Kingsway Announces First Quarter 2018 Results

News provided by

Kingsway Financial Services Inc.

May 14, 2018, 08:00 ET

TORONTO, May 14, 2018 /PRNewswire/ - (TSX: KFS, NYSE: KFS) Kingsway Financial Services Inc. ("Kingsway" or the "Company") today announced its operating results for the first quarter ended March 31, 2018.  All amounts are in U.S. dollars unless indicated otherwise.

Management Comments
Larry G. Swets, Jr., Chief Executive Officer, stated, "This is our first full quarter with PWSC, and the results reaffirm our interest and desire to acquire further warranty assets.  Trinity reported strong revenues during the quarter as it continues its turnaround to being a consistent contributor to our earnings and holding company cash flow.  IWS maintained its steady contribution to our earnings.  As we stated in last week's announcement of our letter of intent to sell our non-standard auto business, we intend to shift our focus and resources toward future warranty acquisitions and merchant banking activity."

Operating Results
The Company reported net loss attributable to common shareholders of $2.3 million (including a non-cash loss of $0.9 million attributable to change in fair value of debt), or $0.11 per diluted share, in the first quarter of 2018, compared to net loss attributable to common shareholders of $1.8 million (including a non-cash loss of $1.9 million attributable to change in fair value of debt), or $0.08 per diluted share, in the first quarter of 2017.  

Following are highlights of Kingsway's first quarter 2018 results.  Operating income (loss) reflects the Company's core operating activities, including its reportable segments, passive investment portfolio, merchant banking activities and corporate operating expenses. 

  • Operating income was $0.4 million for the first quarter of 2018 compared to operating loss of $0.6 million for the first quarter of 2017.
    • Insurance Underwriting segment operating loss was $0.3 million for the first quarter of 2018 compared to $0.7 million for the first quarter of 2017. 
    • Extended Warranty segment operating income was $1.6 million for the first quarter of 2018 compared to $0.6 million for the first quarter of 2017.
    • Leased Real Estate segment operating income was $0.9 million for the first quarter of 2018 compared to $0.9 million for the first quarter of 2017.
    • Net investment loss of $0.7 million was reported for the first quarter of 2018 compared to net investment income $0.7 million for the first quarter of 2017.
    • Net realized gains of $0.0 million were reported for the first quarter of 2018 compared to $0.4 million for the first quarter of 2017.
    • Gain on change in fair value of equity investments was $1.2 million for the first quarter of 2018 compared to zero for the first quarter of 2017.  See Recently Adopted Accounting Standard section below. 
    • Other operating income and expense was a net expense of $2.3 million for the first quarter of 2018 compared to $2.5 million for the first quarter of 2017.
  • Adjusted operating income was $2.5 million for the first quarter of 2018 compared to $4.1 million for the first quarter of 2017.
  • Book value decreased to $1.90 per share at March 31, 2018 from $2.02 per share at December 31, 2017. The Company also carries a valuation allowance, in the amount of $8.37 per share at March 31, 2018, against the deferred tax asset, primarily related to its loss carryforwards.

Recently Adopted Accounting Standard
On January 1, 2018, the Company adopted ASU 2016-01, Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities ("ASU 2016-01").  As required by ASU 2016-01, the Company recorded a gain on change in fair value of equity investments of $1.2 million during the first quarter of 2018 as a result of the increase in the fair value of its equity investments since December 31, 2017.  Prior to the adoption of ASU 2016-01, changes in the fair value of the Company's equity investments were included in other comprehensive income (loss).  In addition, as required by ASU 2016-01, the Company recorded an other comprehensive loss of $0.4 million related to the portion of the change in fair value of subordinated debt related to the instrument-specific credit risk.  Prior to the adoption of ASU 2016-01, the total change in fair value of subordinated debt was reported in net income (loss).    

About the Company
Kingsway is a holding company functioning as a merchant bank with a focus on long-term value-creation.  The Company owns or controls subsidiaries primarily in the insurance, extended warranty, asset management and real estate industries and pursues non-control investments and other opportunities acting as an advisor, an investor and a financier. The common shares of Kingsway are listed on the Toronto Stock Exchange and the New York Stock Exchange under the trading symbol "KFS."

