Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      iSpecimen Reports Third Quarter 2021 Financial Results

      -Record Nine-Month Revenue of $8.6 Million Surpassing Full-Year Revenue for 2020-

      iSpecimen Inc.

      News provided by

      iSpecimen Inc.

      Nov 04, 2021, 07:00 ET

      Share this article

      Share this article


      LEXINGTON, Mass., Nov. 4, 2021 /PRNewswire/ -- iSpecimen Inc. (Nasdaq: ISPC) ("iSpecimen" or the "Company"), an online marketplace for human biospecimens, today reported its financial results for the three and nine-month periods ended September 30, 2021.

      "In the third quarter of 2021, we continued to achieve strong growth in our core biospecimen business, while simultaneously expanding our market penetration through increased sales and marketing initiatives," said Christopher Ianelli, MD, PhD, CEO and President of iSpecimen. "These efforts contributed to nine-month 2021 revenue results that have already surpassed our full-year revenue for 2020. At the same time, we increased our number of supplier organizations under agreement to nearly 200 while growing our registered users on the iSpecimen Marketplace."

      Dr. Ianelli added, "iSpecimen continues to execute its strategic initiatives to broaden our service offerings and expand our number of supplier organizations under agreement to grow our procurement reach and data assets. At the same time, we are assessing potential investments that can further enhance our technology and expand our capabilities. We believe these efforts will allow us to increase our value proposition for users and suppliers, increase our sales momentum and drive long-term revenue growth and shareholder value."

      Q3 2021 Financial & Operational Highlights

      • Revenue increased 21% to $2.7 million for the third quarter of 2021, compared to $2.3 million for the same period in 2020.
      • Revenue increased 57% to $8.6 million for the first nine months of 2021, compared to $5.5 million for the same period in 2020.
      • Unique supplier organizations under agreement were 197 as of September 30, 2021, up from 190 organizations at the end of the second quarter of 2021.
      • Unique customer organizations with purchases totaled 398 as of September 30, 2021, an increase from 378 as of June 30, 2021.
      • iSpecimen Marketplace had approximately 4,900 registered research and supplier users as of September 30, 2021, up 30% year-over-year.
      • As of September 30, 2021, iSpecimen received $12.8 million in purchase orders year-to-date, up 30% year-over-year.

      Recent Corporate Updates

      • Launched an Enhanced Custom Biofluids Collection Service to offer U.S. researchers and life sciences organizations a new rapid delivery option. The new offering significantly improves specimen availability for organizations involved in cancer research and development including basic research, the development of new treatments, such as molecular and genomic-targeted therapies and immunotherapies, and the development of new diagnostic tests, including liquid biopsies.
      • Expanded network with a new wave of suppliers to offer increasingly comprehensive selections of annotated cancer tissue, biofluids, and cells through iSpecimen Marketplace. In addition, launched a partnership with a new European healthcare organization offering 17 forms of biofluids, solid tissue, and stem and immune cells from cancer patients, as well as healthy controls. The specimens represent more than 30 categories of cancer.
      • Enhanced global biospecimen supplier network to offer increasingly comprehensive selections of whole blood, plasma and other biofluids to help accelerate the development of liquid biopsies. In connection with the development of liquid biopsies, iSpecimen is working closely with another U.S.-based organization with numerous blood donation centers across the country and access to tens of thousands of donors registered to provide blood for research.
      • Joined the Russell Microcap® Index in late September, as part of the 2021 Russell indexes reconstitution. Membership in the Russell Microcap® Index, which remains in place for one year, means automatic inclusion in the appropriate growth and value style indexes.
      • Appointed Erik Uribe as Director of Global Implementations. Uribe joined from Discovery Life Sciences, where he led all global system implementation projects. Uribe will be responsible for advancing the development of the iSpecimen Marketplace™ and tightening its integration with customer and supplier workflows and systems to ensure a continuously streamlined experience

      Financial Results for the Third Quarter of 2021

      Revenue for the third quarter of 2021 increased 21% to $2.7 million, compared to approximately $2.3 million for the same period in 2020. This increase was primarily driven by the success of its maturing sales team, continued demand for specimens from patients with known COVID-19 test results, and an increasing demand for specimens in non-COVID-19 research areas. For the third quarter of 2021, COVID-19 related revenue accounted for approximately 34% of total revenue, compared to 63% for the third quarter of 2020. COVID-19 related revenue is expected to continue to decline, while being replaced by increased demand for specimens in non-COVID-19 research areas.

