• Resources
  • Blog
  • Journalists
  • Log In
  • Sign Up
  • Data Privacy
  • Send a Release
Cision PR Newswire: news distribution, targeting and monitoring home
  • News
  • Products
    • Overview
    • Distribution by PR Newswire
    • Cision Communications Cloud®
    • Cision IR
    • Sponsored Placement
    • All Products
  • Contact
    • General Inquiries
    • Request a Demo
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices

 

When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Overview
  • Distribution by PR Newswire
  • Cision Communications Cloud®
  • Cision IR
  • Sponsored Placement
  • All Products
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • Overview
  • Distribution by PR Newswire
  • Cision Communications Cloud®
  • Cision IR
  • All Products
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR

Interactive Data Reports First-Quarter 2015 Results


News provided by

Interactive Data Corporation

Apr 27, 2015, 05:00 ET

Share this article

Share this article


NEW YORK, April 27, 2015 /PRNewswire/ -- Interactive Data Corporation today reported its financial results for the first quarter ended March 31, 2015.  Interactive Data's first quarter 2015 revenue was $232.2 million, a 0.9% decrease from $234.4 million in the first quarter of 2014.  Excluding the impact of changes in foreign exchange rates, Interactive Data's organic (non-GAAP) revenue for the first quarter of 2015 was $239.2 million, an increase of 2.0% from the same quarter last year.

Interactive Data's first quarter 2015 income from operations was $36.0 million compared to income from operations of $40.9 million in the first quarter of 2014.  Non-GAAP Adjusted EBITDA (which excludes items that are either not part of the Company's ongoing core operations, or do not require a cash outlay, or are not otherwise expected to recur in the ordinary course) for the first quarter of 2015 was $88.0 million, compared with $82.1 million in the same period one year ago.  

"Interactive Data's first quarter results exceeded our expectations and we are well positioned to generate continued revenue and profit growth throughout 2015," stated Stephen Daffron, Interactive Data's President and CEO.  "Our first quarter organic revenue growth was mainly driven by continued growth in our Pricing and Reference Data segment of 4.5%, partially offset by lower revenues among our 7ticks trading infrastructure and customized hosted web applications businesses, both of which had large one-time and non-recurring revenue in the prior year period.  We generated Adjusted EBITDA of $88.0 million during the quarter, a 7.2% increase over the first quarter of 2014, reflecting our continued commitment to cost containment and driving operating efficiencies."

Segment Reporting and Related Operating Highlights

Pricing and Reference Data Segment:

  • Interactive Data's Pricing and Reference Data segment reported first quarter 2015 revenue of $166.8 million, a 2.4% increase over $162.9 million in the first quarter of 2014.  Excluding the impact of changes in foreign exchange rates, first quarter 2015 organic (non-GAAP) revenue for this segment increased by 4.5% from the same period last year.  The segment's organic revenue growth reflects positive trends across all regions of the Company's evaluated pricing and reference data services, particularly in the North America region; growth within the fixed income and equity portfolio analytics platform; and contributions from newer products, including the recently launched Continuous Fixed Income Evaluated Pricing Service, or "CEP", and Apex reference data offerings.

Trading Solutions Segment:

  • Interactive Data's Trading Solutions segment generated first quarter 2015 revenue of $65.4 million, a decrease of 8.4% from $71.5 million in the same period one year ago.  Excluding the impact of changes in foreign exchange rates, first quarter 2015 organic (non-GAAP) revenue for this segment decreased 3.5% from the same period last year. Lower organic revenue was driven by a one-time large customer implementation in the 7ticks trading infrastructure managed services product area in the first quarter of 2014 that did not recur in 2015.  Further, the Company's customized hosted web applications and real-time services product areas reported lower recurring and non-recurring revenue in Europe. The segment's other product areas grew in the first quarter of 2015. 

Other First Quarter 2015 Financial and Operating Highlights

Operating Expenses:

  • Total operating expenses for the first quarter of 2015 were $196.3 million, a 1.4% increase over the same period one year ago.  During the first quarter of 2015, the Company recorded foreign exchange losses of $11.6 million, a substantial increase over the $1.6 million of losses recorded in the first quarter of 2014. These largely non-cash foreign exchange losses contributed to the overall increase in operating expenses as compared to the first quarter of 2014. Partially offsetting these charges was lower hardware related cost of sales due to a one-time large customer implementation in the 7ticks trading infrastructure managed services product area in the first quarter of 2014 that did not recur in 2015, and the positive impact of realized savings from on-going cost savings initiatives. Total adjusted operating expenses in the first quarter of 2015, exclusive of foreign exchange losses, depreciation and amortization, decreased by $6.9 million, or 4.4%, compared to the first quarter of 2014.

Refinancing Activity; Adjusted EBITDA:

  • As previously announced, in May 2014, Interactive Data refinanced its debt and entered into a new $2.1 billion senior secured credit facility, consisting of a five-year $160.0 million Revolver (currently unfunded) and a seven year $1.9 billion Term Loan.  Additionally, the Company completed the offering of $350 million in aggregate principal amount 5.875% Senior Notes due 2019.  To facilitate period over period comparisons, the Company is reporting Adjusted EBITDA for all periods presented, as determined by reference to its May 2014 credit agreement.  Accordingly, Adjusted EBITDA amounts reported for the first and second quarters of 2014 differ from previously reported Adjusted EBITDA amounts. 

Balance Sheet Highlights:

  • As of March 31, 2015, Interactive Data had cash and cash equivalents of $335.0 million, compared with $319.7 million at the end of 2014 and $326.9 million at the same period last year. The Company's total debt outstanding as of March 31, 2015 was approximately $2.2 billion compared to approximately $2.0 billion as of March 31, 2014.

Conference Call Information

Interactive Data Corporation will host a conference call to discuss the Company's first quarter 2015 results on Tuesday, April 28, 2015 at 8:30 a.m. ET.  The dial-in number for the conference call is (785) 424-1675 and the related access code is IDCQ115.  For those who cannot listen to this broadcast, a replay of the call will be available from Tuesday, April 28, 2015 at 12:00 p.m. until Tuesday, May 5, 2015 at 12:00 p.m., and it can be accessed by dialing (402) 220-7228 or (800) 757-4770.

Non-GAAP Information

In addition to presenting our results in accordance with generally accepted accounting principles (GAAP) in this press release, we also disclose the following non-GAAP information:

  • Management includes information regarding organic revenue. Organic revenue excludes the impact of foreign exchange rate fluctuations, as well as, if applicable, the contribution of businesses recently acquired (and related intercompany eliminations). Management believes reporting organic revenue is useful information for stakeholders as it facilitates a fuller understanding of period-to-period changes in revenue and underlying business trends.
  • Management includes organic revenue for our Pricing and Reference Data and Trading Solutions segments because management believes this additional level of detail provides further insight into underlying performance trends.
  • Management includes information regarding earnings before interest, other income, income taxes, depreciation and amortization (EBITDA), Adjusted EBITDA and Pro Forma Adjusted EBITDA. Adjusted EBIDTA and Pro Forma Adjusted EBITDA are determined by reference to defined terms in the Company's May 2014 Credit Agreement. Adjusted EBITDA is defined as earnings before interest, other income, income taxes, depreciation and amortization, stock-based compensation expense, and other non-cash, non-operational or non-recurring items, in each case as applicable for the underlying periods. Pro Forma Adjusted EBTIDA is defined as Adjusted EBITDA plus an additional adjustment related to the expected pro forma impact of certain planned cost savings initiatives. Management considers Adjusted EBITDA to be an important indicator of the Company's operational profitability and cash generation strength. Further, Management also believes reporting Adjusted EBITDA provides transparency into and useful information regarding the Company's operating results, because items that are either not part of the Company's ongoing core operating expenses, do not require a cash outlay, or are not otherwise expected to recur in the ordinary course of business are eliminated. Pro Forma Adjusted EBITDA is metric that is used as a basis for determining certain leverage ratios under the Company's debt agreements. The leverage ratios are used in various ways, including determining the amount of any required excess cash flow payments. For this reason, management believes it is useful for investors to have information on this metric.
  • Management includes information regarding free cash flow, which we define as Adjusted EBITDA less capital expenditures. Management considers free cash flow to be an important measure of the Company's cash generation strength that supports the Company's ability to repay its debt obligations and invest in future growth through new business development activities or acquisitions.
  • Management uses these non-GAAP financial measures, in addition to GAAP financial measures, as the basis for measuring the Company's core operating performance and comparing current period performance to that of prior periods, and to the performance of our competitors. Such measures are also used by management in their financial and operating decision-making, and for forecasting and planning purposes.
  • The non-GAAP financial measures of the Company's results of operations included in this press release should not be considered in isolation from comparable measures determined in accordance with GAAP. The non-GAAP financial measures should not be considered to be superior to, or a substitute for, the Company's results of operations prepared in accordance with GAAP. Reconciliations of such non-GAAP financial measures to the comparable GAAP financial measures are set forth in the accompanying tables. The non-GAAP measures presented may not be comparable to similarly titled measures reported by other companies.

