Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      KapStone Reports Record Second Quarter Results

      CASH GENERATED FROM OPERATIONS SURGES 41 PERCENT


      News provided by

      KapStone Paper and Packaging Corporation

      Aug 01, 2012, 04:01 ET

      Share this article

      Share this article


      NORTHBROOK, Ill., Aug. 1, 2012 /PRNewswire/ -- KapStone Paper and Packaging Corporation (NYSE:KS) today reported record results for the second quarter ended June 30, 2012.

      • Net sales of $306 million up $91 million, or 43 percent, versus prior year
      • Net income of $18.4 million up 1.3 percent versus 2011
      • Adjusted EBITDA of $50 million up $6 million, or 13 percent, versus prior year
      • Diluted EPS of $0.39 up $0.01 per share, or 3 percent, versus 2011
      • Adjusted diluted EPS of $0.42 up $0.03 per share, or 8 percent, versus prior year
      • Unfavorable foreign exchange rates impacted EPS by $0.03 versus prior year
      • $50 million voluntary loan repayment made in second quarter of 2012

      Roger W. Stone, Chairman and Chief Executive Officer, stated, "Our operations ran well during the quarter resulting in record second quarter results. Our mills produced a record 390,000 tons of paper for the quarter. The USC acquisition also performed well and added $10 million in adjusted EBITDA. Average selling prices of $623 per ton increased by $15 per ton compared to the first quarter of 2012, reflecting product mix improvements and a recovery of export containerboard prices as expected. Record free cash flow enabled us to make a $50 million voluntary loan repayment which will greatly reduce future interest charges. Finally in mid-July we announced a $50 per ton increase for containerboard effective with shipments beginning in mid-August."

      Second Quarter Operating Highlights

      Consolidated net sales of $306.3 million in the second quarter of 2012 increased by $91.5 million, or 42.6 percent compared to $214.8 million for the 2011 second quarter. The increase is primarily due to the USC acquisition which added $97.2 million of additional revenue based on selling 1.6 billion square feet of corrugated products compared to none in 2011. In 2012's second quarter, 324,000 tons of paper were sold compared to 329,000 tons a year earlier. The Company's average selling price decreased by $10 primarily from lower export containerboard prices which have been recovering since bottoming out in March.

      Operating income of $32.5 million for the 2012 second quarter increased by $1.8 million, or 6.0 percent, compared to the 2011 second quarter. The improved financial performance primarily reflect benefits from the acquisition partially offset by lower selling prices, lower sales volume, unfavorable foreign exchange rates, inflation on input costs and acquisition start up expenses.

      Unfavorable foreign exchange rates resulting from the strengthening of the U.S. dollar compared to the euro reduced diluted earnings per share by approximately $0.03.

      Interest expense, net was $2.3 million for the second quarter of 2012, up $1.7 million from a year ago as a result of higher debt balances associated with the acquisition. At June 30, 2012, the interest rate on the majority of the Company's debt was 2.24 percent. Amortization of debt issuance costs of $0.9 million for the second quarter of 2012 increased by $0.5 million from a year ago due to costs associated with the Company's new credit agreement.

      The effective tax rate for the 2012 second quarter was 36.0 percent compared to 38.6 percent for the 2011 second quarter and increased diluted earnings per share by $0.02. The lower effective tax rate is due to a higher expected benefit from the domestic manufacturing deduction. For 2012, the Company estimates its cash tax rate to be about 10 percent reflecting utilization of net operating losses and the cellulosic biofuel tax credit.

      Cash Flow and Working Capital

      Cash and cash equivalents decreased by $10.4 million in the quarter ended June 30, 2012, to $9.7 million reflecting $57.2 million of net cash provided by operating activities, $16.5 million of cash used by investing activities and $51.0 million of cash used by financing activities which included a $50.0 million voluntary loan prepayment.

      Capital expenditures for the second quarter of 2012 totaled $16.5 million. The Company estimates $64.0 million of capital expenditures for the year.

      In May 2012, the Company amended its credit agreement by increasing the amount available under its "accordion" provision from $300.0 million to $450.0 million.

      At June 30, 2012, the Company had approximately $131.3 million of working capital and $142.4 million of revolver borrowing capacity.

      Conclusion

      In summary, Stone commented, "We experienced the typical seasonal pickup expected in the second quarter. Our backlogs are strong and our operations are running well. Our cash flows and balance sheet are strong and provide us with much flexibility. We are in an excellent position to continue to grow the Company profitably."