      Cost of revenue was $0.9 million for the third quarter of 2021, consistent with the prior year. This was attributable to a 14% increase in the average cost per specimen impacted by the specimen mix, offset by a decrease of 12% in the number of specimens accessioned for the current period compared to the same period in 2020.

      General and administrative expenses were $1.7 million for the third quarter of 2021, compared to $0.8 million for the third quarter of 2020. The year-over-year increase was primarily attributable to an increase in costs related to iSpecimen becoming a public company in the second quarter of this year, including increases in legal and accounting expenses, an increase in other general and administrative expenses related to amortization of internally developed software, associated software licenses, human resource related expenses, insurance costs and facility expenses, an increase in director and officer insurance, and an increase in payroll-related costs.

      Net loss was approximately $1.1 million for the third quarter of 2021, compared to net loss of over $1.2 million for the same period in 2020.

      Cash was approximately $9.8 million as of September 30, 2021.

      Conference Call and Webcast Information

      The Company will host a conference call and audio webcast today, Thursday, November 4th at 8:30 a.m. Eastern Time featuring remarks by Christopher Ianelli, MD, PhD, CEO and President, Tracy Curley, CFO, and Jill Mullan, COO.

      Event:

      iSpecimen Third Quarter 2021 Results Conference Call

      Date:

      Thursday, November 4, 2021

      Time:

      8:30 a.m. Eastern Time

      Live Call:

      +1-855-327-6838 (Toll Free) or + 1-604-235-2082 (International)

      Webcast:

      https://themediaframe.com/mediaframe/webcast.html?webcastid=ReKRVin0

      For interested individuals unable to join the conference call, a replay will be available through November 18, 2021, at +1-844-512-2921 (U.S. Toll Free) or +1-412-317-6671 (International). Participants must use the following code to access the replay of the call: 10016869. An archived version of the webcast will also be available on iSpecimen's Investor Relations site: https://ispecimen.irpass.com/.

      About iSpecimen
      iSpecimen offers an online marketplace for human biospecimens, connecting life scientists in commercial and non-profit organizations with healthcare providers that have access to patients and specimens needed for medical discovery. Proprietary, cloud-based technology enables scientists to intuitively search for specimens and patients across a federated partner network of hospitals, labs, biobanks, blood centers, and other healthcare organizations. For more information about iSpecimen, please visit www.ispecimen.com.

      Forward Looking Statements
      This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements are characterized by future or conditional verbs such as "may," "will," "expect," "intend," "anticipate," believe," "estimate" and "continue" or similar words. You should read statements that contain these words carefully because they discuss future expectations and plans, which contain projections of future results of operations or financial condition or state other forward-looking information.

      Forward-looking statements are predictions, projections and other statements about future events that are based on current expectations and assumptions and, as a result, are subject to risks and uncertainties. Many factors could cause actual future events to differ materially from the forward-looking statements in this press release, including but not limited to the risks factors contained in the Company's filings with the Securities and Exchange Commission, which are available for review at www.sec.gov. Forward-looking statements speak only as of the date they are made. New risks and uncertainties arise over time, and it is not possible for the Company to predict those events or how they may affect the Company. If a change to the events and circumstances reflected in the Company's forward-looking statements occurs, the Company's business, financial condition and operating results may vary materially from those expressed in the Company's forward-looking statements.

      Readers are cautioned not to put undue reliance on forward-looking statements, and the Company assumes no obligation and do not intend to update or revise these forward-looking statements, whether as a result of new information, future events or otherwise.

      For further information, please contact:

      Investor Contact
      KCSA Strategic Communications
      Allison Soss / Scott Eckstein
      [email protected]

      Media Contact
      Kaitlynn Cooney
      For iSpecimen
      [email protected] 
      617.587.2811

      iSpecimen Inc.