Forward-looking and Cautionary Statements

This press release may contain forward-looking statements.  Forward-looking statements include all statements that are not historical statements and include statements discussing the Company's goals, beliefs, strategies, objectives, plans, future financial conditions, future challenges and opportunities including our statement that we are well positioned to generate continued revenue and profit growth throughout 2015.  Forward-looking statements are subject to a number of risks and uncertainties that could cause actual results to differ materially from those indicated by such forward-looking statements. Important factors that could cause actual results to differ materially from those indicated by forward-looking statements include risks and uncertainties relating to: (i) the effectiveness of strategies designed to improve revenue and profit results; (ii) the impact of cost-cutting and cost containment pressures across the industries the Company serves; (iii) general worldwide economic conditions and related uncertainties; (iv) consolidation of financial services companies, within and across industries; (v) a decline in activity levels in the securities markets, weak or declining financial performance of market participants or the failure of market participants; (vi) the intensity of competition the Company faces; (vii) a prolonged outage at one of the Company's data centers or other major disruptions of the Company's computer operations or those of the Company's suppliers, including outages or disruptions that result in the failure to timely deliver services or otherwise adversely impact the quality of the Company's services; (viii) the Company's ability to maintain relationships with its key suppliers and providers of market data, including unanticipated costs and expenses that may arise as the result of unfavourable resolution of third party data use audits conducted by such suppliers from time to time; (ix) the Company's ability to maintain relationships with service bureaus and custodian banks; (x) the need to develop new products and services, and to adapt existing services to legal, regulatory, technology or other changes or new competitive offerings; (xi) the Company's cost and operational optimization plans may not yield the expected efficiencies or cost savings or may take longer than anticipated, including the Company's unified technology platform project; (xii) risks related to the Company's substantial leverage, including, without limitation, the need to dedicate substantial cash flow to pay interest and principal thereby reducing cash flow available to fund operations, capital expenditures and potential business opportunities and the Company's ability to raise additional capital (if required) to react to unexpected adverse changes in the economy, the Company's industry, or to repay the Company's Senior Notes due 2019; (xiii) risks related to the Sponsor control of the Company, including the power to cause the Company to dividend cash to service the Senior Notes due 2017 issued by our parent company; (xiv) the Company is subject to regulatory oversight and it provides services to financial institutions who are subject to regulatory oversight, and enforcement actions by regulatory agencies can be time-consuming, costly and could harm the Company's reputation; (xv) the Company's ability to maintain its registered investment adviser status; (xvi) the risks of doing business internationally; (xvii) intellectual property related risks, including any allegations that the Company infringes the intellectual property rights of others; (xviii) the Company's ability to attract and retain qualified management and other key personnel; (xix) the Company's ability to negotiate and enter into any strategic acquisitions or alliances on favorable terms, if at all; and (xx) the Company's ability to realize the anticipated benefits from any strategic acquisitions or alliances that it may be a party to.  While the Company may elect to update these forward-looking statements at some point in the future, the Company specifically disclaims any obligation to do so, even if current management estimates change or assumptions prove invalid and, therefore, you should not rely on these forward-looking statements as representing the Company's views as of any date subsequent to today.

About Interactive Data Corporation

Interactive Data Corporation is a trusted leader in financial information. Thousands of financial institutions and active traders, as well as hundreds of software and service providers, subscribe to our fixed income evaluations, reference data, real-time market data, trading infrastructure services, fixed income analytics, desktop solutions and web-based solutions. Interactive Data's offerings support clients around the world with mission-critical functions, including portfolio valuation, regulatory compliance, risk management, electronic trading and wealth management. Interactive Data has over 2,400 employees in offices worldwide.

For more information, please visit www.interactivedata.com.

INTERACTIVE DATA CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

Unaudited

(In thousands)













Three Months Ended
March 31,






2015

2014

REVENUE





$        232,241

$        234,398








COSTS AND EXPENSES:






   Cost of services



81,487

84,505


   Selling, general and administrative


78,488

72,358


   Depreciation




12,105

10,835


   Amortization




24,206

25,803


Total costs and expenses




196,286

193,501








INCOME FROM OPERATIONS



35,955

40,897








        Interest expense, net




(29,026)

(33,583)

        Other income, net




150

640








INCOME BEFORE INCOME TAXES


7,079

7,954








        Income tax expense (benefit)



539

(7,135)








NET INCOME




$            6,540

$          15,089









INTERACTIVE DATA CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

Unaudited

(In thousands)



March 31,


December 31,


2015


2014

ASSETS

(Unaudited)



Assets:




Cash and cash equivalents

$             335,012


$             319,666

Accounts receivable, net 

160,207


143,644

Prepaid expenses and other current assets

20,237


17,809

Deferred tax assets

28,695


30,856





Total current assets 

544,151


511,975





Property and equipment, net

203,940


206,592

Goodwill 

1,587,762


1,607,690

Intangible assets, net 

1,394,032


1,438,138

Deferred financing costs, net

24,189


25,366

Other assets 

7,133


6,752





Total Assets 

$          3,761,207


$          3,796,513





LIABILITIES AND EQUITY








Liabilities:




Accounts payable, trade

$              20,867


$              13,780

Accrued liabilities

81,372


99,384

Borrowings, current

19,000


19,000

Interest payable

9,830


4,713

Income taxes payable

8,421


5,084

Deferred revenue 

24,058


20,282





Total current liabilities

163,548


162,243





Income taxes payable

6,542


2,477

Deferred tax liabilities 

544,115


561,588

Other liabilities

56,185


57,464

Borrowings, net of current portion and original issue discount

2,191,316


2,194,801





Total Liabilities 

2,961,706


2,978,573





Equity:




Common stock

-


-

Additional paid-in-capital 

963,740


959,082

Accumulated loss

(99,501)


(106,041)

Accumulated other comprehensive loss

(64,738)


(35,101)





Total Equity

799,501


817,940





Total Liabilities and Equity 

$          3,761,207


$          3,796,513

INTERACTIVE DATA CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

Unaudited

(In thousands)



Three Months Ended
March 31, 


2015

2014




Cash flows from operating activities:



Net income

$            6,540

$          15,089

Adjustments to reconcile net income to net cash provided by operating activities:



Depreciation and amortization 

36,311

36,638

Amortization of deferred financing costs and accretion of debt discounts

2,442

3,955

Deferred income taxes

(10,704)

(1,331)

Non-cash stock-based compensation

704

1,142

Non-cash interest expense

-

376

(Recovery of) Provision for doubtful accounts and sales credits

(3,440)

1,931

Loss on dispositions of fixed assets

81

-

Changes in operating assets and liabilities, net

(9,302)

(64,048)

NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES

22,632

(6,248)




Cash flows from investing activities:



Purchase of property and equipment

(12,878)

(20,829)

Proceeds from the sales of short-term investments

-

3,410

NET CASH USED IN INVESTING ACTIVITIES 

(12,878)

(17,419)




Cash flows from financing activities:



Principal payments on long-term debt

(4,750)

(7,891)

Principal payments on capital leases

(53)

(125)

Payment of interest rate cap

-

(416)

Capital contribution resulting from exercise of parent company stock options

345

685

Capital contribution from parent company

3,408

26

Capital reduction resulting from cash distribution to option holders

-

(295)

NET CASH USED IN FINANCING ACTIVITIES

(1,050)

(8,016)




Effect of change in exchange rates on cash and cash equivalents 

6,642

1,873




NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 

15,346

(29,810)

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 

319,666

356,733




CASH AND CASH EQUIVALENTS AT END OF PERIOD 

$        335,012

$        326,923

RECONCILIATION OF NON-GAAP MEASURES


Total Organic (Non-GAAP) Revenue

(Revenue before Effects of Foreign Exchange)

(In thousands)



Three Months Ended


March 31,


2015

2014

Change





Total revenue

$     232,241

$     234,398

-0.9%

Total effects of foreign exchange

6,943

-

-

Total organic (non-GAAP) revenue

$     239,184

$     234,398

2.0%

Interactive Data Pricing and Reference Data Segment

Organic (Non-GAAP) Revenue

(Revenue before Effects of Foreign Exchange)

(In thousands)



Three Months Ended


March 31,


2015

2014

Change

Pricing and Reference Data Revenue

$   166,811

$  162,943

2.4%

Effects of foreign exchange

3,446

-

-

Total organic (non-GAAP) revenue

$   170,257

$  162,943

4.5%

Interactive Data Trading Solutions Segment

Organic (Non-GAAP) Revenue

(Revenue before Effects of Foreign Exchange)

(In thousands)



Three Months Ended


March 31,


2015

2014

Change

Trading Solutions Revenue




Real-Time Feeds and Trading Infrastructure Services

$    30,746

$    33,015

-6.9%

Hosted Web Applications and Workstations

34,684

38,440

-9.8%

Total Trading Solutions Revenue

$    65,430

$    71,455

-8.4%

Effects of foreign exchange

3,497

-

-

Total organic (non-GAAP) revenue

$    68,927

$    71,455

-3.5%

RECONCILIATION OF NON-GAAP MEASURES (CONTINUED)


Non-GAAP Adjusted EBITDA 1

(In thousands, except margin data)




Three Months Ended



March 31,



2015


2014

Net Income


$             6,540


$           15,089

Interest expense, net


29,026


33,583

Other income, net


(150)


(640)

Income tax expense (benefit)


539


(7,135)

Depreciation and amortization


36,311


36,638

EBITDA


$           72,266


$           77,535






Adjustments:





Non-cash stock-based compensation 


704


1,142

Other non-recurring charges2


2,039


530

Other charges3


12,965


2,856

Total Adjustments


15,708


4,528






Adjusted EBITDA


$           87,974


$           82,063






Adjusted EBITDA Margin4


37.9%


35.0%






1 Our presentation of Non-GAAP Adjusted EBITDA has been determined by reference to certain defined terms in our credit agreement entered into in May 2014 (the "May 2014 Credit Agreement"), which terms differ from similar defined terms in our prior credit agreement. Consequently, Adjusted EBITDA for the three months ended March 31, 2014 differs from previously reported amounts. Adjusted EBITDA reflects adjustments permitted under the May 2014 Credit Agreement and excludes items that are either not part of our ongoing core operations, do not require a cash outlay or are not otherwise expected to recur in the ordinary course. 






2 Other non-recurring charges include, as applicable, facility consolidation costs, retention expenses, certain professional fees, and certain other non-recurring charges that are permitted as adjustments under the terms of the May 2014 Credit Agreement.






3 Other charges include, as applicable, severance, management fees, non-cash foreign currency gain/loss, certain non-income taxes, and certain other adjustments permitted under the terms of the May 2014 Credit Agreement.