Consolidated Statements of Operations

(in thousands, except per share data)

(Unaudited)




Three months ended March 31,

2018

2017

Revenues:



Net premiums earned

$

28,636

$

32,922


Service fee and commission income

10,557

6,562


Rental income

3,348

3,347


Net investment (loss) income

(682)

714


Net realized gains

13

398


Gain on change in fair value of equity investments

1,176

—


Other income

2,660

2,798

Total revenues

45,708

46,741

Operating expenses:



Loss and loss adjustment expenses

24,422

26,410


Commissions and premium taxes

5,443

6,278


Cost of services sold

2,252

1,304


General and administrative expenses

11,337

11,272


Leased real estate segment interest expense

1,552

1,574


Amortization of intangible assets

272

291


Impairment of intangible assets

—

250

Total operating expenses

45,278

47,379

Operating income (loss)

430

(638)

Other expenses (revenues), net:



Interest expense not allocated to segments

1,386

1,159


Foreign exchange losses, net

2

4


Loss on change in fair value of debt

919

1,889


Equity in net income of investee

(101)

(2,385)

Total other expenses, net

2,206

667

Loss before income tax expense

(1,776)

(1,305)

Income tax expense

251

179

Net loss

(2,027)

(1,484)


Less: net income attributable to noncontrolling interests in consolidated subsidiaries

135

105


Less: dividends on preferred stock, net of tax

129

174


Net loss attributable to common shareholders

$

(2,291)

$

(1,763)

Loss per share – net loss attributable to common shareholders:


Basic:

$

(0.11)

$

(0.08)

Diluted:

$

(0.11)

$

(0.08)

Weighted-average shares outstanding (in '000s):


Basic:

21,708

21,458

Diluted:

21,708

21,458

Consolidated Balance Sheets

(in thousands, except share data)






March 31, 2018

December 31, 2017

(unaudited)

Assets



Investments:




Fixed maturities, at fair value (amortized cost of $51,403 and $53,746, respectively)

$

50,499

$

53,214

Equity investments, at fair value (cost of $5,922 and $9,146, respectively)

6,472

8,994

Limited liability investments

25,749

25,173

Limited liability investment, at fair value

8,925

10,314

Other investments, at cost which approximates fair value

3,316

3,721

Short-term investments, at cost which approximates fair value

151

151

Total investments

95,112

101,567

Cash and cash equivalents

47,197

44,286

Investment in investee

5,331

5,230

Accrued investment income

358

526

Premiums receivable, net of allowance for doubtful accounts of $115 and $115, respectively

31,428

27,855

Service fee receivable, net of allowance for doubtful accounts of $333 and $318, respectively

5,707

4,286

Other receivables, net of allowance for doubtful accounts of zero and zero, respectively

7,398

7,139

Deferred acquisition costs, net

10,646

13,045

Property and equipment, net of accumulated depreciation of $14,716 and $13,600, respectively

107,166

108,230

Goodwill

80,112

80,112

Intangible assets, net of accumulated amortization of $8,605 and $8,333, respectively

87,343

87,615

Other assets

15,202

4,709

Total Assets

$

493,000

$

484,600

Liabilities and Shareholders' Equity



Liabilities:



Unpaid loss and loss adjustment expenses:




Property and casualty

$

61,658

$

63,652

Vehicle service agreements

2,683

2,779

Total unpaid loss and loss adjustment expenses

64,341

66,431

Unearned premiums

39,921

36,686

Note payable

185,530

186,469

Bank loan

4,667

4,917

Subordinated debt, at fair value

53,458

52,105

Net deferred income tax liabilities

30,352

30,331

Deferred service fees

41,072

39,741

Income taxes payable

2,876

2,644

Accrued expenses and other liabilities

24,135

15,966

Total Liabilities

446,352

435,290





Class A preferred stock, no par value; unlimited number authorized; 222,876 and 222,876





issued and outstanding at March 31, 2018 and December 31, 2017, respectively;





redemption amount of $5,572

5,469

5,461





Shareholders' Equity:



Common stock, no par value; unlimited number authorized; 21,708,190 and 21,708,190





issued and outstanding at March 31, 2018 and December 31, 2017, respectively

—

—

Additional paid-in capital

356,313

356,021

Accumulated deficit

(356,273)

(313,487)

Accumulated other comprehensive income (loss)

35,844

(3,852)

Shareholders' equity attributable to common shareholders

35,884

38,682

Noncontrolling interests in consolidated subsidiaries

5,295

5,167

Total Shareholders' Equity

41,179

43,849

Total Liabilities, Class A preferred stock and Shareholders' Equity

$

493,000

$

484,600

Non-U.S. GAAP Financial Measures

Segment Operating Income

Segment operating income represents one measure of the pretax profitability of Kingsway's segments and is derived by subtracting direct segment expenses from direct segment revenues.  Please refer to the section entitled "Non-U.S. GAAP Financial Measures" in the Management's Discussion and Analysis section of the Company's Annual Report on Form 10-K for the year ended December 31, 2017 for a detailed description of this non-U.S. GAAP measure.

Adjusted Operating Income

Adjusted operating income represents another measure used by the Company to assess the profitability of the Company's segments, its passive investment portfolio and its merchant banking activities.  Adjusted operating income is comprised of segment operating income as well as net investment (loss) income, net realized gains, gain on change in fair value of equity investments, equity in net income of investee and merchant banking transaction expenses, net.  A reconciliation of segment operating income and adjusted operating income to net loss for the three months ended March 31, 2018 and 2017 is presented below:



(in thousands)


Three months ended March 31,




2018

2017

Segment operating income


$

2,153

$

762

Net investment (loss) income


(682)

714

Net realized gains


13

398

Gain on change in fair value of equity investments


1,176

—

Equity in net income of investee


101

2,385

Merchant banking transaction expenses, net


(234)

(162)

Adjusted operating income


2,527

4,097

Equity in net income of investee


(101)

(2,385)

Corporate operating expenses and other (1)


(1,724)

(1,809)

Amortization of intangible assets


(272)

(291)

Impairment of intangible assets


—

(250)

Operating income (loss)


430

(638)

Equity in net income of investee


101

2,385

Interest expense not allocated to segments


(1,386)

(1,159)

Foreign exchange losses, net


(2)

(4)

Loss on change in fair value of debt


(919)

(1,889)

Loss before income tax expense


(1,776)

(1,305)

Income tax expense


(251)

(179)

Net loss


$

(2,027)

$

(1,484)

(1)

  Corporate operating expenses and other includes corporate operating expenses and stock-based compensation expense.

Forward-Looking Statements
This press release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 that are not historical facts, and involve risks and uncertainties that could cause actual results to differ materially from those expected and projected. Words such as "expects," "believes," "anticipates," "intends," "estimates," "seeks" and variations and similar words and expressions are intended to identify such forward-looking statements. Such forward-looking statements relate to future events or future performance, but reflect Kingsway management's current beliefs, based on information currently available and include statements relating to the proposed sale of our insurance subsidiaries.  A number of factors could cause actual events, performance or results to differ materially from the events, performance and results discussed in the forward-looking statements, including the failure to reach a definitive agreement with respect to the proposed sale of our insurance subsidiaries, the timing to consummate the proposed sale, the failure to obtain necessary regulatory approvals and the diversion of management time on transaction-related matters.  For information identifying important factors that could cause actual results to differ materially from those anticipated in the forward-looking statements, please refer to the section entitled "Risk Factors" in the Company's 2017 Annual Report on Form 10-K.  Except as expressly required by applicable securities law, the Company disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise.

Additional Information
Additional information about Kingsway, including a copy of its 2017 Annual Report and filings on Forms 10-Q and 8-K, can be accessed on the Canadian Securities Administrators' website at www.sedar.com, on the EDGAR section of the U.S. Securities and Exchange Commission's website at www.sec.gov or through the Company's website at www.kingsway-financial.com. 

For a current review of the Company and a discussion of its plan to create and sustain long-term shareholder value, management invites you to review its Annual Letter to Shareholders, which may be accessed at the Company's website or directly at http://bit.ly/kingsway2016.

SOURCE Kingsway Financial Services Inc.

Related Links

http://www.kingsway-financial.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED