Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

KapStone Reports First Quarter 2010 Results

First Quarter Cash Flows From Operations Generate $23 Million


News provided by

KapStone Paper and Packaging Corporation

May 05, 2010, 04:01 ET

Share this article

Share toX

Share this article

Share toX

NORTHBROOK, Ill., May 5 /PRNewswire-FirstCall/ -- KapStone Paper and Packaging Corporation (NYSE: KS) today reported results for the first quarter ended March 31, 2010.

  • Net sales of $176.5 million, up 26 percent, versus prior year
  • Cash flows from operations of $23.0 million, up $26.6 million versus prior year,  include $13.1 million of alternative fuel mixture tax credit receipts
  • Alternative fuel mixture tax credit of $22.2 million earned in the quarter
  • Net income of $6.4 million, down 43 percent, versus prior year
  • Diluted EPS of $0.14, down 64 percent, versus prior year
  • Successful completion of Charleston tri-annual planned maintenance outage
  • Net debt (total debt less cash) reduced by $16.7 million in the quarter

Roger W. Stone, Chairman and Chief Executive Officer, stated, "I am very encouraged by the favorable industry dynamics that have driven higher operating rates and pricing. In 2010, we have implemented several price increases that will benefit our operations beginning in the second quarter and throughout the remainder of the year.  Due to our very strong order backlog, we experienced a lag for improving our product mix while we worked to honor our commitments from previous orders taken in leaner times.  Our operations are now starting to benefit from mix improvements.  The unusually wet weather in the Southeast in late 2009 and early 2010, which put upward pressure on our wood costs, seems to be improving, and the higher costs experienced in the first quarter are decreasing.  Our operations performed well this quarter as we produced about 299,000 tons of paper yielding an operating rate of 96%, despite the Charleston mill being down for its tri-annual maintenance outage."

First Quarter Operating Highlights

Consolidated net sales of $176.5 million in the first quarter of 2010 increased by $35.9 million compared to $140.6 million for the 2009 first quarter, up 26 percent, mainly due to $57.8 million of higher sales volume, partially offset by $11.5 million of lower selling prices, $4.4 million due to a less favorable product mix from a higher percentage of linerboard sales and $6.0 million due to the sale of the dunnage bag business.

Operating income of $12.0 million for the 2010 quarter, decreased by $14.3 million, or 54 percent compared to the 2009 quarter primarily due to approximately $17.4 million for the 2009 gain on sale of the dunnage bag business, $11.5 million of lower selling prices, $6.5 million due to the Charleston mill's tri-annual planned maintenance outage, $4.4 million due to a less favorable product mix, $4.2 million due to inflation on input costs and $2.4 million as certain compensation benefits were reinstated effective November 2009 and January 2010. These declines were partially offset by approximately $16.7 million of higher alternative fuel mixture tax credits (the tax credit expired on December 31, 2009 and earnings in 2010 reflect $14.3 million for the amount of the credit deferred in inventory at year end and an adjustment of $7.9 million for the amount of inorganic material included with our black liquor that was burned in 2009, but excluded from refunds).  Operating income in the 2010 quarter also increased by $14.4 million due to higher sales volume, $2.3 million of lower depreciation and amortization expenses mainly due to the expiration of a coal contract acquired as part of the 2008 Charleston Kraft Division acquisition and $1.5 million of lower selling and administrative expenses due to the termination of the MeadWestvaco transitional support agreement in the fourth quarter of 2009.

Interest expense of $0.9 million for the first quarter of 2010 decreased by $4.0 million over the comparable quarter in 2009 and reflected significantly lower debt levels as the Company made approximately $278 million of repayments since March 31, 2009. At March 31, 2010, the interest rate on the majority of the Company's debt is 1.7 percent. Amortization of debt issuance costs for the 2010 quarter includes approximately $0.3 million of accelerated amortization due to the $10.0 million voluntary debt repayment.  

The effective tax rate for the 2010 first quarter was 35.9 percent compared to 45.0 percent for the 2009 first quarter. The 2009 effective tax rate was higher due to a discrete adjustment relating to the sale of the dunnage bag business and a lower expected benefit from the domestic manufacturing deduction.  

Cash Flow and Working Capital

Cash and cash equivalents increased by $1.4 million in the quarter ended March 31, 2010, reflecting $23.0 million of net cash provided by operating activities, $6.6 million of cash used by investing activities and $15.0 million of cash used for financing activities.  

