iStar Financial Announces Third Quarter 2010 Results

-- Adjusted earnings (loss) allocable to common shareholders for the third quarter 2010 was ($70.9) million, or ($0.76) per diluted common share.

-- Net income (loss) allocable to common shareholders for the third quarter 2010 was ($83.5) million, or ($0.89) per diluted common share.

-- Company recorded $78.4 million of loan loss provisions for the quarter versus $109.4 million for the prior quarter.

-- Company fully repaid A-participation interest on Fremont portfolio.

-- Company ends third quarter with $1.12 billion of unrestricted cash; intends to repay $1.00 billion First Priority Credit Facility due June 2012 in its entirety.

Oct 28, 2010, 07:30 ET from iStar Financial Inc.

NEW YORK, Oct. 28 /PRNewswire-FirstCall/ -- iStar Financial Inc. (NYSE: SFI), a publicly traded finance company focused on the commercial real estate industry, today reported results for the third quarter ended September 30, 2010.

Third Quarter 2010 Results

iStar reported adjusted earnings (loss) allocable to common shareholders for the third quarter of ($70.9) million or ($0.76) per diluted common share, compared with ($234.2) million or ($2.37) per diluted common share for the third quarter 2009. Adjusted earnings (loss) represents net income (loss) computed in accordance with GAAP, adjusted primarily for preferred dividends, depreciation and amortization and gain (loss) from discontinued operations.

Net income (loss) allocable to common shareholders for the third quarter was ($83.5) million, or ($0.89) per diluted common share, compared to ($251.3) million or ($2.55) per diluted common share for the third quarter 2009. Please see the financial tables that follow the text of this press release for a detailed reconciliation of adjusted earnings (loss) to GAAP net income (loss).

Revenues for the third quarter 2010 were $134.4 million versus $178.2 million for the third quarter 2009. The year-over-year decrease is primarily due to a smaller asset base resulting from loan repayments and sales and a reduction of interest income resulting from performing loans moving to non-performing status.

Net investment income for the third quarter was $59.3 million compared to $166.9 million for the third quarter 2009. The year-over-year decrease is primarily due to decreased gains on early extinguishment of debt in the quarter, as well as lower interest income as discussed above, offset by lower interest expense. Net investment income represents interest income, operating lease income, earnings (loss) from equity method investments and gain on early extinguishment of debt, less interest expense and operating costs for corporate tenant lease assets. The Company's net finance margin, calculated as the rate of return on assets less the cost of debt, was 1.78% for the quarter, versus 1.62% in the prior quarter.

During the third quarter, the Company funded a total of $76.7 million under pre-existing commitments and $100.0 million of new investment activity. Additionally during the quarter, the Company received $650.6 million in gross principal repayments and $212.5 million in proceeds from loan sales. The Company also generated $135.1 million of net proceeds from sales of other real estate owned (OREO) assets and $53.0 million of net proceeds from the sale of three corporate tenant lease (CTL) assets. Of the gross principal repayments and asset sales, $135.2 million was utilized to fully retire the A-participation interest associated with the Fremont portfolio. As a result, the Company now retains 100% of proceeds from sales and repayments of assets associated with the Fremont portfolio.

Capital Markets

As of September 30, 2010, the Company had $1.12 billion of unrestricted cash versus $531.5 million at June 30, 2010. During the quarter, the Company repurchased $125.0 million par value of its senior unsecured notes, resulting in a gain on early extinguishment of debt of $9.5 million. The Company also repurchased 1.1 million shares of its common stock during the quarter.

The Company said it has notified its lenders that it will repay its $1.00 billion First Priority Credit Facility due June 2012 in its entirety the week of November 1, 2010. This will further reduce leverage, enable the Company to retain net sales proceeds and repayments on assets serving as collateral for its secured credit facilities and secured notes, reduce the size of the collateral pool pledged to the secured facilities and notes and allow the Company to repurchase additional debt and equity securities subject to limitations under the terms of its remaining credit facilities.

The Company's leverage, calculated as book debt net of unrestricted cash and cash equivalents, divided by the sum of book equity, accumulated depreciation and loan loss reserves, each as determined in accordance with GAAP, was 2.4x at September 30, 2010, unchanged from the prior quarter.

Risk Management

At September 30, 2010, first mortgages, participations in first mortgages, senior loans and corporate tenant lease investments collectively comprised 76.4% of the Company's asset base, versus 77.4% at June 30, 2010. The Company's loan portfolio consisted of 69.4% floating rate loans and 30.6% fixed rate loans, with a weighted average maturity of 2.4 years.

At the end of the quarter, the weighted average last dollar loan-to-value ratio for all structured finance assets was 85.2%. The Company's corporate tenant lease assets were 87.9% leased with a weighted average remaining lease term of 13.0 years. At September 30, 2010, the weighted average risk ratings of the Company's structured finance and corporate tenant lease assets were 3.98 and 2.75, versus 3.90 and 2.76, respectively, in the prior quarter.

As of September 30, 2010, the Company had 11 loans on its watch list representing $696.1 million or 11.0% of total managed loans, compared to 14 loans representing $1.03 billion or 13.8% of total managed loans in the prior quarter. Assets on the Company's watch list are all performing loans. Managed loan value represents iStar's carrying value of loans, gross of specific reserves and the A-participation interest outstanding on Fremont portfolio assets. The Company's total managed loan value at quarter end was $6.35 billion. Now that the A-participation interest has been fully repaid, beginning with the quarter ended September 30, 2010, managed loan values equal gross book value of loans, which are gross of specific reserves.

At the end of the third quarter, 60 of the Company's 173 total loans were on non-performing loan (NPL) status. These loans represent $2.76 billion or 43.4% of total managed loans, compared to 63 loans representing $2.96 billion or 39.9% of total managed loans at the end of the prior quarter. For the quarter, the Company charged-off $91.0 million against its reserve for loan losses related to restructurings, loan sales and repayments.

During the quarter, the Company took title to five properties that had an aggregate managed loan value of $237.4 million prior to foreclosure. This resulted in $144.0 million of charge-offs against the Company's reserve for loan losses.

At the end of the third quarter, the Company held 51 real estate assets, representing a gross book value of $1.50 billion, which had previously served as collateral for certain of its loan assets. Of these assets, $782.6 million were classified as OREO and considered held for sale based on management's current intention to market and sell the assets in the near term. The remaining $716.1 million were classified as real estate held for investment (REHI) based on management's current intent and strategy to hold, operate or develop these assets over a longer term.

For the third quarter, the Company recorded $78.4 million in loan loss provisions versus $109.4 million in the prior quarter. At September 30, 2010, loan loss reserves totaled $1.02 billion or 16.1% of total managed loans. This compares to loan loss reserves of $1.18 billion or 15.9% of total managed loans at June 30, 2010.

[Financial Tables to Follow]

*             *             *

iStar Financial Inc. is a publicly traded finance company focused on the commercial real estate industry. The Company primarily provides custom-tailored investment capital to high-end private and corporate owners of real estate, including senior and mezzanine real estate debt, senior and mezzanine corporate capital, as well as corporate net lease financing and equity. The Company, which is taxed as a real estate investment trust ("REIT"), provides innovative and value added financing solutions to its customers.

iStar Financial will hold a quarterly earnings conference call at 10:00 a.m. ET today, October 28, 2010. This conference call will be broadcast live over the Internet and can be accessed by all interested parties through iStar Financial's website, www.istarfinancial.com, under the "Investor Relations" section. To listen to the live call, please go to the website's "Investor Relations" section at least 15 minutes prior to the start of the call to register, download and install any necessary audio software. For those who are not available to listen to the live broadcast, a replay will be available shortly after the call on the iStar Financial website.

(Note: Statements in this press release which are not historical fact may be deemed forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Although iStar Financial Inc. believes the expectations reflected in any forward-looking statements are based on reasonable assumptions, the Company can give no assurance that its expectations will be attained. Factors that could cause actual results to differ materially from iStar Financial Inc.'s expectations include the amount and timing of additional loan loss provisions, the amount and timing of asset sales (including OREO assets), continued increases in NPLs, repayment levels, the Company's ability to reduce its indebtedness at a discount, the Company's ability to generate liquidity and to repay indebtedness as it comes due, the Company's ability to maintain compliance with its debt covenants, economic conditions, the availability of liquidity for commercial real estate transactions and other risks detailed from time to time in iStar Financial Inc.'s SEC reports.)

iStar Financial Inc. 

