Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      KapStone Reports Fourth Quarter And Full Year Results


      News provided by

      KapStone Paper and Packaging Corporation

      Feb 09, 2016, 04:15 ET

      Share this article

      Share this article


      NORTHBROOK, Ill., Feb. 9, 2016 /PRNewswire/ -- KapStone Paper and Packaging Corporation (NYSE:KS) today reported preliminary results for the fourth quarter and year ended December 31, 2015.

      As compared to 2014's fourth quarter, results for 2015's fourth quarter are below:

      • Net sales of $764 million up $201 million, or 36 percent
      • Net income of $12 million down $22 million, or 65 percent
      • Diluted EPS of $0.12 down $0.23 per share, or 66 percent
      • Adjusted EBITDA of $82 million down $20 million, or 20 percent
      • Adjusted net income of $16 million down $24 million, or 60 percent
      • Adjusted diluted EPS of $0.17 down $0.24 per share, or 59 percent

      As compared to the year ended December 31, 2014, results for the year ended December 31, 2015:

      • Net sales of $2,789 million up $488 million, or 21 percent
      • Net income of $106 million down $66 million, or 38 percent
      • Diluted EPS of $1.09 down $0.67 per share, or 38 percent
      • Adjusted EBITDA of $404 million down $52 million, or 11 percent
      • Adjusted net income of $137 million down $52 million, or 28 percent
      • Adjusted diluted EPS of $1.41 down $0.53 per share, or 27 percent

      Roger W. Stone, Chairman and Chief Executive Officer, stated, "2015 was another transformational year for KapStone with the successful integration of Victory Packaging, and we are right on target for achieving our synergies. Our corrugated products volume grew over three percent year-over-year.  However, the year also provided many challenges for us, including the impact of a stronger U.S. dollar resulting in lower export containerboard and extensible grade paper prices with increased competition in certain export markets.

      "Fourth quarter was particularly disappointing due primarily to December's results.  Seasonally weaker demand resulted in an eight-day market shutdown at our Longview mill and box plant, and product mix deteriorated.  Our results were further negatively impacted by poor start-ups after Longview's outage and at Charleston after completion of a machine upgrade. Together, the market and maintenance downtimes resulted in a loss of 41,000 tons in the fourth quarter with an estimated EBITDA impact of $10 to $12 million.   Although operationally our Charleston mill weathered the 1,000-year storm very well, fiber prices in the region soared but are expected to gradually be reduced as the region dries out.

      "KapStone's strength continues to be its operating free cash flows which generated $54 million in the fourth quarter despite economic and operational challenges.  The strong cash flows were used to make a $52 million debt prepayment."

      Fourth Quarter Operating Highlights

      Consolidated net sales of $764 million in the fourth quarter of 2015 were over $200 million higher than 2014, reflecting $242 million of revenues for Victory Packaging which we acquired in June 2015. During the current quarter, we experienced continued price pressure on exports and increased competition which resulted in our decision to take 27,000 tons of market-related downtime at our Longview mill. The Company sold 658,000 tons of paper during the fourth quarter of 2015 compared to 687,000 tons a year earlier. The Company's average mill selling price of $646 per ton in the fourth quarter of 2015 decreased by $31 per ton compared to the fourth quarter of 2014 due to the combined impact of lower export and domestic containerboard prices, a weaker Euro and a less favorable product mix.  Average mill selling prices decreased $25 per ton from the third quarter of 2015, reflecting the seasonally less favorable product mix and continued lower export containerboard prices and the partial impact of a west coast domestic containerboard price reduction.

      Operating income of $29 million for the 2015 fourth quarter decreased by $33 million, or 54 percent, compared to the 2014 fourth quarter. Financial performance in the current quarter was down from 2014 mainly due to lower export and domestic containerboard prices, the weaker Euro, higher planned maintenance outage costs, market-related downtime at the Longview mill, lower mill productivity, and higher depreciation charges offset by the Victory Packaging acquisition and related synergy benefits from increased integration with our mill and plant system.

      Interest expense was $9 million for the fourth quarter of 2015, up $2 million from a year ago as a result of additional borrowings to finance the Victory Packaging acquisition and higher interest rates. At December 31, 2015, the average interest rate on our debt was 2.0 percent compared to 1.8 percent at the end of 2014 with the increase driven by the recent increase in interest rates. Due to a $52 million debt prepayment in December 2015, the Company incurred a $0.6 million loss on debt extinguishment. In the fourth quarter of 2014, $150 million of debt prepayments resulted in a loss on debt extinguishment of $3 million.

      The effective income tax rate for both the 2015 and 2014 fourth quarters was 34.6 percent.

      Full Year Operating Highlights

      Consolidated net sales for the year ended December 31, 2015, were $2,789 million, an increase of 21 percent, compared to 2014 sales of $2,301 million.  The increase was primarily due to the seven months of Victory Packaging results as the acquisition occurred on June 1, 2015, partially offset by lower volume and selling prices and a stronger U.S. dollar.

      Operating income of $199 million for the year ended December 31, 2015 was lower than 2014's $300 million by 34%.  The decrease was due to lower selling prices, a less favorable product mix, a stronger U.S. dollar, lower productivity, inflation on compensation and benefits and fiber prices, and higher depreciation charges partially offset by seven months of operating results for Victory Packaging and related synergies with KapStone's mill and plant system, and lower incentive compensation.

      Interest expense for the year ended December 31, 2015 was $34 million, up $2 million from a year ago mainly due to the partial-year effect of borrowings relating to the Victory Packaging acquisition. Interest rates in both years were about 1.8 percent.  Amortization of debt issuance costs were about $6 million for 2015 and 2014. Loss on debt extinguishment totaled $1 million in 2015 compared to $6 million in 2014 reflecting lower voluntary debt prepayments in 2015.

      The effective income tax rate for the year ended December 31, 2015 was 34.2 percent compared to 34.0 percent for 2014.  The effective cash tax rate in 2015 was approximately 35 percent.  

      Cash Flow and Working Capital

      Cash and cash equivalents decreased by $1 million in the quarter ended December 31, 2015, from September 30, 2015 to $7 million.   The Company generated $86 million of net cash from operating activities during the fourth quarter and made a $52 million voluntary debt prepayment. Capital expenditures in the fourth quarter reached $32 million.   

      For the year ended December 31, 2015, cash and cash equivalents decreased by $22 million from December 31, 2014 reflecting cash provided by operating activities of $262 million, cash used for capital expenditures of $127 million, $617 million paid for the Victory Packaging acquisition and $460 million of cash provided by financing activities. Major capital expenditure projects for 2015 included paper machine upgrades at the Charleston and Longview mills, a new corrugator at the Company's Aurora, Illinois box plant and other corrugating plant upgrades.  

      At December 31, 2015, the Company had approximately $404 million of working capital and $477 million of revolver borrowing capacity. 

      Conclusion

      In summary, Stone commented, "Our cash flow generation is strong. We are well-poised and determined to achieve our synergy target with Victory and to steer through the global economic issues facing us in order to grow profitably." 

      Conference Call

      KapStone will host a conference call at 11 a.m. ET, Wednesday, February 10, 2016, to discuss the Company's financial results for the 2015 fourth quarter. All interested parties are invited to listen and may do so by either accessing a simultaneous broadcast webcast on KapStone's website, http://www.kapstonepaper.com, or for those unable to access the webcast, the following dial-in numbers are available:

      Domestic:  866-515-2910

      International: 617-399-5124
      Participant Passcode:  74069294

      A presentation to be viewed in conjunction with the call will also be available on our website, http://www.kapstonepaper.com, in the "Investors" section.

      Replay of the webcast will be available for 30 days on the Company's website following the call.

      About the Company

      Headquartered in Northbrook, IL, KapStone Paper and Packaging Corporation is the fifth largest producer of containerboard and corrugated packaging products and is the largest kraft paper producer in the United States. The Company has four paper mills, 21 converting plants and 60 distribution centers. The business has approximately 6,400 employees.

      Non-GAAP Financial Measures

      This press release includes certain non-GAAP financial measures, including "EBITDA", "Adjusted EBITDA", "Adjusted Net Income", and "Adjusted Diluted EPS" to measure our operating performance. Management uses these measures to focus on the on-going operations, and believes it is useful to investors because they enable them to perform meaningful comparisons of past and present operating results. The Company believes that EBITDA and Adjusted EBITDA provide useful information to investors because they improve the comparability of the financial results between periods and provide for greater transparency to key measures used to evaluate the performance and liquidity of the Company. Management uses EBITDA and Adjusted EBITDA for evaluating the Company's performance against competitors and as a primary measure for employees' incentive programs. Reconciliations of Net Income to EBITDA, EBITDA to Adjusted EBITDA, Net Income to Adjusted Net Income, Basic EPS to Adjusted Basic EPS, and Diluted EPS to Adjusted Diluted EPS are included in the financial schedules contained in this press release. However, these measures should not be construed as an alternative to any other measure of performance determined in accordance with GAAP.

