Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      KapStone Reports First Quarter Results


      News provided by

      KapStone Paper and Packaging Corporation

      Apr 18, 2018, 04:15 ET

      Share this article

      Share this article


      NORTHBROOK, Ill., April 18, 2018 /PRNewswire/ -- KapStone Paper and Packaging Corporation (NYSE:KS) today reported results for the first quarter ended March 31, 2018. As compared to 2017's first quarter, results for 2018's first quarter are below:

      • Net sales of $799 million up $33 million, or 4 percent
      • Net income of $33 million up $27 million, or 446 percent
      • Diluted EPS of $0.33 up $0.27 per share, or 450 percent  

      Non U.S. GAAP financial measures for the 2018 first quarter compared to 2017 are as follows:

      • Adjusted EBITDA of $115 million up $34 million, or 42 percent   
      • Adjusted net income of $42 million up $27 million, or 181 percent      
      • Adjusted diluted EPS of $0.43 up $0.28 per share, or 187 percent

      Matt Kaplan, President and Chief Executive Officer, stated, "Our first quarter results continued the positive momentum we built in the latter half of 2017.  Demand for containerboard, corrugated boxes, and kraft paper is strong.  We announced a $50 per ton containerboard price increase effective with shipments in mid-March.  In addition, we completed a rebuild of one of our boilers at the North Charleston mill which should provide for greater reliability and more efficient operations.

      "Victory Packaging, our distribution business, had a solid first quarter and is entering its seasonally strongest quarter of the year.  

      "We continue to work on the merger with WestRock."

      First Quarter Operating Highlights

      Consolidated net sales of $799 million in the first quarter of 2018 increased by $33 million, or 4 percent compared to $766 million for the 2017 first quarter. The increase in net sales is primarily due to higher prices, partially offset by lower sales volume. The Company sold 662,000 tons of paper during the first quarter of 2018 compared to 699,000 tons a year earlier. Volume was lower in the current quarter as mill production was limited due to a boiler upgrade at the Charleston mill which reduced production by approximately 26,000 tons. The Company's average mill selling price of $719 per ton in the first quarter of 2018 increased by $71 per ton, or about 11 percent compared to the first quarter of 2017 due to higher prices for most products and a favorable product mix. Mill selling prices increased by $21 per ton or 3 percent compared to the fourth quarter of 2017 due to higher specialty product prices and a better product mix.

      Net income of $33 million for the 2018 first quarter increased by $27 million, or 446 percent, compared to the 2017 first quarter. The higher earnings primarily reflects:

      • Higher selling prices and a better product mix of $48 million,
      • Favorable productivity of $10 million mainly due to higher mill production,
      • Lower recycled fiber costs of $6 million,
      • Non-recurring 2017 costs of $5 million associated with ratifying a union contract at the North Charleston paper mill,
      • A $7 million gain on the sale of the former Oakland box plant site, and
      • A lower effective income tax rate resulting from the passage of the Tax Cuts and Jobs Act passed in December 2017.

      The above items were partially offset by:

      • Merger expenses of $14 million,
      • Lower sales volume of $7 million,
      • $8 million of higher planned maintenance costs, including the boiler upgrade,
      • Inflation of $15 million driven by higher virgin fiber costs, freight and compensation,
      • $4 million of weather related costs in January 2018 at the North Charleston mill, and
      • Higher interest charges of $4 million due to higher interest rates.

      Cash Flow and Working Capital

      Cash and cash equivalents of $19 million as of March 31, 2018, declined by $9 million from December 31, 2017.  Operating activities provided $5 million during the first quarter. Investing activities used $22 million, including $37 million for capital expenditures, partially offset by $15 million of proceeds from the sale of the former Oakland box plant site. Financing activities provided $8 million of cash in the current quarter reflecting higher borrowings, partially offset by a quarterly dividend payment and the Victory Packaging contingent consideration payment.   

      On February 23, 2018, our Board of Directors approved a regular $0.10 per share cash dividend which was paid on April 11th.

      At March 31, 2018, the Company had approximately $431 million of working capital and $466 million of revolver borrowing capacity. The Company's net debt to EBITDA ratio as defined by the bank agreement decreased to 2.96 times at March 31, 2018, down from 3.99 a year ago.