      Conference Call

      KapStone will host a conference call at 11 a.m. EDT, Thursday, August 2, 2012, to discuss the Company's financial results for the 2012 second quarter. All interested parties are invited to listen and may do so by either accessing a simultaneous broadcast webcast on KapStone's website, http://www.kapstonepaper.com, or for those unable to access the webcast, the following dial-in numbers are available:

      Domestic: 866.783.2140
      International: 857.350.1599
      Participant Passcode: 65901802

      A presentation to be viewed in conjunction with the call will also be available on our website, http://www.kapstonepaper.com, in the "Investors" section.

      The webcast is also being distributed through the Thomson StreetEvents Network. Individual investors can listen to the call at http://earnings.com, Thomson's individual investor portal, powered by StreetEvents. Institutional investors can access the call via Thomson StreetEvents (http://www.streetevents.com) a password-protected event management site.

      Replay of the webcast will be available for 30 days on the Company's website following the call.

      About the Company

      Headquartered in Northbrook, IL, KapStone Paper and Packaging Corporation is a leading North American producer of unbleached kraft paper and corrugated products. The Company is the parent company of KapStone Kraft Paper Corporation and KapStone Container Corporation which includes three paper mills and 14 converting plants across the eastern and midwestern U.S. The business employs approximately 2,700 people.

      Non-GAAP Financial Measures

      This press release includes certain non-GAAP financial measures, including "EBITDA", "Adjusted EBITDA", "Adjusted Net Income", and "Adjusted Diluted EPS" to measure our operating performance. Management uses these measures to focus on the on-going operations, and believes it is useful to investors because they enable them to perform meaningful comparisons of past and present operating results. The Company believes that EBITDA and Adjusted EBITDA provide useful information to investors because they improve the comparability of the financial results between periods and provide for greater transparency to key measures used to evaluate the performance and liquidity of the Company. Management uses EBITDA and Adjusted EBITDA for evaluating the Company's performance against competitors and as a primary measure for employees' incentive programs. Reconciliations of Net Income to EBITDA, EBITDA to Adjusted EBITDA, Net Income to Adjusted Net Income, Basic EPS to Adjusted Basic EPS, and Diluted EPS to Adjusted Diluted EPS are included in the financial schedules contained in this press release. However, these measures should not be construed as an alternative to any other measure of performance determined in accordance with GAAP.

      Forward-Looking Statements

      Statements in this news release that are not historical are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can often be identified by words such as "may," "will," "should," "would,' "expect," "project," "anticipate," "intend," "plan," "believe," "estimate," "potential," "outlook," or "continue," the negative of these terms or other similar expressions. These statements reflect management's current views and are subject to risks, uncertainties and assumptions, many of which are beyond the Company's control that could cause actual results to differ materially from those expressed or implied in these statements. Factors that could cause actual results to differ materially include, but are not limited to: (1) industry conditions, including changes in cost, competition, changes in the Company's product mix and demand and pricing for the Company's products; (2) market and economic factors, including changes in raw material and healthcare costs, exchange rates and interest rates; (3) results of legal proceedings and compliance costs, including unanticipated expenditures related to the cost of compliance with environmental and other governmental regulations; (4) the ability to achieve and effectively manage growth; (5) the ability to pay the Company's debt obligations; (6) the ability to carry out the Company's strategic initiatives and manage associated costs and (7) the income tax impact of the federal incentive program for cellulosic biofuel producers. Further information on these and other risks and uncertainties is provided under Item 1A "Risk Factors" in the Company's Annual Report on Form 10-K for the year ended December 31, 2011 and elsewhere in reports that the Company files with the SEC. These filings can be found on KapStone's Web site at www.kapstonepaper.com and the SEC's Web site at www.sec.gov. Forward-looking statements included herein speak only as of the date hereof and the Company disclaims any obligation to revise or update such statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events or circumstances.

      KapStone Paper and Packaging Corporation

      Consolidated Statements of Income

      (In thousands, except share and per share amounts)

      (unaudited)



















      Fav / (Unfav)







      Fav / (Unfav)


      Quarter Ended June 30,


      Variance



      Six Months Ended June 30,


      Variance


      2012


      2011


      %



      2012


      2011


      %














      Net sales 

      $   306,259


      $   214,786


      42.6%



      $   606,102


      $   421,524


      43.8%














      Cost and expenses:













       Cost of sales, excluding depreciation and amortization

      213,335


      143,143


      -49.0%



      427,409


      285,794


      -49.6%

       Depreciation and amortization

      15,327


      12,778


      -19.9%



      30,503


      24,569


      -24.2%

       Freight and distribution expenses

      27,936


      19,681


      -41.9%



      53,679


      37,510


      -43.1%

       Selling, general and administrative expenses

      17,436


      8,866


      -96.7%



      35,008


      18,172


      -92.6%

      Other operating income

      230


      290


      -20.7%



      428


      578


      -26.0%

      Operating income 

      32,455


      30,608


      6.0%



      59,931


      56,057


      6.9%














      Foreign exchange gain / (loss)

      (508)


      45


      -1228.9%



      (388)


      335


      -215.8%

      Interest expense, net

      2,296


      640


      -258.8%



      4,669


      1,327


      -251.8%

      Amortization of debt issuance costs

      897


      437


      -105.3%



      1,803


      847


      -112.9%

      Income before provision for income taxes

      28,754


      29,576


      -2.8%



      53,071


      54,218


      -2.1%

      Provision for income taxes

      10,350


      11,417


      9.3%



      19,104


      20,928


      8.7%

      Net income 

      $     18,404


      $     18,159


      1.3%



      $     33,967


      $     33,290


      2.0%














      Net income per share:













      Basic

      $         0.39


      $         0.39





      $         0.73


      $         0.72



      Diluted

      $         0.39


      $         0.38





      $         0.71


      $         0.70





























      Weighted-average number of shares outstanding:        













      Basic

      46,620,354


      46,250,362





      46,555,990


      46,172,108



      Diluted

      47,744,589


      47,416,400





      47,792,980


      47,435,487





























      Effective tax rate

      36.0%


      38.6%





      36.0%


      38.6%



      KapStone Paper and Packaging Corporation

      Consolidated Balance Sheets

      (In thousands)












      June 30,


      December 31,



      2012


      2011



      (Unaudited)




      Assets





      Current assets:





         Cash and cash equivalents

      $        9,683


      $           8,062


         Trade accounts receivable, net of allowances

      114,723


      108,320


         Other receivables

      6,721


      11,247


         Inventories

      109,947


      110,054


         Prepaid expenses and other current assets

      6,979


      4,207


         Deferred income taxes

      11,770


      10,048


      Total current assets

      259,823


      251,938







      Plant, property and equipment, net

      566,151


      567,195


      Other assets

      4,209


      4,313


      Intangible assets, net

      59,282


      63,715


      Goodwill

      235,334


      237,193


      Total assets

      $ 1,124,799


      $   1,124,354












      Liabilities and Stockholders' Equity





      Current liabilities:





       Current portion of long-term debt 

      $                –


      $           6,094


       Other current borrowings 

      1,552


      –


      Accounts payable

      84,263


      81,051


      Accrued expenses

      22,579


      21,217


      Accrued compensation costs

      20,136


      27,445


      Total current liabilities

      128,530


      135,807







      Long-term debt, net of current portion

      293,355


      335,635


      Accrued pension and post-retirement benefits

      10,230


      10,676


      Deferred income taxes

      96,687


      84,316


      Other liabilities

      11,157


      11,642


      Total other liabilities

      411,429


      442,269







      Stockholders' equity:





      Common stock $.0001 par value

      5


      5


      Additional paid-in capital

      235,123


      230,665


      Retained earnings

      352,035


      318,068


      Accumulated other comprehensive loss

      (2,323)


      (2,460)


      Total stockholders' equity

      584,840


      546,278


      Total liabilities and stockholders' equity

      $ 1,124,799


      $   1,124,354


      KapStone Paper and Packaging Corporation

      Consolidated Statements of Cash Flows 

      (In thousands)

      (unaudited)










      Quarter Ended June 30,


      Six Months Ended June 30,


      2012


      2011


      2012


      2011

      Operating activities:








         Net income

      $  18,404


      $ 18,159


      $  33,967


      $  33,290

         Adjustments to reconcile net income to net cash provided by








         operating activities:








         Depreciation and amortization

      15,327


      12,778


      30,503


      24,569

         Stock-based compensation expense

      1,264


      763


      3,577


      2,521

        Excess tax benefits from stock-based compensation

      (1,051)


      (692)


      (1,496)


      (758)

         Amortization of debt issuance costs

      897


      437


      1,803


      847

         Loss on disposal of fixed assets

      523


      56


      591


      182

         Deferred income taxes

      8,526


      7,156


      14,728


      14,291

         Changes in operating assets and liabilities

      13,319


      1,981


      (6,673)


      (21,850)

