Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Kraft Foods Reports Strong Second Quarter Earnings

-- Net revenues grew 25.3% to $12.3 billion; Combined Organic Net Revenues(1) grew 2.2%

-- Diluted EPS was $0.53; Operating EPS(1) was $0.60, up 13.2%

-- Synergy target increased to at least $750 million from at least $675 million

-- Company confirmed 2010 Operating EPS guidance of at least $2.00 and adjusted Combined Organic Net Revenue(1) growth to a range of 3-4%

Kraft Foods Group. (PRNewsFoto/Kraft Foods Group) (PRNewsFoto/)

News provided by

Kraft Foods

Aug 05, 2010, 04:05 ET

Share this article

Share toX

Share this article

Share toX

NORTHFIELD, Ill., Aug. 5 /PRNewswire-FirstCall/ -- Kraft Foods Inc. (NYSE: KFT) today reported strong second quarter 2010 earnings that reflected increased gross profit margins and significant brand-building investments in every geography.

(Logo: http://photos.prnewswire.com/prnh/20090420/KRAFTLOGO)

(Logo: http://www.newscom.com/cgi-bin/prnh/20090420/KRAFTLOGO)

“We delivered strong earnings in the quarter and the first half of the year, despite difficult conditions in many markets that tempered top-line growth,” said Irene Rosenfeld, Chairman and CEO.  “We’re making excellent progress on the Cadbury integration and expect to realize even greater synergies.  In light of our strong earnings momentum, we will reinvest our 2010 upside to build our brands and to harmonize business practices.  We will deliver at least $2.00 of Operating EPS this year while building a stronger foundation to achieve top-tier growth in 2011.”

Net revenues in the second quarter increased 25.3 percent to $12.3 billion, including a favorable impact of 22.8 percentage points from the Cadbury acquisition, 0.8 percentage points from currency and a negative 0.3 percentage point impact from divestitures.




Combined Organic Net Revenues grew 2.2 percent, reflecting 2.0 percent organic net revenue(1) growth from Kraft Foods’ base business and 3.3 percent organic net revenue growth from Cadbury.  Kraft Foods’ base business growth was driven by 2.2 percentage points from volume/mix gains, partially offset by a negative 0.2 percentage points from pricing.  




Operating income increased 16.8 percent to $1,701 million, including a favorable impact of 17.8 percentage points from Cadbury’s operations, partially offset by a negative 11.0 percentage point impact from integration program(2) and acquisition-related(3) costs.  Currency had a negative impact of 0.6 percentage points.  Excluding these factors, Kraft Foods’ base business operating income(1) increased 10.6 percent reflecting volume/mix gains and productivity improvements, partially offset by higher raw material costs and increased advertising.




Operating income margin(1) declined 100 basis points year-over-year to 13.9 percent, including a negative 130 basis point impact due to integration program(2) and acquisition-related(3) costs.  




Kraft Foods’ base business operating income margin(1) expanded to 16.0 percent.  The improvement was driven primarily by volume/mix gains and productivity improvements, partially offset by higher raw material costs and increased advertising.



The tax rate was 25.6 percent and reflected the timing of discrete items, including the settlement of tax audits.  



Diluted earnings per share were $0.53, including a negative impact of $0.07 related to integration program and acquisition-related costs.




Operating EPS(1) in the second quarter was $0.60, up 13.2 percent, primarily driven by $0.08 of operating gains from Kraft Foods’ base business.  

Q2 2009 Diluted EPS



$0.56

Earnings from Discontinued Operations


(0.03)




Q2 2009 Diluted EPS from Continuing Operations



$0.53

Operating Gains – Kraft Foods’ Base Business

Change in Unrealized Gains/Losses from Hedging Activities



0.08

(0.01)


Cadbury Operating Earnings



0.11

Higher Interest Expense

Change in Shares Outstanding

Changes in Taxes



(0.06)

(0.08)

0.03





Q2 2010 Operating EPS(1)


$0.60




Integration Program Costs

Acquisition-Related Costs


(0.06)

(0.01)


Q2 2010 Diluted EPS



$0.53

Kraft Foods North America

Net revenues increased 6.3 percent, including a 6.9 percentage point impact from the Cadbury acquisition and a favorable 1.6 percentage point impact from currency.

Combined Organic Net Revenues(1) declined 1.3 percent reflecting a 1.9 percent decline in organic net revenue(1) from Kraft Foods’ base business and 7.5 percent organic net revenue growth from Cadbury.

Kraft Foods’ base business performance was affected by a 2.0 percentage point decline in volume/mix and essentially flat price levels, reflecting the following factors:  

  • A continued weak consumer environment
  • Reduced merchandising by a key customer in the United States
  • Aggressive promotional activity by competitors in several U.S. categories, particularly in cheese, salad dressings and biscuits
  • A negative impact of approximately one-half percentage point from the shift of Easter-related shipments into first quarter 2010

These factors offset the benefits of investments in marketing and innovation that drove solid growth in base consumption in key brands, including:  Ritz and Triscuit crackers; Oreo cookies; Capri Sun ready-to-drink beverages; Kool-Aid powdered beverages; Philadelphia cream cheese; Oscar Mayer bacon and Jell-O ready-to-eat desserts.

Cadbury growth reflected strong gains from successful new product launches of Trident Layers, Stride Shift and Dentyne Pure gum.

Segment operating income grew 11.0 percent including favorable impacts of 8.1 percentage points from the Cadbury acquisition, net of integration program costs, and 1.4 percentage points from currency.  Excluding these factors, the increase in operating income reflected productivity savings and lower overheads, partially offset by the impact of lower volume/mix, higher raw material costs and increased investments in advertising.

