Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Intermap Technologies Reports 2013 Second Quarter Financial Results


News provided by

Intermap Technologies Corporation

Aug 12, 2013, 04:07 ET

Share this article

Share toX

Share this article

Share toX

Year-over-year consolidated revenue increases 11% to $8.9M
Net income of $0.2M
Adjusted EBITDA of $2.2M
Continued trend of positive financial performance

DENVER, Aug. 12, 2013 /PRNewswire/ - (TSX: IMP) - Intermap Technologies Corporation ("Intermap" or the "Company"), a leading provider of geospatial solutions on-demand created from its uniform, high-resolution 3D digital models of the earth's surface, today reported financial results for the second quarter ended June 30, 2013. A conference call will be held today, August 12th, at 4:30 p.m. Eastern Time to discuss the results.

All amounts in this news release are in United States dollars unless otherwise noted.

Intermap reported total revenue of $8.9 million for the second quarter of 2013, an 11% increase from $8.0 million recorded in the same period of 2012. Net income for the second quarter of 2013 was $0.2 million, or $0.002 per share, compared to net income of $0.8 million, or $0.01 per share for the second quarter of 2012. Second quarter adjusted EBITDA, a non IFRS financial measure, was $2.2 million, compared to adjusted EBITDA of $2.7 million for the same period in 2012. Adjusted EBITDA excludes restructuring costs, share-based compensation, gain or loss on the disposal of equipment, and gain or loss on foreign currency translation.

"We're pleased to report revenue growth on a quarter-over-quarter and year-over-year basis for the second quarter and year-to-date periods in 2013," said Todd Oseth, President & CEO of Intermap. "Our year-to-date financial performance not only shows improved revenue growth, but also includes lower operating expenses, higher bottom line performance, and improved adjusted EBITDA over last year at this time. With this performance, we are well positioned to achieve our goal for a third consecutive year of growth. The improved operating results for the first half of the year are coupled with a stronger balance sheet where working capital has more than doubled from $1.9 million at year-end to $4.3 million. Additionally, this quarter's financial performance contributes to the Company's average quarterly adjusted EBITDA of over $2.0 million for the past five quarters. It's clear that our efforts to refocus the business into a solutions-driven company are continuing to pay off."

Mr. Oseth added, "Our June announcement of the Orion Platform™ further supports Intermap's progression from a project-driven company, to a solutions-driven company. The Orion Platform is the world's first software-driven spatial data platform that facilitates the immediate delivery of 3D business intelligence applications anywhere in the world. It converts and presents all types of geospatial data into a common format for consistent and easy management. It also provides a common programming interface so software applications have a standard approach to access and manipulate geospatial data to quickly derive answers. An added benefit is that the platform can be installed anywhere in the world in 90 days or less."

More information on Intermap's Orion Platform can be found on Intermap's website at http://www.intermap.com/en-us/company/solutionsoverview.aspx.

Financial Review

Contract services revenue in the second quarter increased to $7.8 million from $1.6 in the year ago quarter, and data licensing revenue decreased to $1.1 million from $6.4 million in the year ago quarter. As of June 30, 2013, the Company's contract backlog of $5.3 million consisted of $4.4 million in contract services and $0.9 million in data licensing revenue.

During the second quarter of 2013, contract services revenue was recognized primarily from a single contract in Southeast Asia in the amount of $7.4 million. For the same period in 2012, contract services revenue was recognized primarily from two contracts, one in Southeast Asia and one in North America in the amounts of $0.9 million and $0.6 million, respectively. The decrease in data licensing revenue during the second quarter of 2013 was primarily the result of one significant sale from the Company's NEXTMap® dataset, which generated $5.2 million in revenue during the second quarter of 2012. There were no significant data licensing contracts that generated similar amounts of revenue during the second quarter of 2013.

For the second quarter 2013, personnel expense was $3.2 million, an 8% decrease from $3.5 million for same period last year. The decrease was primarily due to attrition and was partially offset by an increase in commission expense consistent with increased revenue recognized on a year-over-year basis.

For the second quarter 2013, purchased services and materials expense was $2.7 million, a 119% increase from $1.2 million for the same period last year. The increase in this category of expense is primarily related to an increase in job and subcontractor expenses associated with the Company's airborne radar data collection activities during the period. The stage of progress on each radar data collection contract and the individual requirements and logistics associated with radar collection efforts can create expense variations between reporting periods. Purchased services and materials includes (i) aircraft related costs including jet fuel and aircraft maintenance; (ii) professional and consulting costs; (iii) third-party support services related to the acquisition, processing and editing of the Company's airborne data collection activities; and (iv) software expenses (including maintenance and support).

