Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      KIRKLAND'S HOME REPORTS THIRD QUARTER 2022 RESULTS

      Kirkland's Home (PRNewsfoto/Kirkland's, Inc.)

      News provided by

      Kirkland's, Inc.

      Dec 02, 2022, 07:00 ET

      Share this article

      Share this article


      NASHVILLE, Tenn., Dec. 2, 2022 /PRNewswire/ -- Kirkland's, Inc. (Nasdaq: KIRK) ("Kirkland's Home" or the "Company"), a specialty retailer of home décor and furnishings, announced financial results for the 13-week and 39-week periods ended October 29, 2022.

      Third Quarter 2022 Summary

      • Net sales were $131.0 million, with comparable sales decreasing 7.0%.
      • Gross profit margin of 25.0%.
      • GAAP net loss of $7.3 million, or a loss of $0.58 per diluted share, and adjusted net loss of $4.8 million, or an adjusted loss of $0.38 per diluted share.
      • Adjusted EBITDA of $(1.7) million.
      • Ended the period with a cash balance of $11.2 million, $60.0 million in outstanding debt and total liquidity of $26.2 million.
      • Closed one store and opened one store to end the quarter with 356 stores.

      Management Commentary

      "In the third quarter, we made progress re-engaging with our customers and reported results in-line with our internal expectations," said Steve "Woody" Woodward, president and CEO of Kirkland's Home. "We experienced an encouraging rebound in sales through August and our Labor Day promotional event, but we believe persistent macro-economic pressures hampered our customers during the Harvest selling season, resulting in softer sales for the back half of the quarter. Although the consumer environment was volatile, we continued to execute initiatives within our control to improve our liquidity position and enhance our overall margin profile.

      "Sales trends have improved thus far in the fourth quarter as customers have responded favorably to our holiday merchandise offering. We expect the environment to remain promotional for the balance of the quarter as we rationalize our inventories for 2023. We've made good initial progress reducing inventories, and we have already made a substantial reduction in our borrowings. Additionally, supply chain disruptions have eased, and inbound freight rates have declined. While we won't see a significant benefit from these factors until we've worked through our current inventory, we expect it to show in our merchandise margin in fiscal 2023 and beyond.

      "Overall, we believe fiscal 2023 will be a year of stabilization for our organization. We are well on track to hit our targets of meaningfully paying down our credit line and reducing our inventories, which should provide us a healthier balance sheet as we move into next year. While the broader consumer environment is difficult to predict, we are focused on stabilizing our store comps, increasing e-commerce sales and maintaining strict cost control measures to improve the overall profitability of our platform. This will allow us to further invest in future sales growth initiatives. We believe there is immense value to still be unlocked from Kirkland's Home, and we look forward to delivering long-term value for our shareholders." 

      Third Quarter 2022 Financial Results

      Net sales in the third quarter of 2022 were $131.0 million, compared to $143.6 million in the prior year quarter. Comparable same-store sales decreased 7.0%, including an 8.6% decline in e-commerce sales. The decrease was primarily driven by a decline in traffic and conversion, partially offset by an increase in average ticket.

      Gross profit in the third quarter of 2022 was $32.7 million, or 25.0% of net sales, compared to $49.8 million, or 34.7% of net sales in the prior year quarter. The decline was primarily a result of increased promotional activity to drive sales and reduce inventory along with higher freight costs, as well as the deleverage of fixed cost components on the lower sales base.

      Operating loss in the third quarter of 2022 was $6.7 million compared to operating income of $9.0 million in the prior year quarter. The decrease was primarily a result of the aforementioned decline in gross profit and the deleverage of fixed operating costs.

      EBITDA in the third quarter of 2022 was a loss of $2.6 million compared to income of $14.1 million in the prior year quarter. Adjusted EBITDA in the third quarter of 2022 was a loss of $1.7 million compared to income of $14.8 million in the prior year quarter.

      Net loss in the third quarter of 2022 was $7.3 million, or a loss of $0.58 per diluted share, compared to net income of $7.2 million, or earnings of $0.51 per diluted share in the prior year quarter. Adjusted net loss in the third quarter of 2022 was $4.8 million, or a loss of $0.38 per diluted share, compared to an adjusted net income of $7.3 million, or income of $0.51 per diluted share in the prior year quarter.

      At October 29, 2022, the Company had a cash balance of $11.2 million and total liquidity of $26.2 million, with $60.0 million of outstanding debt under its $75 million senior secured revolving credit facility. The Company repaid $30 million of its outstanding borrowings during November 2022.

      Investor Conference Call and Web Simulcast

      Kirkland's Home management will host a conference call to discuss its financial results for the third quarter ended October 29, 2022, followed by a question-and-answer period with Steve Woodward, President and CEO, and Mike Madden, EVP and CFO.