      CONDENSED BALANCE SHEETS




      September 30, 2021

      December 31, 2020

      ASSETS



      Current assets:



      Cash

      $                  9,790,732

      $                    695,909

      Accounts receivable - unbilled

      1,750,744

      652,761

      Accounts receivable, net of allowance for doubtful accounts of $141,952
      and $108,096 at September 30, 2021 and December 31, 2020, respectively

      2,718,682

      1,526,392

      Inventory

      -

      -

      Prepaid expenses and other current assets

      459,321

      417,929

      Tax credit receivable, current portion

      179,376

      179,376

      Total current assets

      14,898,855

      3,472,367

      Property and equipment, net

      $                       44,749

      75,589

      Internally developed software, net

      $                  2,650,867

      2,634,139

      Tax credit receivable, net of current portion

      -

      -

      Security deposits

      $                       27,601

      27,601

      Total assets

      $                17,622,072

      $                 6,209,696




      LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT)



      Current liabilities:



      Accounts payable

      $                     351,424

      $                 1,792,432

      Accrued expenses

      1,025,136

      810,910

      Accrued interest

      7,510

      3,696,944

      Convertible notes payable, related parties, net of unamortized debt discount and debt issuance costs

      -

      5,490,811

      Derivative liability for embedded conversion features on convertible notes payable 

      -

      2,373,000

      Bridge notes payable, net of debt issuance costs

      -

      4,589,228

      Bridge notes payable, related parties

      -

      1,905,000

      Derivative liability for embedded conversion feature on bridge notes payable and bridge notes, related parties 

      -

      -

      Note payable, non-current portion


      -

      Note payable, current portion

      -

      604,109

      Deferred revenue

      718,723

      873,254

      Total current liabilities

      2,102,793

      22,135,688

      Note payable, net of current portion

      -

      178,899

      Term loan

      3,428,380

      -

      Total liabilities

      5,531,173

      22,314,587




      Commitments and contingencies 






      Series B convertible preferred stock, $0.0001 par value, 3,200,000 shares authorized,
      0 and 572,465 shares issued and outstanding at September 30, 2021 and December 31, 2020, respectively

      -

      7,999,997

      Series A-1 convertible preferred stock, $0.0001 par value, 556,550 shares authorized,
      0 and 100,365 issued and outstanding at September 30, 2021 and December 31, 2020, respectively

      -

      561,041

      Series A convertible preferred stock, $0.0001 par value, 3,427,871 shares authorized,
      0 and 618,182 issued and outstanding at September 30, 2021 and December 31, 2020, respectively

      -

      2,612,038

      Total convertible preferred stock

      -

      11,173,076




      Stockholders' equity (deficit)



      Common stock, $0.0001 par value, 200,000,000 shares authorized, 6,996,758 issued,
      and 6,965,758 outstanding at September 30, 2021, and 16,000,000 shares authorized,
      967,213 issued and 936,213 outstanding at December 31, 2020

      697

      94

      Additional paid-in capital

      48,059,389

      1,779,698

      Treasury stock, 31,000 shares at September 30, 2021 and December 31, 2020, at cost

      (172)

      (172)

      Accumulated deficit

      (35,969,015)

      (29,057,587)

      Total stockholders' equity (deficit)

      12,090,899

      (27,277,967)

      Total liabilities, convertible preferred stock and stockholders' equity (deficit)

      $                17,622,072

      $                 6,209,696

      iSpecimen Inc.