      Forward-Looking Statements

      Statements in this news release that are not historical are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can often be identified by words such as "may," "will," "should," "would,' "expect," "project," "anticipate," "intend," "plan," "believe," "estimate," "potential," "outlook," or "continue," the negative of these terms or other similar expressions. These statements reflect management's current views and are subject to risks, uncertainties and assumptions, many of which are beyond the Company's control that could cause actual results to differ materially from those expressed or implied in these statements. Factors that could cause actual results to differ materially include, but are not limited to: (1) industry conditions; (2) market and economic factors; (3) results of legal proceedings and compliance costs; (4) the ability to achieve and effectively manage growth; (5) the ability to pay the Company's debt obligations; (6) the ability to carry out the Company's strategic initiatives and manage associated costs; (7) managing labor relations and (8) realizing the synergies and benefits of the Victory Packaging acquisition. Further information on these and other risks and uncertainties is provided under Part I, Item 1A "Risk Factors" in the Company's Annual Report on Form 10-K for the year ended December 31, 2014, under Part II, Item 1.A. "Risk Factors" in the Company's Quarterly Reports on Form 10-Q for the quarters ended June 30, 2015 and September 30, 2015, and elsewhere in reports that the Company files with the SEC. These filings can be found on KapStone's Web site at http://www.kapstonepaper.com and the SEC's Web site at www.sec.gov. Forward-looking statements included herein speak only as of the date hereof and the Company disclaims any obligation to revise or update such statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events or circumstances.

      KapStone Paper and Packaging Corporation

      Consolidated Statements of Income

      (In thousands, except share and per share amounts)

      (Preliminary and unaudited)
























      Quarter Ended December 31,




      Year Ended December 31,



      2015


      2014




      2015


      2014













      Net sales 

      $  764,238


      $  563,413




      $2,789,345


      $2,300,920













      Cost and expenses:











       Cost of sales, excluding depreciation and amortization

      560,743


      387,397




      1,982,686


      1,551,531


       Depreciation and amortization

      47,562


      34,968




      162,179


      136,548


       Freight and distribution expenses

      66,528


      44,072




      234,469


      175,901


       Selling, general and administrative expenses

      60,592


      34,638




      210,844


      137,009


      Operating income 

      28,813


      62,338




      199,167


      299,931













      Foreign exchange gain / (loss)

      (852)


      (363)




      (2,556)


      (1,222)


      Loss on debt extinguishment

      590


      2,654




      1,218


      5,617


      Interest expense, net

      9,303


      7,192




      33,759


      32,491


      Income before provision for income taxes

      18,068


      52,129




      161,634


      260,601


      Provision for income taxes

      6,244


      18,026




      55,248


      88,686


      Net income 

      $    11,824


      $    34,103




      $   106,386


      $   171,915













      Net income per share:











      Basic

      $        0.12


      $        0.36




      $         1.11


      $         1.79


      Diluted

      $        0.12


      $        0.35




      $         1.09


      $         1.76
























      Weighted-average number of shares outstanding:        











      Basic

      96,321,138


      96,025,480




      96,257,749


      95,900,179


      Diluted

      97,663,564


      97,562,816




      97,635,539


      97,459,184
























      Effective income tax rate

      34.6%


      34.6%




      34.2%


      34.0%




































































      Net Income (GAAP) to EBITDA (Non-GAAP) to Adjusted EBITDA (Non-GAAP):



















      Net income (GAAP)

      $    11,824


      $    34,103




      $   106,386


      $   171,915


         Interest expense, net

      9,303


      7,192




      33,759


      32,491


         Provision for income taxes

      6,244


      18,026




      55,248


      88,686


         Depreciation and amortization

      47,562


      34,968




      162,179


      136,548


      EBITDA (Non-GAAP)

      $    74,933


      $    94,289




      $   357,572


      $   429,640













      Stock-based compensation expense

      1,713


      1,326




      9,835


      6,956


      Longview integration expenses

      946


      3,174




      2,520


      6,524


      Victory Packaging acquisition expenses

      2,690


      –




      13,062


      –


      Voluntary separation plan and severance

      102


      563




      5,076


      6,846


      Longview work stoppage

      673


      –




      15,137


      –


      Loss on debt extinguishment

      590


      2,654




      1,218


      5,617


      Adjusted EBITDA (Non-GAAP)