      Date: Friday, December 2, 2022
      Time: 9:00 a.m. Eastern Time
      Toll-free dial-in number: (855) 560-2577
      International dial-in number: (412) 542-4163
      Conference ID: 10173480

      Please call the conference telephone number 10-15 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Gateway Group at (949) 574-3860.

      The conference call will be broadcast live and available for replay here and via the investor relations section of the Company's website at www.kirklands.com. The online replay will follow shortly after the call and continue for one year.

      A telephonic replay of the conference call will be available after the conference call through December 9, 2022.

      Toll-free replay number: (877) 344-7529
      International replay number: (412) 317-0088
      Replay ID: 6245216

      About Kirkland's, Inc.

      Kirkland's, Inc. is a specialty retailer of home furnishings in the United States, currently operating 356 stores in 35 states as well as an e-commerce website, www.kirklands.com, under the Kirkland's Home brand. The Company provides its customers an engaging shopping experience characterized by a curated, affordable selection of home furnishings along with inspirational design ideas. This combination of quality and stylish merchandise, value pricing and a stimulating online and store experience allows the Company's customers to furnish their home at a great value. More information can be found at www.kirklands.com.

      Forward-Looking Statements

      Except for historical information contained herein, certain statements in this release, constitute forward-looking statements that are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and are subject to the finalization of the Company's quarterly financial and accounting procedures. Forward-looking statements deal with potential future circumstances and developments and are, accordingly, forward-looking in nature. You are cautioned that such forward-looking statements, which may be identified by words such as "anticipate," "believe," "expect," "estimate," "intend," "plan," "seek," "may," "could," "strategy," and similar expressions, involve known and unknown risks and uncertainties, which may cause the Company's actual results to differ materially from forecasted results. Those risks and uncertainties include, among other things, risks associated with the Company's liquidity including cash flows from operations and the amount of borrowings under the secured revolving credit facility, the Company's actual and anticipated progress towards its short-term and long-term objectives including its brand transformation strategy, the timing of normalized macroeconomic conditions from the impacts of global geopolitical unrest and the COVID-19 pandemic on the Company's revenues, inventory and supply chain, the continuing consumer impact of inflation and countermeasures, including raising interest rates, the effectiveness of the Company's marketing campaigns, risks related to changes in U.S. policy related to imported merchandise, particularly with regard to the impact of tariffs on goods imported from China and strategies undertaken to mitigate such impact, the Company's ability to retain its senior management team, continued volatility in the price of the Company's common stock, the competitive environment in the home décor industry in general and in the Company's specific market areas, inflation, fluctuations in cost and availability of inventory, increased transportation costs and potential interruptions in supply chain, distribution systems and delivery network, including our e-commerce systems and channels, the ability to control employment and other operating costs, availability of suitable retail locations and other growth opportunities, disruptions in information technology systems including the potential for security breaches of the Company's information or its customers' information, seasonal fluctuations in consumer spending, and economic conditions in general. Those and other risks are more fully described in the Company's filings with the Securities and Exchange Commission, including the Company's Annual Report on Form 10-K filed on March 25, 2022 and subsequent reports. Forward-looking statements included in this release are made as of the date of this release. Any changes in assumptions or factors on which such statements are based could produce materially different results. Except as required by law, the Company disclaims any obligation to update any such factors or to publicly announce results of any revisions to any of the forward-looking statements contained herein to reflect future events or developments.

      Contact:

      Kirkland's Home

      Gateway Group, Inc.      


      Mike Madden

      Cody Slach and Cody Cree


      (615) 872-4800

      [email protected]



      (949) 574-3860

      KIRKLAND'S, INC.

      UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

      (In thousands, except per share data)




      13-Week Period Ended




      October 29,



      October 30,




      2022



      2021


      Net sales


      $

      130,962



      $

      143,630


      Cost of sales



      98,275




      93,817


      Gross profit



      32,687




      49,813


      Operating expenses:







      Compensation and benefits



      20,794




      19,549


      Other operating expenses



      16,976




      19,589


      Depreciation (exclusive of depreciation included in cost of sales)



      1,577




      1,655


      Total operating expenses



      39,347




      40,793


      Operating (loss) income



      (6,660)




      9,020


      Other expense (income), net



      624




      (9)


      (Loss) income before income taxes



      (7,284)




      9,029


      Income tax expense



      57




      1,800


      Net (loss) income


      $

      (7,341)



      $

      7,229


      (Loss) earnings per share:







      Basic


      $

      (0.58)



      $

      0.54


      Diluted


      $

      (0.58)



      $

      0.51


      Weighted average shares outstanding:







      Basic



      12,754




      13,405


      Diluted



      12,754




      14,268


      KIRKLAND'S, INC.

      UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

      (In thousands, except per share data)




      39-Week Period Ended




      October 29,



      October 30,




      2022



      2021


      Net sales


      $

      336,348



      $

      381,989


      Cost of sales



      256,844




      252,223


      Gross profit



      79,504




      129,766


      Operating expenses:







      Compensation and benefits



      63,193




      60,326


      Other operating expenses



      50,996




      53,245


      Depreciation (exclusive of depreciation included in cost of sales)



      4,870




      4,898


      Total operating expenses



      119,059




      118,469


      Operating (loss) income



      (39,555)




      11,297


      Other expense (income), net



      991




      (3)


      (Loss) income before income taxes



      (40,546)




      11,300


      Income tax expense



      355




      1,726


      Net (loss) income


      $

      (40,901)



      $

      9,574


      (Loss) earnings per share:







      Basic


      $

      (3.22)



      $

      0.69


      Diluted


      $

      (3.22)



      $

      0.64


      Weighted average shares outstanding:







      Basic



      12,686




      13,955


      Diluted



      12,686




      14,953


      KIRKLAND'S, INC.

      UNAUDITED CONSOLIDATED CONDENSED BALANCE SHEETS

      (In thousands)




      October 29,



      January 29,



      October 30,




      2022



      2022



      2021


      ASSETS










      Current assets:










      Cash and cash equivalents


      $

      11,245



      $

      25,003



      $

      26,475


      Inventories, net



      126,315




      114,029




      115,671


      Prepaid expenses and other current assets



      7,126




      10,537




      10,170


      Total current assets



      144,686




      149,569




      152,316


      Property and equipment, net



      42,629




      49,997




      52,850


      Operating lease right-of-use assets



      136,280




      124,684




      128,169


      Other assets



      7,979




      6,939




      6,548


      Total assets


      $

      331,574



      $

      331,189



      $

      339,883


      LIABILITIES AND SHAREHOLDERS' EQUITY   










      Current liabilities:










      Accounts payable


      $

      47,157



      $

      62,535



      $

      68,349


      Accrued expenses



      27,027




      30,811




      28,593


      Operating lease liabilities



      40,156




      41,268




      41,763


      Total current liabilities



      114,340




      134,614




      138,705


      Operating lease liabilities



      119,254




      111,021




      120,095


      Revolving line of credit



      60,000




      —




      —


      Other liabilities



      4,915




      4,428




      5,320


      Total liabilities



      298,509




      250,063




      264,120


      Net shareholders' equity



      33,065




      81,126




      75,763


      Total liabilities and shareholders' equity


      $

      331,574



      $

      331,189



      $

      339,883


      KIRKLAND'S, INC.

      UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

      (In thousands)




      39-Week Period Ended




      October 29,



      October 30,




      2022



      2021


      Cash flows from operating activities:







      Net (loss) income


      $

      (40,901)



      $

      9,574


      Adjustments to reconcile net (loss) income to net cash used in operating activities:







      Depreciation and amortization of property and equipment



      12,925




      15,535


      Amortization of debt issue costs



      69




      69


      Asset impairment



      447




      754


      Loss (gain) on disposal of property and equipment



      195




      (23)


      Stock-based compensation expense



      1,460




      1,321


      Changes in assets and liabilities:







      Inventories, net



      (12,286)




      (53,588)


      Prepaid expenses and other current assets



      3,184




      (1,531)


      Accounts payable



      (14,648)




      12,588


      Accrued expenses



      (1,873)




      (8,373)


      Income taxes receivable



      (1,684)




      (849)


      Operating lease assets and liabilities



      (4,670)




      (12,876)


      Other assets and liabilities



      (427)




      (1,291)


      Net cash used in operating activities



      (58,209)




      (38,690)









      Cash flows from investing activities:







      Proceeds from sale of property and equipment



      35




      44


      Capital expenditures



      (6,964)




      (5,162)


      Net cash used in investing activities



      (6,929)




      (5,118)









      Cash flows from financing activities:







      Borrowings on revolving line of credit



      60,000




      —


      Cash used in net share settlement of stock options and restricted stock units



      (2,383)




      (379)


      Proceeds received from employee stock option exercises



      16




      146


      Repurchase and retirement of common stock



      (6,253)




      (29,821)


      Net cash provided by (used in) financing activities



      51,380




      (30,054)









      Cash and cash equivalents:







      Net decrease



      (13,758)




      (73,862)


      Beginning of the period



      25,003




      100,337


      End of the period


      $

      11,245



      $

      26,475


      Non-GAAP Financial Measures

      To supplement our unaudited consolidated condensed financial statements presented in accordance with generally accepted accounting principles ("GAAP"), this earnings release and the related earnings conference call contain certain non-GAAP financial measures, including EBITDA, adjusted EBITDA, adjusted operating (loss) income, adjusted net (loss) income and adjusted diluted (loss) earnings per share. These measures are not in accordance with, and are not intended as alternatives to, GAAP financial measures. The Company uses these non-GAAP financial measures internally in analyzing our financial results and believes that they provide useful information to analysts and investors, as a supplement to GAAP financial measures, in evaluating the Company's operational performance.

