Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Las Vegas Sands Reports Third Quarter 2019 Results

      LVSC Logo (PRNewsfoto/Las Vegas Sands)

      News provided by

      Las Vegas Sands Corp.

      Oct 23, 2019, 16:05 ET

      Share this article

      Share this article


      LAS VEGAS, Oct. 23, 2019 /PRNewswire/ --

      For the quarter ended September 30, 2019
      (Compared to the quarter ended September 30, 2018)

      - Consolidated Net Revenue of $3.25 Billion

      - Net Income of $669 Million; GAAP Earnings per Diluted Share of $0.69; Adjusted Earnings per Diluted Share of $0.75

      - Consolidated Adjusted Property EBITDA of $1.28 Billion

      - In Macao, Adjusted Property EBITDA Was $755 Million

      - At Marina Bay Sands in Singapore, Adjusted Property EBITDA was $435 Million

      - Our Las Vegas Operating Properties Adjusted Property EBITDA was $93 Million

      - The Company Paid Quarterly Dividends of $0.77 per Share

      - The Company Repurchased $100 Million of Common Stock During the Quarter

      - The Company's Board of Directors Announced an $0.08 Increase in the Company's Recurring Common Stock Dividend for the 2020 Calendar Year, its Eighth Consecutive Annual Increase, Raising the Annual Dividend to $3.16 per Share ($0.79 per Share per Quarter)

      Las Vegas Sands Corp. (NYSE: LVS), the world's leading developer and operator of convention-based Integrated Resorts, today reported financial results for the quarter ended September 30, 2019.

      Net revenue was $3.25 billion, a decrease of 3.6% from the prior year quarter. Operating income decreased 2.5% to $899 million. Net income decreased 4.3% to $669 million. Consolidated adjusted property EBITDA was $1.28 billion, consistent with the prior year quarter. On a hold-normalized basis, consolidated adjusted property EBITDA decreased 3.0% to $1.25 billion.

      "We delivered solid financial results in the quarter, with Adjusted Property EBITDA reaching $1.28 billion," said Sheldon G. Adelson, chairman and chief executive officer. "We remain enthusiastic about our future growth opportunities in Asia. Next year, we will introduce approximately two million square feet of luxurious suite accommodations on the Cotai Strip with the opening of the Grand Suites at Four Seasons Macao and The Londoner Tower Suites. Additional tourism and entertainment amenities of The Londoner Macao will debut throughout 2020 and 2021. Looking further ahead, the expansion of Marina Bay Sands in Singapore will expand our suite capacity by 40% and introduce a state-of-the-art entertainment arena, both of which should contribute to growth in the future. We are also aggressively pursuing additional development opportunities in new markets, including in Japan.

      "Finally, we remain deeply committed to maintaining our industry-leading financial strength while continuing to increase the return of capital to shareholders. I am pleased to announce the Las Vegas Sands Board of Directors has approved an increase in our annual dividend for the 2020 calendar year, our eighth consecutive annual increase, to $3.16 per share, or $0.79 per share per quarter."

      The company paid a recurring quarterly dividend of $0.77 per common share and continued its return of capital through share repurchases of $100 million during the quarter. The company announced its next quarterly dividend of $0.77 per common share will be paid on December 26, 2019, to Las Vegas Sands shareholders of record on December 17, 2019.

      Net income attributable to Las Vegas Sands in the third quarter of 2019 decreased to $533 million, compared to $571 million in the third quarter of 2018, while diluted earnings per share decreased 5.5% to $0.69.

      Adjusted net income attributable to Las Vegas Sands was $573 million, or $0.75 per diluted share, compared to $604 million, or $0.77 per diluted share, in the third quarter of 2018. Hold-normalized adjusted earnings per diluted share was $0.71.

      Sands China Ltd. Consolidated Financial Results
      On a GAAP basis, total net revenues for SCL decreased 2.0%, compared to the third quarter of 2018, to $2.11 billion, while net income remained flat at $454 million.

      Other Factors Affecting Earnings
      We amended and restated our Singapore credit facility to provide financing for our expansion project at Marina Bay Sands. This resulted in a new delayed draw term facility, increased capacity on our existing available revolving facility and an extension of the maturity dates of the existing term loans. We also issued $3.5 billion in senior unsecured notes and repaid the outstanding borrowings under the U.S. credit facility. These transactions resulted in a loss on modification or early retirement of debt of $24 million during the third quarter of 2019.

      Interest expense, net of amounts capitalized, was $137 million for the third quarter of 2019, compared to $126 million in the prior-year quarter. The increase resulted from our weighted average borrowing cost in the third quarter of 2019 increasing to 4.5%, compared to 4.2% during the third quarter of 2018.

      Our effective income tax rate for the third quarter of 2019 was 10.9% compared to 10.6% in the prior-year quarter. The tax rate for the third quarter of 2019 is primarily driven by a 17% statutory tax rate on our Singapore operations.

      Balance Sheet Items
      Unrestricted cash balances as of September 30, 2019 were $3.82 billion.

      As of September 30, 2019, total debt outstanding, excluding finance leases, was $11.93 billion.

      Capital Expenditures
      Capital expenditures during the third quarter totaled $303 million, including construction, development and maintenance activities of $183 million in Macao, $84 million in Las Vegas and $36 million at Marina Bay Sands.

      Conference Call Information
      The company will host a conference call to discuss the company's results on Wednesday, October 23, 2019 at 1:30 p.m. Pacific Time. Interested parties may listen to the conference call through a webcast available on the company's website at www.sands.com.

      About Las Vegas Sands Corp. (NYSE: LVS)
      Las Vegas Sands is the world's pre-eminent developer and operator of world-class Integrated Resorts. We deliver unrivaled economic benefits to the communities in which we operate.

      Sands created the meetings, incentives, convention and exhibition (MICE)-based Integrated Resort. Our industry-leading Integrated Resorts provide substantial contributions to our host communities including growth in leisure and business tourism, sustained job creation and ongoing financial opportunities for local small and medium-sized businesses.

      Our properties include The Venetian Resort and Sands Expo in Las Vegas and the iconic Marina Bay Sands in Singapore. Through majority ownership in Sands China Ltd., we have developed the largest portfolio of properties on the Cotai Strip in Macao, including The Venetian Macao, The Plaza and Four Seasons Hotel Macao, Sands Cotai Central and The Parisian Macao, as well as the Sands Macao on the Macao Peninsula.

