Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      KapStone Reports Second Quarter 2010 Results

      Robust Second Quarter Revenue Growth and Cash Flows


      News provided by

      KapStone Paper and Packaging Corporation

      Aug 04, 2010, 04:01 ET

      Share this article

      Share this article


      NORTHBROOK, Ill., Aug. 4 /PRNewswire-FirstCall/ -- KapStone Paper and Packaging Corporation (NYSE: KS) ("KapStone" or the "Company") today reported results for the second quarter ended June 30, 2010.

      • Net sales of $199 million, up 13 percent versus Q1 2010; up 27 percent, versus 2009
      • Average revenue per ton of $585, up $50 versus Q1 2010; up $56 versus 2009
      • Cash flows from operations of $35.0 million, up $12.0 million versus Q1 2010
      • Adjusted diluted EPS of $0.17, up $0.23 from Q1 2010; up $0.59 versus 2009

      Roger W. Stone, Chairman and Chief Executive Officer, stated, "Our strong operating performance in the second quarter of 2010 coupled with favorable industry dynamics enabled KapStone to achieve record sales of $199.1 million, excluding the dunnage bag business.  Our mills produced 323,000 tons of paper and ran at a 99 percent operating rate. The $60 per ton price increase for linerboard and kraft paper announced in April should be fully realized next quarter.  In July, we announced an additional price increase of $60 per ton for linerboard and $40 to $60 per ton for kraft paper, both expected to be substantially realized in the fourth quarter of 2010. KapStone's order backlog remains very strong. Our wood costs are declining from earlier in the year when unusually wet weather in the Southeast had put upward pressure on wood costs.  We decided not to make any voluntary repayments on our low cost debt, and therefore, our cash balance grew to nearly $22 million at June 30th and net debt was $106 million."

      Second Quarter Operating Highlights

      Net sales for the quarter ended June 30, 2010 were $199.1 million compared to $156.5 million for the second quarter of 2009, an increase of $42.6 million or 27.2 percent. The increase in net sales was driven by $23.7 million of higher sales volume in the second quarter of 2010 compared to the second quarter of 2009, mainly due to increased demand reflecting improving economic conditions, $12.2 million due to higher average selling prices and $8.0 million due to a more favorable product mix reflecting a lower percentage of export linerboard sales. Exchange rates negatively impacted net sales by $1.3 million.

      Excluding 2009's $48.5 million of alternative fuel mixture tax credits ("AFTC") (the tax credit expired on December 31, 2009), operating income of $12.5 million for the 2010 quarter increased by $27.6 million compared to the 2009 quarter primarily due to approximately $12.4 million of higher sales volume, $12.2 million of higher average selling prices, $6.2 million due to improved mix, $2.4 million of lower amortization expenses resulting from the expiration of a coal contract acquired as part of the Charleston Kraft Division acquisition, and $1.4 million of lower selling and administrative expenses due to the termination of the MeadWestvaco transitional support agreement in the fourth quarter of 2009.  Partially offsetting these gains were $4.0 million of higher compensation costs as certain benefits were reinstated in the first quarter of 2010.  Additionally, foreign exchange rates negatively impacted operating income by $1.3 million.  

      Interest expense of $0.8 million for the second quarter of 2010 decreased by $3.3 million over the comparable quarter in 2009 and reflected significantly lower debt levels as the Company made over $250 million of debt repayments in the last twelve months. At June 30, 2010, the interest rate on the majority of the Company's debt is 1.85 percent.  

      The effective tax rate for the 2010 second quarter was 33.7 percent compared to 36.5 percent for the 2009 second quarter. The 2010 effective tax rate is lower due to the benefit related to the refundable tax credit from the inorganic content of black liquor burned in 2009 and a higher expected benefit from the domestic manufacturing deduction.    

      Cash Flow and Working Capital

      Cash and cash equivalents increased by $18.0 million in the quarter ended June 30, 2010, reflecting $35.0 million provided by operating activities offset by $8.3 million used in investing activities and $8.7 million used in financing activities.  

      Total debt outstanding as of June 30, 2010, was $128.2 million and was reduced by $8.8 million during the second quarter of 2010.  The Company was in compliance with all debt covenants at June 30, 2010.    

      At June 30, 2010, the Company had approximately $73.7 million of working capital and $87.7 million of revolver borrowing capacity. During the quarter ended June 30, 2010, the Company received in cash approximately $13.2 million in federal income tax refunds and $7.9 million from alternative fuel mixture tax credits which were reflected in operating income in the quarter ended March 31, 2010. KapStone made no voluntary debt prepayments in the second quarter of 2010, but rather started to build cash reserves.

