Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      KapStone Paper and Packaging Corporation Reports Fourth Quarter and Full Year 2010 Results


      News provided by

      KapStone Paper and Packaging Corporation

      Feb 14, 2011, 04:01 ET

      Share this article

      Share this article


      NORTHBROOK, Ill., Feb. 14, 2011 /PRNewswire/ -- KapStone Paper and Packaging Corporation (NYSE: KS) today reported preliminary results for the fourth quarter and year ended December 31, 2010.

      For the fourth quarter ended December 31, 2010:

      • Record net sales of $200 million, up 21% versus 2009
      • Diluted EPS of $0.28, down $0.27 per share versus prior year
      • Record adjusted diluted EPS of $0.28, up $0.45 per share versus prior year

      For the year ended December 31, 2010:

      • Record net sales of $783 million, up 24% versus 2009
      • Diluted EPS of $1.38, down $0.91 per share versus prior year
      • Record adjusted diluted EPS of $0.67, up $1.48 versus prior year
      • Net debt (total debt less cash) reduced by $102 million in the year to $48 million

      Roger W. Stone, Chairman and Chief Executive Officer, stated, "This past year was an excellent period for our company. Strong price recovery during the year pushed our average revenue per ton up from $503 per ton in the fourth quarter of 2009 to $611 per ton in the fourth quarter of 2010.  Higher selling prices helped to generate record sales of $783 million. Our full year operating rate of 98.5 percent resulted in record production of 1.27 million tons of paper. Continued strong cash flows from operations of $136 million enabled us to slash our net debt from over $470 million just 30 months ago to $48 million at year end."

      "Early in the fourth quarter of 2010 our Roanoke Rapids mill completed its annual planned maintenance outage at a cost of $6.6 million. In January 2011, we successfully negotiated a lower earn-out payment of $49.7 million with International Paper Company relating to our 2007 kraft paper business acquisition and saved over $5 million."

      Fourth Quarter Operating Highlights

      Net sales for the quarter ended December 31, 2010, were $199.6 million, an increase of 20.9 percent, compared to fourth quarter of 2009 sales of $165.1 million. The increase in net sales was attributable primarily to $32.5 million from higher unit selling prices. Average revenue per ton increased to $611 versus $503 during the fourth quarter of 2009. Volume and mix gains accounted for $4.4 million of the sales increase. Sales in the fourth quarter of 2010 were negatively impacted by $2.4 million due to exchange rates reflecting a stronger US dollar.

      Operating income of $17.6 million for the fourth quarter exceeded the prior year's results by $28.9 million after excluding the 2009 benefit from alternative fuel mixture tax credits of $56.5 million. The improvement resulted from higher selling prices, as well as $2.7 million from mix improvement and higher volume. Fourth quarter operating income was negatively impacted by $2.0 million in inflationary cost increases and $1.5 million for higher compensation and benefits costs that were curtailed in 2009, but reinstated for 2010. Additionally, foreign exchange rates reduced operating income by $2.4 million.  

      Interest expense was $0.7 million for the fourth quarter of 2010, down $0.6 million from a year ago as a result of year over year net debt reduction. At December 31, 2010, the interest rate on the majority of the Company's debt was 1.76 percent. Amortization of debt issuance costs of $0.4 million for the fourth quarter of 2010 was reduced by $1.4 million from a year ago due to a significantly lower amount of debt repayments in 2010.  

      The effective tax rate for the 2010 fourth quarter was 19.4 percent compared to 40.1 percent for the 2009 fourth quarter. The 2010 effective tax rate is lower due to a discrete adjustment relating to state income taxes, a higher than expected benefit related to the domestic manufacturing deduction and the recently announced extension of the federal research and development tax credit.

      For income tax purposes, the Company has taken the position that the alternative fuel mixture tax credit is not taxable as it is similar to an excise tax refund. Since the IRS has issued no specific guidance in this area, the Company has recorded a $68 million liability for an unrecognized tax benefit.

      Full Year Operating Highlights

      Net sales for the year ended December 31, 2010, were $782.7 million, an increase of 23.7 percent, compared to 2009 sales of $632.5 million. The increase in net sales was attributable primarily to $60.8 million from higher unit selling prices. Average revenue per ton increased to $586 versus $524 in 2009. Volume and mix gains accounted for $101.2 million of the sales increase driven by an 11.8 percent increase in unit sales. Sales in 2010 were negatively impacted by $4.9 million due to exchange rates reflecting a stronger US dollar.

      Operating income of $68.7 million for the year ended December 31, 2010 exceeded the prior year's results by $75.5 million after excluding the net benefit from alternative fuel mixture tax credits of $141.8 million and $16.4 million for the gain on sale of the dunnage bag business. The improvement resulted from $60.8 million of higher selling prices, $33.6 million from mix improvement and higher volume, $9.7 million of lower amortization expenses and $5.1 million from lower transitional services. 2010 operating income was negatively impacted by $11.2 million for higher compensation and benefits costs that were curtailed in 2009, but reinstated for 2010, $9.8 million of inflationary increases on input and freight costs and $6.8 million for the Charleston mill's tri-annual planned maintenance outage. Additionally, foreign exchange rates reduced operating income by $4.9 million.

      Interest expense was $3.2 million for the year ended December 31, 2010, down $10.0 million from a year ago as a result of year over year net debt reduction. Amortization of debt issuance costs of $2.2 million for 2010 was reduced by $3.7 million from a year ago due to a significantly lower amount of debt repayments in 2010.  

      The effective tax rate for the year ended December 31, 2010 was (3.8) percent compared to 39.4 percent for 2009. The 2010 effective tax rate is lower due to the cellulosic biofuel producer's tax credit, a higher expected benefit related to the domestic manufacturing deduction and lower state income taxes.

      Cash Flow and Working Capital

      Cash and cash equivalents increased by $25.7 million in the quarter ended December 31, 2010, reflecting $44.9 million provided by operating activities offset by $14.5 million used in investing activities and $4.7 million used in financing activities.  

      Cash and cash equivalents increased by $64.9 million in the year ended December 31, 2010, reflecting $136.1 million provided by operating activities offset by $35.2 million used in investing activities and $36.0 million used in financing activities.

      Total net debt outstanding as of December 31, 2010, was $47.5 million and was reduced by $31.1 million during the fourth quarter of 2010. For the year, net debt was reduced by $102.3 million.      

      At December 31, 2010, the Company had approximately $67.4 million of cash, $106.7 million of working capital and $88.2 million of revolver borrowing capacity.

      Capital expenditures for the quarter and year ended December 31, 2010 were $14.5 million and $38.3 million, respectively, of which about $25.0 million was spent on maintenance and upgrade projects at the mills. The Company expects capital expenditures to increase to approximately $41.0 million in 2011.  

      The Company was in compliance with all debt covenants at December 31, 2010. Due to the significant debt reduction and the high EBITDA generated over the past two years, the Company's debt to EBITDA ratio was 1.08 to 1 at December 31, 2010.  

      Conclusion

      In summary, Stone commented, "2010 was a record year for KapStone and provides a strong foundation. Looking forward, we should benefit from a full year of the 2010 price increases for our products and improved product mix. With our very low net debt and strong cash flows, we are very well positioned to take advantage of growth opportunities."

      Conference Call

      KapStone will host a conference call at 11 a.m. Eastern Time, February 15, 2011 to discuss the Company's financial results for the fourth quarter and full year 2010. All interested parties are invited to listen and may do so by either accessing a simultaneous broadcast webcast on KapStone's website, http://www.kapstonepaper.com, or for those unable to access the webcast, the following dial-in numbers are available:

      Domestic: 800.561.2718

      International: 617.614.3525

      Participant Pass code: 49183955



      A presentation to be viewed in conjunction with the call will also be available on our website, http://www.kapstonepaper.com, in the "Investors" section. The webcast is also being distributed through the Thomson StreetEvents Network. Individual investors can listen to the call at http://earnings.com, Thomson's individual investor portal, powered by StreetEvents.  Institutional investors can access the call via Thomson StreetEvents (http://www.streetevents.com), a password-protected event management site.

      A replay of the webcast will be available for 30 days on the Company's web site following the call.

      About the Company  

      Headquartered in Northbrook, IL, KapStone Paper and Packaging Corporation is a leading North American producer of unbleached kraft paper products and linerboard. The Company is the parent company of KapStone Kraft Paper Corporation which includes paper mills in Roanoke Rapids, NC and North Charleston, SC, a lumber mill in Summerville, SC, and five chip mills in South Carolina. The business employs approximately 1,600 people.

      Non-GAAP Financial Measures

      This press release includes certain non-GAAP financial measures, including "EBITDA", "Adjusted EBITDA", "Adjusted Net Income", and "Adjusted Diluted EPS" to measure our operating performance. Management uses these measures to focus on the on-going operations, and believes it is useful to investors because they enable them to perform meaningful comparisons of past and present operating results. The Company believes that EBITDA and Adjusted EBITDA provide useful information to investors because they improve the comparability of the financial results between periods and provide for greater transparency to key measures used to evaluate the performance and liquidity of the Company. Management uses EBITDA and Adjusted EBITDA for evaluating the Company's performance against competitors and as a primary measure for employees' incentive programs. Reconciliations of Net Income to EBITDA, EBITDA to Adjusted EBITDA, Net Income to Adjusted Net Income, Basic EPS to Adjusted Basic EPS, and Diluted EPS to Adjusted Diluted EPS are included in the financial schedules contained in this press release. However, these measures should not be construed as an alternative to any other measure of performance determined in accordance with GAAP.  

      Forward-Looking Statements

      Statements in this news release that are not historical are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can often be identified by words such as  "may," "will," "should," "would," "expect," "project," "anticipate," "intend," "plan," "believe," "estimate," "potential," "outlook," or "continue," the negative of these terms or other similar expressions. These statements reflect management's current views and are subject to risks, uncertainties and assumptions, many of which are beyond the Company's control that could cause actual results to differ materially from those expressed or implied in these statements. Factors that could cause actual results to differ materially include, but are not limited to: (1) industry conditions, including changes in cost, competition, changes in the Company's product mix and demand and pricing for the Company's products; (2) market and economic factors, including changes in raw material and healthcare costs, exchange rates and interest rates; (3) results of legal proceedings and compliance costs, including unanticipated expenditures related to the cost of compliance with environmental and other governmental regulations; (4) the ability to achieve and effectively manage growth; (5) the ability to pay the Company's debt obligations; (6) the ability to carry out the Company's strategic initiatives and manage associated costs and (7) the income tax impact of the federal incentive program for alternative fuel mixtures. Further information on these and other risks and uncertainties is provided under Item 1A "Risk Factors" in the Company's Annual Report on Form 10-K for the year ended December 31, 2009 and elsewhere in reports that the Company files with the SEC. These filings can be found on KapStone's Web site at www.kapstonepaper.com and the SEC's Web site at www.sec.gov. Forward-looking statements included herein speak only as of the date hereof and the Company disclaims any obligation to revise or update such statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events or circumstances.

      KapStone Paper and Packaging Corporation

      Consolidated Statements of Income

      ($ in thousands, except share and per share amounts)

      (preliminary and unaudited)






























      Fav / (Unfav)






      Fav / (Unfav)


      Quarter Ended December 31,


      Variance


      Year Ended December 31,


      Variance


      2010


      2009


      %


      2010


      2009


      %













      Net sales

      $   199,565


      $   165,066


      20.9%


      $   782,676


      $   632,478


      23.7%













      Cost and expenses:












      Cost of sales, excluding depreciation and amortization

      145,988


      83,438


      -75.0%


      565,185


      355,088


      -59.2%

      Freight and distribution expenses

      17,127


      14,640


      -17.0%


      73,406


      57,395


      -27.9%

      Selling, general and administrative expenses

      7,457


      8,085


      7.8%


      31,129


      31,377


      0.8%

      Depreciation and amortization

      11,621


      13,906


      16.4%


      45,245


      54,667


      17.2%

        Gain on sale of business

      -


      -


      -


      -


      16,417


      -100.0%

        Other operating income

      232


      261


      -11.1%


      992


      994


      -0.2%

      Operating income

      17,604


      45,258


      -61.1%


      68,703


      151,362


      -54.6%













      Foreign exchange gain /(loss)