      Sands is dedicated to being a good corporate citizen, anchored by the core tenets of serving people, planet and communities. We deliver a great working environment for 50,000 team members worldwide, drive social impact through the Sands Cares charitable giving and community engagement program and lead in environmental performance through the award-winning Sands ECO360 global sustainability program. To learn more, please visit www.sands.com.

      Forward-Looking Statements
      This press release contains forward-looking statements made pursuant to the Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve a number of risks, uncertainties or other factors beyond the company's control, which may cause material differences in actual results, performance or other expectations. These factors include, but are not limited to, general economic conditions, competition, new development, construction and ventures, substantial leverage and debt service, fluctuations in currency exchange rates and interest rates, government regulation, tax law changes and the impact of U.S. tax reform, legalization of gaming, natural or man-made disasters, terrorist acts or war, outbreaks of infectious diseases, insurance, gaming promoters, risks relating to our gaming licenses and subconcession, infrastructure in Macao, our subsidiaries' ability to make distribution payments to us, and other factors detailed in the reports filed by Las Vegas Sands Corp. with the Securities and Exchange Commission. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date thereof. Las Vegas Sands Corp. assumes no obligation to update such information.

      Contacts:

      Investment Community:

      Daniel Briggs

      [email protected]

      (702) 414-1221


      Media:

      Ron Reese

      [email protected]

      (702) 414-3607

      Las Vegas Sands Corp.
      Third Quarter 2019 Results
      Non-GAAP Measures

      Within the company's third quarter 2019 press release, the company makes reference to certain non-GAAP financial measures that supplement the company's consolidated financial information prepared in accordance with GAAP including "adjusted net income," "adjusted earnings per diluted share," and "consolidated adjusted property EBITDA," which have directly comparable GAAP financial measures along with "adjusted property EBITDA margin," "hold-normalized adjusted property EBITDA," "hold-normalized adjusted property EBITDA margin," "hold-normalized adjusted net income," and "hold-normalized adjusted earnings per diluted share." The company believes these measures represent important internal measures of financial performance. Set forth in the financial schedules accompanying this release and presentations included on the Company's website are reconciliations of the non-GAAP financial measures to the most directly comparable GAAP financial measures. The non-GAAP financial measure disclosure by the company has limitations and should not be considered a substitute for, or superior to, the financial measures prepared in accordance with GAAP. The definitions of our non-GAAP financial measures and the specific reasons why the company's management believes the presentation of the non-GAAP financial measures provides useful information to investors regarding the company's financial condition, results of operations and cash flows are presented below.

      The following non-GAAP financial measures are used by management, as well as industry analysts, to evaluate the company's operations and operating performance. These non-GAAP financial measures are presented so investors have the same financial data management uses in evaluating financial performance with the belief it will assist the investment community in properly assessing the underlying financial performance of the company on a year-over-year and a quarter sequential basis.

      Adjusted net income, which is a non-GAAP financial measure, excludes certain nonrecurring corporate expenses, pre-opening expense, development expense, gain or loss on disposal or impairment of assets, loss on modification or early retirement of debt and other income or expense, attributable to Las Vegas Sands, net of income tax and a nonrecurring non-cash adjustment due to U.S. tax reform enacted in 2017. Adjusted net income and adjusted earnings per diluted share are presented as supplemental disclosures as management believes they are (1) each widely used measures of performance by industry analysts and investors and (2) a principal basis for valuation of Integrated Resort companies, as these non-GAAP measures are considered by many as alternative measures on which to base expectations for future results. These measures also form the basis of certain internal management performance expectations.

      Consolidated adjusted property EBITDA, which is a non-GAAP financial measure, is net income before stock-based compensation expense, corporate expense, pre-opening expense, development expense, depreciation and amortization, amortization of leasehold interests in land, gain or loss on disposal or impairment of assets, interest, other income or expense, gain on sale of Sands Bethlehem, gain or loss on modification or early retirement of debt and income taxes. Management utilizes consolidated adjusted property EBITDA to compare the operating profitability of its operations with those of its competitors, as well as a basis for determining certain incentive compensation. Integrated Resort companies have historically reported adjusted property EBITDA as a supplemental performance measure to GAAP financial measures. In order to view the operations of their casinos on a more stand-alone basis, Integrated Resort companies, including Las Vegas Sands, have historically excluded certain expenses that do not relate to the management of specific properties, such as pre-opening expense, development expense and corporate expense, from their adjusted property EBITDA calculations. Consolidated adjusted property EBITDA should not be interpreted as an alternative to income from operations (as an indicator of operating performance) or to cash flows from operations (as a measure of liquidity), in each case, as determined in accordance with GAAP. The company has significant uses of cash flow, including capital expenditures, dividend payments, interest payments, debt principal payments and income tax payments, which are not reflected in consolidated adjusted property EBITDA. Not all companies calculate adjusted property EBITDA in the same manner. As a result, consolidated adjusted property EBITDA as presented by Las Vegas Sands may not be directly comparable to similarly titled measures presented by other companies.

      Hold-normalized adjusted property EBITDA, a supplemental non-GAAP financial measure, that, in addition to the aforementioned reasons for the presentation of consolidated adjusted property EBITDA, is presented to adjust for the impact of certain variances in table games' win percentages, which can vary from period to period. Hold-normalized adjusted property EBITDA is based on applying a Rolling Chip win percentage of 3.15% to the Rolling Chip volume for the quarter if the actual win percentage is outside the expected range of 3.0% to 3.3% for our Macao and Singapore properties and applying a win percentage of 22.0% for Baccarat and 20.0% for non-Baccarat games to the respective table games drops for the quarter if the actual win percentages are outside the expected ranges of 18.0% to 26.0% for Baccarat and 16.0% to 24.0% for non-Baccarat at our Las Vegas properties. No hold adjustments were made for Sands Bethlehem. We do not present adjustments for Non-Rolling Chip drop for our table games play at our Macao and Singapore properties, nor for slots at any of our properties. Hold-normalized adjusted property EBITDA is also adjusted for the estimated gaming taxes, commissions paid, bad debt expense, discounts and other incentives that would have been incurred when applying the win percentages noted above to the respective gaming volumes. The hold-normalized adjusted property EBITDA measure presents a consistent measure for evaluating the operating performance of our properties from period to period.

