Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Interim Management Statement -- European Capital Limited Reports 2011 Net Operating Income of Euro 53 Million and Net Loss of Euro (2) Million


News provided by

European Capital Limited

Mar 23, 2012, 02:20 ET

Share this article

Share toX

Share this article

Share toX

ST. PETER PORT, Guernsey, March 23, 2012 /PRNewswire/ -- European Capital Limited ("European Capital" or the "Company") today issues an Interim Management Statement announcing net operating income ("NOI") for the half year and year ended 31 December 2011 of euro 14 million and euro 53 million, respectively.  Net loss for the half year and year were euro (88) million and euro (2) million, respectively.  As at 31 December 2011, net asset value ("NAV") was euro 627 million, a 12%, or euro 88 million decrease from the 30 June 2011 NAV of euro 715 million and a euro 2 million decrease from the 31 December 2010 NAV of euro 629 million.

H2 2011 FINANCIAL SUMMARY

  • euro 14 million NOI
  • euro (13) million net realised loss on investments
  • euro (102) million net unrealised depreciation on investments
  • euro (88) million net loss
  • euro 79 million of cash proceeds from realisations

2011 FINANCIAL SUMMARY

  • euro 53 million NOI
    • euro 5 million, or 11%, increase over 2010
  • euro (29) million net realised loss on investments
    • euro 23 million improvement over 2010
  • euro (4) million net unrealised depreciation on investments
    • euro 93 million decline over 2010
  • euro (2) million net loss
    • euro 107 million decline over 2010
  • euro 194 million of cash proceeds from realisations
    • euro 89 million less than 2010
  • euro 288 million of AAA rated debt raised
  • euro 627 million NAV at year end
    • euro 2 million decrease over Q4 2010
  • 0.7:1 debt to equity at year end

"Considering the volatility in the eurozone during this past year, I am pleased with our performance," said Malon Wilkus, Chairman and Chief Executive Officer.  "We were able to strengthen our balance sheet by generating euro 194 million of cash realisations, reducing our leverage while our net asset value remained relatively unchanged.  Despite this challenging environment, we remain focused on improving our balance sheet, growing our portfolio companies and originating high quality investment opportunities."

PORTFOLIO VALUATION

For the year ended 31 December 2011, net unrealised depreciation of investments totalled euro (4) million.  In the first half of the year there was appreciation of euro 98 million on our private finance portfolio mainly driven by improvements in the performance of portfolio companies.  This first half appreciation has reversed in the second half of the year with total depreciation of euro 102 million.  This depreciation has resulted from the negative effect on public markets of economic uncertainty in the eurozone and its effect on the performance at certain portfolio companies.

"During the year, we have continued to strengthen our balance sheet," said Ira Wagner, President.  "We have improved our asset coverage ratio to 243%.  We continued to see liquidity in the portfolio during the year and are focused not only on maximising the value of our current investments but also on originating new opportunities to generate shareholder value.  This has been made possible through the debt refinancing that we completed in June last year."

PORTFOLIO LIQUIDITY AND PERFORMANCE

In the second half of 2011, euro 79 million of cash proceeds were received from realisations of portfolio investments.  The Company made euro 3 million in new committed investments in the second half of the year to support the current portfolio.

Since inception, European Capital has invested euro 3.3 billion in 91 portfolio companies.  European Capital has realised euro 1.9 billion from the portfolio since inception, including senior debt syndications.  Out of the euro 1.9 billion we have exited fully 41 portfolio companies, realising an aggregate of euro 1.2 billion comprising:

  • euro 789 million of principal repayments;
  • euro 166 million from loan syndications and sales;
  • euro 123 million of collections of PIK notes and dividends; and
  • euro 111 million from sales of equity.  

These exits achieved an aggregate IRR of 9.7%.  The equity investments of these exited portfolio companies have achieved a 29.0% IRR.

European Capital's portfolio as of 31 December 2011 at fair market value was euro 1.0 billion, with an average investment size of euro 19 million per portfolio company.  European Capital's largest investment represents 13.8% of total investment assets at fair value and the ten largest investments represent 54.3% of total investment assets at fair value as of 31 December 2011.

During the year to 31 December 2011, European Capital:

  • Realised proceeds of euro 194 million, compared with euro 283 million in 2010.  The proceeds were at an average of 4.9% above the prior half year's valuations of the realised investments.  The realisations proceeds for the year included:
    • euro 53 million repayment of a debt investment in Norma, resulting in a 13% annual mezzanine rate of return;
    • euro 30 million repayment of a debt investment in Gondola, resulting in a 10% annual senior and mezzanine rate of return;
    • euro 25 million repayment of a debt investment in Integrated Dental Holdings resulting in a 13% annual mezzanine rate of return;
    • euro 23 million repayment of a debt investment in Flint Ink resulting in a 10% annual senior and mezzanine rate of return.
  • Invested euro 19.7 million in existing portfolio companies for the year, compared with euro 2.4 million in the same period of 2010.

As at 31 December 2011, loans with a cost of euro 245 million and a fair value of euro 40 million were on non-accrual, representing 5.6% of total loans at fair value, compared to euro 301 million cost and euro 77 million fair value of non-accrual loans, representing 8.9% of total loans at fair value as of 31 December 2010.

DEBT REFINANCING

In the first half of 2011, European Capital's consolidated subsidiary ECAS 2011-1 Loan B.V. ("ECAS 2011-1") sold and issued euro 288 million of AAA-rated secured floating rate notes, backed by assets with a par value of euro 865 million originated by other European Capital consolidated subsidiaries.  The notes were rated by Standard & Poor's and comply with recent regulations affecting securitisations.  The notes have a coupon payment of Euribor plus 320 basis points, payable semi-annually, and are due in 2024.  The proceeds of the sale were used to refinance two existing debt obligations of European Capital consolidated subsidiaries, including a secured senior multicurrency term loan facility and an issuance of secured senior notes, as well as to make new investments.

"Our balance sheet continues to strengthen," said Juan Carlos Morales Cortes, Director.  "The refinancing has provided us with long term certainty for our borrowing.  The majority of our borrowing now have a maturity beyond 2022.  The refinancing also provides us with liquidity to invest in new opportunities and will allow us to invest in existing portfolio companies for organic growth and add-on acquisitions, as well as to make new mezzanine investments and One-Stop Buyouts® of operating companies."

The terms of this securitisation allow for the reinvestment of proceeds from sale or repayment of investments held by ECAS 2011-1.  Reinvestment must be made into eligible assets in compliance with certain criteria.  The reinvestment period is for a period of two years from the date of the securitisation in June 2011; with the final application of such proceeds to be reinvested by December 2013, in line with the reinvestment criteria.  As at 31 December 2011, there were proceeds available for reinvestment of euro 108 million, which has risen to euro 137 million as of the date of this release.  As of the date of this release euro 11 million of the realised proceeds has been committed.

EUROPEAN CAPITAL LIMITED

CONSOLIDATED BALANCE SHEETS

As of 31 December 2011, 30 June 2011 and 31 December 2010

(in thousands)
















31 December

2011


30 June

2011


31 December 2011 Versus

30 June 2011


31 December

2010


31 December 2011 Versus

31 December 2010


euro


euro


euro


%


euro


euro


 %


(audited)


(unaudited)






(audited)





Assets














Investments at fair value (Cost basis of euro 1,555,191, 

euro 1,638,416 and euro 1,721,230, respectively)   

973,607


1,099,214


(125,607)


-11%


1,075,766


(102,159)


-9%

Cash and cash equivalents

2,803


2,257


546


24%


3,006


(203)


-7%

Restricted cash and cash equivalents

142,056


69,653


72,403


104%


21,380


120,676


NM

Interest receivable

5,496


7,848


(2,352)


-30%


5,282


214


4%

Derivatives agreements at fair value

126


3,021


(2,895)


-96%


10,290


(10,164)


-99%

Other

4,529


6,522


(1,993)


-31%


8,316


(3,787)


-46%

Total assets

1,128,617


1,188,515


(59,898)


-5%


1,124,040


4,577


0%

Liabilities and Shareholder's Equity














Debt (maturing within one year euro 2,356, euro 1,704 and          

euro 224,742, respectively)

439,017


429,685


9,332


2%


484,872


(45,855)


-9%

Due to European Capital Financial Services

(Guernsey) Limited

1,439


1,818


(379)


-21%


1,351


88


7%

Derivatives agreements at fair value

24,272


915


23,357


NM


3,283


20,989


NM

Other

37,153


41,266


(4,113)


-10%


5,458


31,695


NM

Total liabilities

501,881


473,684


28,197


6%


494,964


6,917


1%

Shareholder's equity:














Share Capital

224,475


224,475


-


0%


224,475


-


0%

Undistributed net realised earnings

1,078,718


1,087,988


(9,270)


-1%


1,064,903


13,815


1%

Net unrealised foreign currency depreciation

(110,079)


(133,373)


23,294


17%


(98,147)


(11,932)


-12%

Net unrealised depreciation of investments

(566,378)


(464,259)


(102,119)


-22%


(562,155)


(4,223)


-1%

Total shareholder's equity

626,736


714,831


(88,095)


-12%


629,076


(2,340)


0%

Total liabilities and shareholder's equity

1,128,617


1,188,515


(59,898)


-5%


1,124,040


4,577


0%















NM = Not Meaningful














EUROPEAN CAPITAL LIMITED

CONSOLIDATED STATEMENTS OF OPERATIONS

Six Months and Year Ended 31 December 2011 and 2010

(in thousands)

(unaudited)



Six Months Ended


Six Months Ended


Year ended


Year Ended


31 December 


31 December 


31 December


31 December


2011


2010


2011 Versus 2010


2011


2010


2011 Versus 2010


euro


euro


euro


%


euro


euro


euro


% 

OPERATING INCOME:
















Interest and dividend income

39,484


62,215


(22,731)


-37%


105,724


118,457


(12,733)


-11%

Fee and other income

407


921


(514)


-56%


915


1,385


(470)


-34%

Total operating income

39,891


63,136


(23,245)


-37%


106,639


119,842


(13,203)


-11%

OPERATING EXPENSES:
















Interest

13,584


17,728


(4,144)


-23%


26,471


46,492


(20,021)


-43%

Management fee

11,686


8,101


3,585


44%


22,666


17,313


5,353


31%

General and administrative

1,015


3,006


(1,991)


-66%


4,718


6,370


(1,652)


-26%

Corporate restructuring costs

-


(162)


162


100%


-


1,858


(1,858)


-100%

         Total operating expenses

26,285


28,673


(2,388)


-8%


53,855


72,033


(18,178)


-25%

OPERATING INCOME BEFORE INCOME TAXES

13,606


34,463


(20,857)


-61%


52,784


47,809


4,975


10%

Provision for income taxes

(44)


(67)


23


34%


(88)


(146)


58


40%

NET OPERATING INCOME

13,562


34,396


(20,834)


-61%


52,696


47,663


5,033


11%

















Net realised loss on extinguishment of debt

-


-


-


NM


(8,240)


-


(8,240)


100%

















Net realised loss on investments
















Portfolio company investments

(13,208)


(60,071)


46,863


78%


(28,826)


(52,225)


23,399


45%

Foreign currency translations

(9,335)


5,756


(15,091)


-262%


(5,307)


22,786


(28,093)


-123%

Derivative agreements

(289)


(180)


(109)


-61%


3,492


(435)


3,927


NM

Total net realised loss on investments

(22,832)


(54,495)


31,663


58%


(30,641)


(29,874)


(767)


-3%

















NET REALISED (LOSS) EARNINGS

(9,270)


(20,099)


10,829


54%


13,815


17,789


(3,974)


-22%

















Net unrealised (depreciation) appreciation on investments
















Portfolio company investments

(101,955)


93,393


(195,348)


-209%


(3,624)


89,354


(92,978)


-104%

Foreign currency translations

23,294


(29,377)


52,671


179%


(11,932)


(4,965)


(6,967)


-140%

Derivative agreements

(164)


1,252


(1,416)


-113%


(599)


2,400


(2,999)


-125%

Total net unrealised (depreciation) appreciation on investments   

(78,825)


65,268


(144,093)


-221%


(16,155)


86,789


(102,944)


-119%

















NET (DECREASE)  INCREASE IN NET ASSETS RESULTING FROM

OPERATIONS ("NET EARNINGS")

(88,095)


45,169


(133,264)


-295%


(2,340)


104,578


(106,918)


-102%

































NM = Not Meaningful
















EUROPEAN CAPITAL LIMITED

OTHER FINANCIAL INFORMATION

Six Months Ended 31 December 2011, 30 June 2011 and 31 December 2010

(in thousands)




















Six Months Ended




Six Months Ended


Six Months Ended


31 December 2011 Versus




31 December 2011 Versus


31 December 2011


30 June 2011


30 June 2011


31 December 2010


31 December 2010


euro


euro


euro


%


euro


euro


%















New Investments:














Subordinated debt

212


-


212


100%


-


212


100%

Convertible Bond

223


6,300


(6,077)


-96%


-


223


100%

Preferred Equity

-


10,053


(10,053)


-100%


555


(555)


-100%

Common Equity

2,874


-


2,874


100%


1,000


1,874


187%

Total

3,309


16,353


(13,044)


-80%


1,555


1,754


113%















Add-on Financing for Acquisitions

297


-


297


100%


-


297


100%

Add-on Financing for Recapitalisations

3,012


16,353


(13,341)


-82%


1,555


1,457


94%

Total

3,309


16,353


(13,044)


-80%


1,555


1,754


113%















Realisations:














Principal Prepayments

47,688


75,824


(28,136)


-37%


90,888


(43,200)


-48%

Payment of Accrued Payment-in-kind Interest and Dividends and

   Original Issue Discount

14,338


17,614


(3,276)


-19%


23,814


(9,476)


-40%

Sale of Equity Investments

1,293


-


1,293


100%


17,138


(15,845)


-92%

Sale of Loans

15,992


21,046


(5,054)


-24%


1,558


14,434


NM

Total

79,311


114,484


(35,173)


-31%


133,398


(54,087)


-41%















Appreciation, Depreciation, Gains and Losses:














Gross Realised Gains

419


-


419


100%


7,677


(7,258)


-95%

Gross Realised Losses

(13,627)


(15,618)


1,991


13%


(67,749)


54,122


80%

Portfolio Net (Losses) Gains

(13,208)


(15,618)


2,410


15%


(60,072)


46,864


78%

Foreign Currency

(9,335)


4,028


(13,363)


-332%


5,756


(15,091)


-262%

Derivative Agreements

(289)


3,781


(4,070)


-108%


(179)


(110)


-61%

Extinguishment of debt

-


(8,240)


8,240


100%


-


-


100%

Net Realised Losses

(22,832)


(16,049)


(6,783)


-42%


(54,495)


31,663


58%















Gross Unrealised Appreciation of Portfolio Investments

40,142


133,965


(93,823)


-70%


95,928


(55,786)


-58%

Gross Unrealised Depreciation of Portfolio Investments

(158,510)


(53,870)


(104,640)


-194%


(63,491)


(95,019)


-150%

 Reversal of Prior Period Unrealised (Depreciation) Appreciation        

   Upon Realisation

16,413


18,236


(1,823)


-10%


60,957


(44,544)


-73%

Net Unrealised Depreciation of Portfolio Investments

(101,955)


98,331


(200,286)


-204%


93,394


(195,349)


-209%

Foreign Currency

23,294


(35,226)


58,520


166%


(29,377)


52,671


179%

Derivative Agreements

(164)


(435)


271


62%


1,252


(1,416)


-113%

Net Unrealised Depreciation of Investments

(78,825)


62,670


(141,495)


-226%


65,269


(144,094)


-221%












-



Net Gains, Losses, Appreciation and Depreciation

(101,657)


46,621


(148,278)


-318%


10,774


(112,431)


-1044%















Other Financial Data:














Net Asset Value

626,736


714,831


(88,095)


-12%


629,076


(2,340)


0%

Financial Liabilities

439,017


429,685


9,332


2%


484,872


(45,855)


-9%

Asset Coverage Ratio

243%


266%






230%





Debt to Equity Ratio

0.7 x


0.6 x






0.8 x





Credit Quality:














Weighted Average Effective Interest Rate on Debt Investments

6.5%


8.9%


-2.4%


-27%


8.8%


-2.3%


-25.9%

Loans on Non-Accrual at Cost

244,947


199,985


44,962


22%


300,669


(55,722)


-19%

Loans on Non-Accrual at Fair Value

39,940


65,190


(25,250)


-39%


77,180


(37,240)


-48%

Non-Accrual Loans at Cost as a Percentage of Total Loans

23.0%


17.3%






23.8%





Non-Accrual Loans at Fair Value as a Percentage of Total Loans

5.6%


7.8%






8.9%





Return on Equity:














LTM Net Operating Income Return on Average Equity at Cost

4.2%


5.8%






3.7%





LTM Realised Earnings Return on Average Equity at Cost

1.1%


0.2%






1.4%





LTM Earnings Return on Average Equity

-0.4%


20.4%






18.0%





Current Half Year Net Operating Income Return on Average Equity at

   Cost Annualised

2.2%


6.2%






5.4%





Current Half Year Realised Earnings Return on Average Equity at Cost

Annualised

-1.5%


3.6%






-3.2%





Current Half Year Earnings Return on Average Equity Annualised

-26.2%


25.2%






15.1%



















NM = Not Meaningful














EUROPEAN CAPITAL LIMITED

STATIC POOL INFORMATION

Portfolio Statistics for Investments Made in Each of the Following Years

(all numbers in thousands of euro, unless otherwise stated)












Portfolio statistics  (1) (15)


2005


2006


2007


2008


Aggregate












IRR at Fair Value of All Investments (2) (14)


11.7%


5.1%


(2.3)%


2.0%


1.7%

IRR of Exited Investments  (3) (14)


14.4%


8.3%


(0.5)%


(0.5)%


5.6%

IRR at Fair Value of Equity Investments only  (2) (4) (5) (14)


4.9%


8.5%


(16.1)%


(60.1)%


(1.4)%

IRR of Exited Equity Investments only  (3) (4) (5) (14)


21.1%


18.8%


(45.1)%


0.0%


(16.4)%

IRR at Fair Value of All One Stop Buyout® Investments (2) (14)


(24.7)%


10.0%


(21.6)%




(1.0)%

IRR at Fair Value of Current One Stop Buyout® Investments (2) (14)     


(27.8)%


7.6%


(10.0)%




2.3%

IRR at Exited One Stop Buyout® Investments (3) (14)


6.9%


16.9%


(100.0)%




(22.5)%

Committed Investments  (14)


240,673


1,236,637


1,511,315


333,927


3,322,552

Total Exits and Prepayments of Comitted Investments  (14)


223,645


899,917


643,314


83,041


1,849,917

Total Interest, Dividends and Fees Collected  (14)


81,216


179,371


307,136


72,244


639,967

Total Net Realised Gains (Loss) on Investments


11,750


(55,611)


(65,397)


(27,797)


(137,055)

Current Cost of Investments


17,111


405,847


877,308


254,925


1,555,191

Current Fair Value of Investments


539


304,438


457,237


211,393


973,607

Current Fair Value of Investments as a % of Total Investments

at Fair Value


0.1%


31.3%


47.0%


21.7%


100.0%

Net Unrealised Depreciation  (16)


(16,550)


(58,184)


(391,345)


(61,496)


(527,575)

Non-Accruing Loans at Cost


9,212


13,860


210,323


11,552


244,947

Non-Accruing Loans at Fair Value


-


2,127


31,435


6,378


39,940

Equity Interest at Fair Value (4)


257


167,832


78,035


1,826.00


247,950

Debt to adjusted EBITDA  (4) (7) (8) (9) (12)


5.6


4.1


6.1


5.3


5.3

Interest Coverage  (4) (9) (12)


0.0


5.8


6.2


3.2


5.4

Debt Service Coverage  (4) (9) (12)


0.0


3.0


5.0


2.2


3.8

Average Age of Companies (4) (12)


20


63


46


39


50

Diluted Ownership Percentage (4) (13)


0.2%


61.9%


13.5%


0.3%


25.8%

Average Revenue  (4) (10) (12)


733,870


261,365


251,552


199,837


243,670

Average Adjusted EBITDA  (4) (7) (12)


134,266


32,112


45,383


37,802


39,635

Total Revenues (4) (10)


1,202,092


5,850,669


13,271,151


1,325,965


21,649,877

Total Adjusted EBITDA  (4) (7)


205,301


626,848


2,318,982


241,752


3,392,883

% Senior Loans  (4) (9) (11)


0.0%


25.4%


35.5%


0.0%


25.2%

% Loans with Lien (4) (9) (11)


100.0%


100.0%


100.0%


100.0%


100.0%












Majority Owned Portfolio Companies ("MOPC") (6)


2005-2008

Static Pools

Aggregate









Number of MOPC


8









Total Revenues (10)


633,966









Total Gross Profits (10)


320,068









Total Adjusted EBITDA  (7)


83,988









Total Capital Expenditure (10)


12,284









Total Current European Capital Investment in MOPC At Fair Value


294,035









Diluted Ownership Percentage of European Capital in MOPC (13)


74.6%









Total Cash


64,377









Total Assets


752,800









Total Debt


504,680









Total Third Party Debt at Cost


368,323









Total Shareholders' Equity at Fair Value


256,754









(1)

Static pool classification is based on the year the initial investment was made.  Subsequent add-on investments are included in the static pool year of the original investment.  There were no new investments made in 2009 to 2011.

(2)

Assumes investments are exited at current US GAAP fair value.

(3)

Includes fully exited investments of existing portfolio companies.

(4)

Excludes investments in Structured Products.

(5)

Excludes equity investments that are the result of conversions of debt and warrants received with the issuance of debt.

(6)

Majority Owned Portfolio Company ("MOPC") investments represents investments in which European Capital, or its affiliates, have a fully diluted ownership  percentage of 50% or more or has over 50% board representation at the portfolio company.

(7)

Adjusted EBITDA may reflect certain adjustments to the reported EBITDA of a portfolio company for non-recurring, unusual or infrequent items or other pro-forma items or events to normalize current earnings which a buyer may consider in a change in control transactions.  These adjustments may be material and are highly subjective in nature.  Portfolio company reported EBITDA is for the most recently available twelve months, or when appropriate, the forecasted twelve months or current annualized run-rate

(8)

For portfolio companies with a nominal Adjusted EBITDA amount, the portfolio company's maximum debt leverage is limited to 15 times Adjusted EBITDA.

(9)

Excludes investments in which we own only equity.

(10)

For the most recent twelve months, or when appropriate, the forecasted twelve months.

(11)

As a percentage of our total debt investments.

(12)

Weighted average based on fair value.

(13)

Weighted average based on fair value of equity investments.

(14)

Non euro-denominated amounts are retranslated at the exchange rate ruling at the date of original investment.

(15)

Non euro-denominated balances, other than those referred to in (14), are retranslated at the exchange rate ruling at the balance sheet date.

(16)

Balance Sheet appreciation (depreciation) of investments excluding foreign exchange revaluation.

IMPORTANT DISCLOSURES

NAV

Any valuation information relating to the portfolio companies of European Capital stated or referred to in this release has been determined by the Board of European Capital in good faith, on a basis consistent with past practice and for the purposes of complying with its reporting obligations under applicable laws.

Forward-looking statements

This document may contain "forward-looking statements."  By their nature, forward-looking statements involve risk and uncertainty because they relate to future events and circumstances.  Many of these risks and uncertainties relate to factors beyond European Capital's control or which cannot be estimated precisely.  These factors include, but are not limited to, uncertainties associated with the timing of transaction closings, changes in interest rates, availability of transactions, changes in regional, national or international economic conditions, and changes in the conditions of the industries in which European Capital has made investments.  Actual outcomes and results may therefore differ materially from any outcomes or results expressed or implied by any such forward-looking statements.

Performance data quoted above represents past performance of European Capital.  Past performance does not guarantee future results and the investment return and principal value of an investment in European Capital will likely fluctuate.  Additionally, European Capital's current performance may be lower or higher than the performance data quoted above.

Basis of preparation

This interim management statement has been prepared to provide further transparent information about European Capital and should not be relied on by any person for any other purpose.  Certain financial information in this interim management statement is based on unaudited management accounts.  Nothing in this document is intended to be, or should be construed as, a profit forecast.

ABOUT EUROPEAN CAPITAL

European Capital is an investment company for pan-European equity, mezzanine and senior debt investments with euro 1.0 billion in assets under management.  European Capital is a wholly-owned affiliate of American Capital, Ltd ("American Capital").  It is managed by European Capital Financial Services (Guernsey) Limited ("ECFSG" or the "Investment Manager"), a wholly-owned affiliate of American Capital.  The Investment Manager has offices in London and Paris.  As of 31 December 2011 the Investment Manager had 5 investment teams with 20 investment professionals and employed 26 support staff.  European Capital and its affiliates will consider senior and mezzanine debt investment opportunities from 5 million to 40 million in either euros or sterling and up to 100 million for One Stop Buyouts®.  For further information, please refer to www.EuropeanCapital.com.

ABOUT AMERICAN CAPITAL

American Capital is a publicly traded private equity firm and global asset manager.  American Capital, both directly and through its asset management business, originates, underwrites and manages investments in middle market private equity, leveraged finance, real estate and structured products.  Founded in 1986, American Capital has $68 billion in assets under management and seven offices in the U.S. and Europe  American Capital and its affiliates will consider investment opportunities up to $300 million.  For further information, please refer to www.AmericanCapital.com.

Contact: European Capital Financial Services Limited
+ 44 207 539 7000

Ira Wagner, President
Juan Carlos Morales Cortes, Director
Richard Smith, Finance Director

SOURCE European Capital Limited

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.