      In December 2009, the Company filed its registration as a cellulosic biofuel producer for the year 2009 and is awaiting approval. The cellulosic biofuel tax credit ("CBTC"), under Section 40(b)(6) of the Internal Revenue Service ("IRS") Code, is a $1.01 per gallon credit for cellulosic biofuel producers. The IRS recently indicated in a memorandum dated June 28, 2010 that black liquor qualifies for the cellulosic biofuel producer credit.  However, the IRS also made it clear that companies could not use the same gallon of black liquor to claim both the AFTC and the CBTC.  The IRS is expected to provide guidance for converting AFTC's to CBTC's for qualifying producers.  KapStone claimed the AFTC for all gallons of black liquor burned once its AFTC registrations were approved in early 2009.  At this time, the Company estimates a $22 million potential future after tax benefit for CBTC relating to black liquor burned in 2009 prior to the Company's AFTC registrations being approved.  If the Company were to receive any tax credits related to cellulosic biofuel it would be realized by reducing income tax payable beginning in late 2010.

      Conclusion

      In summary, Stone commented, "We achieved two key goals during the second quarter as we successfully implemented price increases and improved our product mix by converting a portion of our export linerboard business to domestic customers.  We believe that KapStone's second half of 2010 will benefit on an increasing basis from the realization of the announced price increases and better mix management.  We are focused on maintaining strong cash flows to ensure a healthy and profitable future."

      Conference Call

      KapStone will host a conference call at 11:00 a.m. Eastern Time, Thursday, August 5, 2010, to discuss the Company's financial results for the 2010 second quarter. All interested parties are invited to listen and may do so by either accessing a simultaneous broadcast webcast on KapStone's website, http://www.kapstonepaper.com, or for those unable to access the webcast, the following dial-in numbers are available:

      Domestic: 866.788.0542

      International: 857.350.1680

      Participant Passcode: 442033661



      A presentation to be viewed in conjunction with the call will also be available on our website, http://www.kapstonepaper.com, in the "Investors" section.  

      The webcast is also being distributed through the Thomson StreetEvents Network.  Individual investors can listen to the call at http://earnings.com, Thomson's individual investor portal, powered by StreetEvents.  Institutional investors can access the call via Thomson StreetEvents (http://streetevents.com) a password-protected event management site.

      Replay of the webcast will be available for 30 days on the Company's website following the call.

      About the Company  

      Headquartered in Northbrook, IL, KapStone Paper and Packaging Corporation is a leading North American producer of unbleached kraft paper products and linerboard.  The Company is the parent company of KapStone Kraft Paper Corporation which includes paper mills in Roanoke Rapids, NC and North Charleston, SC, a lumber mill in Summerville, SC, and five chip mills in South Carolina.  The business employs approximately 1,600 people.

      Non-GAAP Financial Measures

      In addition to our audited consolidated financial statements presented in accordance with U.S. GAAP, management uses certain non-GAAP measures, including "EBITDA", "Adjusted EBITDA", "Adjusted Net Income", and "Adjusted Diluted EPS" to measure our operating performance.  Investors are cautioned that EBITDA, Adjusted EBITDA, Adjusted Net Income, and Adjusted Diluted EPS are not financial measures under U.S. GAAP.  Management uses these measures to focus on the on-going operations, and believes that they are useful to investors because they enable them to perform meaningful comparisons of past and present operating results. The Company believes that these non-GAAP measures provide useful information to investors because they improve the comparability of the financial results between periods and provide for greater transparency to key measures used to evaluate the performance and liquidity of the Company.  Management uses EBITDA for evaluating the Company's performance against competitors and as a primary measure for employees' incentive programs and potential future contingent earn-out payments to International Paper Company.  Reconciliations of net income to EBITDA, EBITDA to Adjusted EBITDA, net income to Adjusted Net Income, and diluted EPS to Adjusted Diluted EPS are included in the financial schedules contained in this press release.  In addition, these measures should not be construed as alternatives to any other measures of performance determined in accordance with GAAP.  