The cash position of the Company at June 30, 2013 (cash and cash equivalents) was $2.7 million, compared to $2.1 million at December 31, 2012. Amounts receivable and unbilled revenue at June 30, 2013 was $8.9 million, compared to $8.4 million at December 31, 2012. Working capital increased to $4.3 million at June 30, 2013, compared to $1.9 million at December 31, 2012 (see "Intermap Reader Advisory" below).

Detailed financial results and management's discussion and analysis can be found on SEDAR at: www.sedar.com.

Second Quarter Business Highlights

  • The Company announced a $905,000 task order for a project in North America. Using its proprietary Interferometric Synthetic Aperture Radar (IFSAR) technology, the contract called for Intermap to collect orthorectified radar imagery and high resolution elevation data for an area never mapped to this accuracy. The elevation data and imagery collected by Intermap will be used in economic development, infrastructure development and homeland security applications. Approximately 20% of the contract was recognized as revenue during the second quarter. Additional contract funding for this project may occur at future dates.
  • Intermap announced the official launch of its Orion Platform™, the industry's first Software-Driven Spatial Data Platform. The Orion Platform is designed to allow governmental entities and enterprises around the world to manage their entire spatial data infrastructure program from one unified control point. Governments and enterprises are increasingly using geospatial data to manage infrastructure, weather related risks, agriculture, excavation, national security, and much more. The Orion Platform has five integrated layers: (i) Geospatial Services - auditing and custom data collection; (ii) Foundation Data - seamless, off-the-shelf, high-resolution elevation data; (iii) Data Fusion - robust integration of multiple datasets into one homogeneous data specification; (iv) 3DBI - web-based applications for both GIS and non-GIS professionals; and (v) Platform Delivery Services - array of SaaS-based and LAN-based delivery methods.

  • Intermap introduced AdPro v3.0 for Media Buyers, the first Software-as-a-Service (SaaS) application specifically designed for creative agencies and media buyers to evaluate the advertising potential of any Out-of Home (OOH) advertising location. Valuable information can be rapidly extracted from fused layers of data in Intermap's database enabling an agency to understand and measure the drivers of a successful location-based advertising campaign including area demographics, proximity to points of interest, traffic analysis, exposure time, and viewing approach. This information is then applied to the placement and value of static billboards, digital billboards, posters, city walls, bus shelters, urban furniture, shopping malls, retail locations, sports arenas, concert venues, and street corners.

  • Subsequent to the end of the second quarter, on August 6, 2013, the Company announced a $3.5 million contract for an airborne radar mapping services solution contract. The Company will use its IFSAR radar technology to collect orthorectified radar imagery and high resolution elevation data to enhance the customer's existing geospatial map database. The new dataset will be used for improved disaster planning, resource management, security interests, and infrastructure planning. The project is scheduled to commence immediately and the final deliveries of the dataset are expected to be substantially complete by the end of the first quarter 2014.

As of June 30, 2013, there were 87,139,499 common shares outstanding.

Important factors, including those discussed in the Company's regulatory filings (www.sedar.com) could cause actual results to differ from the company's expectations and those differences may be material. Detailed financial results and management's discussion and analysis can be found on SEDAR at: www.sedar.com.

Conference Call

Intermap will host a conference call today, August 12, 2013, at 4:30 pm ET (2:30pm MT). To participate in the call, please dial +1-416-764-8609 or 1-888-390-0605 approximately 10 minutes prior to the conference call and provide conference ID 65329895. A recording of the conference call will be available through August 30, 2013. Please dial +1-416-764-8677 or 1-888-390-0541 and provide pass code 329895 to listen to the rebroadcast. The call will also be available on Intermap's website at http://www.intermap.com/investors.aspx for replay.

About Intermap Technologies

Headquartered in Denver, Colorado - Intermap (www.intermap.com) is an industry leader in geospatial solutions on demand with its secure, cloud based Orion Platform™. Through its powerful suite of 3DBI applications and proprietary development of contiguous databases that fuse volumes of geospatial data into a single source, the Orion Platform is able to provide location- based solutions for customers in diverse markets around the world. For more information please visit www.intermap.com.