      $    81,647


      $  102,006




      $   404,420


      $   455,583
























      Net Income (GAAP) to Adjusted Net Income (Non-GAAP):











      Net income (GAAP)

      $    11,824


      $    34,103




      $   106,386


      $   171,915


      Stock-based compensation expense

      1,120


      869




      6,432


      4,556


      Longview integration and other expenses

      619


      2,079




      1,648


      4,273


      Victory Packaging acquisition expenses

      1,759


      –




      8,543


      –


      Voluntary separation plan and severance

      67


      369




      3,320


      4,484


      Longview work stoppage

      440


      –




      9,900


      –


      Acquisition tax adjustments

      –


      830




      398


      551


      Loss on debt extinguishment

      386


      1,738




      797


      3,679


      Adjusted Net Income (Non-GAAP)

      $    16,215


      $    39,988




      $   137,424


      $   189,458













      Basic EPS (GAAP) to Adjusted Basic EPS (Non-GAAP): 











      Basic EPS (GAAP)

      $        0.12


      $        0.36




      $         1.11


      $         1.79


      Stock-based compensation expense

      0.01


      0.01




      0.07


      0.05


      Longview integration and other expenses

      0.01


      0.02




      0.02


      0.04


      Victory Packaging acquisition expenses

      0.02


      –




      0.09


      –


      Voluntary separation plan and severance

      –


      –




      0.03


      0.05


      Longview work stoppage

      0.01


      –




      0.11


      –


      Acquisition tax adjustments

      –


      0.01




      –


      0.01


      Loss on debt extinguishment

      –


      0.02




      –


      0.04


      Adjusted Basic EPS (Non-GAAP)

      $        0.17


      $        0.42




      $         1.43


      $         1.98













      Diluted EPS (GAAP) to Adjusted Diluted EPS (Non-GAAP): 










      Diluted earnings per share (GAAP)

      $        0.12


      $        0.35




      $         1.09


      $         1.76


      Stock-based compensation expense

      0.01


      0.01




      0.07


      0.05


      Longview integration and other expenses

      0.01


      0.02




      0.02


      0.04


      Victory Packaging acquisition expenses

      0.02


      –




      0.09


      –


      Voluntary separation plan and severance

      –


      –




      0.03


      0.05


      Longview work stoppage

      0.01


      –




      0.11


      –


      Acquisition tax adjustments

      –


      0.01




      –


      –


      Loss on debt extinguishment

      –


      0.02




      –


      0.04


      Adjusted Diluted EPS (Non-GAAP) 

      $        0.17


      $        0.41




      $         1.41


      $         1.94


      KapStone Paper and Packaging Corporation

      Consolidated Balance Sheets

      (In thousands)







      December 31,


      December 31,



      2015


      2014



      (Preliminary and unaudited)




      Assets





      Current assets:





         Cash and cash equivalents

      $                6,821


      $          28,467


         Trade accounts receivable, net of allowances

      363,869


      228,740


         Other receivables

      18,732


      12,833


         Inventories

      335,903


      238,329


         Prepaid expenses and other current assets

      28,932


      7,172


      Total current assets

      754,257


      515,541







      Plant, property and equipment, net

      1,406,146


      1,386,670


      Other assets

      12,532


      10,135


      Intangible assets, net

      344,583


      110,077


      Goodwill

      704,592


      533,851


      Total assets

      $         3,222,110


      $     2,556,274












      Liabilities and Stockholders' Equity





      Current liabilities:





      Short-term borrowings 

      $                6,400


      $                   –


      Dividend payable

      9,862


      9,911


      Accounts payable

      196,491


      149,600


      Accrued expenses

      73,138


      48,340


      Accrued compensation costs

      64,149


      62,491


      Accrued income taxes

      15


      6,477


      Total current liabilities

      350,055


      276,819







      Long-term debt, net of current portion

      1,543,748


      1,046,063


      Pension and post-retirement benefits

      40,510


      32,800


      Deferred income taxes

      418,479


      414,283


      Other liabilities

      24,038


      8,182


      Total other liabilities

      2,026,775


      1,501,328







      Stockholders' equity:





      Common stock $0.0001 par value

      10


      10


      Additional paid-in capital

      266,220


      255,505


      Retained earnings

      642,306


      574,601


      Accumulated other comprehensive (loss) income 

      (63,256)


      (51,989)


      Total stockholders' equity

      845,280


      778,127


      Total liabilities and stockholders' equity

      $         3,222,110


      $     2,556,274


      KapStone Paper and Packaging Corporation

      Consolidated Statements of Cash Flows 

      (In thousands)