On March 31, 2010, the Company made a $10.0 million voluntary debt repayment. Total debt outstanding as of March 31, 2010, was $137.0 million and net debt was reduced by $16.7 million from year end.  The Company was in compliance with all debt covenants at March 31, 2010.    

At March 31, 2010, the Company had approximately $63.0 million of working capital and $82.5 million of revolver borrowing capacity. The Company expects to receive in cash approximately $13.2 million in federal income tax refunds and $7.9 million from alternative fuel mixture tax credits. The majority of this cash is expected to be used to make additional repayments.

In December 2009, the Company filed its registration as a cellulosic biofuel producer for the year 2009. The cellulosic biofuel tax credit, under Section 40(b)(6) of the Internal Revenue ("IRS") Code, is a $0.51 per gallon credit for cellulosic biofuel producers. The Company will not recognize any benefit associated with this tax credit until it is approved by the IRS.  If approved, the Company can apply for the tax credit related to cellulosic biofuel produced during 2009 and it would be realized by reducing future income tax payable.

Conclusion

In summary, Stone commented, "We continue to work hard to obtain much needed price recovery and improve our product mix.  We believe that KapStone's second quarter of 2010 and the remainder of the year will benefit on an increasing basis from the realization of the announced price increases and better mix management.  We are focused on maintaining strong cash flows and reducing our debt to ensure a healthy and profitable future."

Conference Call

KapStone will host a conference call at 3 p.m. ET, Thursday, May 6, 2010, to discuss the Company's financial results for the 2010 first quarter. All interested parties are invited to listen and may do so by either accessing a simultaneous broadcast webcast on KapStone's website, http://www.kapstonepaper.com, or for those unable to access the webcast, the following dial-in numbers are available:

Domestic: 866.271.0675

International: 617.213.8892

Participant Passcode: 45990908

A presentation to be viewed in conjunction with the call will also be available on our website, http://www.kapstonepaper.com, in the "Investors" section.  

The webcast is also being distributed through the Thomson StreetEvents Network.  Individual investors can listen to the call at http://earnings.com, Thomson's individual investor portal, powered by StreetEvents.  Institutional investors can access the call via Thomson StreetEvents (http://www.streetevents.com/) a password-protected event management site.

Replay of the webcast will be available for 30 days on the Company's website following the call.

About the Company  

Headquartered in Northbrook, IL, KapStone Paper and Packaging Corporation is a leading North American producer of unbleached kraft paper products and linerboard.  The Company is the parent company of KapStone Kraft Paper Corporation which includes paper mills in Roanoke Rapids, NC and North Charleston, SC, a lumber mill in Summerville, SC, and five chip mills in South Carolina.  The business employs approximately 1,600 people.

Non-GAAP Financial Measures

In addition to our audited consolidated financial statements presented in accordance with U.S. GAAP, management uses certain non-GAAP measures, including "EBITDA," "Adjusted EBITDA," "Adjusted Net Income," and "Adjusted Diluted EPS" to measure our operating performance.  Investors are cautioned that EBITDA, Adjusted EBITDA, Adjusted Net Income, and Adjusted Diluted EPS are not financial measures under U.S. GAAP.  Management uses these measures to focus on the on-going operations, and believes that they are useful to investors because they enable them to perform meaningful comparisons of past and present operating results. The Company believes that these non-GAAP measures provide useful information to investors because they improve the comparability of the financial results between periods and provide for greater transparency to key measures used to evaluate the performance and liquidity of the Company.  Management uses EBITDA for evaluating the Company's performance against competitors and as a primary measure for employees' incentive programs and potential future contingent earn-out payments to International Paper Company.  Reconciliations of net income to EBITDA, EBITDA to Adjusted EBITDA, net income to Adjusted Net Income, and diluted EPS to Adjusted Diluted EPS are included in the financial schedules contained in this press release.  In addition, these measures should not be construed as alternatives to any other measures of performance determined in accordance with GAAP.  