Adjusted EBITDA is not a recognized performance measure under GAAP and does not have a standardized meaning prescribed by IFRS. The term EBITDA consists of net income (loss) and excludes interest, taxes, depreciation, and amortization. Adjusted EBITDA is included as a supplemental disclosure because management believes that such measurement provides a better assessment of the Company's operations on a continuing basis by eliminating certain non-cash charges and charges that are nonrecurring. The most directly comparable measure to adjusted EBITDA calculated in accordance with IFRS is net income (loss).

Intermap Reader Advisory

Certain information provided in this news release constitutes forward-looking statements. The words "anticipate", "expect", "project", "estimate", "forecast" and similar expressions are intended to identify such forward-looking statements. Although Intermap believes that these statements are based on information and assumptions which are current, reasonable and complete, these statements are necessarily subject to a variety of known and unknown risks and uncertainties. You can find a discussion of such risks and uncertainties in our Annual Information Form and other securities filings. While the Company makes these forward-looking statements in good faith, should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary significantly from those expected. Accordingly, no assurances can be given that any of the events anticipated by the forward-looking statements will transpire or occur, or if any of them do so, what benefits that the Company will derive therefrom. All subsequent forward-looking statements, whether written or oral, attributable to Intermap or persons acting on its behalf are expressly qualified in their entirety by these cautionary statements. The forward-looking statements contained in this news release are made as at the date of this news release and the Company does not undertake any obligation to update publicly or to revise any of the forward-looking statements made herein, whether as a result of new information, future events or otherwise, except as may be required by applicable securities law.

Reference is made to the Company's audited Consolidated Financial Statements for the years ended December 31, 2012, together with the accompanying notes, which includes a going concern disclosure and such disclosure remains applicable as of the date of the financial statements included herein.

INTERMAP TECHNOLOGIES CORPORATION
Condensed Consolidated Interim Balance Sheets
(In thousands of United States dollars)

      June 30, December 31,
      2013 2012
         
Assets    
         
Current assets:    
  Cash and cash equivalents $      2,660     $          2,055 
  Amounts receivable 7,089 5,735 
  Unbilled revenue 1,799 2,709 
  Work in process 3 10 
  Prepaid expenses 609 625 
      12,160 11,134 
         
Property and equipment 3,238 3,703 
Data library 11,524 13,829 
Intangible assets 176 235 
Long-term lease receivable 48 - 
      $    27,146     $        28,901 
         
Liabilities and Shareholders' Equity    
         
Current liabilities:    
  Accounts payable and accrued liabilities $      4,908     $          4,747 
  Convertible note 999 2,357 
  Current portion of notes payable 964 892 
  Current portion of deferred lease inducements 98 97 
  Unearned revenue and deposits 59 145 
  Income taxes payable 33 10 
  Obligations under finance leases 86 262 
  Provisions 720 720 
      7,867 9,230 
         
Long-term notes payable 424 923 
Deferred lease inducements 295 390 
      8,586 10,543 
         
Shareholders' equity:    
  Share capital 196,121 194,144 
  Accumulated other comprehensive income  24 58 
  Contributed surplus 10,443 10,354 
  Deficit (188,028) (186,198)
      18,560 18,358 
         
      $    27,146     $        28,901 
         

INTERMAP TECHNOLOGIES CORPORATION
Condensed Consolidated Interim Statements of Profit or Loss and Other Comprehensive Income
(In thousands of United States dollars, except per share information)

        For the three months        For the six months   
        ended June 30,        ended June 30,   
      2013   2012    2013   2012
                   
Revenue:              
  Contract services $          7,755   $          1,557    $        11,773     $          4,910 
  Data licenses 1,122   6,432    2,197   7,304 
      8,877   7,989    13,970   12,214 
Expenses:              
  Operating costs 6,862   5,535      12,183   12,866 
  Depreciation of property and equipment 365   465    724   1,067 
  Amortization of data library 1,153   1,153    2,305   2,305 
  Amortization of intangible assets 30   29    59   108 
      8,410   7,182    15,271   16,346 
                     
Operating income (loss) 467   807    (1,301)   (4,132)
                   
Gain on disposal of equipment 200   6    204   26 
Financing costs, net (228)   (44)   (450)   (93)
Gain (loss) on foreign currency translation (269)   66    (236)   (51)
Income (loss) before income taxes 170   835    (1,783)   (4,250)
                   
Income tax (expense) recovery:              
  Current -   2    (47)   (36)
  Deferred -   (5)   -     8 
      -   (3)   (47)   (28)
                   
