Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Intelligent Living Application Group Inc. Announces First Half 2022 Unaudited Financial Results


      News provided by

      Intelligent Living Application Group, Inc.

      Nov 02, 2022, 16:30 ET

      Share this article

      Share this article


      HONG KONG, Nov. 2, 2022 /PRNewswire/ -- Intelligent Living Application Group Inc. (Nasdaq: ILAG) (the "Company" or "Intelligent Living"), a premium lockset manufacturer and distributor headquartered in Hong Kong, today announced its unaudited financial results for the six months ended June 30, 2022.

      First Half 2022 Financial Highlights

      • Revenues were $7,342,860, a 41.4% increase from $5,194,321 for the six months ended June 30, 2021.    
      • Gross profit was $1,055,243, a 432.9% increase from $198,013 for the six months ended June 30, 2021.
      • Net loss was $233,731, a decrease of $1,152,484 from $1,386,215 for the six months ended June 30, 2021.    
      • Loss per basic and fully diluted share was $0.02 as compared to loss per basic and fully diluted share of $0.11 for the six months ended June 30, 2021.

      Mr. Bong Lau, Chairman and Chief Executive Officer of Intelligent Living, commented, "We are pleased to report improved operating and financial performance for the first half of 2022 as compared to the year-ago period due to our ability to offer a superior product mix attributable to our sustained competitive advantage. The addition of new machinery along with revamped production procedures helped us to operate more efficiently during the first half of 2022 along with the capability to introduce innovative products into the marketplace. We are striving to optimize our product mix to spur the sales of our higher margin products in order to continue to improve our margins."

      "Our mission is to make life safer and smarter by designing and producing affordable, high-quality locksets and smart security systems. With our automated product lines and new craftsmanship in manufacturing locksets, we continue to provide our principal market of the US with a large variety of products with different functions, designs and colors. Although our sector has experienced lower-cost entrants, we believe that the high quality of our products and our exceptional brand recognition over our 40 year history well positions us for future growth," Mr. Lau concluded.

      Six Month Financial Results Ended June 30, 2022



      For the Six Months
      Ended
      June 30,










      2022



      2021



      Change



      Change




      USD



      USD



      USD



      %




      (Unaudited)



      (Unaudited)








      Selected Consolidated Statements of Operations
      Data:

















      Revenues


      $

      7,342,860



      $

      5,194,321



      $

      2,148,539




      41.4

      %

      Cost of goods sold



      (6,287,617)




      (4,996,308)




      (1,291,309)




      25.8

      %

      Gross profit



      1,055,243




      198,013




      857,230




      432.9

      %

      Selling and marketing expenses



      (61,809)




      (74,977)




      13,168




      -17.6

      %

      General and administrative expenses



      (1,495,647)




      (1,499,030)




      3,383




      -0.2

      %

      Finance costs



      (117,816)




      (25,659)




      (92,157)




      359.2

      %

      Loss from operations



      (620,029)




      (1,401,653)




      781,624




      -55.8

      %

      Total other income, net



      386,298




      15,438




      370,860




      2,402.3

      %

      Loss before provision for income taxes



      (233,731)




      (1,386,215)




      1,152,484




      -83.1

      %

      Provision for income taxes



      -




      -




      -






      Net loss


      $

      (233,731)



      $

      (1,386,215)



      $

      1,152,484




      -83.1

      %


















      Loss per share – basic and diluted


      $

      (0.02)



      $

      (0.11)



      $

      0.09




      -83.1

      %

      Revenues

      Revenues from the sales of door locksets was $7,342,860 for the six months ended June 30, 2022, an increase of $2,148,539, or 41.4% from $5,194,321 for the comparable year-ago period. The increase was due to the increase in the quantity of products sold and the increased sales price for the six month period ending June 30, 2022 as compared to the same period of 2021. The total number of products sold was approximately 1.5 million units (including approximately 0.1 million units of spare parts) for the six months ended June 30, 2022 compared to approximately 1.2 million units (including approximately 0.1 million units of spare parts) for the same period of 2021.

      Cost of Goods Sold

      Cost of goods sold was $6,287,617 for the six months ended June 30, 2022 as compared to $4,996,308 for the same period of 2021. Cost of goods sold was 85.6% and 96.2% of revenues for the six months ended June 30, 2022 and 2021, respectively. The decrease in cost of goods sold as a percentage of revenue was mainly caused by (i) improved procurement procedures to reduce the costs for raw materials, (ii) improved coordination with our suppliers to recycle raw materials to save material costs, and (iii) the addition of new machinery along with revamped production procedures.

