Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

KapStone Reports Second Quarter 2010 Results

Robust Second Quarter Revenue Growth and Cash Flows


News provided by

KapStone Paper and Packaging Corporation

Aug 04, 2010, 04:01 ET

Share this article

Share toX

Share this article

Share toX

NORTHBROOK, Ill., Aug. 4 /PRNewswire-FirstCall/ -- KapStone Paper and Packaging Corporation (NYSE: KS) ("KapStone" or the "Company") today reported results for the second quarter ended June 30, 2010.

  • Net sales of $199 million, up 13 percent versus Q1 2010; up 27 percent, versus 2009
  • Average revenue per ton of $585, up $50 versus Q1 2010; up $56 versus 2009
  • Cash flows from operations of $35.0 million, up $12.0 million versus Q1 2010
  • Adjusted diluted EPS of $0.17, up $0.23 from Q1 2010; up $0.59 versus 2009

Roger W. Stone, Chairman and Chief Executive Officer, stated, "Our strong operating performance in the second quarter of 2010 coupled with favorable industry dynamics enabled KapStone to achieve record sales of $199.1 million, excluding the dunnage bag business.  Our mills produced 323,000 tons of paper and ran at a 99 percent operating rate. The $60 per ton price increase for linerboard and kraft paper announced in April should be fully realized next quarter.  In July, we announced an additional price increase of $60 per ton for linerboard and $40 to $60 per ton for kraft paper, both expected to be substantially realized in the fourth quarter of 2010. KapStone's order backlog remains very strong. Our wood costs are declining from earlier in the year when unusually wet weather in the Southeast had put upward pressure on wood costs.  We decided not to make any voluntary repayments on our low cost debt, and therefore, our cash balance grew to nearly $22 million at June 30th and net debt was $106 million."

Second Quarter Operating Highlights

Net sales for the quarter ended June 30, 2010 were $199.1 million compared to $156.5 million for the second quarter of 2009, an increase of $42.6 million or 27.2 percent. The increase in net sales was driven by $23.7 million of higher sales volume in the second quarter of 2010 compared to the second quarter of 2009, mainly due to increased demand reflecting improving economic conditions, $12.2 million due to higher average selling prices and $8.0 million due to a more favorable product mix reflecting a lower percentage of export linerboard sales. Exchange rates negatively impacted net sales by $1.3 million.

Excluding 2009's $48.5 million of alternative fuel mixture tax credits ("AFTC") (the tax credit expired on December 31, 2009), operating income of $12.5 million for the 2010 quarter increased by $27.6 million compared to the 2009 quarter primarily due to approximately $12.4 million of higher sales volume, $12.2 million of higher average selling prices, $6.2 million due to improved mix, $2.4 million of lower amortization expenses resulting from the expiration of a coal contract acquired as part of the Charleston Kraft Division acquisition, and $1.4 million of lower selling and administrative expenses due to the termination of the MeadWestvaco transitional support agreement in the fourth quarter of 2009.  Partially offsetting these gains were $4.0 million of higher compensation costs as certain benefits were reinstated in the first quarter of 2010.  Additionally, foreign exchange rates negatively impacted operating income by $1.3 million.  

Interest expense of $0.8 million for the second quarter of 2010 decreased by $3.3 million over the comparable quarter in 2009 and reflected significantly lower debt levels as the Company made over $250 million of debt repayments in the last twelve months. At June 30, 2010, the interest rate on the majority of the Company's debt is 1.85 percent.  

The effective tax rate for the 2010 second quarter was 33.7 percent compared to 36.5 percent for the 2009 second quarter. The 2010 effective tax rate is lower due to the benefit related to the refundable tax credit from the inorganic content of black liquor burned in 2009 and a higher expected benefit from the domestic manufacturing deduction.    

Cash Flow and Working Capital

Cash and cash equivalents increased by $18.0 million in the quarter ended June 30, 2010, reflecting $35.0 million provided by operating activities offset by $8.3 million used in investing activities and $8.7 million used in financing activities.  

Total debt outstanding as of June 30, 2010, was $128.2 million and was reduced by $8.8 million during the second quarter of 2010.  The Company was in compliance with all debt covenants at June 30, 2010.    