      (Preliminary and unaudited)










      Quarter Ended December 31,


      Year Ended December 31,


      2015


      2014


      2015


      2014

      Operating activities:








         Net income

      $  11,824


      $    34,103


      $  106,386


      $  171,915

         Adjustments to reconcile net income to net cash provided by operating activities:








         Depreciation and amortization

      47,562


      34,968


      162,179


      136,548

         Stock-based compensation expense

      1,713


      1,326


      9,835


      6,956

         Pension and postretirement

      (2,803)


      (1,584)


      (11,182)


      (11,523)

         Excess tax benefits from stock-based compensation

      (131)


      311


      (1,649)


      (2,649)

         Amortization of debt issuance costs

      1,182


      1,281


      5,546


      5,696

         Loss on debt extinguishment

      590


      2,654


      1,218


      5,617

         Loss on disposal of fixed assets

      946


      3,049


      951


      4,252

         Inventory step-up expense

      –


      –


      5,800


      –

         Deferred income taxes

      4,601


      3,622


      11,042


      2,455

         Changes in operating assets and liabilities

      20,325


      27,419


      (27,669)


      (6,069)

      Net cash provided by operating activities

      $  85,809


      $  107,149


      $  262,457


      $  313,198









      Investing activities:








         Victory Packaging acquisition

      –


      –


      (617,046)


      –

         Capital expenditures

      (31,861)


      (24,865)


      (126,756)


      (137,232)

      Net cash used in investing activities

      $(31,861)


      $  (24,865)


      $(743,802)


      $(137,232)

















      Financing activities:








      Proceeds from revolving credit facility

      $  81,800


      $             –


      $  350,000


      $    97,900

      Repayments on revolving credit facility

      (77,400)


      –


      (343,600)


      (97,900)

      Proceeds from receivables credit facility

      21,740


      –


      134,701


      175,000

      Repayments on receivables credit facility

      (17,639)


      (8,000)


      (36,088)


      (8,000)

      Repayments of long-term debt 

      (51,750)


      (150,000)


      (116,438)


      (328,525)

      Proceeds from long-term debt

      –


      –


      519,763


      –

      Payment of debt issuance and loan amendment costs

      –


      –


      (10,790)


      (1,081)

      Proceeds from other current borrowings

      –


      –


      6,615


      6,300

      Repayments of other current borrowings

      (2,214)


      (1,162)


      (6,615)


      (6,300)

      Cash dividends paid

      (9,631)


      (223)


      (38,729)


      (223)

      Payment of withholding taxes on vested stock awards

      (48)


      –


      (2,508)


      (1,755)

      Proceeds from exercises of stock options

      118


      230


      896


      869

      Proceeds from issuance of shares to ESPP

      (1)


      –


      843


      600

      Excess tax benefits from stock-based compensation

      131


      (311)


      1,649


      2,649

      Net cash provided by (used in) financing activities

      $(54,894)


      $(159,466)


      $  459,699


      $(160,466)









      Net increase / (decrease) in cash and cash equivalents 

      (946)


      (77,182)


      (21,646)


      15,500

      Cash and cash equivalents-beginning of period

      7,767


      105,649


      28,467


      12,967

      Cash and cash equivalents-end of period

      $    6,821


      $    28,467


      $      6,821


      $    28,467

      KapStone Paper and Packaging Corporation

      Operating Segment Information

      (In thousands)

      (Preliminary and unaudited)
















      Net Sales









      Three Months Ended December 31, 2015

      Trade


      Inter-segment


      Total


      Operating Income (Loss)


      Depreciation and Amortization


      Capital Expenditures


      Total Assets at Dec. 31, 2015

      Paper and Packaging

      $   522,815


      $13,864


      $   536,679


      $  32,491


      $       40,640


      $       26,627


      $ 2,489,683

      Distribution (a)

      241,423


      -


      241,423


      7,860


      5,641


      1,664


      675,204

      Corporate 

      -


      -


      -


      (11,538)


      1,281


      3,570


      57,223

      Intersegment eliminations

      -


      (13,864)


      (13,864)


      -


      -


      -


      -


      $   764,238


      $       -


      $   764,238


      $  28,813


      $       47,562


      $       31,861


      $ 3,222,110






























      Net Sales









      Three Months Ended December 31, 2014 

      Trade


      Inter-segment


      Total


      Operating Income (Loss)