Kraft Foods Europe

Net revenues increased 34.1 percent, including a 31.8 percentage point impact from the Cadbury acquisition and a negative 2.6 percentage point impact from currency.

Combined Organic Net Revenues(1) increased 3.9 percent reflecting Kraft Foods’ base business organic net revenue(1) growth of 5.2 percent and flat organic net revenues from Cadbury.  Combined Organic Net Revenue growth benefitted by approximately one percentage point from the favorable impact of an accounting calendar change for certain biscuits operations, net of a negative impact from the shift of Easter-related shipments into first quarter 2010.

Kraft Foods’ base business growth was broad-based and driven by volume/mix gains across all categories.  Volume/mix growth of 7.9 percentage points was partially offset by a negative 2.7 percentage point impact from net price reductions.  The accounting calendar change for certain biscuit operations added 2.5 percentage points to the growth rate, but was partially offset by an unfavorable 0.7 percentage point impact from earlier Easter-related shipments.  

Net revenues for the priority brands in Kraft Foods’ base business collectively increased more than 8 percent, driving solid growth in each category.

  • Chocolate grew low-single digits due to volume/mix gains, partially offset by lower price levels.  Strong in-store marketing activities and continued momentum drove growth in Milka, Freia, Marabou and Toblerone.
  • Coffee grew low-single digits, driven by volume/mix gains behind Jacobs.  Marketing investments and the launch of the product into Spain drove double-digit revenue growth of Tassimo.
  • Cheese grew mid-single digits due to volume/mix gains, partially offset by lower price levels.  The continued success of new packaging and marketing drove strong growth of Philadelphia.
  • Biscuits grew double-digits due to volume/mix gains and the accounting calendar change.  Robust marketing support behind priority brands as well as successful launches in new geographies, including Cote D’Or in Belgium and Oreo in France, drove base business growth.

Cadbury revenue was flat in the quarter versus the prior year.  Solid growth in Britain and France was offset by weak economic conditions in Southern Europe, especially in Spain and Greece, as well as the unfavorable impact of approximately one percentage point from earlier shipments of Easter products into the first quarter.  

Segment operating income grew 61.1 percent including favorable impacts of 35.6 percentage points from the Cadbury acquisition, net of integration program costs, and 0.4 percentage points from currency.  Excluding these factors, the increase was driven by gains from volume/mix growth across all categories, lower spending on cost savings initiatives and lower overhead costs.  These gains were partially offset by lower pricing net of costs and an increase in advertising.

Kraft Foods Developing Markets

Net revenues increased 73.4 percent, including a 61.4 percentage point impact from the Cadbury acquisition and a favorable 1.9 percentage point impact from currency.

Combined Organic Net Revenues(1) increased 8.1 percent reflecting Kraft Foods’ base business organic net revenue(1) growth of 10.4 percent and Cadbury organic net revenue growth of 4.0 percent.  Combined Organic Net Revenue growth benefitted by approximately one-half percentage point from the favorable impact of an accounting calendar change for certain operations in Asia Pacific.

Kraft Foods’ base business growth was driven by 8.7 percentage points from volume/mix gains and 1.7 percentage points from higher price levels.  The accounting calendar change for certain operations in Asia Pacific added approximately one percentage point to the growth rate.  Kraft Foods’ base business priority brands collectively grew more than 17 percent.

  • In Latin America, organic revenues grew double-digits due to strong volume/mix gains and higher pricing.  Priority brands collectively grew nearly 20 percent, led by Tang powdered beverages and Oreo cookies.
  • In Asia Pacific, organic revenues grew double-digits due to strong volume/mix gains, particularly in China, Australia and the Philippines, and included the benefit of the accounting calendar change for certain operations.  Priority brands collectively grew nearly 30 percent, led by Oreo cookies and Tang powdered beverages.
  • Central and Eastern Europe, Middle East & Africa grew mid-single digits despite weak economic conditions and soft category trends, particularly in Russia, Central Europe and Southeast Europe.  Share gains in key markets and categories offset market weakness.  Priority brands collectively grew 9 percent, including strong growth of Jacobs coffee.

Cadbury growth reflected gains in gum across Latin America and chocolate in Asia, particularly India, which were partially offset by soft gum category trends in Japan, South Africa and Mexico.

Segment operating income grew 69.6 percent including a positive impact of 53.4 percentage points from the Cadbury acquisition, net of integration program costs, and a negative 9.9 percentage point impact from currency.  Excluding these factors, the increase primarily reflected strong gains from volume/mix growth that were partially offset by higher marketing investments and overhead costs to support future growth.

(1) Please see discussion of Non-GAAP Financial Measures below.

(2) Integration Program costs are defined as the costs associated with combining the Kraft Foods and Cadbury businesses, and are separate from those costs associated with the acquisition.

(3) Acquisition-related costs include transaction advisory fees, UK stamp taxes, and the impact of the Cadbury inventory revaluation.

OUTLOOK

Kraft Foods adjusted its forecast for 2010 Combined Organic Net Revenue growth to a range of 3 to 4 percent from prior guidance of at least 4 percent.  The change in outlook reflects the normalizing of Cadbury’s trade inventory practices as well as an aggressive promotional environment in certain U.S. categories.

The company also confirmed its guidance for 2010 operating earnings per share of at least $2.00.  This guidance reflects the combination of stronger-than-expected year-to-date profit performance and greater-than-anticipated synergies from the integration of Cadbury, offset by investments in brand-building activities and additional actions that will drive top-tier growth.