      Cost of goods sold includes the cost of raw materials (mainly copper, iron and zinc alloy), direct labor (including wages and social security contributions), manufacturing overhead (such as packing materials, direct rental expense and utilities) and taxes. As a small business with limited resources, we currently lack the ability to hedge our raw materials position and we monitor raw material price trends closely to manage our production needs. 

      Gross Profit

      Gross profit was $1,055,243 for the six months ended June 30, 2022, an increase of $857,230, or 432.9% from $198,013 for the period of 2021. Gross margin was 14.4% for the six months ended June 30, 2022, a marked increase from 3.8% for the same period in 2021 as a result of measures taken by the Company to lower the cost of goods sold during the current period. However, the improvement in gross profit during the first half of 2022 was partially offset by the continued negative effects of the COVID-19 pandemic and subsequent control measures in China, and the tariffs imposed on our products that are imported into the US.

      We believe that we can further enhance our gross margin as we (i) negotiate for volume rebates that would reduce our cost of raw materials, and (ii) optimize our product mix to focus our marketing efforts on our higher margin products. In order to enhance our gross margin, we raised product unit sales prices since the second half of 2021, and passed on certain increased tariff costs to our customers beginning in January 2022 rather than absorb these costs as we had in the past.

      Selling and Marketing Expense

      Selling and marketing expenses were $61,809 for the six months ended June 30, 2022, a decrease of $13,168, or 17.6% as compared to $74,977 for the same period of 2021. The decrease during the six months ended June 30, 2022 as compared to the same period of 2021 was due mainly to a reduction in sales commissions. The major components of selling and marketing expenses are transportation, custom tariffs / declarations and sales commissions.

      General and Administrative Expenses

      General and administrative expenses were $1,495,647 for the six months ended June 30, 2022, a slight decrease of $3,383 or 0.2% as compared to $1,499,030 for the same period in 2021. This decrease was due mainly to a reduction in professional fees and entertainment expenses.

      General and administrative expenses consist primarily of personnel costs for our accounting, administrative and other supporting personnel and executives as well as legal and professional fees, depreciation and amortization of non-production property and equipment.

      Finance Costs

      Finance costs were $117,816 for the six months ended June 30, 2022, an increase of $92,157 from $25,659 for the same period in 2021. The increase was mainly due to the securing of a new short-term loan during the six month period ended June 30, 2022. During the six months ended 2022 and 2021, interest expense related to bank borrowings was $16,190 and $22,580, respectively. During the six months ended 2022 and 2021, interest expense related to the short-term loan was $95,975 and $nil, respectively

      Net Loss

      Net loss was $233,731 for the six months ended June 30, 2022, a decrease of $1,152,484 from $1,386,215 for the same period in 2021. The decrease in net loss in the current period was mainly due to the increase in revenue and the improvement in gross margin as compared to the same period of 2021.

      Loss per Basic and Fully Diluted Share

      Loss per basic and fully diluted share for the six months ended June 30, 2022 was $0.02 as compared to loss per basic and fully diluted share of $0.11 for the same period of 2021.

      Liquidity and Capital Resources

      Our cost structure is relatively fixed and our working capital requirements are generally impacted by our order backlog. We need substantial operating funds to pay for raw materials, maintain an appropriate level of work-in-process inventory, and to keep our production facility operating. To support our working capital needs, we maintained a credit facility with the Bank of China (Hong Kong) Limited for approximately $897,000 as of June 30, 2022 compared to approximately $769,000 for the same period of 2021, which is guaranteed by our executive directors and their personal properties. In June 2021, a shareholder and executive director forgave an advance of $717,948 to the Company, which was treated as a shareholder contribution. As of June 30, 2022 and December 31, 2021, short-term loans constituted a loan of $1,964,072 and $nil advanced from an unrelated party to the Company. The loan is unsecured, bearing 12% interest per annum and repayable by January 4, 2023. Interest of $95,975 was accrued (included in accruals) as of June 30, 2022. The loan was repaid in full in July 2022 without an early repayment penalty.

      Our working capital was $1,711,580 as of June 30, 2022 as compared to $2,213,523 as of December 31, 2021. Our cash and cash equivalents were $108,389 as of June 30, 2021 as compared to $131,129 as of December 31, 2021. While our business has been negatively impacted by the increased tariffs on our products that are imported into the US and the continued negative effects of the COVID-19 pandemic and subsequent control measures in China, we believe we have sufficient funds from our recently completed initial public offering as well as Hong Kong government guaranteed low interest rate bank borrowings, if needed, to operate our business as a going concern over the next 12 months. However, we may need additional cash resources in the future for business development or general corporate purposes.