At June 30, 2010, the Company had approximately $73.7 million of working capital and $87.7 million of revolver borrowing capacity. During the quarter ended June 30, 2010, the Company received in cash approximately $13.2 million in federal income tax refunds and $7.9 million from alternative fuel mixture tax credits which were reflected in operating income in the quarter ended March 31, 2010. KapStone made no voluntary debt prepayments in the second quarter of 2010, but rather started to build cash reserves.

In December 2009, the Company filed its registration as a cellulosic biofuel producer for the year 2009 and is awaiting approval. The cellulosic biofuel tax credit ("CBTC"), under Section 40(b)(6) of the Internal Revenue Service ("IRS") Code, is a $1.01 per gallon credit for cellulosic biofuel producers. The IRS recently indicated in a memorandum dated June 28, 2010 that black liquor qualifies for the cellulosic biofuel producer credit.  However, the IRS also made it clear that companies could not use the same gallon of black liquor to claim both the AFTC and the CBTC.  The IRS is expected to provide guidance for converting AFTC's to CBTC's for qualifying producers.  KapStone claimed the AFTC for all gallons of black liquor burned once its AFTC registrations were approved in early 2009.  At this time, the Company estimates a $22 million potential future after tax benefit for CBTC relating to black liquor burned in 2009 prior to the Company's AFTC registrations being approved.  If the Company were to receive any tax credits related to cellulosic biofuel it would be realized by reducing income tax payable beginning in late 2010.

Conclusion

In summary, Stone commented, "We achieved two key goals during the second quarter as we successfully implemented price increases and improved our product mix by converting a portion of our export linerboard business to domestic customers.  We believe that KapStone's second half of 2010 will benefit on an increasing basis from the realization of the announced price increases and better mix management.  We are focused on maintaining strong cash flows to ensure a healthy and profitable future."

Conference Call

KapStone will host a conference call at 11:00 a.m. Eastern Time, Thursday, August 5, 2010, to discuss the Company's financial results for the 2010 second quarter. All interested parties are invited to listen and may do so by either accessing a simultaneous broadcast webcast on KapStone's website, http://www.kapstonepaper.com, or for those unable to access the webcast, the following dial-in numbers are available:

Domestic: 866.788.0542

International: 857.350.1680

Participant Passcode: 442033661

A presentation to be viewed in conjunction with the call will also be available on our website, http://www.kapstonepaper.com, in the "Investors" section.  

The webcast is also being distributed through the Thomson StreetEvents Network.  Individual investors can listen to the call at http://earnings.com, Thomson's individual investor portal, powered by StreetEvents.  Institutional investors can access the call via Thomson StreetEvents (http://streetevents.com) a password-protected event management site.

Replay of the webcast will be available for 30 days on the Company's website following the call.

About the Company  

Headquartered in Northbrook, IL, KapStone Paper and Packaging Corporation is a leading North American producer of unbleached kraft paper products and linerboard.  The Company is the parent company of KapStone Kraft Paper Corporation which includes paper mills in Roanoke Rapids, NC and North Charleston, SC, a lumber mill in Summerville, SC, and five chip mills in South Carolina.  The business employs approximately 1,600 people.

Non-GAAP Financial Measures

In addition to our audited consolidated financial statements presented in accordance with U.S. GAAP, management uses certain non-GAAP measures, including "EBITDA", "Adjusted EBITDA", "Adjusted Net Income", and "Adjusted Diluted EPS" to measure our operating performance.  Investors are cautioned that EBITDA, Adjusted EBITDA, Adjusted Net Income, and Adjusted Diluted EPS are not financial measures under U.S. GAAP.  Management uses these measures to focus on the on-going operations, and believes that they are useful to investors because they enable them to perform meaningful comparisons of past and present operating results. The Company believes that these non-GAAP measures provide useful information to investors because they improve the comparability of the financial results between periods and provide for greater transparency to key measures used to evaluate the performance and liquidity of the Company.  Management uses EBITDA for evaluating the Company's performance against competitors and as a primary measure for employees' incentive programs and potential future contingent earn-out payments to International Paper Company.  Reconciliations of net income to EBITDA, EBITDA to Adjusted EBITDA, net income to Adjusted Net Income, and diluted EPS to Adjusted Diluted EPS are included in the financial schedules contained in this press release.  In addition, these measures should not be construed as alternatives to any other measures of performance determined in accordance with GAAP.  

Forward-Looking Statements

Statements in this news release that are not historical are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can often be identified by words such as  "may," "will," "should," "would,' "expect," "project," "anticipate," "intend," "plan," "believe," "estimate," "potential," "outlook," or "continue," the negative of these terms or other similar expressions.   These statements reflect management's current views and are subject to risks, uncertainties and assumptions, many of which are beyond the Company's control that could cause actual results to differ materially from those expressed or implied in these statements. Factors that could cause actual results to differ materially include, but are not limited to: (1) industry conditions, including changes in cost, competition, changes in the Company's product mix and demand and pricing for the Company's products; (2) market and economic factors, including changes in raw material and healthcare costs, exchange rates and interest rates; (3) results of legal proceedings and compliance costs, including unanticipated expenditures related to the cost of compliance with environmental and other governmental regulations; (4) the ability to achieve and effectively manage growth; (5) the ability to pay the Company's debt obligations;  (6) the ability to carry out the Company's strategic initiatives and manage associated costs; and (7) the tax impact of the federal incentive program for alternative fuel mixtures and the Company's qualification for the credit for cellulosic biofuel producers.  Further information on these and other risks and uncertainties is provided under Item 1A "Risk Factors" in the Company's Annual Report on Form 10-K for the year ended December 31, 2009, Quarterly Report on Form 10-Q for the quarter ended June 30, 2010 and elsewhere in reports that the Company files or furnishes with the SEC. These filings can be found on KapStone's Web site at www.kapstonepaper.com and the SEC's Web site at www.sec.gov. Forward-looking statements included herein speak only as of the date hereof and the Company disclaims any obligation to revise or update such statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events or circumstances.

KapStone Paper and Packaging Corporation

Consolidated Statements of Income

($ In thousands, except share and per share amounts)


(unaudited)



































Fav / (Unfav)






Fav / (Unfav)




Quarter Ended June 30,


Variance


Six Months Ended June 30,


Variance




2010


2009


%


2010


2009


%
















Net sales


$        199,119


$        156,493


27.2%


$        375,618


$        297,077


26.4%
















Cost and expenses:














Cost of sales, excluding depreciation and amortization


146,684


88,354


-66.0%


276,985


184,838


-49.9%


Freight and distribution expenses


20,048


13,165


-52.3%


36,118


26,493


-36.3%


Selling, general and administrative expenses


8,942


7,630


-17.2%


16,041


16,187


0.9%


Depreciation and amortization


11,149


13,488


17.3%


22,495


27,097


17.0%


Gain / (loss) on sale of business


-


(704)


n/a


-


16,695


n/a


Other operating income


227


216


5.1%


510


448


13.8%


Operating income


12,523


33,368


-62.5%


24,489


59,605


-58.9%
















Foreign exchange gain /(loss)


(532)


171


411.1%


(898)


(127)


-607.1%


Interest income


9


-


n/a


18


1


-1700.0%


Interest expense


818


4,156


80.3%


1,679


9,066


81.5%


Amortization of debt issuance costs


483


855


43.5%


1,259


1,678


25.0%


Income before provision for income taxes


10,699


28,528


-62.5%


20,671


48,735


-57.6%


Provision for income taxes


3,606


10,416


65.4%


7,187


19,511


63.2%
















Net income


$            7,093


$          18,112


-60.8%


$          13,484


$          29,224


-53.9%
















Earnings per share:














Basic


$              0.15


$              0.64




$              0.30


$              1.03




Diluted


$              0.15


$              0.63




$              0.29


$              1.02


















Weighted-average number of shares outstanding:        














Basic


45,917,254


28,370,298




45,700,323


28,370,273




Diluted


47,004,892


28,646,527




46,813,744


28,563,291
































Effective tax rate


33.7%


36.5%




34.8%


40.0%
































OPERATING SEGMENT DATA














($ In thousands)




















Fav / (Unfav)






Fav / (Unfav)