4 Adjusted EBITDA margin is calculated by dividing Adjusted EBITDA by total revenue.


RECONCILIATION OF NON-GAAP MEASURES (CONTINUED)


Non-GAAP Adjusted EBITDA and Pro Forma Adjusted EBITDA 1

(In thousands, except margin data)












Trailing Twelve


Three Months Ended

Months Ended



June 30,


September 30,


December 31,


March 31,


March 31,



2014


2014


2014


2015


2015

Net (Loss) Income 


$      (53,748)


$       21,701


$             (27)


$         6,540


$         (25,534)

Interest expense, net


32,470


30,118


29,678


29,026


121,292

Other income, net


(14)


(18)


(961)


(150)


(1,143)

Income tax (benefit) expense 


(32,849)


6,289


12,468


539


(13,553)

Depreciation and amortization


36,951


37,106


37,320


36,311


147,688

EBITDA


$      (17,190)


$       95,196


$       78,478


$       72,266


$         228,750












Adjustments:











Non-cash stock-based compensation


7,325


681


4,768


704


13,478

Other non-recurring charges2


90,513


1,716


9,140


2,039


103,408

Other (income) charges3


7,925


(4,095)


5,848


12,965


22,643

Total Adjustments


105,762


(1,698)


19,756


15,708


139,529












Adjusted EBITDA


$       88,572


$       93,498


$       98,234


$       87,974


$         368,279












Adjusted EBITDA Margin4


38.2%


40.1%


41.1%


37.9%


39.3%












Other Adjustments











Pro forma cost savings5










31,035

Pro Forma Adjusted EBITDA










$         399,314












Pro Forma Adjusted EBITDA Margin4










42.6%












1 Our presentation of Non-GAAP Adjusted EBITDA and Pro Forma Adjusted EBITDA has been determined by reference to certain defined terms in our credit agreement entered into in May 2014 (the "May 2014 Credit Agreement"), which terms differ from similar defined terms in our prior credit agreement. Consequently, Adjusted EBITDA for the three months ended June 30, 2014 differs from previously reported amounts. Adjusted EBITDA and Pro Forma Adjusted EBITDA reflects adjustments permitted under the May 2014 Credit Agreement and excludes items that are either not part of our ongoing core operations, do not require a cash outlay or are not otherwise expected to recur in the ordinary course. Pro Forma Adjusted EBITDA reflects an additional adjustment related to the expected pro forma impact of certain planned cost savings initiatives. Please note that the sum of certain amounts may not equal the total due to rounding.












2 Other non-recurring charges include, as applicable, the loss on extinguishment of debt ($82.1 million in the three months ended June 30, 2014), asset impairment
charges, facility consolidation costs, retention expenses, certain professional fees, and certain other non-recurring charges that are permitted as adjustments under the terms of the May 2014 Credit Agreement.












3 Other charges (income) include, as applicable, severance, management fees, non-cash foreign currency gain/loss, certain non-income taxes, and certain other adjustments permitted under the terms of the May 2014 Credit Agreement.












4 Adjusted EBITDA margin and Pro Forma Adjusted EBITDA margin are calculated by dividing each EBITDA measure by total revenue.












5 Pursuant to the terms of the May 2014 Credit Agreement, the amount of Pro forma cost savings reported as of March 31, 2015 reflects the aggregate amount of estimated annual run rate cost savings‎ expected to be realized in future periods from various initiatives identified and quantified as of such date.  The amount of the Pro forma cost savings add back is subject to adjustment in future periods  as and to the extent: (a) additional cost savings are subsequently identified and quantified, (b) expected cost savings previously identified are realized, and (c) estimates are refined based on updated or newly available information.

Non-GAAP Free Cash Flow

(In thousands)




Three Months Ended



March 31,



2015

2014

Change

Adjusted EBITDA


$      87,974

$       82,063

7.2%

Capital Expenditures


12,878

20,829

-38.2%

Free Cash Flow


$      75,096

$       61,234

22.6%

SOURCE Interactive Data Corporation

Related Links

http://www.interactivedata.com

Modal title

Contact Cision

  • Cision Distribution 888-776-0942
    from 8 AM - 9 PM ET

  • Chat with an Expert
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • Cision Communication Cloud®
  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • For Small Business
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • COVID-19 Resources
  • Accessibility Statement
  • Asia
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Israel
  • Italy
  • Mexico
  • Middle East
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom

My Services

  • All New Releases
  • Online Member Center
  • ProfNet

Contact Cision

Products

About

My Services
  • All News Releases
  • Online Member Center
  • ProfNet
Cision Distribution Helpline
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookie Settings
Copyright © 2022 Cision US Inc.