      Hold-normalized adjusted net income and hold-normalized adjusted earnings per diluted share are additional supplemental non-GAAP financial measures that, in addition to the aforementioned reasons for the presentation of adjusted net income and adjusted earnings per diluted share, are presented to adjust for the impact of certain variances in table games' win percentages, which can vary from period to period.

      The company may also present the above items on a constant currency basis. This information is a non-GAAP financial measure that is calculated by translating current quarter local currency amounts to U.S. dollars based on prior period exchange rates. These amounts are compared to the prior period to derive non-GAAP constant-currency growth/decline. Management considers non-GAAP constant-currency growth/decline to be a useful metric to investors and management as it allows a more direct comparison of current performance to historical performance.

      The company also makes reference to adjusted property EBITDA margin and hold-normalized adjusted property EBITDA margin, which are calculated using the aforementioned non-GAAP financial measures.

      Exhibit 1

      Las Vegas Sands Corp. and Subsidiaries

      Condensed Consolidated Statements of Operations

      (In millions, except per share data)

      (Unaudited)




      Three Months Ended


      Nine Months Ended



      September 30,


      September 30,



      2019


      2018


      2019


      2018

      Revenues:









        Casino


      $

      2,321



      $

      2,413



      $

      7,343



      $

      7,358


        Rooms


      439



      435



      1,318



      1,298


        Food and beverage


      199



      195



      655



      642


        Mall


      175



      170



      501



      490


        Convention, retail and other


      116



      159



      413



      466


      Net revenues


      3,250



      3,372



      10,230



      10,254


      Operating expenses:









        Resort operations


      1,970



      2,093



      6,239



      6,257


        Corporate


      59



      55



      262



      144


        Pre-opening


      9



      2



      23



      5


        Development


      4



      4



      13



      9


        Depreciation and amortization


      284



      284



      874



      822


        Amortization of leasehold interests in land


      14



      8



      37



      26


        Loss on disposal or impairment of assets


      11



      4



      18



      114




      2,351



      2,450



      7,466



      7,377


      Operating income


      899



      922



      2,764



      2,877


      Other income (expense):









        Interest income


      20



      22



      57



      36


        Interest expense, net of amounts capitalized


      (137)



      (126)



      (421)



      (308)


        Other income (expense)


      (7)



      16



      (8)



      34


        Gain on sale of Sands Bethlehem


      —



      —



      556



      —


        Loss on modification or early retirement of debt


      (24)



      (52)



      (24)



      (55)


      Income before income taxes


      751



      782



      2,924



      2,584


      Income tax (expense) benefit


      (82)



      (83)



      (403)



      407


      Net income


      669



      699



      2,521



      2,991


      Net income attributable to noncontrolling interests


      (136)



      (128)



      (452)



      (408)


      Net income attributable to Las Vegas Sands Corp.


      $

      533



      $

      571



      $

      2,069



      $

      2,583











      Earnings per share:









        Basic


      $

      0.69



      $

      0.73



      $

      2.68



      $

      3.28


        Diluted


      $

      0.69



      $

      0.73



      $

      2.68



      $

      3.27











      Weighted average shares outstanding:









        Basic


      769



      786



      772



      788


        Diluted


      769



      787



      772



      789











      Dividends declared per common share


      $

      0.77



      $

      0.75



      $

      2.31



      $

      2.25


      Exhibit 2

      Las Vegas Sands Corp. and Subsidiaries

      Net Revenues and Adjusted Property EBITDA

      (In millions)

      (Unaudited)



      Three Months Ended


      Nine Months Ended



      September 30,


      September 30,



      2019


      2018


      2019


      2018

      Net Revenues









      The Venetian Macao


      $

      851



      $

      857



      $

      2,602



      $

      2,555


      Sands Cotai Central


      487



      537



      1,547



      1,595


      The Parisian Macao


      381



      389



      1,249



      1,119


      The Plaza Macao and Four Seasons Hotel Macao


      196



      167



      631



      544


      Sands Macao


      171



      160



      478



      494


      Ferry Operations and Other


      26



      42



      86



      123


        Macao Operations


      2,112



      2,152



      6,593



      6,430











      Marina Bay Sands


      793



      766



      2,248



      2,343


      Las Vegas Operating Properties


      406



      379



      1,343



      1,258


      Sands Bethlehem(1)


      —



      138



      227



      408


      Intersegment Eliminations


      (61)



      (63)



      (181)



      (185)




      $

      3,250



      $

      3,372



      $

      10,230



      $

      10,254











      Adjusted Property EBITDA









      The Venetian Macao


      $

      342



      $

      344



      $

      1,039



      $

      1,023


      Sands Cotai Central


      169



      188



      546



      565


      The Parisian Macao


      120



      122



      422



      352


      The Plaza Macao and Four Seasons Hotel Macao


      75



      53



      243



      198


      Sands Macao


      52



      41



      135



      140


      Ferry Operations and Other


      (3)



      6



      (7)



      15


        Macao Operations


      755



      754



      2,378



      2,293











      Marina Bay Sands


      435



      419



      1,204



      1,328


      Las Vegas Operating Properties


      93



      76



      367



      294


      Sands Bethlehem(1)


      —



      33



      52



      92




      $

      1,283



      $

      1,282



      $

      4,001



      $

      4,007











      Adjusted Property EBITDA as a Percentage of Net Revenues









      The Venetian Macao


      40.2

      %


      40.1

      %


      39.9

      %


      40.0

      %

      Sands Cotai Central


      34.7

      %


      35.0

      %


      35.3

      %


      35.4

      %

      The Parisian Macao


      31.5

      %


      31.4

      %


      33.8

      %


      31.5

      %

      The Plaza Macao and Four Seasons Hotel Macao


      38.3

      %


      31.7

      %


      38.5

      %


      36.4

      %

      Sands Macao


      30.4

      %


      25.6

      %


      28.2

      %


      28.3

      %

      Ferry Operations and Other


      (11.5)

      %


      14.3

      %


      (8.1)

      %


      12.2

      %

        Macao Operations


      35.7

      %


      35.0

      %


      36.1

      %


      35.7

      %










      Marina Bay Sands


      54.9

      %


      54.7

      %


      53.6

      %


      56.7

      %

      Las Vegas Operating Properties


      22.9

      %


      20.1

      %


      27.3

      %


      23.4

      %

      Sands Bethlehem(1)


      N/A



      23.9

      %


      22.9

      %


      22.5

      %










      Total


      39.5

      %


      38.0

      %


      39.1

      %


      39.1

      %
















      (1)

      The Company completed the sale of Sands Bethlehem on May 31, 2019. Results of operations include Sands Bethlehem through May 30, 2019.