The company also increased its estimate of total cost synergies expected from the integration of Cadbury to at least $750 million from at least $675 million, and made a commensurate adjustment to the total costs of the integration program to approximately $1.5 billion from $1.3 billion.

CONFERENCE CALL

Kraft Foods will host a conference call for investors with accompanying slides to review its results at 5 p.m. EDT today.  Access to a live audio webcast with accompanying slides is available at www.kraftfoodscompany.com, and a replay of the event will also be available on the company’s web site.

ABOUT KRAFT FOODS

Kraft Foods is building a global snacks powerhouse and an unrivaled portfolio of brands people love.  With annual revenues of approximately $48 billion, the company is the world’s second largest food company, making delicious products for billions of consumers in approximately 170 countries.  The portfolio includes 11 iconic brands with revenues exceeding $1 billion – Oreo, Nabisco and LU biscuits; Milka and Cadbury chocolates; Trident gum; Jacobs and Maxwell House coffees; Philadelphia cream cheeses; Kraft cheeses, dinners and dressings; and Oscar Mayer meats.  Approximately 70 brands generate annual revenues of more than $100 million.  Kraft Foods (www.kraftfoodscompany.com; NYSE: KFT) is a member of the Dow Jones Industrial Average, Standard & Poor's 500, Dow Jones Sustainability Index and Ethibel Sustainability Index.

FORWARD-LOOKING STATEMENTS

This press release contains a number of forward-looking statements.  Words, and variations of words such as "expect," "goals," "plans," "believe," "continue," "may," "will," and similar expressions are intended to identify our forward-looking statements, including but not limited to, statements regarding our expected synergy targets; our confirmation of 2010 Operating EPS; our adjustment to expected 2010 adjusted Combined Organic Net Revenue; we’re making excellent progress on the Cadbury integration and expect to realize even greater synergies; our plan to reinvest our 2010 upside to build our brands and to harmonize business practices; our plans for building a stronger foundation to achieve top-tier growth in 2011; and our Outlook, in particular, our belief that our change in outlook reflects the normalizing of Cadbury’s trade inventory practices and aggressive promotional environment in certain U.S. categories; our beliefs for confirming 2010 operating earnings per share; our intent regarding additional actions that will drive top-tier growth; and our adjustments to the total costs of the integration program.  These forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond our control, which could cause our actual results to differ materially from those indicated in our forward-looking statements.  Such factors include, but are not limited to, continued volatility of input costs, pricing actions, increased competition, risks from operating internationally, our indebtedness and our ability to pay our indebtedness, failure to realize the expected benefits of our combination with Cadbury, continued weakness in economic conditions and tax law changes.  Please also see our risk factors, as they may be amended from time to time, set forth in our filings with the SEC, including the registration statement on Form S-4, as amended from time to time, filed by Kraft Foods in connection with the Cadbury offer, our most recently filed Annual Report on Form 10-K and subsequent reports on Forms 10-Q and 8-K.  Kraft Foods disclaims and does not undertake any obligation to update or revise any forward-looking statement in this slide presentation, except as required by applicable law or regulation.

NON-GAAP FINANCIAL MEASURES

The company reports its financial results in accordance with accounting principles generally accepted in the United States (“GAAP”).  

The company’s top-line measure is organic net revenues, which excludes the impact of acquisitions, divestitures and currency.  The company uses organic net revenues and corresponding growth ratios as non-GAAP financial measures.  Management believes this measure better reflects revenues on a going-forward basis and provides improved comparability of results because it excludes the volatility of currency, and the one-time impacts of acquisitions and divestitures from net revenues.

To reflect the impacts of a significant business combination, as defined by SEC Regulation S-X, the company uses Combined Organic Net Revenues as a top-line measure.  Accordingly, Combined Organic Net Revenues includes the impacts of significant acquisitions, and excludes the impacts of other acquisitions, divestitures and currency.  The company uses Combined Organic Net Revenues and corresponding growth ratios to reflect the organic growth rates for Kraft Foods’ base business and Cadbury.  On a year-to-date basis, the organic growth rate of Cadbury reflects growth from the date of acquisition, or February 2, 2010, through the end of the second quarter.  Similar to organic net revenues, management believes Combined Organic Net Revenues better reflects revenues on a going-forward basis of the combined business.

The company uses Operating EPS, which is defined as diluted EPS attributable to Kraft Foods excluding costs related to:  the integration program; acquisition-related costs, including transaction advisory fees, U.K. stamp taxes and the impact of the Cadbury inventory revaluation; acquisition-related financing fees; and the impact of a deferred tax charge resulting from the recently enacted U.S. health care legislation.  Management believes this measure better reflects earnings per share on a going-forward basis and provides improved comparability of results because it excludes the volatility of currency; certain impacts related to the Cadbury acquisition; other one-time impacts; and divestitures from earnings per share.

See the attached schedules for supplemental financial data and corresponding reconciliations of the non-GAAP financial measures referred to above to the most comparable GAAP financial measures for the three and six months ended June 30, 2010 and 2009.  Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the company’s results prepared in accordance with GAAP.  In addition, the non-GAAP measures the company is using may differ from non-GAAP measures used by other companies.  Because GAAP financial measures on a forward-looking basis are neither accessible nor deemed to be significantly different from the non-GAAP financial measures, and reconciling information is not available without unreasonable effort, with regard to the non-GAAP financial measures in the company’s Outlook, the company has not provided that information.  