Quarter Ended June 30,


Variance


Six Months Ended June 30,


Variance




2010


2009


%


2010


2009


%


Net sales














    Unbleached kraft


$        199,119


$        156,493


27.2%


$        375,618


$        291,049


29.1%


    Other


-


-


n/a


-


6,927


-100.0%


    Intersegment sales elimination


-


-


n/a


-


(899)


100.0%


Total net sales


$        199,119


$        156,493


27.2%


$        375,618


$        297,077


26.4%
















Operating income














    Unbleached kraft


$          18,684


$          39,397


-52.6%


$          35,439


$          53,293


-33.5%


    Other


-


-


n/a


-


748


-100.0%


Gain / (loss) on sale of business


-


(704)


100.0%


-


16,695


-100.0%


    Corporate


(6,161)


(5,325)


-15.7%


(10,950)


(11,131)


1.6%


Total operating income


$          12,523


$          33,368


-62.5%


$          24,489


$          59,605


-58.9%
















KapStone Paper and Packaging Corporation

Consolidated Balance Sheets

(In thousands)






June 30,


December 31,


2010


2009


(Unaudited)



Assets




Current assets:




  Cash and cash equivalents

$      21,888


$        2,440

  Trade accounts receivable, net of allowances of $1,264 in 2010 and $1,217 in 2009

70,096


58,408

  Other receivables

3,392


16,487

  Inventories

70,044


61,377

  Refundable and prepaid income taxes

5,362


13,757

  Prepaid expenses and other current assets

4,817


1,690

  Restricted cash

2,500


2,500

  Deferred income taxes

5,172


5,604

Total current assets

183,271


162,263





Plant, property and equipment, net

464,351


470,278

Other assets

3,820


4,935

Intangible assets, net

24,432


26,198

Goodwill

4,811


5,449

Total assets

$    680,685


$    669,123









Liabilities and Stockholders’ Equity




Current liabilities:




   Current portion of long-term debt

$      19,229


$      18,630

   Borrowings under revolving credit facility

-


7,400

   Other current borrowings

1,285


-

Accounts payable

57,417


52,147

Accrued expenses

18,654


20,800

Accrued compensation costs

12,948


7,719

Total current liabilities

109,533


106,696





Long-term debt, net of current portion

103,570


121,031

Accrued pension and post-retirement benefits

6,402


5,949

Deferred income taxes

44,800


38,577

Other liabilities

51,560


48,080

Total other liabilities

206,332


213,637





Stockholders’ equity:




Preferred stock $0.0001 par value

–


–

Common stock $0.0001 par value

5


5

Additional paid-in capital

222,403


219,828

Retained earnings

142,530


129,046

Accumulated other comprehensive loss

(118)


(89)

Total stockholders' equity

364,820


348,790

Total liabilities and stockholders’ equity

$    680,685


$    669,123





KapStone Paper and Packaging Corporation

Consolidated Statements of Cash Flows

($ In thousands)

(unaudited)










Quarter Ended June 30,


Six Months Ended June 30,


2010


2009


2010


2009

















Operating activities:








Net income

$      7,093


$     18,112


$      13,484


$     29,224

Adjustments to reconcile net income to cash provided by operating activities:








  Depreciation and amortization

11,149


13,488


22,495


27,097

  Stock based compensation expense

1,520


528


2,157


1,034

  Amortization of debt issuance costs

483


855


1,259


1,678

  Loss on disposal of assets

307


(87)


460


288

  Deferred income taxes

3,756


4,180


6,655


11,345

  Gain / (loss) on sale of business

–


704


–


(16,695)

Changes in operating assets and liabilities

10,693


28,601


11,486


8,816

Total cash provided by operating activities

$    35,001


$     66,381


$      57,996


$     62,787









Investing activities:








  CKD acquisition

$            -


$       1,000


$           638


$       1,000

  KPB acquisition including earn-out for sale of dunnage bag business

–


(3,977)


–


(3,977)

  Proceeds from sale of business

–


–


–


36,083

  Restricted cash

–


–


–


(2,500)

  Capital expenditures

(8,256)


(6,587)


(15,504)


(12,910)

Total cash (used in) / provided by investing activities

$     (8,256)


$     (9,564)


$    (14,866)


$     17,696

















Financing activities:








   Proceeds from revolving credit facility

$    24,900


$     23,400


$      76,700


$     61,300

Repayments on revolving credit facility

(29,400)


(52,700)


(84,100)


(73,700)

Repayments of long-term debt and notes

(3,845)


(6,925)


(17,986)


(49,731)

Proceeds from other current borrowings

–


–


2,564


–

Repayments on other current borrowings

(427)


–


(1,279)


–

Payment of withholding taxes on vested restricted stock awards

(624)


–


(624)


–

Proceeds from exercises of stock options

217


–


544


–

Excess tax benefits from stock based compensation

360


–


388


–

Other

111


–


111


–

Debt issuance costs paid

–


35


–


(370)

Total cash (used in) / provided by financing activities

$     (8,708)


$   (36,190)


$    (23,682)


$   (62,501)









Net increase / (decrease) in cash and cash equivalents

18,037


20,627


19,448


17,982

Cash and cash equivalents-beginning of period

3,851


1,520


2,440


4,165

Cash and cash equivalents-end of period

$    21,888


$     22,147


$      21,888


$     22,147









KapStone Paper and Packaging Corporation

Supplemental Information

GAAP to Non-GAAP Reconciliations

($ in thousands, except share and per share amounts)

(unaudited)










Quarter Ended June 30,


Six Months Ended June 30,


2010


2009


2010


2009

Net Income (GAAP) to EBITDA (Non-GAAP) to Adjusted EBITDA (Non-GAAP):








Net income (GAAP)

$              7,093


$            18,112


$            13,484


$            29,224

  Interest income

(9)


-


(18)


(1)

  Interest expense

818


4,156


1,679


9,066

  Amortization of debt issuance costs

483


855


1,259


1,678

  Provision for income taxes

3,606


10,416


7,187


19,511

  Depreciation and amortization

11,149


13,488


22,495


27,097

EBITDA (Non-GAAP)

$          23,140


$          47,027


$          46,086


$          86,575









Alternative fuel mixture tax credits

(40)


(48,562)


(22,195)


(54,006)

Planned maintenance outage

300


-


6,810


-

Dunnage bag business

-


704


-


(17,443)

Stock based compensation expense

1,520


528


2,157


1,034

Adjusted EBITDA (Non-GAAP)

$          24,920


$              (303)


$          32,858


$          16,160









Net Income (GAAP) to Adjusted Net Income (Non-GAAP):








Net income (GAAP)

$              7,093


$            18,112


$            13,484


$            29,224

Alternative fuel mixture tax credits

(27)


(30,831)


(14,478)


(32,385)

Planned maintenance outage

199


-


4,442


-

Dunnage bag business

-


447


-


(10,460)

Stock based compensation expense

1,008


335


1,407


620

Adjusted Net Income (Non-GAAP)

$            8,273


$        (11,937)


$            4,855


$        (13,001)









Basic EPS (GAAP) to Adjusted Basic EPS (Non-GAAP):








Basic EPS (GAAP)

$                0.15


$                0.64


$                0.30


$                1.03

Alternative fuel mixture tax credits

-


(1.09)


(0.32)


(1.14)

Planned maintenance outage

-


-


0.10


-

Dunnage bag business

-


0.02


-


(0.37)

Stock based compensation expense

0.02


0.01


0.03


0.02

Adjusted Basic EPS (Non-GAAP)

$               0.17


$             (0.42)


$               0.11


$             (0.46)









Diluted EPS (GAAP) to Adjusted Diluted EPS (Non-GAAP):








Diluted earnings per share (GAAP)

$                0.15


$                0.63


$                0.29


$                1.02

Alternative fuel mixture tax credits

-


( 1.08)


( 0.31)


( 1.13)

Planned maintenance outage

-


-


0.09


-

Dunnage bag business

-


0.02


-


( 0.37)

Stock based compensation expense

0.02


0.01


0.03


0.02

Adjusted Diluted EPS (Non-GAAP)

$               0.17


$             (0.42)


$               0.10


$             (0.46)









SOURCE KapStone Paper and Packaging Corporation

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.