      Exhibit 3

      Las Vegas Sands Corp. and Subsidiaries

      Non-GAAP Measure Reconciliation

      (In millions)

      (Unaudited)


      The following is a reconciliation of Net Income to Consolidated Adjusted Property EBITDA and Hold-Normalized Adjusted
      Property EBITDA:












      Three Months Ended


      Nine Months Ended



      September 30,


      September 30,



      2019


      2018


      2019


      2018

      Net income


      $

      669



      $

      699



      $

      2,521



      $

      2,991


        Add (deduct):









      Income tax expense (benefit)


      82



      83



      403



      (407)


      Loss on modification or early retirement of debt


      24



      52



      24



      55


      Gain on sale of Sands Bethlehem (1)


      —



      —



      (556)



      —


      Other (income) expense


      7



      (16)



      8



      (34)


      Interest expense, net of amounts capitalized


      137



      126



      421



      308


      Interest income


      (20)



      (22)



      (57)



      (36)


      Loss on disposal or impairment of assets


      11



      4



      18



      114


      Amortization of leasehold interests in land


      14



      8



      37



      26


      Depreciation and amortization


      284



      284



      874



      822


      Development expense


      4



      4



      13



      9


      Pre-opening expense


      9



      2



      23



      5


      Stock-based compensation (2)


      3



      3



      10



      10


      Corporate expense


      59



      55



      262



      144


      Consolidated Adjusted Property EBITDA


      $

      1,283



      $

      1,282



      $

      4,001



      $

      4,007











      Hold-normalized casino revenue (3)


      (44)



      5






      Hold-normalized casino expense (3)


      9



      —






      Consolidated Hold-Normalized Adjusted Property EBITDA


      $

      1,248



      $

      1,287





















      (1)

      The Company completed the sale of Sands Bethlehem on May 31, 2019.

      (2)

      During the three months ended September 30, 2019 and 2018, the company recorded stock-based compensation expense of $8 million and $7 million, respectively, of which $5 million and $4 million, respectively, is included in corporate expense on the company's condensed consolidated statements of operations. During the nine months ended September 30, 2019 and 2018, the company recorded stock-based compensation expense of $26 million and $23 million, respectively, of which $16 million and $13 million, respectively, is included in corporate expense on the company's condensed consolidated statements of operations.

      (3)

      See Exhibit 4.

      Exhibit 4

      Las Vegas Sands Corp. and Subsidiaries

      Non-GAAP Measure Reconciliation

      (In millions)

      (Unaudited)


      The following are reconciliations of Adjusted Property EBITDA to Hold-Normalized Adjusted Property EBITDA:












      Three Months Ended September 30, 2019


















      Hold-Normalized



      Adjusted


      Hold-Normalized


      Hold-Normalized


      Adjusted



      Property


      Casino


      Casino


      Property



      EBITDA


      Revenue (1)


      Expense (2)


      EBITDA

      Macao Operations


      $

      755



      $

      —



      $

      —



      $

      755


      Marina Bay Sands


      435



      (59)



      11



      387


      Las Vegas Operating Properties


      93



      15



      (2)



      106




      $

      1,283



      $

      (44)



      $

      9



      $

      1,248






















      Three Months Ended September 30, 2018


















      Hold-Normalized



      Adjusted


      Hold-Normalized


      Hold-Normalized


      Adjusted



      Property


      Casino


      Casino


      Property



      EBITDA


      Revenue (1)


      Expense (2)


      EBITDA

      Macao Operations


      $

      754



      $

      —



      $

      —



      $

      754


      Marina Bay Sands


      419



      (20)



      4



      403


      United States:









         Las Vegas Operating Properties


      76



      25



      (4)



      97


         Sands Bethlehem(3)


      33



      —



      —



      33




      $

      1,282



      $

      5



      $

      —



      $

      1,287





















      (1)

      For Macao Operations and Marina Bay Sands, this represents the estimated incremental casino revenue related to Rolling Chip volume play that would have been earned or lost had the company's current period win percentage equaled 3.15%. This calculation will only be applied if the current period win percentage is outside the expected range of 3.0% to 3.3%. The company revised the expected target and range for Marina Bay Sands due to the Rolling Chip win percentage experienced over the last several years. The prior year non-GAAP measurement for Marina Bay Sands has also been adjusted to reflect this change for comparison purposes.




      For the Las Vegas Operating Properties, this represents the estimated incremental casino revenue related to all table games play that would have been earned or lost had the company's current period win percentage equaled 22.0% for Baccarat and 20.0% for non-Baccarat. This calculation will only be applied if the current period win percentages for Baccarat and non-Baccarat are outside the expected ranges of 18.0% to 26.0% and 16.0% to 24.0%, respectively.




      For Sands Bethlehem, no adjustments have been made.




      These amounts have been offset by the estimated commissions paid and discounts and other incentives rebated directly or indirectly to customers.



      (2)

      Represents the estimated incremental expenses (gaming taxes and bad debt expense) that would have been incurred or avoided on the incremental casino revenue calculated in (1) above.

      (3)

      The Company completed the sale of Sands Bethlehem on May 31, 2019.