      (69)


      171


      -140.4%


      (666)


      219


      -404.1%

      Interest income

      10


      11


      -9.1%


      37


      12


      208.3%

      Interest expense

      743


      1,309


      43.2%


      3,203


      13,196


      75.7%

      Amortization of debt issuance costs

      440


      1,770


      75.1%


      2,237


      5,980


      62.6%

      Income before provision (benefit) for income taxes

      16,362


      42,361


      -61.4%


      62,634


      132,417


      -52.7%

      Provision (benefit) for income taxes

      3,171


      16,977


      81.3%


      (2,407)


      52,137


      104.6%













      Net income

      $     13,191


      $     25,384


      -48.0%


      $     65,041


      $     80,280


      -19.0%













      Earnings per share:












      Basic

      $         0.29


      $         0.56




      $         1.42


      $         2.32



      Diluted

      $         0.28


      $         0.55




      $         1.38


      $         2.29















      Weighted-average number of shares outstanding:        












      Basic

      46,031,878


      45,414,156




      45,854,237


      34,675,804



      Diluted

      47,238,832


      46,203,677




      46,979,060


      35,067,923



























      Effective tax rate

      19.4%


      40.1%




      -3.8%


      39.4%





























      OPERATING SEGMENT DATA












      ($ In thousands)

















      Fav / (Unfav)






      Fav / (Unfav)


      Quarter Ended December 31,


      Variance


      Year Ended December 31,


      Variance


      2010


      2009


      %


      2010


      2009


      %

      Net sales












          Unbleached kraft

      $   199,565


      $   165,066


      20.9%


      $   782,676


      $   626,450


      24.9%

          Other

      -


      -


      -


      -


      6,927


      -100.0%

          Intersegment sales elimination

      -


      -


      -


      -


      (899)


      100.0%

      Total net sales

      $   199,565


      $   165,066


      20.9%


      $   782,676


      $   632,478


      23.7%













      Operating income












          Unbleached kraft

      $     22,673


      $     50,659


      -55.2%


      $     89,521


      $   155,904


      -42.6%

          Other

      -


      -


      -


      -


      748


      -100.0%

          Gain on sale of dunnage bag business

      -


      -


      -


      -


      16,417


      -100.0%

          Corporate

      (5,069)


      (5,401)


      6.1%


      (20,818)


      (21,707)


      -4.1%

      Total operating income

      $     17,604


      $     45,258


      -61.1%


      $     68,703


      $   151,362


      -54.6%



      KapStone Paper and Packaging Corporation

      Consolidated Balance Sheets

      ($ in thousands)






      December 31,


      2010


      2009


      (preliminary and unaudited)



      Assets




      Current assets:




        Cash and cash equivalents

      $                              67,358


      $     2,440

        Trade accounts receivable, net of allowances of $1,205 in 2010 and $1,217 in 2009

      66,640


      58,408

        Other receivables

      2,780


      16,487

        Inventories

      73,324


      61,377

        Refundable and prepaid income taxes

      348


      13,757

        Prepaid expenses and other current assets

      2,403


      1,690

        Restricted cash

      –


      2,500

        Deferred income taxes

      9,394


      5,604

      Total current assets

      222,247


      162,263





      Plant, property and equipment, net

      466,019


      470,278

      Other assets

      3,996


      4,935

      Intangible assets, net

      22,654


      26,198

      Goodwill

      4,811


      5,449

      Total assets

      $                            719,727


      $ 669,123









      Liabilities and Stockholders’ Equity




      Current liabilities:




         Current portion of long-term debt

      $                              18,835


      $   18,630

         Borrowings under revolving credit facility

      -


      7,400

      Accounts payable

      55,504


      52,147

      Accrued expenses

      22,986


      20,800

      Accrued compensation costs

      18,229


      7,719

      Accrued income taxes

      –


      –

      Total current liabilities

      115,554


      106,696





      Long-term debt, less current portion

      92,857


      121,031

      Pension and post retirement benefits

      6,454


      5,949

      Deferred income taxes

      17,917


      38,577

      Other liabilities

      68,311


      48,080

      Total other liabilities

      185,539


      213,637





      Stockholders’ equity:




      Common stock $0.0001 par value

      5


      5

      Additional paid-in capital

      224,843


      219,828

      Retained earnings

      194,087


      129,046

      Accumulated other comprehensive loss

      (301)


      (89)

      Total stockholders' equity

      418,634


      348,790

      Total liabilities and stockholders’ equity

      $                            719,727


      $ 669,123



      KapStone Paper and Packaging Corporation

      Consolidated Statements of Cash Flows

      ($ in thousands)

      (preliminary and unaudited)










      Quarter Ended December 31,


      Year Ended December 31,


      2010


      2009


      2010


      2009

















      Operating activities:








      Net income

      $  13,191


      $  25,384


      $   65,041


      $    80,280

      Adjustments to reconcile net income to cash provided by operating activities:








        Depreciation and amortization

      11,621


      13,906


      45,245


      54,667

        Stock based compensation expense

      759


      691


      3,592


      2,377

        Amortization of debt issuance costs

      440


      1,770


      2,237


      5,980

        Loss on disposal of assets

      248


      44


      876


      800

        Deferred income taxes

      (5,530)


      5,709


      (24,260)


      19,459

        Gain on sale of business

      –


      –


      –


      (16,417)

        Changes in operating assets and liabilities

      24,211


      29,941


      43,345


      54,089

      Total cash provided by operating activities

      $  44,940


      $  77,445


      $ 136,076


      $  201,235









      Investing activities:








        CKD acquisition

      $           –


      $           –


      $        638


      $      1,000

        KPB acquisition earn-out due to sale of dunnage bag business

      –


      –


      -


      (3,977)

        Proceeds from sale of business

      –


      –


      -


      34,898

        Restricted cash

      –


      –


      2,500


      (2,500)

        Capital expenditures

      (14,489)


      (10,509)


      (38,318)


      (29,165)

      Total cash (used in) / provided by investing activities

      $ (14,489)


      $ (10,509)


      $ (35,180)


      $         256

















      Financing activities:








         Proceeds from revolving credit facility

      $           –


      $  15,700


      $   76,700


      $    80,000

      Repayments on revolving credit facility

      –


      (8,300)


      (84,100)


      (85,000)

      Repayments of long-term debt

      (4,709)


      (75,000)


      (30,002)


      (283,093)

      Proceeds from other current borrowings

      –


      –


      2,564


      –

      Repayments on other current borrowings

      (644)


      –


      (2,564)


      –

      Payment of withholding taxes on vested restricted stock awards

      –


      –


      (624)


      –

      Proceeds from exercises of stock warrants

      –


      –


      –


      85,217

      Proceeds from exercises of  stock options

      505


      30


      1,282


      30

      Excess tax benefits from stock based compensation

      138


      –


      585


      –

      Proceeds from employee stock purchase plan

      –


      –


      70


      –

      Other

      –


      –


      111


      –

      Debt issuance costs paid

      –


      –


      –


      (370)

      Total cash (used in) / provided by financing activities

      $   (4,710)


      $ (67,570)


      $ (35,978)


      $ (203,216)









      Net increase / (decrease) in cash and cash equivalents

      25,741


      (634)


      64,918


      (1,725)

      Cash and cash equivalents-beginning of period

      41,617


      3,074


      2,440


      4,165

      Cash and cash equivalents-end of period

      $  67,358


      $    2,440


      $   67,358


      $      2,440



      KapStone Paper and Packaging Corporation

      Supplemental Information

      GAAP to Non-GAAP Reconciliations

      ($ in thousands, except share and per share amounts)

      (preliminary and unaudited)


      Quarter Ended December 31,


      Year Ended December 31,


      2010


      2009


      2010


      2009

      Net Income (GAAP) to EBITDA (Non-GAAP) to Adjusted EBITDA (Non-GAAP):








      Net income (GAAP)

      $ 13,191


      $ 25,384


      $   65,041


      $   80,280

        Interest income

      (10)


      (11)


      (37)


      (12)

