Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

LeapFrog Reports Fiscal Fourth Quarter And Full Year 2015 Financial Results

LeapFrog Enterprises Inc. logo.

News provided by

LeapFrog Enterprises, Inc.

Jun 11, 2015, 04:05 ET

Share this article

Share toX

Share this article

Share toX

EMERYVILLE, Calif., June 11, 2015 /PRNewswire/ -- LeapFrog Enterprises, Inc. (NYSE:LF) today announced financial results for the fiscal fourth quarter and full year 2015. The company's fiscal year covers the twelve-month period ending March 31, 2015.

Summary of financial results for the fiscal year ended March 31, 2015 compared to the full year ended March 31, 2014:

  • Consolidated net sales were $339.1 million, down 36%. U.S. segment net sales were down 37%, and international segment net sales were down 33%.
  • Net loss per basic and diluted share was $3.12 and included a net non-cash charge of $0.22 per share for goodwill impairment, $0.52 per share for impairment of long-lived assets and $1.30 per share for additional deferred tax asset valuation allowance. In the prior year period, net income per diluted share was $1.07 and included $0.89 per share non-cash benefit from the reduction of deferred tax asset valuation allowance.
  • Adjusted net loss per basic and diluted share1, which excludes goodwill impairment, impairment of long-lived assets and the deferred tax asset valuation allowance adjustment, was $1.08, compared to adjusted net income per diluted share1 of $0.18 a year ago.
  • Cash and cash equivalents were $127.2 million as of March 31, 2015, down 45% compared to $232.0 million as of March 31, 2014.

"Sales and net income declined year over year and fell below expectations primarily due to high carry-forward retail inventories from the holidays, lower demand for our tablets and associated content and the later than planned shipment and promotion of LeapTV.  While we are disappointed with our fiscal 2015 results, we believe that by responding effectively to the changing needs of parents and leveraging our unique assets we can transform our business and deliver enduring growth," said John Barbour, Chief Executive Officer.

"With more parents around the world concerned about their children's educational, emotional, and creative development, the demand for fun experiences that engage, inspire and enrich a child's intellectual curiosity is growing. Our recent research provides a deep insight into millennial parents and caregivers – while education remains a core need, many are also searching for solutions that expand their child's world and help them develop to be more holistic and well rounded. We are uniquely positioned to take advantage of this opportunity through the extension and evolution of the LeapFrog brand, products, and services."

"In addition to operating our business more cost effectively, the key elements of our strategic plan are the diversification of the LeapFrog brand into new children's product categories, the stabilization and broadening of our current product lines and the growth of content share of our business, including the distribution of our award winning content beyond our hardware base to other platforms.  According to NPD our Explorer content was the #4 best-selling toy in the US last year and was a top seller in the UK. We believe there is currently a substantial amount of consumer interest in having access to our content on the wide variety of platforms that are in homes today."

"For 20 years, we have created award-winning learning solutions that combine developmental expertise, innovative technology and a child's love for fun. This will continue to be our focus as we broaden our portfolio with innovative new products to entertain and develop children to help them achieve their potential," continued Mr. Barbour.

Financial Overview for the Fourth Fiscal Quarter Ended March 31, 2015 Compared to the Quarter Ended March 31, 2014

Fourth fiscal quarter net sales were $33.9 million, down 40% compared to $56.9 million last year, and included a 1% negative impact from changes in currency exchange rates. In the U.S. segment, net sales were $25.3 million, down 35% compared to $39.1 million last year. In the International segment, net sales were $8.6 million, down 51% compared to $17.7 million last year, and included a 5% negative impact from changes in currency exchange rates.

Operating expenses for the fourth fiscal quarter were $78.8 million, up 98% compared to $39.8 million last year. The increase in operating expenses is due primarily to a non-cash $36.5 million permanent impairment of long-lived assets following a FASB ASC 360 review. Our long-lived assets, which include property and equipment, such as our new ERP system, which will be put in service next quarter, and website development costs, were deemed impaired as the carrying value exceeded the fair value of the assets.

Net loss for the fourth fiscal quarter was $76.2 million, or $1.08 per basic and diluted share, compared to net loss of $11.8 million, or $0.17 per basic and diluted share, in the prior year period.