      About the Company

      Headquartered in Northbrook, IL, KapStone Paper and Packaging Corporation is the fifth largest producer of containerboard and corrugated packaging products and is the largest kraft paper producer in the United States. The Company has four paper mills, 23 converting plants and over 60 distribution centers. The business has approximately 6,300 employees.

      Non-GAAP Financial Measures

      This press release includes certain non-GAAP financial measures, including "EBITDA", "Adjusted EBITDA", "Adjusted Net Income", and "Adjusted Diluted EPS" to measure our operating performance. Management uses these measures to focus on the on-going operations, and believes it is useful to investors because they enable them to perform meaningful comparisons of past and present operating results. The Company believes that EBITDA and Adjusted EBITDA provide useful information to investors because they improve the comparability of the financial results between periods and provide for greater transparency to key measures used to evaluate the performance of the Company. Management uses EBITDA and Adjusted EBITDA for evaluating the Company's performance against competitors and as a primary measure for employees' incentive programs. Reconciliations of Net Income to EBITDA, EBITDA to Adjusted EBITDA, Net Income to Adjusted Net Income, and Diluted EPS to Adjusted Diluted EPS are included in the financial schedules contained in this press release. However, these measures should not be construed as an alternative to any other measure of performance determined in accordance with GAAP.

      Forward-Looking Statements

      Statements in this news release that are not historical are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can often be identified by words such as "may," "will," "should," "would,' "expect," "project," "anticipate," "intend," "plan," "believe," "estimate," "potential," "outlook," or "continue," the negative of these terms or other similar expressions. These statements reflect management's current views and are subject to risks, uncertainties and assumptions, many of which are beyond the Company's control that could cause actual results to differ materially from those expressed or implied in these statements. Factors that could cause actual results to differ materially include, but are not limited to: (1) industry conditions; (2) market and economic factors; (3) results of legal proceedings and compliance costs; (4) the ability to achieve and effectively manage growth; (5) the ability to pay the Company's debt obligations; (6) the ability to carry out the Company's strategic initiatives and manage associated costs; (7) managing labor relations; (8) realizing the synergies and benefits of strategic investments; (9) unanticipated business interruptions; and (10) various factors related to the pending transaction with WestRock, including but not limited to the ability of KapStone and WestRock to receive the required regulatory approvals (and the risk that such approvals may result in the imposition of conditions that could adversely affect the combined company or the expected benefits of the transaction), to receive the required approval of KapStone's stockholders and to satisfy the other conditions to the closing of the transaction on a timely basis or at all; the occurrence of events that may give rise to a right of one or both of the parties to terminate the merger agreement; negative effects of the announcement or the consummation of the proposed transaction on the market price of WestRock's or KapStone's common stock and/or on their respective businesses, financial conditions, results of operations and financial performance; risks relating to the value of the shares that may be issued in the proposed transaction, significant transaction costs and/or unknown liabilities; the possibility that the anticipated benefits from the proposed transaction cannot be realized in full or at all or may take longer to realize than expected; risks associated with third party contracts containing consent and/or other provisions that may be triggered by the proposed transaction; risks associated with transaction-related litigation; the possibility that costs or difficulties related to the integration of KapStone's operations with those of WestRock will be greater than expected; the outcome of legally required consultation with employees, their works councils or other employee representatives; and the ability of KapStone and the combined company to retain and hire key personnel. Further information on these and other risks and uncertainties is provided under Part I, Item 1A "Risk Factors" in the Company's Annual Report on Form 10-K for the year ended December 31, 2017 and elsewhere in reports that the Company files with the SEC. These filings can be found on KapStone's Web site at http://www.kapstonepaper.com and the SEC's Web site at www.sec.gov. Forward-looking statements included herein speak only as of the date hereof and the Company disclaims any obligation to revise or update such statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events or circumstances.