SEGMENT OPERATING INCOME

Management uses segment operating income to evaluate segment performance and allocate resources.  The company believes it is appropriate to disclose this measure to help investors analyze segment performance and trends.  Segment operating income excludes unrealized gains and losses on hedging activities (which are a component of cost of sales), certain components of its U.S. pension plan cost (which is a component of cost of sales and marketing, administration and research costs), general corporate expenses (which are a component of marketing, administration and research costs) and amortization of intangibles for all periods presented.  The company centrally manages pension plan funding decisions and determination of discount rate, expected rate of return on plan assets and other actuarial assumptions.  Therefore, the company allocates only the service cost component of its U.S. pension plan expense to segment operating income.  The company excludes the unrealized gains and losses on hedging activities from segment operating income to provide better transparency of its segment operating results.  Once realized, the company records the gains and losses on hedging activities within segment operating results.  Accordingly, the company does not present these items by segment because they are excluded from the segment profitability measure that management reviews.  

Kraft Foods Inc. and Subsidiaries

Condensed Consolidated Statements of Earnings

For the Three Months Ended June 30,

(in millions of dollars, except per share data)  (Unaudited)








Schedule 1




As Reported (GAAP)




2010


2009
(As Revised)(1)


% Change
Fav / (Unfav)









Net revenues


$ 12,253


$   9,781


25.3%

Cost of sales


7,559


6,269


(20.6)%


Gross profit


4,694


3,512


33.7%


Gross profit margin


38.3%


35.9%



Marketing, administration and research costs


2,933


2,062


(42.2)%

Asset impairment and exit costs


-


(26)


(100.0)%

(Gains) / losses on divestitures, net


-


17


100.0%

Amortization of intangibles


60


3


(100.0+)%


Operating income


1,701


1,456


16.8%


Operating income margin


13.9%


14.9%



Interest and other expense, net


439


312


(40.7)%


Earnings from continuing operations before income taxes


1,262


1,144


10.3%

Provision for income taxes


323


363


11.0%

Effective tax rate


25.6%


31.7%




Earnings from continuing operations


$          939


$          781


20.2%

Earnings from discontinued operations, net of income taxes


-


48


(100.0)%


Net earnings


$          939


$          829


13.3%

Noncontrolling interest


2


2


-


Net earnings attributable to Kraft Foods


$          937


$          827


13.3%

Per share data:








Basic earnings per share attributable to Kraft Foods:








-  Continuing operations


$         0.54


$         0.53


1.9%


-  Discontinued operations


-


0.03


(100.0)%


-  Net earnings attributable to Kraft Foods


$         0.54


$         0.56


(3.6)%










Diluted earnings per share attributable to Kraft Foods:








-  Continuing operations


$         0.53


$         0.53


-


-  Discontinued operations


-


0.03


(100.0)%


-  Net earnings attributable to Kraft Foods


$         0.53


$         0.56


(5.4)%

Average shares outstanding:








Basic


1,747


1,478


(18.2)%


Diluted


1,752


1,484


(18.1)%

(1) As revised to reflect Frozen Pizza as a discontinued operation.

Kraft Foods Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Information

Net Revenues to Organic Net Revenues

For the Three Months Ended June 30,

($ in millions)  (Unaudited)























Schedule 2











































Add back:





% Change


As Reported (GAAP)


Impact of Divestitures


Impact of Acquisitions


Impact of Currency


Base Kraft Foods Organic (Non-GAAP)


Impact of Acquisitions - Cadbury (1)


Impact of Currency - Cadbury (1)


Cadbury Organic
(Non-GAAP) (1)


Combined Organic (Non-GAAP)



As Reported (GAAP)


Base Kraft Foods Organic
(Non-GAAP) (2)


Cadbury Organic
(Non-GAAP) (1)


Combined Organic
(Non-GAAP)

2010






















































U.S. Beverages

$           886


$             -


$               -


$                -


$            886


$            -


$          -


$                  -


$            886



6.0%


6.0%


-


6.0%

U.S. Cheese

797


-


-


-


797


-


-


-


797



(10.1)%


(10.1)%


-


(10.1)%

U.S. Convenient Meals

839


-


-


-


839


-


-


-


839



1.6%


1.6%


-


1.6%

U.S. Grocery

923


-


-


-


923


-


-


-


923



(5.1)%


(5.1)%


-


(5.1)%

U.S. Snacks

1,516


-


(299)


-


1,217


299


-


299


1,516



17.7%


(4.4)%


9.5%


(1.9)%

Canada & N.A. Foodservice

1,200


-


(100)


(88)


1,012


100


(11)


89


1,101



21.7%


2.6%


1.1%


2.5%

Kraft Foods North America

$        6,161


$             -


$         (399)


$            (88)


$         5,674


$            399


$           (11)


$              388


$         6,062



6.3%


(1.9)%


7.5%


(1.3)%




























Kraft Foods Europe

2,793


-


(662)


52


2,183


662


34


696


2,879



34.1%


5.2%


0.0%


3.9%

Kraft Foods Developing Markets

3,299


-


(1,168)


(37)


2,094


1,168


(77)


1,091


3,185



73.4%


10.4%


4.0%


8.1%




























Kraft Foods

$      12,253


$             -


$      (2,229)


$            (73)


$         9,951


$         2,229


$           (54)


$           2,175


$       12,126



25.3%


2.0%


3.3%


2.2%























































2009 (As Revised)(3)






















































U.S. Beverages

$           836


$             -


$               -


$                -


$            836


$             -


$               -


$                  -


$            836










U.S. Cheese

887


-


-


-


887


-


-


-


887










U.S. Convenient Meals

826


-


-


-


826


-


-


-


826










U.S. Grocery

973


-


-


-


973


-


-


-


973










U.S. Snacks

1,288


(15)