      Cash Flows

      The following summarized the key components of our cash flows for the six months ended June 30, 2022 and 2021:

      Operating Activities

      Net cash used in operating activities was $1,869,463 for the six months ended June 30, 2022 and was mainly attributable to (i) the net loss of $233,731, (ii) the increase in depreciation of $123,747, (iii) a decrease in inventories of $43,142, (iv) a decrease in other receivables of $13,396, (v) an increase in other payables and accruals of $98,626, and (vi) an increase in cash flow by other elements of $1,090.

      These increases in cash flow were offset by (i) an increase in accounts receivable of $1,340,127, (ii) an increase in prepayments and deposits of $42,769, (iii) a decrease in accounts payable of $332,846, and (iv) a decrease in advance from customers of $199,991.

      Investing Activities

      Net cash used by investing activities was $63,917 for the six months ended June 30, 2022 compared to $998 for the six months ended June 30, 2021. The change was primarily attributable to the purchase of property and equipment.

      Financing Activities

      Net cash provided by financing activities was $1,911,484 for the six months ended June 30, 2022 and was primarily attributable to proceeds from short-term loan of $1,964,072 which was offset by (i) payments of the finance lease liability of $8,391, and (ii) payments of bank borrowings of $44,197.

      Capital Expenditures

      We had capital expenditures of $63,917 and $998 for the six months ended June 30, 2022 and 2021, respectively. Our capital expenditures were mainly used for purchases of production equipment. We intend to fund our future capital expenditures with lease financing and other alternative financings. We will continue to make capital expenditures as appropriate to support the growth of our business.

      Recently Completed Initial Public Offering

      On July 15, 2022, the Company closed its initial public offering of 5,060,000 ordinary shares at a price of $4.00 per share. The net proceeds from the offering were approximately $16.86 million, after deducting underwriting discounts and other offering expenses payable by the Company. The ordinary shares of the Company began trading on The Nasdaq Capital Market on July 13, 2022 under the ticker symbol "ILAG." 

      About Intelligent Living Application Group Inc.

      Intelligent Living Application Group Inc. is a premium lockset manufacturer and distributor headquartered in Hong Kong. Intelligent Living manufactures and sells high quality mechanical locksets to customers mainly in the United States and Canada and has continued to diversify and refine its product offerings in the past 40 years to meet its customers' needs. Intelligent Living has obtained the ISO9001 quality assurance certificate and various accredited quality and safety certificates including American National Standards Institute (ANSI) Grade 2 and Grade 3 standards that are developed by the Builders Hardware Manufacturing Association (BHMA) for ANSI. Intelligent Living keeps investing in self-designed automated product lines, new craftsmanship and developing new products including smart locks. For more information, visit the Company's website at http://www.i-l-a-g.com/.

      Forward-Looking Statements

      This press release contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. Statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties, and a number of factors could cause actual results to differ materially from those contained in any forward-looking statement. In some cases, forward-looking statements can be identified by words or phrases such as "may," "will," "expect," "anticipate," "target," "aim," "estimate," "intend," "plan," "believe," "potential," "continue," "is/are likely to" or other similar expressions. The Company may also make written or oral forward-looking statements in its reports filed with, or furnished to, the U.S. Securities and Exchange Commission, in its annual reports to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. These statements are subject to uncertainties and risks including, but not limited to, the following: the Company's goals and strategies; the Company's future business development; financial condition and results of operations; product and service demand and acceptance; reputation and brand; the impact of competition and pricing; changes in technology; government regulations; fluctuations in general economic and business conditions in U.S., Hong Kong and China and assumptions underlying or related to any of the foregoing and other risks contained in reports filed by the Company with the SEC. For these reasons, among others, investors are cautioned not to place undue reliance upon any forward-looking statements in this press release. Additional factors are discussed in the Company's filings with the SEC, which are available for review at www.sec.gov. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date hereof.