      The Company defines EBITDA as net income or loss before interest, provision for income tax, and depreciation and amortization, adjusted EBITDA as EBITDA with non-GAAP adjustments and adjusted operating (loss) income as operating (loss) income with non-GAAP adjustments. The Company defines adjusted net (loss) income and adjusted diluted (loss) earnings per share by adjusting the applicable GAAP financial measures for non-GAAP adjustments.

      Non-GAAP financial measures are intended to provide additional information only and do not have any standard meanings prescribed by GAAP. Use of these terms may differ from similar measures reported by other companies. Each non-GAAP financial measure has its limitations as an analytical tool, and you should not consider them in isolation or as a substitute for analysis of the Company's results as reported under GAAP.

      The following table shows a reconciliation of operating (loss) income to EBITDA, adjusted EBITDA and adjusted operating (loss) income for the 13-week and 39-week periods ended October 29, 2022 and October 30, 2021 and a reconciliation of net (loss) income and diluted (loss) earnings per share to adjusted net (loss) income and adjusted diluted (loss) earnings per share for the 13-week and 39-week periods ended October 29, 2022 and October 30, 2021:

      KIRKLAND'S, INC.

      UNAUDITED NON-GAAP MEASURE RECONCILIATION

      (In thousands, except per share data)




      13-Week Period Ended



      39-Week Period Ended




      October 29,
      2022



      October 30,
      2021



      October 29, 
      2022



      October 30,
      2021


      Operating (loss) income


      $

      (6,660)



      $

      9,020



      $

      (39,555)



      $

      11,297


      Depreciation and amortization



      4,088




      5,049




      12,925




      15,535


      EBITDA



      (2,572)




      14,069




      (26,630)




      26,832


      Non-GAAP adjustments:














      Closed store and lease termination costs in cost of sales(1)



      —




      (126)




      46




      (1,632)


      Asset impairment(2)



      219




      444




      447




      754


      Stock-based compensation expense(3)



      295




      438




      1,460




      1,321


      Severance charges(4)



      397




      2




      776




      293


      Total adjustments in operating expenses



      911




      884




      2,683




      2,368


      Total non-GAAP adjustments



      911




      758




      2,729




      736


      Adjusted EBITDA



      (1,661)




      14,827




      (23,901)




      27,568


      Depreciation and amortization



      4,088




      5,049




      12,925




      15,535


      Adjusted operating (loss) income


      $

      (5,749)



      $

      9,778



      $

      (36,826)



      $

      12,033
















      Net (loss) income


      $

      (7,341)



      $

      7,229



      $

      (40,901)



      $

      9,574


      Non-GAAP adjustments, net of tax:














      Closed store and lease termination costs in cost of sales(1)



      —




      (90)




      35




      (1,229)


      Asset impairment(2)



      167




      334




      344




      568


      Stock-based compensation expense, including tax impact(3)



      183




      277




      531




      427


      Severance charges(4)



      305




      —




      598




      220


      Total adjustments in operating expenses



      655




      611




      1,473




      1,215


      Tax valuation allowance(5)



      1,843




      (409)




      10,150




      (519)


      Total non-GAAP adjustments, net of tax



      2,498




      112




      11,658




      (533)


      Adjusted net (loss) income


      $

      (4,843)



      $

      7,341



      $

      (29,243)



      $

      9,041
















      Diluted (loss) earnings per share


      $

      (0.58)



      $

      0.51



      $

      (3.22)



      $

      0.64


      Adjusted diluted (loss) earnings per share


      $

      (0.38)



      $

      0.51



      $

      (2.31)



      $

      0.60
















      Diluted weighted average shares outstanding



      12,754




      14,268




      12,686




      14,953




      (1)

      Costs associated with asset disposals, closed store and lease termination costs and any gains on lease terminations.

      (2)

      Asset impairment charges are related to property and equipment.

      (3)

      Stock-based compensation expense includes amounts expensed related to equity incentive plans.

      (4)

      Severance charges include expenses related to severance agreements and permanent store closure compensation costs.

      (5)

      To remove the impact of the change in the Company's valuation allowance against deferred tax assets in order to present adjusted results with a normalized tax rate.

      SOURCE Kirkland's, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.