-


-


1,273


273


-


273


1,546










Canada & N.A. Foodservice

986


-


-


-


986


88


-


88


1,074










Kraft Foods North America

$        5,796


$         (15)


$               -


$                -


$         5,781


$            361


$               -


$              361


$         6,142





































Kraft Foods Europe

2,083


(7)


-


-


2,076


696


-


696


2,772










Kraft Foods Developing Markets

1,902


(5)


-


-


1,897


1,049


-


1,049


2,946





































Kraft Foods

$        9,781


$         (27)


$               -


$                -


$         9,754


$         2,106


$               -


$           2,106


$       11,860
































































(1)  Kraft Foods acquired Cadbury plc on February 2, 2010.  Cadbury data, shown above, is for Q2 2010 and 2009, adjusted from IFRS to U.S. GAAP and translated to US$ from local countries' currencies.  Cadbury 2009 data is presented on a combined company, pro forma basis.






























(2)  Base Kraft Foods Organic Revenue Growth (Non-GAAP) drivers were as follows:























Organic Growth Drivers


Vol / Mix


Price

2010 - Base Kraft Foods Organic








U.S. Beverages

6.3pp


(0.3)pp

U.S. Cheese

(11.8)


1.7

U.S. Convenient Meals

2.5


(0.9)

U.S. Grocery

(6.2)


1.1

U.S. Snacks

(3.5)


(0.9)

Canada & N.A. Foodservice

2.5


0.1

Kraft Foods North America

(2.0)


0.1





Kraft Foods Europe

7.9


(2.7)

Kraft Foods Developing Markets

8.7


1.7





Kraft Foods

2.2pp


(0.2)pp

(3)  As revised to reflect Frozen Pizza as a discontinued operation.

Kraft Foods Inc. and Subsidiaries

Operating Income by Reportable Segments

For the Three Months Ended June 30,

($ in millions)  (Unaudited)




















Schedule 3






2009 Impacts


2010 Impacts






2009 Operating Income -       As Revised (1) (GAAP)


(Gain)/Loss on Divestitures


Asset Impairment & Exit Costs (2)


Impact of Acquisitions


Acquisition-Related Costs (3)


Integration Program Costs (4)


Impact of Currency


Impact of Divestitures


Operations


2010 Operating Income -     As Reported (GAAP)


% Change

Segment Operating Income:






















U.S. Beverages

$       148


$           -


$                  -


$       -


$             -


$           -


$      -


$          -


$      30


$         178


20.3%

U.S. Cheese

166


-


-


-


-


-


-


-


(30)


136


(18.1)%

U.S. Convenient Meals

84


-


-


-


-


-


-


-


17


101


20.2%

U.S. Grocery

339


-


-


-


-


-


-


-


18


357


5.3%

U.S. Snacks

205


-


-


72


-


(5)


-


(5)


(27)


240


17.1%

Canada & N.A. Foodservice

127


-


-


22


-


(2)


15


-


13


175


37.8%

       Kraft Foods North America

$    1,069


$           -


$                  -


$        94


$             -


$            (7)


$   15


$        (5)


$      21


$      1,187


11.0%























       Kraft Foods Europe

208


17


(26)


107


-


(33)


1


(2)


63


335


61.1%

       Kraft Foods Developing Markets

253


-


-


166


1


(32)


(25)


-


66


429


69.6%























Unrealized G/(L) on Hedging Activities

34


-


-


-


-


-


-


-


(12)


22



HQ Pension

(54)


-


-


-


-


-


-


-


29


(25)



General Corporate Expenses

(51)


-


-


(51)


(12)


(77)


-


-


4


(187)



Amortization of Intangibles

(3)


-


-


(56)


-


-


-


-


(1)


(60)

























Kraft Foods

$    1,456


$            17


$              (26)


$      260


$         (11)


$        (149)


$    (9)


$        (7)


$    170


$      1,701


16.8%























(1)  As revised to reflect Frozen Pizza as a discontinued operation.










(2)  Includes $35 million reversal of 2008 Restructuring Program costs.










(3)  Acquisition-related costs include transaction advisory fees and the impact of the Cadbury inventory revaluation.










(4)  Integration Program costs are defined as the costs associated with combining the Kraft Foods and Cadbury businesses, and are separate from those costs associated with the acquisition.





Kraft Foods Inc. and Subsidiaries

Operating Income Growth

Reconciliation of GAAP to Non-GAAP Information

For the Three Months Ended June 30,

(in millions)  (Unaudited)
















Schedule 4




































% Growth



As Reported (GAAP)


Integration Program Costs (1)


Acquisition-Related Costs (2)


Cadbury Operating Income


Impact of Currency


Base Kraft Foods Organic
(Non-GAAP)



As Reported (GAAP)


Base Kraft Foods Organic
(Non-GAAP)

2010


















Operating Income


$  1,701


$      149


$         11


$ (260)


$     9


$   1,610



16.8%


10.6%

2009 (As Revised)(3)


















Operating Income


$  1,456


-


-


-


-


$   1,456






(1)  Integration Program costs are defined as the costs associated with combining the Kraft Foods and Cadbury businesses, and are separate from those costs associated with the acquisition.

(2)  Acquisition-related costs include transaction advisory fees and the impact of the Cadbury inventory revaluation.



(3)  As revised to reflect Frozen Pizza as a discontinued operation.