Selected Income Statement Data

(In thousands)

(unaudited)

Three Months Ended

Nine Months Ended

September 30,

September 30,

2010

2009

2010

2009

Net investment income (1)

$59,292

$166,932

$307,190

$679,255

Other income

8,616

9,452

22,869

20,397

Non-interest expense (2)

(146,046)

(421,023)

(479,406)

(1,333,402)

Income (loss) from continuing operations

($78,138)

($244,639)

($149,347)

($633,750)

Income (loss) from discontinued operations

(916)

(3,612)

18,040

4,837

Gain from discontinued operations

4,422

809

270,382

12,426

Net income (loss)

($74,632)

($247,442)

$139,075

($616,487)

(1) Includes interest income, operating lease income, earnings (loss) from equity method investments and gain on early extinguishment of debt, net, less interest expense and operating costs for corporate tenant lease assets.

(2) Includes depreciation and amortization, general and administrative expenses, provision for loan losses, impairments and other expenses.

iStar Financial Inc.

Selected Balance Sheet Data

(In thousands)

(unaudited)

As of

As of

September 30, 2010

December 31, 2009

Loans and other lending investments, net

$5,339,180

$7,661,562

Corporate tenant lease assets, net

$1,792,206

$2,885,896

Real estate held for investment, net

$709,448

$422,664

Other real estate owned

$782,611

$839,141

Total assets

$10,464,749

$12,810,575

Debt obligations, net

$8,517,401

$10,894,903

Total liabilities

$8,702,710

$11,147,013

Total equity

$1,760,673

$1,656,118

iStar Financial Inc.

Consolidated Statements of Operations

(In thousands)

(unaudited)

Three Months Ended

Nine Months Ended

September 30,

September 30,

2010

2009

2010

2009

REVENUES

Interest income

$84,210

$124,701

$287,295

$444,109

Operating lease income  

41,546

44,063

127,981

133,634

Other income

8,616

9,452

22,869

20,397

Total revenues

$134,372

$178,216

$438,145

$598,140

COSTS AND EXPENSES

Interest expense

$77,286

$97,094

$246,815

$322,255

Operating costs - corporate tenant lease assets

5,226

3,809

11,279

11,924

Depreciation and amortization

15,509

16,564

47,510

46,890

General and administrative (1)

24,239

28,543

76,569

97,856

Provision for loan losses

78,414

345,892

277,242

1,039,004

Impairment of other assets

3,832

17,565

17,041

65,129

Other expense

24,052

12,459

61,044

84,523

Total costs and expenses

$228,558

$521,926

$737,500

$1,667,581

Income (loss) from continuing operations before other items

($94,186)

($343,710)

($299,355)

($1,069,441)

Gain on early extinguishment of debt, net

9,525

91,701

118,305

446,957

Earnings (loss) from equity method investments

6,523

7,370

31,703

(11,266)

Income (loss) from continuing operations

($78,138)

($244,639)

($149,347)

($633,750)

Income (loss) from discontinued operations

(916)

(3,612)

18,040

4,837

Gain from discontinued operations

4,422

809

270,382

12,426

Net income (loss)

($74,632)

($247,442)

$139,075

($616,487)

Net (income) loss attributable to noncontrolling interests

(858)

(515)

(857)

998

Net income (loss) attributable to iStar Financial Inc.

($75,490)

($247,957)

$138,218

($615,489)

Preferred dividends

(10,580)

(10,580)

(31,740)

(31,740)

Net income (loss) allocable to common shareholders,

HPU holders and Participating Security holders (2)

($86,070)

($258,537)

$106,478

($647,229)

(1) For the three months ended September 30, 2010 and 2009, includes $3,883 and $4,521 of stock-based compensation expense, respectively. For the nine months ended September 30, 2010 and 2009, includes $13,597 and $17,572 of stock-based compensation expense, respectively.

(2) HPU holders are current and former Company employees who purchased high performance common stock units under the Company's High Performance Unit Program. Participating Security holders are Company employees and directors who hold unvested restricted stock units and common stock equivalents under the Company's Long Term Incentive Plan.

iStar Financial Inc.

Earnings Per Share Information

(In thousands, except per share amounts)

(unaudited)

Three Months Ended

Nine Months Ended

September 30,

September 30,

2010

2009

2010

2009

EPS INFORMATION FOR COMMON SHARES

Income (loss) attributable to iStar Financial Inc.

from continuing operations (1) (2)

Basic and diluted

($0.93)

($2.52)

($1.89)

($6.38)

Net income (loss) attributable to iStar Financial Inc. (1)

Basic and diluted

($0.89)

($2.55)

$1.10

($6.21)

Weighted average shares outstanding

Basic and diluted

93,370

98,674

93,556

101,324

EPS INFORMATION FOR HPU SHARES

Income (loss) attributable to iStar Financial Inc.

from continuing operations (1) (2)

Basic and diluted

($176.14)

($476.73)

($356.46)

($1,207.13)

Net income (loss) attributable to iStar Financial Inc. (1) (3)

Basic and diluted

($169.27)

($481.93)

$209.67

($1,175.73)

Weighted average shares outstanding

Basic and diluted

15

15

15

15

(1) For the three months ended September 30, 2010 and 2009, excludes preferred dividends of $10,580. For the nine months ended September 30, 2010 and 2009, excludes preferred dividends of $31,740.