Non-GAAP adjusted net loss1 for the fourth fiscal quarter was $39.7 million, or $0.56 per basic and diluted share, compared to non-GAAP adjusted net loss of $11.8 million, or $0.17 per basic and diluted share a year ago. Non-GAAP adjusted EBITDA2 for the quarter was negative $28.6 million compared to negative EBITDA2 of $10.4 million a year ago. 

Financial Overview for the Fiscal Year Ended March 31, 2015 Compared to the Year Ended March 31, 2014

Full-year 2015 net sales were $339.1 million, down 36% compared to $527.6 million last year, and included a 1% negative impact from changes in currency exchange rates. Net sales declined primarily due to decreased consumer demand for our LeapPad line and associated content, later than planned shipment and promotion of LeapTV and higher than desired inventory levels at retail stores. Net sales were also impacted by the very challenging retail and promotional environment. In the U.S. segment, net sales were $232.7 million, down 37% compared to $368.0 million last year. In the International segment, net sales were $106.4 million, down 33% compared to $159.5 million last year, and included a 2% negative impact from changes in currency exchange rates.

Operating expenses for the full year 2015 were $235.1 million, up 28% compared to $183.0 million in the prior year. The increase in operating expenses is due to the non-cash permanent impairment of $19.5 million of goodwill and $36.5 million of long-lived assets.

Net loss for the full year 2015 was $218.8 million, or $3.12 per basic and diluted share, compared to net income of $75.2 million, or $1.09 per basic share and $1.07 per diluted share last year. Basic and diluted net loss per share for the year ended March 31, 2015 included a net non-cash charge of $0.22 per share for goodwill impairment, $0.52 per share for impairment of long-lived assets and $1.30 per share for additional deferred tax asset valuation allowance. The full year 2014 net income per share included a non-cash benefit related to a release of valuation allowance previously set against our deferred tax assets of $0.91 per basic share and $0.89 per diluted share.

Non-GAAP adjusted net loss1 for the full-year 2015 was $75.8 million, or $1.08 per basic and diluted share, compared to non-GAAP adjusted net income of $12.5 million, or $0.18 per basic and diluted share a year ago. Non-GAAP adjusted EBITDA2 for the full-year 2015 was negative $45.9 million compared to positive EBITDA2 of $53.0 million a year ago. 

Guidance

"We are committed to positioning the Company for long-term growth. We took meaningful steps in the fourth quarter to realign our sales, marketing and product strategies to regain momentum in our business. While we continue to make good progress on our new product initiatives, most of these will not be impactful until the fiscal 2017 holiday season.We continue to work through the impact of retail space losses, inventory overhang and significant competitive pressures," said Ray Arthur, Chief Financial Officer.

"This will be a year of rebuilding. We will continue to prudently manage expenses and cash as we stabilize the business and position LeapFrog for long-term growth. We expect fiscal year 2016 sales to contract considerably relative to the prior year, and operating losses for fiscal year 2016 to be similar to or greater than fiscal year 2015 losses, excluding goodwill and long-lived asset impairments," added Mr. Arthur.

Conference Call and Webcast

LeapFrog will hold a conference call to discuss fiscal fourth quarter and full year 2015 financial results on June 11, 2015, at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time). The conference call will be webcast live and can be accessed at LeapFrog's investor relations web site at www.leapfroginvestor.com. An archive of the webcast will be available on the web site approximately three hours after completion of the call. In addition, more information about LeapFrog, including this press release and other financial and investor information, is also available on the investor relations web site.

To participate in the call, please dial (855) 717-7665 and request conference ID 59227730. A telephonic replay of the call will be available for one month. To access the replay, please dial (404) 537-3406 and use conference ID 59227730.

About LeapFrog

LeapFrog Enterprises, Inc. is the leader in educational entertainment for children. For 20 years, LeapFrog has created award-winning learning solutions that combine educational expertise, innovative technology and a child's love for fun. With experiences that are personalized to each child's level, LeapFrog helps children achieve their potential through LeapFrog's proprietary learning tablets, its innovative new active video gaming system LeapTV, learn to read and write systems, interactive learning toys and more, all designed or approved by LeapFrog's full-time in-house team of learning experts. LeapFrog's Learning Path, the ultimate guide for parents on early childhood, is designed specifically to help support and guide their child's learning with personalized ideas and feedback, fun activities and expert advice. LeapFrog is based in Emeryville, California, and was founded in 1995 by a father who revolutionized technology-based learning solutions to help his child learn how to read. Learn more at www.leapfrog.com.  