      KapStone Paper and Packaging Corporation

      Consolidated Statements of Income

      (In thousands, except share and per share amounts)

      (Unaudited)










      Quarter Ended March 31,


      2018


      2017





      Net sales 

      $   799,195


      $   765,843





      Cost and expenses:




       Cost of sales, excluding depreciation and amortization

      553,069


      562,461

       Depreciation and amortization

      46,365


      45,348

       Plant closure costs

      1,752


      -

       Freight and distribution expenses

      76,586


      72,988

        Selling, general and administrative expenses 

      63,611


      66,485

       Merger expenses

      13,532


      -

        Gain on sale of property

      (7,453)


      -

      Operating income

      51,733


      18,561





      Foreign exchange (gain) 

      (37)


      (82)

      Pension income

      (3,092)


      (1,563)

      Equity method investment income

      (520)


      (677)

      Interest expense, net

      14,345


      10,730

      Income before provision for income taxes

      41,037


      10,153

      Provision for income taxes

      8,296


      4,161

      Net income 

      $     32,741


      $       5,992





      Net income per share:




      Basic

      $         0.34


      $         0.06

      Diluted

      $         0.33


      $         0.06









      Weighted-average number of shares outstanding:        




      Basic

      97,331,105


      96,698,637

      Diluted

      99,716,527


      98,463,667









      Effective income tax rate

      20.2%


      41.0%










      Supplemental Information

      GAAP to Non-GAAP Reconciliations

      ($ in thousands, except share and per share amounts)

      (unaudited)


      Quarter Ended March 31,


      2018


      2017





      Net Income (GAAP) to EBITDA (Non-GAAP) to Adjusted EBITDA (Non-GAAP):




      Net income (GAAP)

      $     32,741


      $       5,992

         Interest expense, net

      14,345


      10,730

         Provision for income taxes

      8,296


      4,161

         Depreciation and amortization

      46,365


      45,348

      EBITDA (Non-GAAP)

      $   101,747


      $     66,231





      Acquisition, integration, start-up and other expenses

      1,956


      1,805

      Union contract ratification cost

      –


      4,979

      Merger expenses

      13,532


      –

      Plant closure costs

      1,752


      –

      Change in fair value of contingent consideration liability

      –


      2,516

      Gain on sale of property

      (7,453)


      –

      Stock-based compensation expense

      3,007


      5,265

      Accumulated EBITDA adjustments

      12,794


      14,565

      Adjusted EBITDA (Non-GAAP)

      $   114,541


      $     80,796





      Net Income (GAAP) to Adjusted Net Income (Non-GAAP):




      Net income (GAAP)

      $     32,741


      $       5,992

      Accumulated EBITDA adjustments

      12,794


      14,565

      Accumulated tax adjustments

      (3,071)


      (5,462)

      Adjusted Net Income (Non-GAAP)

      $     42,464


      $     15,095





      Diluted EPS (GAAP) to Adjusted Diluted EPS (Non-GAAP): 




      Diluted earnings per share (GAAP)

      $         0.33


      $         0.06

      Accumulated EBITDA adjustments

      0.13


      0.15

      Accumulated tax adjustments

      ( 0.03)


      ( 0.06)

      Adjusted Diluted EPS (Non-GAAP) 

      $         0.43


      $         0.15

      KapStone Paper and Packaging Corporation

      Consolidated Balance Sheets

      (In thousands)


      March 31,


      December 31,


      2018


      2017


      (Unaudited)



      Assets




      Current assets:




         Cash and cash equivalents

      $      18,684


      $          28,065

         Trade accounts receivable, net of allowances

      437,889


      443,462

         Other receivables

      21,179


      23,289

         Inventories

      333,731


      315,575

         Prepaid expenses and other current assets

      21,125


      17,470

      Total current assets

      832,608


      827,861





      Plant, property and equipment, net

      1,467,093


      1,453,607

      Other assets

      25,546


      24,431

      Intangible assets, net

      289,731


      297,475

      Goodwill

      720,611


      720,611

      Total assets

      $ 3,335,589


      $    3,323,985









      Liabilities and Stockholders' Equity




      Current liabilities:




      Short-term borrowings 

      $      20,000


      $                    –

        Other current borrowings

      6,767


      –

        Other financial obligations

      1,103


      30

      Dividend payable

      10,145


      10,302

      Accounts payable

      220,543


      199,574

      Accrued expenses

      81,525


      105,951

      Accrued compensation costs

      43,999


      75,215

      Accrued income taxes

      17,726


      31,458

      Total current liabilities

      401,808


      422,530





      Long-term debt, net of current portion

      1,371,238


      1,374,502

      Long-term financing obligations

      92,340


      82,199

      Capital lease obligation

      4,587


      4,595

      Pension and post-retirement benefits

      11,320


      14,196

      Deferred income taxes

      253,926


      252,101

      Other liabilities

      31,535


      36,848

      Total other liabilities

      1,764,946


      1,764,441





      Stockholders' equity:




      Common stock $0.0001 par value

      10


      10

      Additional paid-in capital

      299,737


      291,629

      Retained earnings

      917,047


      894,061

      Accumulated other comprehensive loss

      (47,959)


      (48,686)

      Total stockholders' equity

      1,168,835


      1,137,014

      Total liabilities and stockholders' equity

      $ 3,335,589


      $    3,323,985

      KapStone Paper and Packaging Corporation

      Consolidated Statement of Cash Flows 

      (In thousands)

      (Unaudited)







      Quarter Ended March 31,



      2018


      2017


      Operating activities:





         Net income

      $   32,741


      $     5,992


         Adjustments to reconcile net income to net cash provided by





         operating activities:





         Depreciation of plant and equipment

      38,621


      37,758


         Amortization of intangible assets

      7,744


      7,590


         Stock-based compensation expense

      3,007


      5,265


         Pension and postretirement

      (2,552)


      (572)


        Gain on sale of property

      (7,453)


      –


         Amortization of debt issuance costs

      1,176


      1,179


         Loss on disposal of fixed assets

      428


      526


         Deferred income taxes

      1,747


      1,521


         Change in fair value of contingent consideration liability

      –


      2,516


         Equity method investments income, net of cash received

      (520)


      (167)


         Plant closure costs

      793


      –


         Provision for bad debts

      447


      –


         Changes in operating assets and liabilities

      (71,056)


      (28,939)


      Net cash provided by operating activities

      $     5,123


      $   32,669







      Investing activities:





          Capital expenditures

      (37,025)


      (38,669)


          Proceeds from the sale of property

      14,681


      –


          API acquisition

      –


      (33,500)


      Net cash used in investing activities

      $ (22,344)


      $ (72,169)












      Financing activities:





      Proceeds from revolving credit facility

      $ 110,500


      $ 122,988


      Repayments on revolving credit facility

      (90,500)


      (97,000)


      Proceeds from receivables credit facility

      23,274


      17,031


      Repayments on receivables credit facility

      (27,714)


      (21,621)


      Repayments on other financing obligations

      (265)


      -


      Proceeds from other current borrowings

      6,767


      6,214


      Cash dividends paid

      (9,723)


      (9,664)


      Payment of withholding taxes on vested stock awards

      (1,783)


      (856)


      Proceeds from exercises of stock options

      6,390


      451


      Proceeds from issuance of shares to ESPP

      494


      487


      Payment of Victory Packaging contingent consideration

      (9,600)


      -


      Net cash provided by financing activities

      $     7,840


      $   18,030







      Net (decrease) in cash and cash equivalents 

      (9,381)


      (21,470)


      Cash and cash equivalents-beginning of period

      28,065


      29,385


      Cash and cash equivalents-end of period

      $   18,684


      $     7,915


      KapStone Paper and Packaging Corporation

      Operating Segment Information

      (In thousands)

      (Unaudited)
















      Net Sales









      Three Months Ended March 31, 2018

      Trade


      Inter-
      segment


      Total


      Operating
      Income
      (Loss)


      Depreciation
      and
      Amortization


      Capital
      Expenditures


      Total Assets
      at March 31,
      2018

      Paper and Packaging

      $ 567,985


      $ 17,114


      $ 585,099


      $  74,711


      $       38,676


      $       35,148


      $  2,642,878

      Distribution 

      231,210


      -


      231,210


      2,491


      5,907


      287


      640,945

      Corporate 

      -


      -


      -


      (25,469)


      1,782


      1,590


      51,766

      Intersegment eliminations

      -


      (17,114)


      (17,114)


      -


      -


      -


      -


      $ 799,195


      $        -


      $ 799,195


      $  51,733


      $       46,365


      $       37,025


      $  3,335,589






























      Net Sales









      Three Months Ended March 31, 2017

      Trade


      Inter-
      segment


      Total


      Operating
      Income
      (Loss)


      Depreciation
      and
      Amortization


      Capital
      Expenditures


      Total Assets
      at March 31,
      2017

      Paper and Packaging

      $ 547,644


      $ 21,197


      $ 568,841


      $  32,752


      $       37,406


      $       36,490


      $  2,591,747

      Distribution 

      218,199


      -


      218,199


      2,597


      5,978


      679


      687,854

      Corporate 

      -


      -


      -


      (16,788)


      1,964


      1,500


      43,218

      Intersegment eliminations

      -


      (21,197)


      (21,197)


      -


      -


      -


      -


      $ 765,843


      $        -


      $ 765,843


      $  18,561


      $       45,348


      $       38,669


      $  3,322,819

      KapStone Paper and Packaging Corporation

      Operating Segment EBITDA and Adjusted EBITDA

      (In thousands)

      (Unaudited)






      Quarter Ended March 31,

      Paper and Packaging

      2018


      2017

      Segment operating income

      $   74,711


      $  32,752

      Equity method investments income

      (520)


      (677)

      Foreign exchange (gain) 

      (139)


      (45)

      Pension income

      (3,092)


      (1,563)

      Loss on debt extinguishment

      -


      -

      Depreciation and amortization

      38,676


      37,406

      EBITDA

      117,138


      72,443

      Loss on debt extinguishment

      -


      -

      Acquisition, integration, start-up and other expenses

      1,226


      1,366

      Gain on sale of property

      (7,453)


      -

      Plant closure costs

      1,752


      -

      Union contract ratification costs

      -


      4,979

      Loss on asset disposal

      -


      -

      Adjusted EBITDA

      $ 112,663


      $  78,788

      Adjusted EBITDA margin

      19.3%


      13.9%






      Quarter Ended March 31,

      Distribution

      2018


      2017

      Segment operating income

      $     2,491


      $    2,597

      Foreign exchange (gain) / loss

      102


      (37)

      Depreciation and amortization

      5,907


      5,978

      EBITDA

      8,296


      8,612

      Acquisition, integration, start-up and other expenses

      551


      163

      Adjusted EBITDA

      $     8,847


      $    8,775

      Adjusted EBITDA margin

      3.8%


      4.0%






      Quarter Ended March 31,

      Corporate

      2018


      2017

      Segment operating (loss)

      $ (25,469)


      $ (16,788)

      Depreciation and amortization

      1,782


      1,964

      EBITDA

      (23,687)


      (14,824)

      Stock-based compensation expense

      3,007


      5,265

      Acquisition, integration, start-up and other expenses

      179


      276

      Change in fair value of contingent consideration liability

      -


      2,516

      Merger expenses

      13,532


      -

      Adjusted EBITDA

      $   (6,969)


      $   (6,767)






      Quarter Ended March 31,

      Consolidated

      2018


      2017

      Segment operating income

      $   51,733


      $  18,561

      Equity method investments income

      (520)


      (677)

      Foreign exchange (gain) / loss

      (37)


      (82)

      Pension income

      (3,092)


      (1,563)

      Loss on debt extinguishment

      -


      -

      Depreciation and amortization

      46,365


      45,348

      EBITDA

      101,747


      66,231

      Stock-based compensation expense

      3,007


      5,265

      Acquisition, integration, start-up and other expenses

      1,956


      1,805

      Union contract ratification costs

      -


      4,979

      Plant closure costs

      1,752


      -

      Loss on asset disposal

      -


      -

      Change in fair value of contingent consideration liability

      -


      2,516

      Gain on sale of property

      (7,453)


      -

      Loss on debt extinguishment

      -


      -

      Merger expenses

      13,532


      -

      Adjusted EBITDA

      $ 114,541


      $  80,796

      KapStone Paper and Packaging Corporation

      Summary of Interest Expense, net

      (In thousands)

      (Unaudited)






      Quarter Ended March 31,


      2018


      2017

      Interest on term loans and revolver

      $   9,896


      $   8,614

      Interest on receivables securitization facility

      1,847


      1,054

      Sub-total

      11,743


      9,668





      Amortization of debt issuance costs

      1,176


      1,179

      Implicit interest on long-term financing obligations

      1,683


      -

      Interest on capital lease obligation

      133


      -

      Capitalized interest

      (347)


      (71)

      Interest income

      (43)


      (46)

      Total interest expense, net

      $ 14,345


      $ 10,730

      SOURCE KapStone Paper and Packaging Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.