Kraft Foods Inc. and Subsidiaries

Operating Income Margin

Reconciliation of GAAP to Non-GAAP Information

For the Three Months Ended June 30, 2010

(in millions)  (Unaudited)




















Schedule 5
















As Reported (GAAP)


Integration Program Costs (1)


Acquisition-Related Costs (2)


Cadbury


Base Kraft Foods
(Non-GAAP)












Net Revenues


$   12,253


$               -


$                  -


$       (2,229)


$        10,024












Operating Income


$     1,701


$           149


$               11


$          (260)


$          1,601












Operating Income Margin


13.9%








16.0%























(1)  Integration Program costs are defined as the costs associated with combining the Kraft Foods and Cadbury businesses,

     and are separate from those costs associated with the acquisition.







(2)  Acquisition-related costs include transaction advisory fees and the impact of the Cadbury inventory revaluation.



Kraft Foods Inc. and Subsidiaries

Diluted Earnings Per Share to Operating EPS

Reconciliation of GAAP to Non-GAAP Information

For the Three Months Ended June 30,

(Unaudited)












Schedule 6
























2009


2010


% Change




As Revised (GAAP) (1)(2)


As Reported (GAAP)


Integration Program Costs (3)


Acquisition-Related Costs (4) and Financing Fees (5)


Operating (Non-GAAP)


As Reported (GAAP)


Operating (Non-GAAP)


















Diluted EPS
















-  Continuing operations


$             0.53


$           0.53


$        0.06


$         0.01


$         0.60


0.0%


13.2%


-  Discontinued operations


0.03


-












-  Net earnings attributable to Kraft Foods


$             0.56


$           0.53












































(1) As revised to reflect Frozen Pizza as a discontinued operation.




(2) For 2009, Operating EPS equals Diluted EPS from continuing operations as there were no Integration Program costs, acquisition-related costs or financing fees incurred in the three months ended June 30, 2009.




(3)  Integration Program costs are defined as the costs associated with combining the Kraft Foods and Cadbury businesses, and are separate from those costs associated with the acquisition.




(4) Acquisition-related costs include transaction advisory fees and the impact of the Cadbury inventory revaluation.




(5) Acquisition-related financing fees include hedging and foreign currency impacts associated with the Cadbury acquisition and other fees associated with the Cadbury bridge facility.

















Kraft Foods Inc. and Subsidiaries

Condensed Consolidated Statements of Earnings

For the Six Months Ended June 30,

(in millions of dollars, except per share data)  (Unaudited)








Schedule 7




As Reported (GAAP)




2010


2009
(As Revised)(1)


% Change
Fav / (Unfav)









Net revenues


$ 23,571


$     18,760


25.6%









Cost of sales


14,788


12,148


(21.7)%










Gross profit


8,783


6,612


32.8%










Gross profit margin


37.3%


35.2%











Marketing, administration and research costs


5,783


3,981


(45.3)%









Asset impairment and exit costs


-


(26)


(100.0)%









(Gains) / losses on divestitures, net


-


17


100.0%









Amortization of intangibles


93


9


(100.0+)%










Operating income


2,907


2,631


10.5%










Operating income margin


12.3%


14.0%











Interest and other expense, net


1,063


592


(79.6)%










Earnings from continuing operations before income taxes


1,844


2,039


(9.6)%









Provision for income taxes


656


655


(0.2)%









Effective tax rate


35.6%


32.1%












Earnings from continuing operations


$       1,188


$           1,384


(14.2)%









Earnings from discontinued operations, net of income taxes


48


107


(55.1)%









Gain on divestiture of discontinued operations, net of income taxes


1,596


-


100.0%










Net earnings


$       2,832


$           1,491


89.9%









Noncontrolling interest


12


4


(100.0+)%










Net earnings attributable to Kraft Foods


$       2,820


$           1,487


89.6%









Per share data:








Basic earnings per share attributable to Kraft Foods:








-  Continuing operations


$         0.70


$             0.93


(24.7)%


-  Discontinued operations


0.98


0.08


100.0+%


-  Net earnings attributable to Kraft Foods


$         1.68


$             1.01


66.3%










Diluted earnings per share attributable to Kraft Foods:








-  Continuing operations


$         0.70


$             0.93


(24.7)%


-  Discontinued operations


0.97


0.07


100.0+%


-  Net earnings attributable to Kraft Foods


$         1.67


$             1.00


67.0%









Average shares outstanding:








Basic


1,681


1,476


(13.9)%


Diluted


1,686


1,484


(13.6)%

(1) As revised to reflect Frozen Pizza as a discontinued operation.

Kraft Foods Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Information

Net Revenues to Organic Net Revenues

For the Six Months Ended June 30,

($ in millions)  (Unaudited)

























Schedule 8









































Add back:





% Change


As Reported (GAAP)


Impact of Divestitures


Impact of Acquisitions


Impact of Currency


Base Kraft Foods Organic (Non-GAAP)


Impact of
Acquisitions
- Cadbury(1)


Impact of
Currency - Cadbury(1)


Cadbury Organic
(Non-GAAP)(1)


Combined Organic (Non-GAAP)



As Reported (GAAP)


Base Kraft Foods Organic
(Non-GAAP)(2)


Cadbury Organic
(Non-GAAP)(1)


Combined Organic
(Non-GAAP)

