similar expressions are intended to identify such forward-looking statements. These forward-looking statements include, without limitation, the Company's expectations regarding its future financial results, expected growth and the expected benefits resulting from its partnerships. These forward-looking statements involve significant risks and uncertainties that could cause the actual results to differ materially from the expected results, including Innovid's ability to raise financing in the future, success in retaining or recruiting officers, key employees or directors, changes in applicable laws or regulations, Innovid's ability to maintain and expand relationships with advertisers, decreases and/or changes in CTV audience viewership behavior, Innovid's ability to make the right investment decisions and to innovate and develop new solutions, the accuracy of Innovid's estimates of market opportunity, forecasts of market growth and projections of future financial performance, the extent of investment required in Innovid's sales and marketing efforts, Innovid's ability to effectively manage its growth, the impact of the coronavirus pandemic, acquisition related risks, and other important factors discussed under the caption "Risk Factors" in Innovid's prospectus on Form 424(b)(3) filed with the SEC on December 30, 2021, as such factors may be updated from time to time in its other filings with the SEC, accessible on the SEC's website at www.sec.gov and the Investors Relations section of Innovid's website at investors.innovid.com. You should carefully consider the risks and uncertainties described in the documents filed by the Company from time to time with the U.S. Securities and Exchange Commission. These filings identify and address other important risks and uncertainties that could cause actual events and results to differ materially from those contained in the forward-looking statements. Most of these factors are outside the Company's control and are difficult to predict. The Company cautions not to place undue reliance upon any forward-looking statements, including projections, which speak only as of the date made. The Company does not undertake or accept any obligation to release publicly any updates or revisions to any forward-looking statements to reflect any change in its expectations or any change in events, conditions or circumstances on which any such statement is based.

About Innovid

Innovid (NYSE: CTV) powers advertising delivery, personalization, and measurement across linear, connected TV (CTV) and digital for the world's largest brands. Through a global infrastructure that enables cross-platform ad serving, data-driven creative, and measurement, Innovid offers its clients always-on intelligence to optimize advertising investment across channels, platforms, screens, and devices. Innovid is an independent platform that leads the market in converged TV innovation, through proprietary technology and exclusive partnerships designed to reimagine TV advertising. Headquartered in New York City, Innovid serves a global client base through offices across the Americas, Europe, and Asia Pacific. To learn more, visit innovid.com or follow us on LinkedIn or Twitter.

Contacts

Investor Contact:
John T. Williams
Head of Investor Relations
[email protected]     

Media Contact:
Chris Harihar
[email protected]

           

INNOVID, CORP. AND ITS SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands, except stock and per stock data)

 


December 31,


2022


2021

ASSETS




Cash and cash equivalents

$             37,541


$           156,696

Short-term bank deposit

10,000


—

Trade receivables, net of reserves of $65 at December 31, 2022 and $81 at December 31, 2021

43,653


35,422

Prepaid expenses and other current assets

2,640


3,131

Total current assets

93,834


195,249

Long-term deposit

277


310

Long-term restricted deposits

430


462

Property and equipment, net

14,322


4,840

Goodwill

116,976


4,555

Operating lease right of use asset

2,910


—

Intangible assets

29,918


—

Other non-current assets

938


116

Total non-current assets

$           165,771


$             10,283

TOTAL ASSETS

$           259,605


$           205,532





LIABILITIES AND STOCKHOLDER' EQUITY




Trade payables

3,361


5,026

Employee and payroll accruals

10,165


7,742

Current portion of long-term debt

—


6,000

Lease liabilities - current portion

2,186


—

Accrued expenses and other current liabilities

5,474


3,082

Total current liabilities

21,186


21,850

Long-term debt

20,000


—

Lease liabilities - non-current portion

1,636


—

Other non-current liabilities

6,554


3,455

Warrants liability

4,301


18,972

Total non-current liabilities

32,491


22,427

TOTAL LIABILITIES

53,677


44,277

COMMITMENTS AND CONTINGENT LIABILITIES




STOCKHOLDERS' EQUITY:




Common stock of $0.0001 par value - Authorized: 500,000,000 at December 31, 2022 and December 31, 2021; Issued and outstanding: 133,882,414 and 119,017,380 at December 31, 2022 and December 31, 2021, respectively

13


12

Additional paid-in capital

356,801


293,719

Accumulated deficit

(150,886)


(132,476)