      Depreciation and Amortization


      Capital Expenditures


      Total Assets at Dec. 31, 2014

      Paper and Packaging

      $   563,413


      $       -


      $   563,413


      $  70,620


      $       34,199


      $       21,534


      $ 2,505,896

      Distribution (a)

      -


      -


      -


      -


      -


      -


      -

      Corporate 

      -


      -


      -


      (8,282)


      769


      3,331


      50,378

      Intersegment eliminations

      -


      -


      -


      -


      -


      -


      -


      $   563,413


      $       -


      $   563,413


      $  62,338


      $       34,968


      $       24,865


      $ 2,556,274






























      Net Sales









      Year Ended December 31, 2015

      Trade


      Inter-segment


      Total


      Operating Income (Loss)


      Depreciation and Amortization


      Capital Expenditures



      Paper and Packaging

      $2,206,396


      $22,280


      $2,228,676


      $ 222,812


      $     145,363


      $      108,599



      Distribution (a)

      582,949


      -


      582,949


      20,719


      13,108


      3,190



      Corporate 

      -


      -


      -


      (44,364)


      3,708


      14,967



      Intersegment eliminations

      -


      (22,280)


      (22,280)


      -


      -


      -




      $2,789,345


      $       -


      $2,789,345


      $ 199,167


      $     162,179


      $      126,756
































      Net Sales









      Year Ended December 31, 2014

      Trade


      Inter-segment


      Total


      Operating Income (Loss)


      Depreciation and Amortization


      Capital Expenditures



      Paper and Packaging

      $2,300,920


      $       -


      $2,300,920


      $ 334,753


      $     133,302


      $      128,593



      Distribution (a)

      -


      -


      -


      -


      -


      -



      Corporate

      -


      -


      -


      (34,822)


      3,246


      8,639



      Intersegment eliminations

      -


      -


      -


      -


      -


      -




      $2,300,920


      $       -


      $2,300,920


      $ 299,931


      $     136,548


      $      137,232































      (a) Reflects Victory Packaging acquisition as of June 1, 2015

      KapStone Paper and Packaging Corporation

      Operating Segment EBITDA and Adjusted EBITDA

      (In thousands)

      (Preliminary and unaudited)












      Quarter Ended December 31,


      Year Ended December 31,

      Paper and Packaging


      2015


      2014


      2015


      2014

      Segment income*


      $ 32,025


      $  70,257


      $221,644


      $333,531

      Depreciation and amortization


      40,640


      34,199


      145,363


      133,302

      EBITDA


      72,665


      104,456


      367,007


      466,833

      Longview work stoppage


      673


      -


      15,137


      -

      Voluntary separation and severance


      102


      563


      5,076


      6,846

      Longview integration expenses


      946


      3,174


      2,520


      6,524

      Adjusted EBITDA


      $ 74,386


      $108,193


      $389,740


      $480,203

      Adjusted EBITDA margin


      13.9%


      19.2%


      17.5%


      20.9%












      Quarter Ended December 31,


      Year Ended December 31,

      Distribution


      2015


      2014


      2015


      2014

      Segment income*


      $   7,474


      $         -


      $  19,331


      $         -

      Depreciation and amortization


      5,641


      -


      13,108


      -

      EBITDA


      13,115


      -


      32,439


      -

      Inventory step-up expense


      440


      -


      5,800


      -

      Acquisition expenses


      620


      -


      620


      -

      Severance


      65


      -


      168


      -

      Adjusted EBITDA


      $ 14,240


      $         -


      $  39,027


      $         -

      Adjusted EBITDA margin


      5.9%


      -


      6.7%


      -












      Quarter Ended December 31,


      Year Ended December 31,

      Corporate


      2015


      2014


      2015


      2014

      Segment income / (loss) **


      $(12,128)


      $ (10,936)


      $ (45,582)


      $ (40,439)

      Depreciation and amortization


      1,281


      769


      3,708


      3,246

      EBITDA


      (10,847)


      (10,167)


      (41,874)


      (37,193)

      Stock-based compensation expense


      1,713


      1,326


      9,835


      6,956

      Victory Packaging acquisition expenses


      2,070


      -


      6,642


      -

      Loss on debt extinguishment


      590


      2,654


      1,218


      5,617

      Adjusted EBITDA


      $  (6,474)


      $   (6,187)


      $ (24,179)


      $ (24,620)










      * Includes foreign exchange losses

      ** Includes loss on debt extinguishment

      SOURCE KapStone Paper and Packaging Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.