      Forward-Looking Statements

      Statements in this news release that are not historical are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can often be identified by words such as  "may," "will," "should," "would,' "expect," "project," "anticipate," "intend," "plan," "believe," "estimate," "potential," "outlook," or "continue," the negative of these terms or other similar expressions.   These statements reflect management's current views and are subject to risks, uncertainties and assumptions, many of which are beyond the Company's control that could cause actual results to differ materially from those expressed or implied in these statements. Factors that could cause actual results to differ materially include, but are not limited to: (1) industry conditions, including changes in cost, competition, changes in the Company's product mix and demand and pricing for the Company's products; (2) market and economic factors, including changes in raw material and healthcare costs, exchange rates and interest rates; (3) results of legal proceedings and compliance costs, including unanticipated expenditures related to the cost of compliance with environmental and other governmental regulations; (4) the ability to achieve and effectively manage growth; (5) the ability to pay the Company's debt obligations;  (6) the ability to carry out the Company's strategic initiatives and manage associated costs; and (7) the tax impact of the federal incentive program for alternative fuel mixtures and the Company's qualification for the credit for cellulosic biofuel producers.  Further information on these and other risks and uncertainties is provided under Item 1A "Risk Factors" in the Company's Annual Report on Form 10-K for the year ended December 31, 2009, Quarterly Report on Form 10-Q for the quarter ended June 30, 2010 and elsewhere in reports that the Company files or furnishes with the SEC. These filings can be found on KapStone's Web site at www.kapstonepaper.com and the SEC's Web site at www.sec.gov. Forward-looking statements included herein speak only as of the date hereof and the Company disclaims any obligation to revise or update such statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events or circumstances.

      KapStone Paper and Packaging Corporation

      Consolidated Statements of Income

      ($ In thousands, except share and per share amounts)


      (unaudited)



































      Fav / (Unfav)






      Fav / (Unfav)




      Quarter Ended June 30,


      Variance


      Six Months Ended June 30,


      Variance




      2010


      2009


      %


      2010


      2009


      %
















      Net sales


      $        199,119


      $        156,493


      27.2%


      $        375,618


      $        297,077


      26.4%
















      Cost and expenses:














      Cost of sales, excluding depreciation and amortization


      146,684


      88,354


      -66.0%


      276,985


      184,838


      -49.9%


      Freight and distribution expenses


      20,048


      13,165


      -52.3%


      36,118


      26,493


      -36.3%


      Selling, general and administrative expenses


      8,942


      7,630


      -17.2%


      16,041


      16,187


      0.9%


      Depreciation and amortization


      11,149


      13,488


      17.3%


      22,495


      27,097


      17.0%


      Gain / (loss) on sale of business


      -


      (704)


      n/a


      -


      16,695


      n/a


      Other operating income


      227


      216


      5.1%


      510


      448


      13.8%


      Operating income


      12,523


      33,368


      -62.5%


      24,489


      59,605


      -58.9%
















      Foreign exchange gain /(loss)


      (532)


      171


      411.1%


      (898)


      (127)


      -607.1%


      Interest income


      9


      -


      n/a


      18


      1


      -1700.0%


      Interest expense


      818


      4,156


      80.3%


      1,679


      9,066


      81.5%


      Amortization of debt issuance costs


      483


      855


      43.5%


      1,259


      1,678


      25.0%


      Income before provision for income taxes


      10,699


      28,528


      -62.5%


      20,671


      48,735


      -57.6%


      Provision for income taxes


      3,606


      10,416


      65.4%


      7,187


      19,511


      63.2%
















      Net income


      $            7,093


      $          18,112


      -60.8%


      $          13,484


      $          29,224


      -53.9%
















      Earnings per share:














      Basic


      $              0.15


      $              0.64




      $              0.30


      $              1.03




      Diluted


      $              0.15


      $              0.63




      $              0.29


      $              1.02


















      Weighted-average number of shares outstanding:        














      Basic


      45,917,254


      28,370,298




      45,700,323


      28,370,273




      Diluted


      47,004,892


      28,646,527




      46,813,744


      28,563,291
































      Effective tax rate


      33.7%


      36.5%




      34.8%


      40.0%
































      OPERATING SEGMENT DATA














      ($ In thousands)




















      Fav / (Unfav)






      Fav / (Unfav)




      Quarter Ended June 30,


      Variance


      Six Months Ended June 30,


      Variance




      2010


      2009


      %


      2010


      2009


      %


      Net sales














          Unbleached kraft


      $        199,119


      $        156,493


      27.2%


      $        375,618


      $        291,049


      29.1%


          Other


      -


      -


      n/a


      -


      6,927


      -100.0%


          Intersegment sales elimination


      -


      -


      n/a


      -


      (899)


      100.0%


      Total net sales


      $        199,119


      $        156,493


      27.2%


      $        375,618


      $        297,077


      26.4%
















      Operating income














          Unbleached kraft


      $          18,684


      $          39,397


      -52.6%


      $          35,439


      $          53,293


      -33.5%


          Other


      -


      -


      n/a


      -


      748


      -100.0%


      Gain / (loss) on sale of business


      -


      (704)


      100.0%


      -


      16,695


      -100.0%


          Corporate


      (6,161)


      (5,325)


      -15.7%


      (10,950)


      (11,131)


      1.6%


      Total operating income


      $          12,523


      $          33,368


      -62.5%


      $          24,489


      $          59,605


      -58.9%


















      KapStone Paper and Packaging Corporation

      Consolidated Balance Sheets

      (In thousands)






      June 30,


      December 31,


      2010


      2009


      (Unaudited)



      Assets




      Current assets:




        Cash and cash equivalents

      $      21,888


      $        2,440

        Trade accounts receivable, net of allowances of $1,264 in 2010 and $1,217 in 2009

      70,096


      58,408

        Other receivables

      3,392


      16,487

        Inventories

      70,044


      61,377

        Refundable and prepaid income taxes

      5,362


      13,757

        Prepaid expenses and other current assets

      4,817


      1,690

        Restricted cash

      2,500


      2,500

        Deferred income taxes

      5,172


      5,604

      Total current assets

      183,271


      162,263





      Plant, property and equipment, net

      464,351


      470,278

      Other assets

      3,820


      4,935

      Intangible assets, net

      24,432


      26,198

      Goodwill

      4,811


      5,449

      Total assets

      $    680,685


      $    669,123









      Liabilities and Stockholders’ Equity




      Current liabilities:




         Current portion of long-term debt

      $      19,229


      $      18,630

         Borrowings under revolving credit facility

      -


      7,400

         Other current borrowings

      1,285


      -

      Accounts payable

      57,417


      52,147

      Accrued expenses

      18,654


      20,800

      Accrued compensation costs

      12,948


      7,719

      Total current liabilities

      109,533


      106,696





      Long-term debt, net of current portion

      103,570


      121,031

      Accrued pension and post-retirement benefits

      6,402


      5,949

      Deferred income taxes

      44,800


      38,577

      Other liabilities

      51,560


      48,080

      Total other liabilities

      206,332


      213,637





      Stockholders’ equity:




      Preferred stock $0.0001 par value

      –


      –

      Common stock $0.0001 par value

      5


      5

      Additional paid-in capital

      222,403


      219,828

      Retained earnings

      142,530


      129,046

      Accumulated other comprehensive loss

      (118)


      (89)

      Total stockholders' equity

      364,820


      348,790

      Total liabilities and stockholders’ equity

      $    680,685


      $    669,123







      KapStone Paper and Packaging Corporation

      Consolidated Statements of Cash Flows

      ($ In thousands)

      (unaudited)










      Quarter Ended June 30,


      Six Months Ended June 30,


      2010


      2009


      2010


      2009

















      Operating activities:








      Net income

      $      7,093


      $     18,112


      $      13,484


      $     29,224

      Adjustments to reconcile net income to cash provided by operating activities:








        Depreciation and amortization

      11,149


      13,488


      22,495


      27,097

        Stock based compensation expense

      1,520


      528


      2,157


      1,034

        Amortization of debt issuance costs

      483


      855


      1,259


      1,678

        Loss on disposal of assets

      307


      (87)


      460


      288

        Deferred income taxes

      3,756


      4,180


      6,655


      11,345

        Gain / (loss) on sale of business

      –


      704


      –


      (16,695)

      Changes in operating assets and liabilities

      10,693


      28,601


      11,486


      8,816

      Total cash provided by operating activities

      $    35,001


      $     66,381


      $      57,996


      $     62,787









      Investing activities:








        CKD acquisition

      $            -


      $       1,000


      $           638


      $       1,000

        KPB acquisition including earn-out for sale of dunnage bag business

      –


      (3,977)


      –


      (3,977)

        Proceeds from sale of business

      –


      –


      –


      36,083

        Restricted cash

      –


      –


      –


      (2,500)

        Capital expenditures

      (8,256)


      (6,587)


      (15,504)


      (12,910)

      Total cash (used in) / provided by investing activities

      $     (8,256)


      $     (9,564)


      $    (14,866)


      $     17,696

















      Financing activities:








         Proceeds from revolving credit facility

      $    24,900


      $     23,400


      $      76,700


      $     61,300

      Repayments on revolving credit facility

      (29,400)