      Exhibit 5

      Las Vegas Sands Corp. and Subsidiaries

      Non-GAAP Measure Reconciliation

      (In millions, except per share data)

      (Unaudited)


      The following is a reconciliation of Net Income Attributable to LVS to Adjusted Net Income and Hold-Normalized Adjusted Net Income:












      Three Months Ended


      Nine Months Ended



      September 30,


      September 30,



      2019


      2018


      2019


      2018

      Net income attributable to LVS


      $

      533



      $

      571



      $

      2,069



      $

      2,583











      Nonrecurring legal settlement


      —



      —



      96



      —


      Pre-opening expense


      9



      2



      23



      5


      Development expense


      4



      4



      13



      9


      Loss on disposal or impairment of assets


      11



      4



      18



      114


      Other (income) expense


      7



      (16)



      8



      (34)


      Gain on sale of Sands Bethlehem(1)


      —



      —



      (556)



      —


      Loss on modification or early retirement of debt


      24



      52



      24



      55


      Nonrecurring non-cash income tax benefit of U.S. tax reform (2)


      —



      —



      —



      (670)


      Income tax impact on net income adjustments (3)


      (6)



      (1)



      151



      (7)


      Noncontrolling interest impact on net income adjustments


      (9)



      (12)



      (10)



      (42)


      Adjusted net income attributable to LVS


      $

      573



      $

      604



      $

      1,836



      $

      2,013











      Hold-normalized casino revenue (4)


      (44)



      5






      Hold-normalized casino expense (4)


      9



      —






      Income tax impact on hold adjustments (3)


      5



      (2)






      Noncontrolling interest impact on hold adjustments


      —



      —






      Hold-normalized adjusted net income attributable to LVS


      $

      543



      $

      607















      The following is a reconciliation of Diluted Earnings per Share to Adjusted Earnings per Diluted Share and Hold-Normalized Adjusted Earnings per
      Diluted Share:












      Three Months Ended


      Nine Months Ended



      September 30,


      September 30,



      2019


      2018


      2019


      2018

      Per diluted share of common stock:









      Net income attributable to LVS


      $

      0.69



      $

      0.73



      $

      2.68



      $

      3.27











      Nonrecurring legal settlement


      —



      —



      0.12



      —


      Pre-opening expense


      0.01



      —



      0.03



      0.01


      Development expense


      0.01



      0.01



      0.02



      0.01


      Loss on disposal or impairment of assets


      0.02



      0.01



      0.02



      0.14


      Other (income) expense


      0.01



      (0.02)



      0.01



      (0.04)


      Gain on sale of Sands Bethlehem


      —



      —



      (0.72)



      —


      Loss on modification or early retirement of debt


      0.03



      0.06



      0.03



      0.07


      Nonrecurring non-cash income tax benefit of U.S. tax reform


      —



      —



      —



      (0.85)


      Income tax impact on net income adjustments


      (0.01)



      —



      0.20



      (0.01)


      Noncontrolling interest impact on net income adjustments


      (0.01)



      (0.02)



      (0.01)



      (0.05)


      Adjusted earnings per diluted share


      $

      0.75



      $

      0.77



      $

      2.38



      $

      2.55











      Hold-normalized casino revenue


      (0.06)



      0.01






      Hold-normalized casino expense


      0.01



      —






      Income tax impact on hold adjustments


      0.01



      (0.01)






      Noncontrolling interest impact on hold adjustments


      —



      —






      Hold-normalized adjusted earnings per diluted share


      $

      0.71



      $

      0.77















      Weighted average diluted shares outstanding


      769



      787



      772



      789

















      (1)

      The Company completed the sale of Sands Bethlehem on May 31, 2019.

      (2)

      Adjustment reflects an initial technical interpretation of U.S. tax reform related to global intangible low-taxed income. The adjustment was reversed in Q4 2018 when the IRS issued corrective guidance.

      (3)

      The income tax impact for each adjustment is derived by applying the effective tax rate, including current and deferred income tax expense, based upon the jurisdiction and the nature of the adjustment.

      (4)

      See Exhibit 4.

      Exhibit 6

      Las Vegas Sands Corp. and Subsidiaries

      Supplemental Data

      (Unaudited)




      Three Months Ended


      Nine Months Ended



      September 30,


      September 30,



      2019


      2018


      2019


      2018

      Casino Statistics:









      The Venetian Macao:









      Table games win per unit per day (1)


      $

      12,956



      $

      14,975



      $

      13,770



      $

      15,205


      Slot machine win per unit per day (2)


      $

      287



      $

      200



      $

      287



      $

      233


      Average number of table games


      646



      598



      649



      597


      Average number of slot machines


      1,807



      1,634



      1,751



      1,729











      Sands Cotai Central:









      Table games win per unit per day (1)


      $

      10,942



      $

      12,077



      $

      12,106



      $

      11,990


      Slot machine win per unit per day (2)


      $

      320



      $

      252



      $

      302



      $

      286


      Average number of table games


      382



      410



      383



      410


      Average number of slot machines


      1,525



      1,726



      1,614



      1,809











      The Parisian Macao:









      Table games win per unit per day (1)


      $

      12,324



      $

      12,634



      $

      13,807



      $

      11,785


      Slot machine win per unit per day (2)


      $

      307



      $

      336



      $

      320



      $

      264


      Average number of table games


      317



      332



      320



      345


      Average number of slot machines


      1,426



      1,334



      1,343



      1,354











      The Plaza Macao and Four Seasons Hotel Macao:









      Table games win per unit per day (1)


      $

      17,552



      $

      16,933



      $

      20,040



      $

      17,856


      Slot machine win per unit per day (2)


      $

      255



      $

      491



      $

      344



      $

      523


      Average number of table games


      119



      115



      118



      115


      Average number of slot machines


      267



      177



      253



      194











      Sands Macao:









      Table games win per unit per day (1)


      $

      9,560



      $

      8,521



      $

      8,454



      $

      8,820


      Slot machine win per unit per day (2)


      $

      223



      $

      241



      $

      249



      $

      243


      Average number of table games


      193



      207



      197



      204


      Average number of slot machines


      1,013



      899



      942



      918











      Marina Bay Sands:









      Table games win per unit per day (1)


      $

      10,480



      $

      9,184



      $

      9,366



      $

      9,951


      Slot machine win per unit per day (2)


      $

      719



      $

      802



      $

      768



      $

      800


      Average number of table games


      564



      605



      585



      574


      Average number of slot machines


      2,309



      2,171



      2,290



      2,281











      Las Vegas Operating Properties:









      Table games win per unit per day (1)


      $

      4,123



      $

      3,489



      $

      4,363



      $

      3,352


      Slot machine win per unit per day (2)


      $

      356



      $

      351



      $

      345



      $

      351


      Average number of table games


      211



      232



      224



      232


      Average number of slot machines


      1,851



      1,833



      1,867



      1,753











      Sands Bethlehem:(3)









      Table games win per unit per day (1)






      $

      3,224



      $

      3,138


      Slot machine win per unit per day (2)






      $

      259



      $

      266


      Average number of table games






      189



      182


      Average number of slot machines






      3,260



      3,242















      (1)

      Table games win per unit per day is shown before discounts, commissions, deferring revenue associated with the company's loyalty programs and allocating casino revenues related to goods and services provided to patrons on a complimentary basis.