      INTELLIGENT LIVING APPLICATION GROUP INC. AND SUBSIDIARIES

      CONDENSED CONSOLIDATED BALANCE SHEETS




      As of




      June 30, 2022



      December 31,
      2021




      USD



      USD




      (Unaudited)





      ASSETS









      CURRENT ASSETS









      Cash and cash equivalents


      $

      108,389



      $

      131,129


      Accounts receivable



      2,444,300




      1,074,137


      Inventories



      4,800,276




      5,058,044


      Prepayments



      349,499




      306,725


      Other receivables



      579,168




      557,103


      Total current assets



      8,281,632




      7,127,138











      NON-CURRENT ASSETS









      Deposits



      3,974




      3,974


      Property and equipment, net



      1,238,956




      1,365,036


      Right-of-use assets, net



      661,336




      812,821


      Total non-current assets



      1,904,266




      2,181,831











      Total assets


      $

      10,185,898



      $

      9,308,969











      LIABILITIES AND SHAREHOLDERS' EQUITY









      CURRENT LIABILITIES









      Bank borrowings - current


      $

      759,350



      $

      762,826


      Short-term loan



      2,049,555




      -


      Accounts payable



      1,717,354




      1,898,976


      Advance from customers



      22,642




      222,633


      Other payables and accruals



      1,576,115




      1,581,899


      Finance lease liabilities - current



      -




      8,391


      Operating lease liabilities - current



      445,036




      438,890


      Total current liabilities



      6,570,052




      4,913,615











      NON-CURRENT LIABILITIES









      Bank borrowings



      457,647




      498,367


      Operating lease liabilities



      260,160




      416,701


      Total non-current liabilities



      717,807




      915,068











      Total liabilities



      7,287,859




      5,828,683











      COMMITMENTS AND CONTINGENCIES



      -




      -











      SHAREHOLDERS' EQUITY









      Preferred shares*, par value $0.0001 per share; 50,000,000 shares
      authorized; nil and nil issued and outstanding as of June 30, 2022 and
      December 31, 2021, respectively


      $

      -



      $

      -


      Ordinary shares*, par value $0.0001 per share; 450,000,000 shares
      authorized; 13,000,000 shares issued and outstanding as of June 30, 2022
      and December 31, 2021



      1,300




      1,300


      Additional paid-in capital



      5,089,671




      5,089,671


      Deficit



      (2,219,719)




      (1,985,988)


      Accumulated other comprehensive gain



      26,787




      375,303


      Total shareholders' equity



      2,898,039




      3,480,286











      Total liabilities and shareholders' equity


      $

      10,185,898



      $

      9,308,969


      INTELLIGENT LIVING APPLICATION GROUP INC. AND SUBSIDIARIES

      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS




      For the Six Months Ended

      June 30,




      2022



      2021




      USD



      USD




      (Unaudited)



      (Unaudited)


      REVENUES


      $

      7,342,860



      $

      5,194,321


      COST OF GOODS SOLD



      (6,287,617)




      (4,996,308)


      GROSS PROFIT



      1,055,243




      198,013











      SELLING AND MARKETING EXPENSES



      (61,809)




      (74,977)


      GENERAL AND ADMINISTRATIVE EXPENSES



      (1,495,647)




      (1,499,030)


      FINANCE COSTS



      (117,816)




      (25,659)











      LOSS FROM OPERATIONS



      (620,029)




      (1,401,653)











      OTHER INCOME (EXPENSES)









      Interest income



      89




      127


      Foreign exchange gain (loss)



      111,640




      (26,593)


      Other income



      274,569




      41,904


      Total other income, net



      386,298




      15,438











      LOSS BEFORE PROVISION FOR INCOME TAXES



      (233,731)




      (1,386,215)











      PROVISION FOR INCOME TAXES



      -




      -











      NET LOSS


      $

      (233,731)



      $

      (1,386,215)











      COMPREHENSIVE LOSS









      Net loss


      $

      (233,731)



      $

      (1,386,215)


      Foreign currency translation adjustments



      (348,516)




      58,860











      COMPREHENSIVE LOSS


      $

      (582,247)



      $

      (1,327,355)











      Weighted average number of ordinary shares outstanding









      Basic and diluted



      13,000,000




      13,000,000











      LOSS PER SHARE - BASIC AND DILUTED


      $

      (0.02)



      $

      (0.11)


      INTELLIGENT LIVING APPLICATION GROUP INC. AND SUBSIDIARIES

      UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY




      Preferred shares



      Common Stock









      Accumulated



















      Additional



      Retained



      Other







      Number of



      Par



      Number of



      Par



      Paid-in



      Earnings



      Comprehensive







      Shares 



      Value



      Shares*



      Value



      Capital



      (Deficit)



      Gain (Loss)



      Total







      USD






      USD



      USD



      USD



      USD



      USD


      BALANCE,
      December 31,
      2021



      -



      $

      -




      13,000,000



      $

      1,300



      $

      5,089,671



      $

      1,985,988



      $

      375,303



      $

      3,480,286



































      Net loss



      -




      -




      -




      -




      -




      (233,731)




      -




      (233,731)


      Foreign currency
      translation
      adjustment



      -




      -




      -




      -




      -




      -




      -348,516




      (348,516)



































      BALANCE,
      June 30, 2022 -
      unaudited



      -



      $

      -




      13,000,000



      $

      1,300



      $

      5,089,671



      $

      (2,219,719)



      $

      26,787



      $

      2,898,039




      Preferred shares



      Common Stock









      Accumulated



















      Additional






      Other







      Number of



      Par



      Number of



      Par



      Paid-in






      Comprehensive







      Shares



      Value



      Shares*



      Value



      Capital



      (Deficit)



      Gain



      Total







      USD






      USD



      USD



      USD



      USD



      USD


      BALANCE,
      December 31,
      2020



      -



      $

      -




      13,000,000



      $

      1,300



      $

      4,371,723



      $

      (599,473)



      $

      323,014



      $

      4,096,564



































      Net loss



      -




      -




      -




      -




      -




      (1,386,215)




      -




      (1,386,215)


      Shareholders
      contribution



      -




      -




      -




      -




      461,538




      -




      -




      461,538


      Foreign
      currency
      translation
      adjustment



      -




      -




      -




      -




      -




      -




      58,860




      58,860



































      BALANCE,
      June 30, 2021 -
      unaudited


      $




      $





      13,000,000



      $

      1,300



      $

      4,833,261



      $

      (1,985,688)



      $

      381,874



      $

      3,230,747


      INTELLIGENT LIVING APPLICATION GROUP INC. AND SUBSIDIARIES

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS




      For the Six Months Ended

      June 30,




      2022



      2021




      USD



      USD




      (Unaudited)



      (Unaudited)


      CASH FLOWS FROM OPERATING ACTIVITIES:









      Net loss


      $

      (233,731)



      $

      (1,386,215)


      Adjustments to reconcile net loss to net cash (used in) operating activities:









      Depreciation and amortization



      123,747




      129,964


      Change in operating assets and liabilities









      Accounts receivable



      (1,340,127)




      468,786


      Inventories



      43,142




      (301,318)


      Prepayments



      (42,769)




      (48,974)


      Deposits



      -




      (1,325)


      Other receivables



      13,396




      (39,590)


      Accounts payable



      (332,846)




      255,165


      Advance from customers



      (199,991)




      13,087


      Other payables and accruals



      98,626




      (47,621)


      Operating lease liabilities



      1,090




      60,939


      Net cash (used in) operating activities



      (1,869,463)




      (897,102)











      CASH FLOWS FROM INVESTING ACTIVITIES:









      Purchase of property and equipment



      (63,917)




      (998)


      Net cash (used in) investing activities



      (63,917)




      (998)











      CASH FLOWS FROM FINANCING ACTIVITIES:









      Payments of principal finance lease



      (8,391)




      (16,355)


      Proceeds from shareholders contribution



      -




      461,538


      Proceeds from short-term loan



      1,964,072




      -


      Proceeds (repayments of) proceeds from net bank borrowings



      (44,197)




      273,488


      Net cash provided by provided by financing activities



      1,911,484




      718,671











      EFFECT OF EXCHANGE RATE ON CASH



      (844)




      544











      NET DECREASE IN CASH



      (22,740)




      (178,885)











      CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD



      131,129




      302,440











      CASH AND CASH EQUIVALENTS AT END OF PERIOD


      $

      108,389



      $

      123,555











      SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION









      Cash paid for interest


      $

      16,230



      $

      23,091


      Cash paid for income taxes


      $

      -



      $

      -











      OTHER NON-CASH TRANSACTIONS









      Operating right-of-use assets recognized for related operating lease liabilities


      $

      -



      $

      (125,354)


      SOURCE Intelligent Living Application Group, Inc.

      Modal title

      Also from this source

      Intelligent Living Application Group Inc. Announces First Half 2025 Unaudited Financial Results

      Intelligent Living Application Group Inc. (Nasdaq: ILAG) (the "Company" or "Intelligent Living"), a premium lockset manufacturer and distributor...

      More Releases From This Source

      Explore

      Construction & Building

      Construction & Building

      General Manufacturing

      General Manufacturing

      Mining & Metals

      Mining & Metals

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.