      (52,700)


      (84,100)


      (73,700)

      Repayments of long-term debt and notes

      (3,845)


      (6,925)


      (17,986)


      (49,731)

      Proceeds from other current borrowings

      –


      –


      2,564


      –

      Repayments on other current borrowings

      (427)


      –


      (1,279)


      –

      Payment of withholding taxes on vested restricted stock awards

      (624)


      –


      (624)


      –

      Proceeds from exercises of stock options

      217


      –


      544


      –

      Excess tax benefits from stock based compensation

      360


      –


      388


      –

      Other

      111


      –


      111


      –

      Debt issuance costs paid

      –


      35


      –


      (370)

      Total cash (used in) / provided by financing activities

      $     (8,708)


      $   (36,190)


      $    (23,682)


      $   (62,501)









      Net increase / (decrease) in cash and cash equivalents

      18,037


      20,627


      19,448


      17,982

      Cash and cash equivalents-beginning of period

      3,851


      1,520


      2,440


      4,165

      Cash and cash equivalents-end of period

      $    21,888


      $     22,147


      $      21,888


      $     22,147











      KapStone Paper and Packaging Corporation

      Supplemental Information

      GAAP to Non-GAAP Reconciliations

      ($ in thousands, except share and per share amounts)

      (unaudited)










      Quarter Ended June 30,


      Six Months Ended June 30,


      2010


      2009


      2010


      2009

      Net Income (GAAP) to EBITDA (Non-GAAP) to Adjusted EBITDA (Non-GAAP):








      Net income (GAAP)

      $              7,093


      $            18,112


      $            13,484


      $            29,224

        Interest income

      (9)


      -


      (18)


      (1)

        Interest expense

      818


      4,156


      1,679


      9,066

        Amortization of debt issuance costs

      483


      855


      1,259


      1,678

        Provision for income taxes

      3,606


      10,416


      7,187


      19,511

        Depreciation and amortization

      11,149


      13,488


      22,495


      27,097

      EBITDA (Non-GAAP)

      $          23,140


      $          47,027


      $          46,086


      $          86,575









      Alternative fuel mixture tax credits

      (40)


      (48,562)


      (22,195)


      (54,006)

      Planned maintenance outage

      300


      -


      6,810


      -

      Dunnage bag business

      -


      704


      -


      (17,443)

      Stock based compensation expense

      1,520


      528


      2,157


      1,034

      Adjusted EBITDA (Non-GAAP)

      $          24,920


      $              (303)


      $          32,858


      $          16,160









      Net Income (GAAP) to Adjusted Net Income (Non-GAAP):








      Net income (GAAP)

      $              7,093


      $            18,112


      $            13,484


      $            29,224

      Alternative fuel mixture tax credits

      (27)


      (30,831)


      (14,478)


      (32,385)

      Planned maintenance outage

      199


      -


      4,442


      -

      Dunnage bag business

      -


      447


      -


      (10,460)

      Stock based compensation expense

      1,008


      335


      1,407


      620

      Adjusted Net Income (Non-GAAP)

      $            8,273


      $        (11,937)


      $            4,855


      $        (13,001)









      Basic EPS (GAAP) to Adjusted Basic EPS (Non-GAAP):








      Basic EPS (GAAP)

      $                0.15


      $                0.64


      $                0.30


      $                1.03

      Alternative fuel mixture tax credits

      -


      (1.09)


      (0.32)


      (1.14)

      Planned maintenance outage

      -


      -


      0.10


      -

      Dunnage bag business

      -


      0.02


      -


      (0.37)

      Stock based compensation expense

      0.02


      0.01


      0.03


      0.02

      Adjusted Basic EPS (Non-GAAP)

      $               0.17


      $             (0.42)


      $               0.11


      $             (0.46)









      Diluted EPS (GAAP) to Adjusted Diluted EPS (Non-GAAP):








      Diluted earnings per share (GAAP)

      $                0.15


      $                0.63


      $                0.29


      $                1.02

      Alternative fuel mixture tax credits

      -


      ( 1.08)


      ( 0.31)


      ( 1.13)

      Planned maintenance outage

      -


      -


      0.09


      -

      Dunnage bag business

      -


      0.02


      -


      ( 0.37)

      Stock based compensation expense

      0.02


      0.01


      0.03


      0.02

      Adjusted Diluted EPS (Non-GAAP)

      $               0.17


      $             (0.42)


      $               0.10


      $             (0.46)











      SOURCE KapStone Paper and Packaging Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.