      (2)

      Slot machine win per unit per day is shown before deferring revenue associated with the company's loyalty programs and allocating casino revenues related to goods and services provided to patrons on a complimentary basis.

      (3)

      The Company completed the sale of Sands Bethlehem on May 31, 2019. Results of operations include Sands Bethlehem through May 30, 2019.

      Exhibit 7

      Las Vegas Sands Corp. and Subsidiaries

      Supplemental Data

      (Unaudited)



      Three Months Ended





      The Venetian Macao

      September 30,





      (Dollars in millions)

      2019


      2018


      $ Change


      Change

      Revenues:








      Casino

      $

      689



      $

      689



      $

      —



      —

      %

      Rooms

      58



      58



      —



      —

      %

      Food and Beverage

      17



      21



      (4)



      (19.0)

      %

      Mall

      65



      60



      5



      8.3

      %

      Convention, Retail and Other

      22



      29



      (7)



      (24.1)

      %

      Net Revenues

      $

      851



      $

      857



      $

      (6)



      (0.7)

      %









      Adjusted Property EBITDA

      $

      342



      $

      344



      $

      (2)



      (0.6)

      %

      EBITDA Margin %

      40.2

      %


      40.1

      %




      0.1

      pts









      Gaming Statistics








      (Dollars in millions)
















      Rolling Chip Volume

      $

      5,894



      $

      7,425



      $

      (1,531)



      (20.6)

      %

      Rolling Chip Win %(1)

      2.70

      %


      3.75

      %




      (1.05)

      pts









      Non-Rolling Chip Drop

      $

      2,340



      $

      2,175



      $

      165



      7.6

      %

      Non-Rolling Chip Win %

      26.1

      %


      25.1

      %




      1.0

      pts









      Slot Handle

      $

      996



      $

      807



      $

      189



      23.4

      %

      Slot Hold %

      4.8

      %


      3.7

      %




      1.1

      pts









      Hotel Statistics
















      Occupancy %

      95.7

      %


      95.7

      %




      —

      pts

      Average Daily Rate (ADR)

      $

      233



      $

      229



      $

      4



      1.7

      %

      Revenue per Available Room (RevPAR)

      $

      223



      $

      219



      $

      4



      1.8

      %


















      (1)

      This compares to our expected Rolling Chip win percentage of 3.0% to 3.3% (calculated before discounts, commissions, deferring revenue associated with the company's loyalty programs and allocating casino revenues related to goods and services provided to patrons on a complimentary basis).

      Las Vegas Sands Corp. and Subsidiaries

      Supplemental Data

      (Unaudited)



      Three Months Ended





      Sands Cotai Central

      September 30,





      (Dollars in millions)

      2019


      2018


      $ Change


      Change

      Revenues:








      Casino

      $

      359



      $

      400



      $

      (41)



      (10.3)

      %

      Rooms

      81



      85



      (4)



      (4.7)

      %

      Food and Beverage

      24



      25



      (1)



      (4.0)

      %

      Mall

      19



      19



      —



      —

      %

      Convention, Retail and Other

      4



      8



      (4)



      (50.0)

      %

      Net Revenues

      $

      487



      $

      537



      $

      (50)



      (9.3)

      %









      Adjusted Property EBITDA

      $

      169



      $

      188



      $

      (19)



      (10.1)

      %

      EBITDA Margin %

      34.7

      %


      35.0

      %




      (0.3)

      pts









      Gaming Statistics








      (Dollars in millions)
















      Rolling Chip Volume

      $

      1,107



      $

      2,564



      $

      (1,457)



      (56.8)

      %

      Rolling Chip Win %(1)

      2.36

      %


      3.95

      %




      (1.59)

      pts









      Non-Rolling Chip Drop

      $

      1,609



      $

      1,650



      $

      (41)



      (2.5)

      %

      Non-Rolling Chip Win %

      22.3

      %


      21.5

      %




      0.8

      pts









      Slot Handle

      $

      1,015



      $

      1,134



      $

      (119)



      (10.5)

      %

      Slot Hold %

      4.4

      %


      3.5

      %




      0.9

      pts









      Hotel Statistics
















      Occupancy %

      96.9

      %


      96.1

      %




      0.8

      pts

      Average Daily Rate (ADR)

      $

      163



      $

      159



      $

      4



      2.5

      %

      Revenue per Available Room (RevPAR)

      $

      158



      $

      153



      $

      5



      3.3

      %


















      (1)

      This compares to our expected Rolling Chip win percentage of 3.0% to 3.3% (calculated before discounts, commissions, deferring revenue associated with the company's loyalty programs and allocating casino revenues related to goods and services provided to patrons on a complimentary basis).

      Las Vegas Sands Corp. and Subsidiaries

      Supplemental Data

      (Unaudited)



      Three Months Ended





      The Parisian Macao

      September 30,





      (Dollars in millions)

      2019


      2018


      $ Change


      Change

      Revenues:








      Casino

      $

      312



      $

      321



      $

      (9)



      (2.8)

      %

      Rooms

      33



      30



      3



      10.0

      %

      Food and Beverage

      18



      17



      1



      5.9

      %

      Mall

      13



      13



      —



      —

      %

      Convention, Retail and Other

      5



      8



      (3)



      (37.5)

      %

      Net Revenues

      $

      381



      $

      389



      $

      (8)



      (2.1)

      %









      Adjusted Property EBITDA

      $

      120



      $

      122



      $

      (2)



      (1.6)

      %

      EBITDA Margin %

      31.5

      %


      31.4

      %




      0.1

      pts









      Gaming Statistics








      (Dollars in millions)
