        Interest expense

      743


      1,309


      3,203


      13,196

        Amortization of debt issuance costs

      440


      1,770


      2,237


      5,980

        Provision (benefit) for income taxes

      3,171


      16,977


      (2,407)


      52,137

        Depreciation and amortization

      11,621


      13,906


      45,245


      54,667

      EBITDA (Non-GAAP)

      $ 29,156


      $ 59,335


      $ 113,282


      $ 206,248









      Alternative fuel mixture tax credits

      -


      (56,534)


      (22,195)


      (163,998)

      Dunnage bag business

      -


      -


      -


      (17,165)

      Stock based compensation expense

      759


      691


      3,592


      2,377

      Adjusted EBITDA (Non-GAAP)

      $ 29,915


      $   3,492


      $   94,679


      $   27,462









      Net Income (GAAP) to Adjusted Net Income (Non-GAAP):








      Net income (GAAP)

      $ 13,191


      $ 25,384


      $   65,041


      $   80,280

      Cellulosic Biofuel tax credit

      (388)


      -


      (21,048)


      -

      Alternative fuel mixture tax credits

      -


      (33,877)


      (14,737)


      (99,427)

      Dunnage bag business

      -


      -


      -


      (10,407)

      Stock based compensation expense

      612


      414


      2,385


      1,441

      Adjusted Net Income (Non-GAAP)

      $ 13,415


      $ (8,079)


      $   31,641


      $ (28,112)









      Basic EPS (GAAP) to Adjusted Basic EPS (Non-GAAP):








      Basic EPS (GAAP)

      $     0.29


      $     0.56


      $       1.42


      $       2.32

      Cellulosic Biofuel tax credit

      (0.01)


      -


      ( 0.46)


      -

      Alternative fuel mixture tax credits

      -


      ( 0.75)


      ( 0.32)


      ( 2.87)

      Dunnage bag business

      -


      -


      -


      ( 0.30)

      Stock based compensation expense

      0.01


      0.01


      0.05


      0.04

      Adjusted Basic EPS (Non-GAAP)

      $     0.29


      $   (0.18)


      $       0.69


      $     (0.81)









      Diluted EPS (GAAP) to Adjusted Diluted EPS (Non-GAAP):








      Diluted earnings per share (GAAP)

      $     0.28


      $     0.55


      $       1.38


      $       2.29

      Cellulosic Biofuel tax credit

      ( 0.01)


      -


      ( 0.45)


      -

      Alternative fuel mixture tax credits

      -


      ( 0.73)


      ( 0.31)


      ( 2.84)

      Dunnage bag business

      -


      -


      -


      ( 0.30)

      Stock based compensation expense

      0.01


      0.01


      0.05


      0.04

      Adjusted Diluted EPS (Non-GAAP)

      $     0.28


      $   (0.17)


      $       0.67


      $     (0.81)



      KapStone Paper and Packaging Corporation

      Supplemental Information

      Net Debt and Debt to Equity Ratio

      (preliminary and unaudited)


      Calculation of Net Debt


      Quarter Ended




      12/31/2010


      9/30/2010


      6/30/2010


      3/31/2010


      12/31/2009













      Cash and cash equivalents


      $   67,358


      $  41,617


      $    21,888


      $      3,851


      $      2,440













      Current portion of LT debt


      (18,835)


      (18,835)


      (19,229)


      (18,267)


      (18,630)

      Other borrowings


      -


      (644)


      (1,285)


      (1,712)


      -

      Borrowings on revolving line of credit

      -


      -


      -


      (4,500)


      (7,400)

      Long term debt, net


      (92,857)


      (97,157)


      (103,570)


      (107,929)


      (121,031)

      Unamortized debt issuance costs

      (3,203)


      (3,612)


      (4,112)


      (4,560)


      (5,236)





































      Total Net Debt (non GAAP)

      $  (47,537)


      $ (78,631)


      $ (106,308)


      $ (133,117)


      $ (149,857)





































      Change during the quarter

      $   31,094


      $  27,677


      $    26,809


      $    16,740


      $    66,966

























      Debt to Equity ratio calculation






















      Net debt



      $   47,537









      Equity



      $ 418,634





















      Ratio



      11.4%











      SOURCE KapStone Paper and Packaging Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.