2010






















































U.S. Beverages

$        1,707


$              -


$              -


$               -


$       1,707


$              -


$        -


$            -


$        1,707



5.4%


5.4%


-


5.4%

U.S. Cheese

1,642


-


-


-


1,642


-


-


-


1,642



(7.8)%


(7.8)%


-


(7.8)%

U.S. Convenient Meals

1,609


-


-


-


1,609


-


-


-


1,609



3.1%


3.1%


-


3.1%

U.S. Grocery

1,739


-


-


-


1,739


-


-


-


1,739



(2.9)%


(2.9)%


-


(2.9)%

U.S. Snacks

2,908


-


(478)


-


2,430


478


-


478


2,908



17.0%


(1.1)%


7.9%


0.2%

Canada & N.A. Foodservice

2,244


-


(167)


(186)


1,891


167


(23)


144


2,035



20.8%


1.8%


4.3%


2.0%

Kraft Foods North America

$      11,849


$              -


$        (645)


$        (186)


$     11,018


$         645


$          (23)


$            622


$      11,640



6.8%


(0.5)%


7.1%


(0.1)%




























Kraft Foods Europe

5,502


-


(1,251)


(99)


4,152


1,251


(3)


1,248


5,400



37.2%


3.9%


2.1%


3.5%

Kraft Foods Developing Markets

6,220


-


(2,026)


(170)


4,024


2,026


(197)


1,829


5,853



70.2%


10.5%


7.1%


9.4%




























Kraft Foods

$      23,571


$              -


$     (3,922)


$        (455)


$     19,194


$      3,922


$        (223)


$         3,699


$      22,893



25.6%


2.6%


5.4%


3.0%























































2009 (As Revised)(3)






















































U.S. Beverages

$        1,619


$              -


$              -


$               -


$       1,619


$              -


$           -


$             -


$        1,619










U.S. Cheese

1,781


-


-


-


1,781


-


-


-


1,781










U.S. Convenient Meals

1,561


-


-


-


1,561


-


-


-


1,561










U.S. Grocery

1,791


-


-


-


1,791


-


-


-


1,791










U.S. Snacks

2,485


(27)


-


-


2,458


443


-


443


2,901










Canada & N.A. Foodservice

1,858


-


-


-


1,858


138


-


138


1,996










Kraft Foods North America

$      11,095


$         (27)


$              -


$               -


$     11,068


$         581


$           -


$            581


$      11,649





































Kraft Foods Europe

4,011


(14)


-


-


3,997


1,222


-


1,222


5,219










Kraft Foods Developing Markets

3,654


(14)


-


-


3,640


1,708


-


1,708


5,348





































Kraft Foods

$      18,760


$         (55)


$              -


$               -


$     18,705


$      3,511


$           -


$         3,511


$      22,216
































































(1)  Kraft Foods acquired Cadbury plc on February 2, 2010.  Cadbury data, shown above, is for February through June 2010 and 2009, adjusted from IFRS to U.S. GAAP and translated to US$ from local countries' currencies.  Cadbury 2009 data is presented on a combined company, pro forma basis.






























(2)  Base Kraft Foods Organic Revenue Growth (Non-GAAP) drivers were as follows:






















Organic Growth Drivers


Vol / Mix


Price

2010 - Base Kraft Foods Organic








U.S. Beverages

5.2pp


0.2pp

U.S. Cheese

(7.0)


(0.8)

U.S. Convenient Meals

3.5


(0.4)

U.S. Grocery

(3.9)


1.0

U.S. Snacks

(0.2)


(0.9)

Canada & N.A. Foodservice

1.6


0.2

Kraft Foods North America

(0.3)


(0.2)





Kraft Foods Europe

6.4


(2.5)

Kraft Foods Developing Markets

7.3


3.2





Kraft Foods

2.6pp


0.0pp

(3) As revised to reflect Frozen Pizza as a discontinued operation.

Kraft Foods Inc. and Subsidiaries

Operating Income by Reportable Segments

For the Six Months Ended June 30,

($ in millions)  (Unaudited)




















Schedule 9






2009 Impacts


2010 Impacts






2009 Operating Income -       As Revised(1) (GAAP)


(Gain)/Loss on Divestitures


Asset Impairment & Exit Costs (2)


Impact of Acquisitions


Acquisition-Related Costs (3)


Integration Program Costs (4)


Impact of Currency


Impact of Divestitures


Operations


2010 Operating Income -     As Reported (GAAP)


% Change

Segment Operating Income:






















U.S. Beverages

$         310


$           -


$           -


$          -


$       -


$        -


$         -


$          -


$         40


$         350


12.9%

U.S. Cheese

297


-


-


-


-


-


-


-


(27)


270


(9.1)%

U.S. Convenient Meals

145


-


-


-


-


-


-


-


40


185


27.6%

U.S. Grocery

601


-


-


-


-


-


-


-


42


643


7.0%

U.S. Snacks

334


-


-


114


(5)


(3)


-


(7)


14


447


33.8%

Canada & N.A. Foodservice

199


-


-


32


(2)


(3)


28


-


21


275


38.2%

       Kraft Foods North America

$      1,886


$           -


$           -


$     146


$        (7)


$         (6)


$          28


$        (7)


$       130


$      2,170


15.1%























       Kraft Foods Europe

354


17


(26)


195


(23)


(34)


22


(3)


122


624


76.3%

       Kraft Foods Developing Markets

460


-


-


283


(25)


(32)


18


(1)


85


788


71.3%























Unrealized G/(L) on Hedging Activities

121


-


-


-


-


-


-


-


(137)


(16)



HQ Pension

(94)


-


-


-


-


-


-


-


13


(81)



General Corporate Expenses

(87)


-


-


(66)


(215)


(120)


-


-


3


(485)



Amortization of Intangibles

(9)


-


-


(85)


-


-


-


-


1


(93)

























Kraft Foods

$      2,631


$         17


$      (26)


$     473


$    (270)


$     (192)


$          68


$      (11)


$       217


$      2,907


10.5%























(1)  As revised to reflect Frozen Pizza as a discontinued operation.