      Rolling Chip Volume

      $

      3,877



      $

      5,155



      $

      (1,278)



      (24.8)

      %

      Rolling Chip Win %(1)

      2.60

      %


      3.10

      %




      (0.50)

      pts









      Non-Rolling Chip Drop

      $

      1,122



      $

      1,046



      $

      76



      7.3

      %

      Non-Rolling Chip Win %

      23.0

      %


      21.6

      %




      1.4

      pts









      Slot Handle

      $

      1,010



      $

      1,386



      $

      (376)



      (27.1)

      %

      Slot Hold %

      4.0

      %


      3.0

      %




      1.0

      pts









      Hotel Statistics
















      Occupancy %

      96.9

      %


      97.7

      %




      (0.8)

      pts

      Average Daily Rate (ADR)

      $

      163



      $

      158



      $

      5



      3.2

      %

      Revenue per Available Room (RevPAR)

      $

      158



      $

      154



      $

      4



      2.6

      %


















      (1)

      This compares to our expected Rolling Chip win percentage of 3.0% to 3.3% (calculated before discounts, commissions, deferring revenue associated with the company's loyalty programs and allocating casino revenues related to goods and services provided to patrons on a complimentary basis).

      Las Vegas Sands Corp. and Subsidiaries

      Supplemental Data

      (Unaudited)



      Three Months Ended





      The Plaza Macao and Four Seasons Hotel Macao

      September 30,





      (Dollars in millions)

      2019


      2018


      $ Change


      Change

      Revenues:








      Casino

      $

      146



      $

      116



      $

      30



      25.9

      %

      Rooms

      10



      10



      —



      —

      %

      Food and Beverage

      7



      6



      1



      16.7

      %

      Mall

      32



      33



      (1)



      (3.0)

      %

      Convention, Retail and Other

      1



      2



      (1)



      (50.0)

      %

      Net Revenues

      $

      196



      $

      167



      $

      29



      17.4

      %









      Adjusted Property EBITDA

      $

      75



      $

      53



      $

      22



      41.5

      %

      EBITDA Margin %

      38.3

      %


      31.7

      %




      6.6

      pts









      Gaming Statistics








      (Dollars in millions)
















      Rolling Chip Volume

      $

      2,612



      $

      4,031



      $

      (1,419)



      (35.2)

      %

      Rolling Chip Win %(1)

      4.21

      %


      2.44

      %




      1.77

      pts









      Non-Rolling Chip Drop

      $

      353



      $

      286



      $

      67



      23.4

      %

      Non-Rolling Chip Win %

      23.4

      %


      28.4

      %




      (5.0)

      pts









      Slot Handle

      $

      113



      $

      141



      $

      (28)



      (19.9)

      %

      Slot Hold %

      5.6

      %


      5.7

      %




      (0.1)

      pts









      Hotel Statistics
















      Occupancy %

      92.6

      %


      89.0

      %




      3.6

      pts

      Average Daily Rate (ADR)

      $

      327



      $

      315



      $

      12



      3.8

      %

      Revenue per Available Room (RevPAR)

      $

      303



      $

      280



      $

      23



      8.2

      %


















      (1)

      This compares to our expected Rolling Chip win percentage of 3.0% to 3.3% (calculated before discounts, commissions, deferring revenue associated with the company's loyalty programs and allocating casino revenues related to goods and services provided to patrons on a complimentary basis).

      Las Vegas Sands Corp. and Subsidiaries

      Supplemental Data

      (Unaudited)



      Three Months Ended





      Sands Macao

      September 30,





      (Dollars in millions)

      2019


      2018


      $ Change


      Change

      Revenues:








      Casino

      $

      159



      $

      146



      $

      13



      8.9

      %

      Rooms

      4



      4



      —



      —

      %

      Food and Beverage

      6



      6



      —



      —

      %

      Mall

      —



      1



      (1)



      (100.0)

      %

      Convention, Retail and Other

      2



      3



      (1)



      (33.3)

      %

      Net Revenues

      $

      171



      $

      160



      $

      11



      6.9

      %









      Adjusted Property EBITDA

      $

      52



      $

      41



      $

      11



      26.8

      %

      EBITDA Margin %

      30.4

      %


      25.6

      %




      4.8

      pts









      Gaming Statistics








      (Dollars in millions)
















      Rolling Chip Volume

      $

      1,094



      $

      1,799



      $

      (705)



      (39.2)

      %

      Rolling Chip Win %(1)

      3.89

      %


      2.72

      %




      1.17

      pts









      Non-Rolling Chip Drop

      $

      660



      $

      619



      $

      41



      6.6

      %

      Non-Rolling Chip Win %

      19.3

      %


      18.3

      %




      1.0

      pts









      Slot Handle

      $

      658



      $

      646



      $

      12



      1.9

      %

      Slot Hold %

      3.2

      %


      3.1

      %




      0.1

      pts









      Hotel Statistics
















      Occupancy %

      99.8

      %


      97.5

      %




      2.3

      pts

      Average Daily Rate (ADR)

      $

      174



      $

      155



      $

      19



      12.3

      %

      Revenue per Available Room (RevPAR)

      $

      173



      $

      151



      $

      22



      14.6

      %


















      (1)

      This compares to our expected Rolling Chip win percentage of 3.0% to 3.3% (calculated before discounts, commissions, deferring revenue associated with the company's loyalty programs and allocating casino revenues related to goods and services provided to patrons on a complimentary basis).