(2) Income (loss) attributable to iStar Financial Inc. from continuing operations excludes net (income) loss from noncontrolling interests.

(3) For the three months ended September 30, 2010 and 2009, net income (loss) allocable to HPU holders was ($2,539) and ($7,229), respectively, on both a basic and dilutive basis. For the nine months ended September 30, 2010 and 2009, net income (loss) allocable to HPU holders was $3,145 and ($17,636), respectively, on both a basic and dilutive basis.

iStar Financial Inc.

Reconciliation of Adjusted Earnings to GAAP Net Income

(In thousands)

(unaudited)

Three Months Ended

Nine Months Ended

September 30,

September 30,

2010

2009

2010

2009

ADJUSTED EARNINGS (1)

Net income (loss)

($74,632)

($247,442)

$139,075

($616,487)

Add: Depreciation and amortization

15,706

25,264

54,393

73,341

Add: Joint venture depreciation and amortization

3,570

1,897

7,301

16,091

Add: Impairment of goodwill and intangible assets

-

-

-

4,186

Add: Net (income) loss attributable to noncontrolling interests

(858)

(515)

(857)

998

Less: Gain from discontinued operations

(4,422)

(809)

(270,382)

(12,426)

Less: Deferred financing amortization

(1,839)

(8,780)

(81,744)

3,346

Less: Preferred dividends

(10,580)

(10,580)

(31,740)

(31,740)

Adjusted earnings (loss) allocable to common shareholders,

HPU holders and Participating Security holders:

Basic and Diluted (2)

($73,055)

($240,965)

($183,954)

($562,691)

Adjusted earnings (loss) per common share:

Basic and Diluted

($0.76)

($2.37)

($1.91)

($5.40)

Weighted average common shares outstanding:

Basic and Diluted

93,370

98,674

93,556

101,324

Common shares outstanding at end of period:

92,319

97,452

92,319

97,452

(1) Adjusted earnings should be examined in conjunction with net income (loss) as shown in the Consolidated Statements of Operations. Adjusted earnings should not be considered as an alternative to net income (loss) (determined in accordance with GAAP) as an indicator of the Company’s performance, or to cash flows from operating activities (determined in accordance with GAAP) as a measure of the Company’s liquidity, nor is this measure indicative of funds available to fund the Company’s cash needs or available for distribution to shareholders. Rather, adjusted earnings is an additional measure the Company uses to analyze how its business is performing. It should be noted that the Company’s manner of calculating adjusted earnings may differ from the calculations of similarly-titled measures by other companies.

(2) For the three months ended September 30, 2010 and 2009, adjusted earnings (loss) allocable to HPU holders was ($2,155) and ($6,737), respectively, on both a basic and dilutive basis.  For the nine months ended September 30, 2010 and 2009, adjusted earnings (loss) allocable to HPU holders was ($5,422) and ($15,333), respectively, on both a basic and dilutive basis.  

iStar Financial Inc.

Consolidated Balance Sheets

(In thousands)

(unaudited)

As of

As of

September 30, 2010

December 31, 2009

ASSETS

Loans and other lending investments, net

$5,339,180

$7,661,562

Corporate tenant lease assets, net

1,792,206

2,885,896

Other investments

542,540

433,130

Real estate held for investment, net

709,448

422,664

Other real estate owned

782,611

839,141

Assets held for sale

-

17,282

Cash and cash equivalents

1,119,641

224,632

Restricted cash

12,005

39,654

Accrued interest and operating lease income receivable, net

23,147

54,780

Deferred operating lease income receivable

62,116

122,628

Deferred expenses and other assets, net

81,855

109,206

Total assets

$10,464,749

$12,810,575

LIABILITIES AND EQUITY

Accounts payable, accrued expenses and other liabilities

$185,309

$252,110

Debt obligations, net:

Unsecured senior notes

3,425,239

4,228,908

Secured senior notes

429,697

856,071

Unsecured revolving credit facilities

745,956

748,601

Secured revolving credit facilities

954,076

959,426

Secured term loans

2,864,293

4,003,786

Other debt obligations

98,140

98,111

Total liabilities

$8,702,710

$11,147,013

Redeemable noncontrolling interests

1,366

7,444

Total iStar Financial Inc. shareholders' equity

1,713,260

1,605,685

Noncontrolling interests

47,413

50,433

Total equity

1,760,673

1,656,118

Total liabilities and equity

$10,464,749

$12,810,575

iStar Financial Inc.