(2)  Includes $35 million reversal of 2008 Restructuring Program costs.











(3)  Acquisition-related costs include transaction advisory fees, U.K. stamp taxes and the impact of the Cadbury inventory revaluation.



(4)  Integration Program costs are defined as the costs associated with combining the Kraft Foods and Cadbury businesses, and are separate from those costs associated with the acquisition.





Kraft Foods Inc. and Subsidiaries

Operating Income Growth

Reconciliation of GAAP to Non-GAAP Information

For the Six Months Ended June 30,

(in millions)  (Unaudited)
















Schedule 10




































% Growth



As Reported (GAAP)


Integration Program Costs (1)


Acquisition-Related Costs (2)


Cadbury Operating Income


Impact of Currency


Base Kraft Foods Organic
(Non-GAAP)



As Reported (GAAP)


Base Kraft Foods Organic
(Non-GAAP)

2010


















Operating Income


$    2,907


$       192


$       270


$       (473)


$         (68)


$           2,828



10.5%


7.5%

2009 (As Revised)(3)


















Operating Income


$    2,631


-


-


-


-


$           2,631






(1)  Integration Program costs are defined as the costs associated with combining the Kraft Foods and Cadbury businesses, and are separate from those costs associated with the acquisition.

(2)  Acquisition-related costs include transaction advisory fees, U.K. stamp taxes and the impact of the Cadbury inventory revaluation.


(3)  As revised to reflect Frozen Pizza as a discontinued operation.


Kraft Foods Inc. and Subsidiaries

Operating Income Margin

Reconciliation of GAAP to Non-GAAP Information

For the Six Months Ended June 30, 2010

(in millions)  (Unaudited)




















Schedule 11
















As Reported (GAAP)


Integration Program Costs (1)


Acquisition-Related Costs (2)


Cadbury


Base Kraft Foods
(Non-GAAP)












Net Revenues


$      23,571


$              -


$             -


$    (3,922)


$    19,649












Operating Income


$        2,907


$          192


$        270


$       (473)


$      2,896












Operating Income Margin


12.3%








14.7%























(1)  Integration Program costs are defined as the costs associated with combining the Kraft Foods and Cadbury businesses,

     and are separate from those costs associated with the acquisition.


(2)   Acquisition-related costs include transaction advisory fees, U.K. stamp taxes and the impact of the Cadbury inventory revaluation.


Kraft Foods Inc. and Subsidiaries

Diluted Earnings Per Share to Operating EPS

Reconciliation of GAAP to Non-GAAP Information

For the Six Months Ended June 30,

(Unaudited)


































Schedule 12






2009


2010


% Change




As Revised (GAAP) (1)(2)


As Reported (GAAP)


Integration Program Costs (3)


Acquisition-Related Costs (4) and Financing Fees (5)


U.S. Health Care Legislation Impact on Deferred Taxes


Operating (Non-GAAP)


As Reported (GAAP)


Operating (Non-GAAP)




















Diluted EPS


















-  Continuing operations


$           0.93


$       0.70


$       0.08


$        0.24


$           0.08


$      1.10


(24.7)%


18.3%


-  Discontinued operations


0.07


0.97














-  Net earnings attributable to Kraft Foods


$           1.00


$       1.67


















































(1) As revised to reflect Frozen Pizza as a discontinued operation.


(2) For 2009, Operating EPS equals Diluted EPS from continuing operations as there were no Integration Program costs, acquisition-related costs or financing fees incurred in the six months ended June 30, 2009.


(3) Integration Program costs are defined as the costs associated with combining the Kraft Foods and Cadbury businesses, and are separate from those costs associated with the acquisition.




(4) Acquisition-related costs include transaction advisory fees, U.K. stamp taxes and the impact of the Cadbury  inventory revaluation.




(5) Acquisition-related financing fees include hedging and foreign currency impacts associated with the Cadbury acquisition and other fees associated with the Cadbury bridge facility.




















Kraft Foods Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

($ in millions)  (Unaudited)






Schedule 13


June 30,


December 31,


June 30,


2010


2009


2009

ASSETS






Cash and cash equivalents

$       2,854


$     2,101


$   1,731

Receivables, net

5,606


5,197


4,646

Inventories, net

5,167


3,775


4,011

Other current assets

1,624


1,381


1,300

Property, plant and equipment, net

13,047


10,693


10,224

Goodwill

36,439


28,764


28,225

Intangible assets, net

25,230


13,429


13,257

Other assets

1,623


1,374


1,260







     TOTAL ASSETS

$     91,590


$   66,714


$ 64,654







LIABILITIES AND EQUITY






Short-term borrowings

$          291


$        453


$      856

Current portion of long-term debt

636


513


759

Accounts payable

4,913


3,766


3,225

Other current liabilities

7,929


6,759


5,463

Long-term debt

29,103


18,024


18,610

Deferred income taxes

7,353


4,508


4,266

Accrued pension costs

2,466


1,765


2,209

Accrued postretirement health care costs

2,910


2,816


2,682

Other liabilities

2,630


2,138


2,204







     TOTAL LIABILITIES

58,231


40,742


40,274







     TOTAL EQUITY

33,359


25,972


24,380







     TOTAL LIABILITIES AND EQUITY

$     91,590


$   66,714


$ 64,654

- make today delicious -

SOURCE Kraft Foods

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.