      Las Vegas Sands Corp. and Subsidiaries

      Supplemental Data

      (Unaudited)



      Three Months Ended





      Marina Bay Sands

      September 30,





      (Dollars in millions)

      2019


      2018


      $ Change


      Change

      Revenues:








      Casino

      $

      553



      $

      532



      $

      21



      3.9

      %

      Rooms

      109



      106



      3



      2.8

      %

      Food and Beverage

      61



      53



      8



      15.1

      %

      Mall

      46



      44



      2



      4.5

      %

      Convention, Retail and Other

      24



      31



      (7)



      (22.6)

      %

      Net Revenues

      $

      793



      $

      766



      $

      27



      3.5

      %









      Adjusted Property EBITDA

      $

      435



      $

      419



      $

      16



      3.8

      %

      EBITDA Margin %

      54.9

      %


      54.7

      %




      0.2

      pts









      Gaming Statistics








      (Dollars in millions)
















      Rolling Chip Volume

      $

      7,265



      $

      7,093



      $

      172



      2.4

      %

      Rolling Chip Win %(1)

      3.98

      %


      3.43

      %




      0.55

      pts









      Non-Rolling Chip Drop

      $

      1,420



      $

      1,358



      $

      62



      4.6

      %

      Non-Rolling Chip Win %

      18.0

      %


      19.7

      %




      (1.7)

      pts









      Slot Handle

      $

      3,490



      $

      3,624



      $

      (134)



      (3.7)

      %

      Slot Hold %

      4.4

      %


      4.4

      %




      —

      pts









      Hotel Statistics
















      Occupancy %

      97.7

      %


      97.5

      %




      0.2

      pts

      Average Daily Rate (ADR)

      $

      475



      $

      466



      $

      9



      1.9

      %

      Revenue per Available Room (RevPAR)

      $

      465



      $

      455



      $

      10



      2.2

      %


















      (1)

      This compares to our expected Rolling Chip win percentage of 3.0% to 3.3% (calculated before discounts, commissions, deferring revenue associated with the company's loyalty programs and allocating casino revenues related to goods and services provided to patrons on a complimentary basis). We revised the expected target and range due to the Rolling Chip win percentage experienced over the last several years.

      Las Vegas Sands Corp. and Subsidiaries

      Supplemental Data

      (Unaudited)



      Three Months Ended





      Las Vegas Operating Properties

      September 30,





      (Dollars in millions)

      2019


      2018


      $ Change


      Change

      Revenues:








      Casino

      $

      103



      $

      88



      $

      15



      17.0

      %

      Rooms

      144



      138



      6



      4.3

      %

      Food and Beverage

      66



      60



      6



      10.0

      %

      Convention, Retail and Other

      93



      93



      —



      —

      %

      Net Revenues

      $

      406



      $

      379



      $

      27



      7.1

      %









      Adjusted Property EBITDA

      $

      93



      $

      76



      $

      17



      22.4

      %

      EBITDA Margin %

      22.9

      %


      20.1

      %




      2.8

      pts









      Gaming Statistics








      (Dollars in millions)
















      Table Games Drop

      $

      473



      $

      507



      $

      (34)



      (6.7)

      %

      Table Games Win %(1)

      16.9

      %


      14.7

      %




      2.2

      pts









      Slot Handle

      $

      739



      $

      692



      $

      47



      6.8

      %

      Slot Hold %

      8.2

      %


      8.6

      %




      (0.4)

      pts









      Hotel Statistics
















      Occupancy %

      94.6

      %


      94.4

      %




      0.2

      pts

      Average Daily Rate (ADR)

      $

      237



      $

      225



      $

      12



      5.3

      %

      Revenue per Available Room (RevPAR)

      $

      224



      $

      213



      $

      11



      5.2

      %


















      (1)

      This compares to our expected Baccarat win percentage of 18.0% to 26.0% and our expected non-Baccarat win percentage of 16.0% to 24.0% (calculated before discounts).

      Las Vegas Sands Corp. and Subsidiaries

      Supplemental Data - Asian Retail Mall Operations

      (Unaudited)




      For the Three Months Ended September 30, 2019


      TTM

      September 30,
      2019

      (Dollars in millions except per square foot data)


      Gross
      Revenue(1)


      Operating
      Profit


      Operating
      Profit
      Margin


      Gross
      Leasable Area
      (sq. ft.)


      Occupancy

      % at

      End of
      Period


      Tenant Sales
      Per Sq. Ft.(2)

      Shoppes at Venetian


      $

      65



      $

      59



      90.8

      %


      812,953



      91.4

      %


      $

      1,708















      Shoppes at Four Seasons













      Luxury Retail


      21



      20



      95.2

      %


      125,566



      100.0

      %


      6,652


      Other Stores


      11



      10



      90.9

      %


      115,797



      84.9

      %


      2,687


      Total


      32



      30



      93.8

      %


      241,363



      92.8

      %


      5,078















      Shoppes at Cotai Central(3)


      19



      17



      89.5

      %


      524,365



      91.3

      %


      966















      Shoppes at Parisian


      13



      10



      76.9

      %


      295,915



      89.6

      %


      688















      Total Cotai Strip in Macao


      129



      116



      89.9

      %


      1,874,596



      91.3

      %


      1,806















      The Shoppes at Marina Bay Sands


      46



      40



      87.0

      %


      593,735



      96.7

      %


      2,028















      Total


      $

      175



      $

      156



      89.1

      %


      2,468,331



      92.6

      %


      $

      1,859


























      Note:

      This table excludes the results of our mall operations at Sands Macao and Sands Bethlehem.

      (1)

      Gross revenue figures are net of intersegment revenue eliminations.

      (2)

      Tenant sales per square foot reflect sales from tenants only after the tenant has been open for a period of 12 months.

      (3)

      The Shoppes at Cotai Central will feature up to an estimated 600,000 square feet of gross leasable area at completion of all phases of Sands Cotai Central's renovation, rebranding and expansion to The Londoner Macao.

      SOURCE Las Vegas Sands Corp.

      Modal title

      Also from this source

      SANDS CHINA ANNOUNCES PRICING OF $1.0 BILLION OF SENIOR UNSECURED NOTES

      SANDS CHINA ANNOUNCES PRICING OF $1.0 BILLION OF SENIOR UNSECURED NOTES

      Las Vegas Sands Corp. (NYSE: LVS) today announced that its majority-owned subsidiary, Sands China Ltd. ("Sands China"), has priced $700 million of...

      SANDS CHINA ANNOUNCES OFFERING OF SENIOR UNSECURED NOTES

      SANDS CHINA ANNOUNCES OFFERING OF SENIOR UNSECURED NOTES

      Las Vegas Sands Corp. (NYSE: LVS) today announced that its majority-owned subsidiary, Sands China Ltd. ("Sands China"), intends to offer...

      More Releases From This Source

      Explore

      Travel

      Travel

      Hotels and Resorts

      Hotels and Resorts

      Earnings

      Earnings

      Conference Call Announcements

      Conference Call Announcements

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.