Supplemental Information

(In thousands)

(unaudited)

As of

PERFORMANCE  STATISTICS

September 30, 2010

Net Finance Margin

Weighted average GAAP yield on loan and CTL investments

5.63%

Less: Cost of debt

3.85%

Net Finance Margin (1)

1.78%

Return on Average Common Book Equity

Average total book equity

$1,755,115

Less: Average book value of preferred equity

(506,176)

Average common book equity (A)

$1,248,939

Net income (loss) allocable to common shareholders, HPU holders and

Participating Security holders

($86,070)

Annualized (B)

($344,280)

Return on Average Common Book Equity (B) / (A)

Neg

Adjusted basic earnings (loss) allocable to common shareholders, HPU holders and

Participating Security holders (2)

($73,055)

Annualized (C)

($292,220)

Adjusted Return on Average Common Book Equity (C) / (A)

Neg

Expense Ratio (3)

General and administrative expenses (D)

$24,241

Total revenue (E)

$135,430

Expense Ratio (D) / (E)

17.9%

(1) Weighted average GAAP yield is the annualized sum of interest income and operating lease income, divided by the sum of average gross corporate tenant lease assets, average loans and other lending investments and average assets held for sale over the period. Cost of debt is the annualized sum of interest expense and operating costs–corporate tenant lease assets, divided by the average gross debt obligations over the period. Operating lease income and operating costs–corporate tenant lease assets exclude adjustments from discontinued operations of $1,058 and $22, respectively. The Company does not consider net finance margin to be a measure of the Company's liquidity or cash flows. It is one of several measures that management considers to be an indicator of the profitability of its operations.

(2) Adjusted earnings should be examined in conjunction with net income (loss) as shown in the Consolidated Statements of Operations. Adjusted earnings should not be considered as an alternative to net income (loss) (determined in accordance with GAAP) as an indicator of the Company’s performance, or to cash flows from operating activities (determined in accordance with GAAP) as a measure of the Company’s liquidity, nor is this measure indicative of funds available to fund the Company’s cash needs or available for distribution to shareholders. Rather, adjusted earnings is an additional measure the Company uses to analyze how its business is performing. It should be noted that the Company’s manner of calculating adjusted earnings may differ from the calculations of similarly-titled measures by other companies.

(3) General and administrative expenses and total revenue exclude adjustments from discontinued operations of $2 and $1,058, respectively.

iStar Financial Inc.

Supplemental Information

(In thousands)

(unaudited)

As of

CREDIT STATISTICS

September 30, 2010

Book debt, net of unrestricted cash and cash equivalents (A)

$7,397,760

Book equity

$1,760,673

Add: Accumulated depreciation and loan loss reserves

1,371,789

Sum of book equity, accumulated depreciation and loan loss reserves (B)

$3,132,462

Leverage (1) (A) / (B)

2.4x

Ratio of Earnings to Fixed Charges

Neg

Ratio of Earnings to Fixed Charges and Preferred Stock Dividends

Neg

Covenant Calculation of Fixed Charge Coverage Ratio (2)

1.9x

Interest Coverage

EBITDA (3) (C)

$22,652

Interest expense and preferred dividends (D)

$87,866

EBITDA / Interest Expense and Preferred Dividends (3) (C) / (D)

0.3x

RECONCILIATION OF NET INCOME TO EBITDA (3)

Net income (loss)

($74,632)

Add: Interest expense

77,286

Add: Depreciation and amortization (4)

15,706

Add: Income taxes

722

Add: Joint venture depreciation and amortization

3,570

EBITDA (3)

$22,652

(1) Leverage is calculated by dividing book debt net of unrestricted cash and cash equivalents by the sum of book equity, accumulated depreciation and loan loss reserves.

(2) This measure, which is a trailing twelve-month calculation and excludes the effect of impairment charges and other non-cash items, is consistent with covenant calculations included in the Company's secured credit facilities; therefore, we believe it is a useful measure for investors to consider.