      CONDENSED STATEMENTS OF OPERATIONS

      (Unaudited)



      Three months ended September 30,

      Nine months ended September 30,


      2021


      2020

      2021

      2020







      Revenue

      $  2,718,534


      $  2,250,147

      $  8,586,217

      $  5,466,375

      Operating expenses:






      Cost of revenue

      913,833


      903,862

      4,026,680

      2,032,111

      Technology

      543,581


      413,381

      1,315,331

      1,131,695

      Sales and marketing 

      513,107


      506,641

      1,690,085

      1,305,897

      Supply development 

      171,595


      133,007

      383,864

      395,200

      Fulfillment 

      399,145


      241,785

      955,516

      642,140

      General and administrative 

      1,636,346


      774,550

      4,144,989

      1,431,262

      Total operating expenses

      4,177,607


      2,973,226

      12,516,465

      6,938,305







      Loss from operations 

      (1,459,073)


      (723,079)

      (3,930,248)

      (1,471,930)

      Other expense, net






      Interest expense

      (75,922)


      (469,477)

      (2,062,548)

      (1,517,697)

      Change in fair value of derivative liability on convertible notes

      -


      (54,000)

      (271,000)

      (76,000)

      Change in fair value of derivative liability on bridge notes and bridge notes, related parties 

      -


      -

      1,582,700

      -

      Gain (loss) on extinguishment of bridge notes and bridge notes, related parties

      -


      -

      (2,740,425)

      -

      Loss on extinguishment of convertible notes and convertible notes, related parties

      -


      -

      (260,185)

      -

      Gain on extinguishment of note payable 

      -


      -

      788,156

      -

      Other expense, net

      (21,687)


      -

      (21,756)

      6,691

      Interest income

      3,659


      87

      3,878

      396

      Other expense, net

      (93,950)


      (523,390)

      (2,981,180)

      (1,586,610)







      Income (loss) before benefit from income taxes

      (1,553,023)


      (1,246,469)

      (6,911,428)

      (3,058,540)

      Benefit from income taxes

      -


      -

      -

      -







      Net income (loss)

      $(1,553,023)


      $(1,246,469)

      $(6,911,428)

      $(3,058,540)







      Net income (loss) per share






          Basic and diluted

      $         (0.22)


      $         (1.33)

      $         (2.17)

      $         (3.27)







      Weighted average common shares outstanding 






          Basic and diluted 

      6,960,330


      936,213

      3,190,060

      936,213

      iSpecimen Inc.

      CONDENSED STATEMENTS OF CHANGES IN CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' DEFICIT

      (Unaudited)





























      Series B Convertible Preferred Stock

      Series A-1 Convertible Preferred Stock

      Series A Convertible Preferred Stock



      Common Stock

      Treasury Stock





      Shares

      Amount

      Shares

      Amount

      Shares

      Amount



      Shares 

      Amount

      Shares 

      Amount

      Additional Paid-In Capital

      Accumulated Deficit

      Total Stockholders' Equity (Deficit)

      Balance at December 31, 2020

      572,465

      $7,999,997

      100,365

      $561,041

      618,182

      $2,612,038



      936,213

      $        94

      31,000

      $    (172)

      $                            1,779,698

      $             (29,057,587)

      $                          (27,277,967)

      Share-based compensation expense

      -

      -

      -

      -

      -

      -



      -

      -

      -

      -

      22,036

      -

      22,036

      Net loss

      -

      -

      -

      -

      -

      -



      -

      -

      -

      -

      -

      (3,963,491)

      (3,963,491)

      Balance at March 31, 2021 (unaudited)

      572,465

      $7,999,997

      100,365

      $561,041

      618,182

      $2,612,038



      936,213

      $        94

      31,000

      $    (172)

      $                            1,801,734

      $             (33,021,078)

      $                          (31,219,422)

      Conversion of redeemable convertible preferred stock into common stock
      upon initial public offering

      (572,465)

      (7,999,997)

      (100,365)

      (561,041)

      (618,182)

      (2,612,038)



      1,291,012

      129

      -

      -

      11,172,947

      -

      11,173,076

      Conversion of principal and accrued interest of convertible notes and bridge notes into
      common stock upon initial public offering

      -

      -

      -

      -

      -

      -



      2,049,043

      205

      -

      -

      16,392,139


      16,392,344

      Issuance of common stock in connection with public offering

      -

      -

      -

      -

      -

      -



      2,250,000

      225

      -

      -

      17,999,775

      -

      18,000,000

      Offering costs in connection with public offering

      -

      -

      -

      -

      -

      -



      -

      -

      -

      -

      -2,339,816

      -

      (2,339,816)