      Net cash provided by operating activities

      $  57,209


      $ 40,638


      $  77,000


      $  53,092









      Investing activities:








         KPB acquisition earn-out payment

      $            –


      $           –


      $            –


      $(49,700)

         USC acquisition

      –


      –


      (314)


      –

         Capital expenditures

      (16,549)


      (8,236)


      (27,454)


      (12,914)

      Net cash used in investing activities

      $(16,549)


      $ (8,236)


      $(27,768)


      $(62,614)

















      Financing activities:








      Proceeds from revolving credit facility

      $    1,400


      $           –


      $  39,400


      $    7,600

      Repayments on revolving credit facility

      (1,400)


      –


      (39,400)


      (7,600)

      Repayments of long-term debt 

      (50,000)


      (4,709)


      (50,000)


      (9,418)

      Proceeds from other current borrowings

      –


      –


      3,398


      2,273

      Repayments on other current borrowings

      (925)


      (618)


      (1,846)


      (1,235)

      Loan amendment costs

      (45)


      –


      (45)


      (244)

      Payment of withholding taxes on vested restricted stock awards

      (1,179)


      (866)


      (1,179)


      (866)

      Proceeds from exercises of stock options

      55


      443


      475


      621

      Excess tax benefits from stock-based compensation

      1,051


      692


      1,496


      758

      Proceeds from issuance of shares to ESPP

      –


      –


      90


      97

      Net cash used in financing activities

      $(51,043)


      $ (5,058)


      $(47,611)


      $   (8,014)









      Net increase / (decrease) in cash and cash equivalents 

      (10,383)


      27,344


      1,621


      (17,536)

      Cash and cash equivalents-beginning of period

      20,066


      22,478


      8,062


      67,358

      Cash and cash equivalents-end of period

      $    9,683


      $ 49,822


      $    9,683


      $  49,822

      KapStone Paper and Packaging Corporation

      Supplemental Information

      GAAP to Non-GAAP Reconciliations

      ($ in thousands, except share and per share amounts)

      (unaudited)










      Quarter Ended June 30,


      Six Months Ended June 30,


      2012


      2011


      2012


      2011

      Net Income (GAAP) to EBITDA (Non-GAAP) to Adjusted EBITDA (Non-GAAP):








      Net income (GAAP)

      $ 18,404


      $ 18,159


      $ 33,967


      $ 33,290

         Interest expense, net

      2,296


      640


      4,669


      1,327

         Amortization of debt issuance costs

      897


      437


      1,803


      847

         Provision for income taxes

      10,350


      11,417


      19,104


      20,928

         Depreciation and amortization

      15,327


      12,778


      30,503


      24,569

      EBITDA (Non-GAAP)

      $ 47,274


      $ 43,431


      $ 90,046


      $ 80,961









      Acquisition start up expenses

      1,382


      –


      2,605


      –

      Stock-based compensation expense

      1,264


      763


      3,577


      2,521

      Adjusted EBITDA (Non-GAAP)

      $ 49,920


      $ 44,194


      $ 96,228


      $ 83,482









      Net Income (GAAP) to Adjusted Net Income (Non-GAAP):








      Net income (GAAP)

      $ 18,404


      $ 18,159


      $ 33,967


      $ 33,290

      Acquisition start up expenses

      885


      –


      1,667


      –

      Stock-based compensation expense

      809


      468


      2,289


      1,548

      Adjusted Net Income (Non-GAAP)

      $ 20,098


      $ 18,627


      $ 37,923


      $ 34,838









      Basic EPS (GAAP) to Adjusted Basic EPS (Non-GAAP): 








      Basic EPS (GAAP)

      $     0.39


      $     0.39


      $     0.73


      $     0.72

      Acquisition start up expenses

      0.02


      -


      0.04


      -

      Stock-based compensation expense

      0.02


      0.01


      0.05


      0.03

      Adjusted Basic EPS (Non-GAAP)

      $     0.43


      $     0.40


      $     0.82


      $     0.75









      Diluted EPS (GAAP) to Adjusted Diluted EPS (Non-GAAP): 








      Diluted earnings per share (GAAP)

      $     0.39


      $     0.38


      $     0.71


      $     0.70

      Acquisition start up expenses

      0.02


      -


      0.03


      -

      Stock-based compensation expense

      0.01


      0.01


      0.05


      0.03

      Adjusted Diluted EPS (Non-GAAP) 

      $     0.42


      $     0.39


      $     0.79


      $     0.73

      SOURCE KapStone Paper and Packaging Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.