Forward-Looking Statements

Statements in this news release that are not historical are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can often be identified by words such as  "may," "will," "should," "would," "expect," "project," "anticipate," "intend," "plan," "believe," "estimate," "potential," "outlook," or "continue," the negative of these terms or other similar expressions.   These statements reflect management's current views and are subject to risks, uncertainties and assumptions, many of which are beyond the Company's control that could cause actual results to differ materially from those expressed or implied in these statements. Factors that could cause actual results to differ materially include, but are not limited to: (1) industry conditions, including changes in cost, competition, changes in the Company's product mix and demand and pricing for the Company's products; (2) market and economic factors, including changes in raw material and healthcare costs, exchange rates and interest rates; (3) results of legal proceedings and compliance costs, including unanticipated expenditures related to the cost of compliance with environmental and other governmental regulations; (4) the ability to achieve and effectively manage growth; (5) the ability to pay the Company's debt obligations;  (6) the ability to carry out the Company's strategic initiatives and manage associated costs; and (7) the tax impact of the federal incentive program for alternative fuel mixtures and the Company's qualification for the credit for cellulosic biofuel producers.  Further information on these and other risks and uncertainties is provided under Item 1A "Risk Factors" in the Company's Annual Report on Form 10-K for the year ended December 31, 2009, Quarterly Report on Form 10-Q for the quarter ended March 31, 2010 and elsewhere in reports that the Company files or furnishes with the SEC. These filings can be found on KapStone's Web site at www.kapstonepaper.com and the SEC's Web site at www.sec.gov. Forward-looking statements included herein speak only as of the date hereof and the Company disclaims any obligation to revise or update such statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events or circumstances.

KapStone Paper and Packaging Corporation

Consolidated Statements of Income

(In thousands, except share and per share amounts)

(unaudited)












Fav / (Unfav)


Quarter Ended March 31,


Variance


2010


2009


%







Net sales

$   176,499


$   140,584


25.5%







Cost and expenses:






Cost of sales, excluding depreciation and amortization

130,301


96,484


-35.0%

Freight and distribution

16,070


13,328


-20.6%

Selling, general and administrative expenses

7,099


8,557


17.0%

Depreciation and amortization

11,346


13,609


16.6%

Gain on sale of business

-


17,399


-100.0%

Other operating income

283


232


22.0%

Operating income

11,966


26,237


-54.4%







Foreign exchange losses

366


298


-22.8%

Interest income

9


1


800.0%

Interest expense

861


4,910


82.5%

Amortization of debt issuance costs

776


823


5.7%

Income before provision for income taxes

9,972


20,207


-50.7%

Provision for income taxes

3,581


9,095


60.6%

Net income

$       6,391


$     11,112


-42.5%







Net income per share:






Basic

$         0.14


$         0.39



Diluted

$         0.14


$         0.39















Weighted-average number of shares outstanding:        






Basic

45,483,293


28,370,248



Diluted

46,622,595


28,480,055















Effective tax rate

35.9%


45.0%









OPERATING SEGMENT DATA






(In thousands)











Fav / (Unfav)


Quarter Ended March 31,


Variance


2010


2009


%

Net sales






    Unbleached kraft

$   176,499


$   134,556


31.2%

    Other

-


6,927


-100.0%

    Elimination of intersegment sales

-


(899)


100.0%

Total net sales

$   176,499


$   140,584


25.5%







Operating income






    Unbleached kraft

$     16,755


$     13,897


20.6%

    Other

-


748


-100.0%

    Gain on sale of business

-


17,399


-100.0%

    Corporate

(4,789)


(5,807)


17.5%

Total operating income

$     11,966


$     26,237


-54.4%


KapStone Paper and Packaging Corporation


Consolidated Balance Sheets


(In thousands)













March 31,


December 31,



2010


2009



(Unaudited)




Assets





Current assets:





  Cash and cash equivalents

$      3,851


$          2,440


  Trade accounts receivable, net of allowances of $1,256 in 2010 and $1,217 in 2009

59,187


58,408


  Other receivables

10,497


16,487


  Inventories

69,715


61,377


  Refundable and prepaid income taxes

18,008


13,757


  Prepaid expenses and other current assets

5,860


1,690


  Restricted cash

2,500


2,500


  Deferred income taxes

5,603


5,604


Total current assets

175,221


162,263







Plant, property and equipment, net

466,668


470,278


Other assets

5,471


4,935


Intangible assets, net

25,315


26,198


Goodwill

4,811


5,449


Total assets

$  677,486


$      669,123












Liabilities and Stockholders’ Equity





Current liabilities:





   Current portion of long-term debt

$    18,267


$        18,630


   Borrowings under revolving credit facility

4,500


7,400


   Other current borrowings

1,712


-


Accounts payable

57,664


52,147


Accrued expenses

21,053


20,800


Accrued compensation costs

9,015


7,719


Total current liabilities

112,211


106,696







Long-term debt, net of current portion

107,929


121,031


Accrued pension and post retirement benefits

6,141


5,949


Deferred income taxes

41,475


38,577


Other liabilities

53,644


48,080


Total other liabilities

209,189


213,637







Stockholders’ equity:





Common stock $.0001 par value

5


5


Additional paid-in capital

220,821


219,828


Retained earnings

135,437


129,046


Accumulated other comprehensive loss

(177)


(89)


Total stockholders' equity

356,086


348,790


Total liabilities and stockholders’ equity

$  677,486


$      669,123

KapStone Paper and Packaging Corporation

Consolidated Statement of Cash Flows

(In thousands)

(unaudited)






Quarter Ended March 31,


2010


2009

Operating activities:




  Net income

$            6,391


$         11,112

  Adjustments to reconcile net income to net cash (used in)




  provided by operating activities:




  Depreciation and amortization

11,346


13,609

  Stock based compensation expense

637


506

  Amortization of debt issuance costs

776


823

  Loss on disposal of equipment

153


375

  Deferred income taxes

2,899


7,165

  Gain on sale of dunnage bag business

–


(17,399)

  Changes in operating assets and liabilities

793


(19,785)

Net cash provided by (used in) operating activities

$          22,995


$         (3,594)





Investing activities:




  CKD acquisition

$               638


$                 -

  Proceeds from sale of dunnage bag business

–


36,083

  Capital expenditures

(7,248)


(6,323)

  Restricted cash held in escrow

–


(2,500)

Net cash (used in) provided by investing activities

$          (6,610)


$         27,260









Financing activities:




Proceeds from revolving credit facility

$          51,800


$         37,900

Repayments on revolving credit facility

(54,700)


(21,000)

Proceeds from other current borrowings

2,564


–

Repayments on other current borrowings

(852)


–

Debt issuance costs

–


(405)

Repayments of long-term debt and notes

(14,141)


(42,806)

Proceeds from exercises of stock options, including tax benefits

355


–

Net cash (used in) provided by financing activities

$        (14,974)


$       (26,311)





Net increase / (decrease) in cash and cash equivalents

1,411


(2,645)

Cash and cash equivalents-beginning of period

2,440


4,165

Cash and cash equivalents-end of period

$            3,851


$           1,520


KapStone Paper and Packaging Corporation


Supplemental Information


GAAP to Non-GAAP Reconciliations


($ in thousands, except share and per share amounts)


(unaudited)



Quarter Ended March 31,



2010


2009


Net Income (GAAP) to EBITDA (Non-GAAP) to Adjusted EBITDA (Non-GAAP):




Net income (GAAP)

$   6,391


$ 11,112


  Interest income

(9)


(1)


  Interest expense

861


4,910


  Amortization of debt issuance costs

776


823


  Provision for income taxes

3,581


9,095


  Depreciation and amortization

11,346


13,609


EBITDA (Non-GAAP)

$ 22,946


$ 39,548







Alternative fuel mixture tax credits

(22,155)


(5,444)


Planned maintenance outage

6,510


-


Dunnage bag business

-


(18,248)


Stock based compensation expense

637


506


Adjusted EBITDA (Non-GAAP)

$   7,938


$ 16,362







Net Income (GAAP) to Adjusted Net Income (Non-GAAP):





Net income (GAAP)

$   6,391


$ 11,112


Alternative fuel mixture tax credits

(14,199)


(2,994)


Planned maintenance outage

4,172


-


Dunnage bag business

-


(10,035)


Stock based compensation expense

408


278


Adjusted Net Income (Non-GAAP)

$ (3,228)


$ (1,638)







Basic EPS (GAAP) to Adjusted Basic EPS (Non-GAAP):





Basic EPS (GAAP)

$     0.14


$     0.39


Alternative fuel mixture tax credits

( 0.31)


( 0.11)


Planned maintenance outage

0.09


-


Dunnage bag business

-


( 0.35)


Stock based compensation expense

0.01


0.01


Adjusted Basic EPS (Non-GAAP)

$   (0.07)


$   (0.06)







Diluted EPS (GAAP) to Adjusted Diluted EPS (Non-GAAP):





Diluted earnings per share (GAAP)

$     0.14


$     0.39


Alternative fuel mixture tax credits

( 0.30)


( 0.11)


Planned maintenance outage

0.09


-


Dunnage bag business

-


( 0.35)


Stock based compensation expense

0.01


0.01


Adjusted Diluted EPS (Non-GAAP)

$   (0.06)


$   (0.06)

SOURCE KapStone Paper and Packaging Corporation

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.