(3) EBITDA should be examined in conjunction with net income (loss) as shown in the Consolidated Statements of Operations. EBITDA should not be considered as an alternative to net income (loss) (determined in accordance with GAAP) as an indicator of the Company’s performance, or to cash flows from operating activities (determined in accordance with GAAP) as a measure of the Company’s liquidity, nor is this measure indicative of funds available to fund the Company’s cash needs or available for distribution to shareholders. It should be noted that the Company’s manner of calculating EBITDA may differ from the calculations of similarly-titled measures by other companies.

(4) Depreciation and amortization exclude adjustments from discontinued operations of $406.

iStar Financial Inc.

Supplemental Information

(In thousands)

(unaudited)

As of

UNFUNDED COMMITMENTS

September 30, 2010

Number of assets with unfunded commitments

64

Performance-based commitments

$181,555

Discretionary fundings

165,267

Strategic investments

61,130

Total Unfunded Commitments

$407,952

UNENCUMBERED ASSETS / UNSECURED DEBT

Unencumbered assets (A)

$6,054,815

Unsecured debt (B)

$4,305,904

Unencumbered Assets / Unsecured Debt (A) / (B)

1.4x

RISK MANAGEMENT STATISTICS

(weighted average risk rating)

2010

2009

Sept. 30,

June 30,

Mar. 31,

Dec. 31,

Sept. 30,

Structured Finance Assets (principal risk)

3.98

3.90

3.93

3.92

3.91

Corporate Tenant Lease Assets

2.75

2.76

2.57

2.59

2.60

LOANS AND OTHER LENDING INVESTMENTS CREDIT STATISTICS

As of

September 30, 2010

December 31, 2009

Value of non-performing loans (1) /

  As a percentage of total managed loans

$2,756,000

43.4 %

$4,209,255

45.3 %

Reserve for loan losses /

  As a percentage of total managed loans

$1,024,661

16.1 %

$1,417,949

15.3 %

  As a percentage of non-performing loans (1)

37.2 %

33.7 %

(1) Non-performing loans include iStar’s book value and Fremont’s A-participation interest on the associated assets.  

iStar Financial Inc.

Supplemental Information

(In millions)

(unaudited)

PORTFOLIO STATISTICS AS OF SEPTEMBER 30, 2010 (1)

Asset Type

Total

% of Total

First Mortgages / Senior Loans

$5,752

55.5%

Corporate Tenant Leases

2,171

20.9%

Other Real Estate Owned

783

7.5%

Real Estate Held for Investment

716

6.9%

Mezzanine / Subordinated Debt

612

5.9%

Other Investments

337

3.3%

Total

$10,371

100.0%

Geography

Total

% of Total

West

$2,202

21.2%

Northeast

1,865

18.0%

Southeast

1,706

16.5%

Mid-Atlantic

966

9.3%

Southwest

951

9.2%

Various

744

7.1%

Central

585

5.7%

International

415

4.0%

Northwest

394

3.8%

South

272

2.6%

Northcentral

271

2.6%

Total

$10,371

100.0%

Property Type

Performing Loans & Other

CTLs

NPLs

OREO

REHI

Total

% of Total

Condo:

Construction - Completed

$604

$-

$548

$326

$-

$1,477

14.2%

Construction - In Progress

360

-

367

14

-

742

7.2%

Conversion

61

-

54

114

-

228

2.2%

Subtotal Condo

1,025

-

969

454

-

2,447

23.6%

Land

311

59

678

110

492

1,650

15.9%

Retail

448

184

267

45

27

971

9.4%

Entertainment / Leisure

158

483

269

-

-

911

8.8%

Office

189

597

87

-

25

897

8.6%

Industrial / R&D

191

603

29

5

50

879

8.5%

Hotel

396

184

25

15

70

690

6.6%

Mixed Use / Mixed Collateral

212

40

325

71

22

669

6.5%

Other (2)

539

21

2

-

-

563

5.4%

Corporate - Real Estate

321

-

62

-

-

383

3.7%

Multifamily

155

-

43

83

30

311

3.0%

Total

$3,945

$2,171

$2,756

$783

$716

$10,371

100%

(1) Based on carrying value of the Company's total investment portfolio, gross of loan loss reserves and accumulated depreciation.

(2) Performing loans and other includes $337 million of other investments.

SOURCE iStar Financial Inc.



RELATED LINKS

http://www.istarfinancial.com