TOTAL STOCKHOLDERS' EQUITY

205,928


161,255

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$           259,605


$           205,532

INNOVID, CORP. AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except stock and per stock data)

 


Three months ended, December, 31


Year ended December 31,


(Unaudited)


(Unaudited)




2022


2021


2022


2021

Revenues

$           33,698


$           25,967


$         127,117


$           90,291

Cost of revenues (1)

8,376


5,339


30,187


17,698

Research and development (1)

6,842


7,601


31,118


24,299

Sales and marketing (1)

11,869


9,475


50,266


32,841

General and administrative (1)

8,688


10,080


39,144


20,641

Depreciation, amortization and impairment

2,662


174


6,143


661

Operating loss

(4,739)


(6,702)


(29,741)


(5,849)

Finance expenses (income), net

(2,693)


508


(13,348)


4,386

Loss before taxes

(2,046)


(7,210)


(16,393)


(10,235)

Taxes on income

1,383


408


2,017


1,237

Net loss

(3,429)


(7,618)


(18,410)


(11,472)









Accretion of preferred stock to redemption value

—


(24,070)


—


(77,063)

Net loss attributable to common stockholders

$            (3,429)


$          (31,688)


$          (18,410)


$          (88,535)

Net loss per stock attributable to common stockholders (2) –








Basic and diluted

$              (0.03)


$              (0.59)


$              (0.14)


$              (3.31)

Weighted-average number of stocks used in computing net loss per stock attributable to common stockholders (2)  –








Basic and diluted

133,687,918


53,898,933


130,756,484


26,745,020

STATEMENTS OF CHANGES IN TEMPORARY EQUITY AND STOCKHOLDERS' EQUITY (DEFICIT)

(In thousands, except stock data)

 


Temporary equity


Common stocks


Treasury stocks


Additional
paid-in
capital


Accumulated deficit


Total stockholders' equity (deficit)


Number


Amount


Number


Amount


Number


Amount




Balance as of December 31, 2020

73,690,340


$               86,997


16,275,609


$                      2


1,914,328


$           (1,629)


$                       10


$               (48,113)


$               (49,730)

Accretion of preferred stocks to redemption value

—


77,063


—


—


—


—


(4,172)


(72,891)


(77,063)

Conversion of redeemable convertible preferred stock into common stock

(73,690,340)


(164,060)


73,690,340


7


—


—


164,053


—


164,060

Reverse recapitalization, net

—


—


25,154,340


3


(1,914,328)


1,629


124,394


—


126,026

Conversion of Legacy Innovid Warrants

—


—


507,994


*


—


—


5,080


—


5,080

Warrant exercised**

—


—


132,392


*


—


—


—


—


—

Stock-based compensation

—


—


—


—


—


—


3,273


—


3,273

Stock options exercised

—


—


3,256,705


*


—


—


1,081


—


1,081

Net loss

—


—


—


—


—


—


—


(11,472)


(11,472)

Balance as of December 31, 2021

—


$                       —


119,017,380


$                   12


—


$                   —


$            293,719


$             (132,476)


$               161,255

Common stock and equity awards issued for acquisition of TVS

—


—


11,549,465


1


—


—


47,151


—


47,152

Stock-based compensation

—


—


—


—


—


—


14,945


—


14,945

Stock options and RSUs  exercised

—


—


3,315,569


*


—


—


986


—


986

Net loss

—


—


—


—


—


—


—


(18,410)


(18,410)

Balance as of December 31, 2022

—


$                       —


133,882,414


$                   13


—


$                   —


$            356,801


$             (150,886)


$               205,928

* Represents an amount less than $1

** The warrant was exercised in November 2021 and was net share settled

 

 

INNOVID, CORP. AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands, except stock and per stock data)

 


Year ended December 31,


2022


2021

Cash flows from operating activities:




Net loss

$    (18,410)


$    (11,472)

Adjustments to reconcile net loss to net cash used in operating activities:




Depreciation, amortization and impairment

6,143


661

Stock-based compensation

13,781


3,273

Change in fair value of warrants

(14,671)


762

Founders notes forgiven

—


459

Transaction costs allocated to warrants

—


2,750

Changes in operating assets and liabilities




Increase in trade receivables, net

(4,045)


(618)

(Increase)/ decrease in prepaid expenses and other assets

755


(1,823)

Decrease in operating lease right of use assets

1,831


—

Increase/ (decrease) in trade payables

(622)