Net income (loss) for the period $             170   $             832    $        (1,830)   $         (4,278)
                   
Other comprehensive income (loss):              
  Foreign currency translation differences 3   (68)   (34)   (37)
                   
Total comprehensive income (loss) for the period $             173   $            764    $        (1,864)   $         (4,315)
                   
Basic income (loss) per share $            0.00   $           0.01    $          (0.02)   $           (0.05)
Diluted income (loss) per share $            0.00   $           0.01    $          (0.02)   $           (0.05)
                   
Weighted average number of Class A               
  common shares - basic    79,174,911      78,557,448       79,032,206      78,568,250 
  common shares - diluted 79,646,130   78,557,448    79,032,206   78,568,250 
                   

INTERMAP TECHNOLOGIES CORPORATION
Condensed Consolidated Interim Statements of Changes in Equity
(In thousands of United States dollars)

 
 
 
 
 
 
 Share  
Capital
 
 
 
 
Contributed
Surplus
Cumulative
Translation
Adjustments
Deficit  Total 
                   
Balance at January 1, 2012     $   193,992     $   9,663  $           46   $     (183,272)     $      20,429 
                   
Comprehensive loss for the period       -      -            (37)            (4,278)             (4,315)
Share-based compensation     138     368             -        -                 506 
Warrant component of convertible note     19      -             -        -                   19 
Conversion option of convertible note       -     136             -        -                 136 
Issuance costs     (1)     (4)             -        -                    (5)
                   
Balance at June 30, 2012   $    194,148   $   10,163  $             9   $     (187,550)     $      16,770 
                   
Comprehensive profit for the period     -     -           49               1,352                1,401 
Share-based compensation     -     224        -           -                  224 
Deferred tax effect of convertible note     (4)     (33)        -           -                  (37)
                   
Balance at December 31, 2012   $    194,144   $   10,354  $           58   $     (186,198)     $      18,358 
                   
Comprehensive loss for the period     -     -            (34)            (1,830)             (1,864)
Share-based compensation     81     168          -        -                  249 
Convertible note conversion     1,817     -         -        -               1,817 
Conversion option of convertible note     79     (79)         -        -           -
                   
Balance at June 30, 2013   $    196,121   $   10,443  $            24   $     (188,028)     $      18,560 
                   

 

INTERMAP TECHNOLOGIES CORPORATION
Condensed Consolidated Interim Statements of Cash Flows
(In thousands of United States dollars)

For the Six Months Ended June 30, 2013        2012
           
Cash flows provided by:      
           
Operating activities:      
  Net loss for the period $         (1,830)   $          (4,278)
  Adjusted for the following non-cash items:      
    Depreciation of property and equipment                724                1,067 
    Amortization of data library             2,305                2,305 
    Amortization of intangible assets                  59                   108 
    Share-based compensation expense                249                   490 
    Gain on disposal of equipment               (204)                    (26)
    Amortization of deferred lease inducements                 (94)                   133 
    Deferred taxes                   -                      (8)
    Net financing costs                450                      93 
    Current income tax expense                  47                      36 
    Interest paid                 (49)                    (65)
    Income tax paid                 (29)                    (96)
  Changes in working capital, net of investing activities:      
    Amounts receivable, net            (1,310)                1,400 
    Work in process and other assets                933                  (105)
    Accounts payable                345                   526 
    Accrued liabilities               (122)                   116 
    Unearned revenue and deposits                 (86)               (1,289)
    Loss on foreign currency translation                 (25)                    (91)
                  1,363                   316 
           
Investing activities:      
  Purchase of property and equipment               (259)                       -
  Investment in intangible assets                   -                  (113)
  Proceeds from sale of equipment                112                     33 
                    (147)                    (80)
           
Financing activities:      
  Proceeds from issuance of convertible note                   -                2,500 
  Financing costs of convertible note                   -                    (70)
  Issuance costs of convertible note                   -                      (5)
  Repayment of obligations under finance lease               (176)                  (156)
  Repayment of long-term debt               (419)                  (273)
                    (595)                1,996 
           
Effect of foreign exchange on cash                 (16)                       7 
           
Increase in cash and cash equivalents                605                2,239
           
Cash and cash equivalents, beginning of period             2,055                   597 
           
Cash and cash equivalents, end of period $          2,660   $           2,836 
           

 

 

 

 

SOURCE Intermap Technologies Corporation

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.