      Issuance of common stock through exercise of stock options

      -

      -

      -

      -

      -

      -



      39,461

      4

      -

      -

      39,629

      -

      39,633

      Share-based compensation expense

      -

      -

      -

      -

      -

      -



      -

      -

      -

      -

      28,374

      -

      28,374

      Net loss

      -

      -

      -

      -

      -

      -



      -

      -

      -

      -

      -

      (1,394,914)

      (1,394,914)

      Balance at June 30, 2021 (unaudited)

      -

      $               -

      -

      $            -

      -

      $               -



      6,565,729

      $      657

      31,000

      $    (172)

      $                          45,094,782

      $             (34,415,992)

      $                            10,679,275

      Issuance of common stock in connection with public offering over-allotment option exercise

      -

      -

      -

      -

      -

      -



      337,500

      34

      -

      -

      2,497,467

      -

      2,497,501

      Issuance of commoon stock in exchange for services 

      -

      -

      -

      -

      -

      -



      2,000

      -

      -

      -

      12,500

      -

      12,500

      Issuance of common stock through exercise of stock options

      -

      -

      -

      -

      -

      -



      4,761

      -

      -

      -

      4,761

      -

      4,761

      Issuance of common stock through exercise of warrants

      -

      -

      -

      -

      -

      -



      17,889

      2

      -

      -

      990

      -

      992

      Vesting of restricted stock units

      -

      -

      -

      -

      -

      -



      37,879

      4



      (4)


      -

      Share-based compensation expense

      -

      -

      -

      -

      -

      -



      -

      -

      -

      -

      399,821

      -

      399,821

      Issuance of warrants in connection with debt 

      -

      -

      -

      -

      -

      -



      -

      -

      -

      -

      49,072

      -

      49,072

      Net loss

      -

      -

      -

      -

      -

      -



      -

      -

      -

      -

      -

      (1,553,023)

      (1,553,023)

      Balance at September 30, 2021 (unaudited)

      -

      $               -

      -

      $            -

      -

      $               -



      6,965,758

      $      697

      31,000

      $    (172)

      $                          48,059,389

      $             (35,969,015)

      $                            12,090,899


































































      Series B Convertible Preferred Stock

      Series A-1 Convertible Preferred Stock

      Series A Convertible Preferred Stock



      Common Stock

      Treasury Stock





      Shares

      Amount

      Shares

      Amount

      Shares

      Amount



      Shares

      Amount

      Shares

      Amount

      Additional Paid-In Capital

      Accumulated Deficit

      Total Stockholders' Deficit

      Balance at December 31, 2019

      572,465

      $7,999,997

      100,365

      $561,041

      618,182

      $2,612,038



      936,213

      $        94

      31,000

      $    (172)

      $                            1,686,832

      $             (24,405,503)

      (22,718,749)

      Share-based compensation expense

      -

      -

      -

      -

      -

      -



      -

      -

      -

      -

      22,045

      -

      22,045

      Net loss

      -

      -

      -

      -

      -

      -



      -

      -

      -

      -

      -

      (1,637,979)

      (1,637,979)

      Balance at March 31, 2020 (unaudited)

      572,465

      $7,999,997

      100,365

      $561,041

      618,182

      $2,612,038



      936,213

      $        94

      31,000

      $    (172)

      $                            1,708,877

      $             (26,043,482)

      $                          (24,334,683)

      Share-based compensation expense

      -

      -

      -

      -

      -

      -



      -

      -

      -

      -

      29,287

      -

      29,287

      Net loss

      -

      -

      -

      -

      -

      -



      -

      -

      -

      -

      -

      (174,092)

      (174,092)

      Balance at June 30, 2020 (unaudited)

      572,465

      $7,999,997

      100,365

      $561,041

      618,182

      $2,612,038



      936,213

      $        94

      31,000

      $    (172)

      $                            1,738,164

      $             (26,217,574)

      $                          (24,479,488)

      Share-based compensation expense













      29,266


      29,266

      Net loss














      (1,246,469)

      (1,246,469)

      Balance at September 30, 2020 (unaudited)

      572,465

      7,999,997

      100,365

      561,041

      618,182

      2,612,038



      936,213

      94

      31,000

      (172)

      1,767,430

      (27,464,043)

      (25,696,691)

      iSpecimen Inc.