1,500

Increase in employees and payroll accruals

1,710


1,236

Decrease in operating lease liabilities

(2,335)


—

Increase in accrued expenses and other liabilities

4,302


851

Net cash used in operating activities

(11,561)


(2,421)

Cash flows from investing activities:




Acquisitions of businesses, net of cash acquired

(99,097)


—

Internal use software capitalization

(9,961)


(2,594)

Purchase of property and equipment

(488)


(549)

Founders' note receivable

—


(459)

Proceeds from sale of property and equipment

—


—

Change in short-term bank deposit

(10,000)


—

(Increase)/ decrease in other deposits

120


(85)

Net cash used in investing activities

(119,426)


(3,687)

Cash flows from financing activities:




Proceeds from reverse recapitalization, net*

—


149,252

Proceeds from loans

14,000


—

Loan repayment

—


(3,033)

Repayment of acquisition liability

—


(126)

Payment of SPAC merger transaction costs

(3,185)


—

Proceeds from exercise of options

985


1,081

Net cash provided by financing activities

11,800


147,174

(Decrease) increase in cash, cash equivalents and restricted cash

(119,187)


141,066

Cash, cash equivalents and restricted cash at the beginning of the year

157,158


16,092

Cash, cash equivalents and restricted cash at the end of the year

$       37,971


$    157,158

Supplemental disclosure of cash flows activities:




(1) Cash paid during the year for:




Income taxes paid, net of tax refunds

$            785


$            535

Interest

$            675


$            259

(2) Non-cash transactions:




Conversion of redeemable convertible preferred stock into common stock

$               —


$    164,060

Conversion of Legacy Innovid Warrants

$               —


$         5,080

Accrued acquisition liability

$               —


$               —

Accretion of preferred stocks to redemption value

$               —


$       77,063

Accrued transaction cost, not yet paid

$               —


$         3,185

Business combination consideration paid in stock

$       47,152


$               —

Reconciliation of cash, cash equivalents, and restricted cash reported within the statement of financial position




Cash and cash equivalents

$       37,541


$    156,696

Long-term restricted deposits

430


462

Total cash, cash equivalents, and restricted cash shown in the consolidated statements of cash flows

$       37,971


$    157,158

Key Metrics and Non-GAAP Financial Measures

In addition to our results determined in accordance with U.S. GAAP, we believe that certain non-GAAP financial measures, including Adjusted EBITDA and Adjusted EBITDA Margin, are useful in evaluating our business. We calculate Adjusted EBITDA Margin as Adjusted EBITDA divided by total revenue. The following table presents a reconciliation of Adjusted EBITDA, a non-GAAP financial measure, to the most directly comparable financial measure prepared in accordance with GAAP.



Three months ended December 31,


Year ended December 31,

(in thousands)


2022


2021


2022


2021

Net loss


$        (3,429)


$         (7,618)


$        (18,410)


$        (11,472)

Net loss margin


(10.2) %


(29.3) %


(14.5) %


(12.7) %

Depreciation, amortization and impairment (a)


2,662


174


6,143


661

Stock-based compensation


3,826


962


13,878


3,273

Finance expense (income), net (b)


(2,693)


508


(13,348)


4,386

Transaction related expenses (c)


1


7,200


393


7,200

Acquisition related expenses (d)


—


161


4,971


161

Retention bonus expenses (e)


862


—


3,152


—

Legal claims


407


—


1,506


—

Other (f)


9


—


923


—

Taxes on income


1,383


408


2,017


1,237

Adjusted EBITDA


$          3,029


$           1,795


$           1,225


$            5,446

Adjusted EBITDA margin


9.0 %


6.9 %


1.0 %


6.0 %










(a)  In third quarter, 2022, the Company recorded impairment charges of $0.5 million related to the abandonment of certain projects related to our internal software development

(b) Finance expense (income), net consists mostly of remeasurement related to revaluation of our warrants, remeasurement of our foreign subsidiary's monetary assets, liabilities and operating results, and our interest expense. In a prior period it also included transaction costs allocated to warrants

(c) Transaction related expenses consist of one-time, non-recurring bonus payments to certain members of management, professional fees associated with the SPAC merger transaction and SEC filings

(d) Acquisition related expenses consists of professional fees associated with the acquisition of TVS

(e) Retention bonus expenses consists of retention bonus for TVS employees

(f) Other consists predominantly of exit costs for a former TVS employees

SOURCE INNOVID

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.