      CONDENSED STATEMENTS OF CASH FLOWS

      (Unaudited)



      Nine months ended September 30,


      2021

      2020

      CASH FLOWS FROM OPERATING ACTIVITIES:



      Net loss

      $ (6,911,428)

      $(3,058,540)

      Adjustments to reconcile net loss to net cash used in operating activities:



      Share-based compensation

      450,231

      80,598

      Common shares issued in exchange for services

      12,500

      -

      Amortization of internally developed software

      714,444

      599,425

      Depreciation of property and equipment

      33,390

      33,563

      Bad debt expense 

      33,856

      -

      Amortization of debt issuance costs on note payable

      3,277

      -

      Amortization of discount and debt issuance costs on convertible notes

      1,088

      141,628

      Amortization of discount on bridge notes 

      869,600

      -

      Change in fair value of derivative liabilities

      (1,311,700)

      76,000

      Loss on extinguishment on bridge notes 

      2,740,425

      -

      Loss on extinguishment of convertible notes

      260,185

      -

      Gain on extinguishment on note payable

      (788,156)

      -

      Change in operating assets and liabilities:



      Accounts receivable

      (1,226,146)

      (924,827)

      Accounts receivable - unbilled

      (1,097,983)

      130,813

      Inventory

      -

      -

      Prepaid expenses and other current assets

      (41,392)

      (6,970)

      Tax credit receivable

      -

      104,624

      Accounts payable

      (1,441,008)

      474,263

      Accrued expenses

      214,226

      129,644

      Accrued interest

      (1,709,575)

      1,374,139

      Deferred revenue

      (154,531)

      581,912

                  Net cash used in operating activities

      (9,348,697)

      (263,728)




      CASH FLOWS FROM INVESTING ACTIVITIES:



      Purchase of property and equipment

      (2,550)

      (1,006)

      Capitalization of internally developed software

      (731,172)

      (864,921)

                  Net cash used in investing activities

      (733,722)

      (865,927)




      CASH FLOWS FROM FINANCING ACTIVITIES:



      Proceeds from issuance of bridge notes payable

      500,000

      1,250,000

      Proceeds from issuance of note payable

      3,500,000

      783,008

      Proceeds from exercise of stock options

      44,390

      -

      Proceeds from exercise of warrants

      992

      -

      Proceeds from issuance of over-allotment shares of common stock ,
      net of transaction costs of $202,499

      2,497,501

      -

      Proceeds from issuance of common stock in connection with public offering

      18,000,000

      -

      Payment of debt issuance costs in connection with note payable

      (25,825)

      -

      Payment of offering costs in connection with the issuance of common
      stock in connection with public offering

      (2,339,816)

      -

      Payment of principal to bridge note holders

      (3,000,000)

      -

      Net cash provided by financing activities

      19,177,242

      2,033,008




      Net increase  in cash 

      9,094,823

      903,353

      Cash at beginning of period

      695,909

      53,893

      Cash at end of period

      $  9,790,732

      $     957,246




      Supplemental disclosure of cash flow information:



      Cash paid for interest

      $  2,824,032

      $                 -

      Income taxes paid

      $                 -

      $                 -




      Supplemental disclosure of non-cash investing and financing activities:



      Conversion of redeemable convertible preferred stock into common stock

      $11,173,076

      $                 -

      Conversion of convertible notes and accrued interest into common stock

      $  6,748,729

      $                 -

      Conversion of bridge notes and accrued interest into common stock

      $  4,717,646

      $                 -

      Issuance of common stock warrants as offering costs in connection
      with public offering of common stock

      $     374,400

      $                 -

      Issuance of common stock warrants in connection with Term Loan

      $       49,072

      $                 -

      SOURCE iSpecimen Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.