TM & © 2015 LeapFrog Enterprises, Inc. All rights reserved.

Use of Non-GAAP Financial Information

This press release includes non-GAAP financial measures, specifically adjusted net income (loss) per basic and diluted share and adjusted EBITDA. 

Adjusted net income (loss) is calculated as net income (loss) adjusted to exclude goodwill impairment, tax benefit associated with goodwill impairment, impairment of long-lived assets and deferred tax valuation allowance adjustment. Adjusted net income (loss) per basic and diluted share is calculated as adjusted net income (loss) divided by weighted-average basic and diluted shares outstanding, as applicable. As required by SEC rules, we have provided a schedule with a reconciliation of adjusted net income (loss) and adjusted net income (loss) per basic and diluted share to the most directly comparable GAAP measures, net income (loss) and net income (loss) per basic and diluted share.

Management believes that adjusted net income (loss) and adjusted net income (loss) per basic and diluted share are some of the appropriate measures for evaluating the operating performance of the Company because of the significant swing in net income (loss) and net income (loss) per basic and diluted share as a result of deferred tax valuation allowance adjustment, impairment of long-lived assets and goodwill impairment, and therefore, provides a more comparable measure of year-over-year operating results.

Adjusted EBITDA is defined as earnings (or net income (loss)) before interest, income taxes, depreciation and amortization, goodwill impairment, impairment of long-lived assets, other expenses (income) and stock-based compensation. As required by SEC rules, we have provided an attached schedule with a reconciliation of adjusted EBITDA to the most directly comparable GAAP measure, net income. 

Management believes adjusted EBITDA is one of the appropriate measures for evaluating the operating performance of the Company because it reflects the resources available for strategic opportunities including, among others, to invest in the business, strengthen the balance sheet and make strategic acquisitions.

However, these non-GAAP measures should be considered in addition to, not as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP as more fully discussed in the Company's financial statements and filings with the SEC. Additionally, these non-GAAP measures may not be comparable to similarly-titled measures used by other companies. As used herein, "GAAP" refers to accounting principles generally accepted in the United States of America.

Forward-Looking Statements

This news release contains forward-looking statements that involve risks and uncertainties, including statements regarding our belief that by responding effectively to the changing needs of parents and leveraging our unique assets we can transform our business and deliver enduring growth, more parents around the world being concerned about their children's educational, emotional, and creative development and the associated growth in the demand for fun experiences that engage, inspire and enrich a child's intellectual curiosity, our recent research into millennial parents and caregivers, education remaining a core need for millennial parents and caregivers, millennial parents and caregivers searching for solutions that expand their child's world and help them develop to be more holistic and well rounded, our unique positioning to take advantage of this opportunity through the extension and evolution of the LeapFrog brand, products, and services, the key elements of our strategic transformation, the amount of consumer interest in having access to our content on the wide variety of platforms that are in homes today, our focus as we broaden our portfolio with new products, our commitment to position the Company for long-term growth, the meaningfulness of the steps we took in the fourth quarter to realign our sales, marketing and product strategies to regain momentum in our business, our progress on our new product initiatives and when these will be impactful, our expectations for our financial performance in our 2016 fiscal year, the tablet and related content market, our belief that this will be a year of rebuilding for us and that we will continue to prudently manage expenses and cash as we stabilize the business and position LeapFrog for long-term growth. Our actual results may differ materially from those expressed or implied by such forward-looking statements. The risks that could cause our results to differ include, without limitation, our ability to correctly predict highly changeable consumer preferences and product trends, our ability to continue to develop new products and services, our ability to compete effectively with competitors, deterioration of global economic conditions, our reliance on a small group of retailers for the majority of our gross sales, the effectiveness of our marketing and advertising efforts, the seasonality of our business, system failures in our online services or web store, our dependence on our suppliers for our components and raw materials, our reliance on a limited number of manufacturers, our ability to maintain adequate inventory levels, our ability to maintain or acquire licenses, our ability to protect or enforce our intellectual property rights, defects in our products, the risks associated with international operations, costs or changes associated with compliance with laws and regulations, negative political developments, changes in trade relations, armed hostilities, terrorism, labor strikes, natural disasters or public health issues, our dependence on our officers and other employees, the sufficiency of our liquidity, impacts from acquisitions, mergers or dispositions, continued ownership by a few stockholders of a significant percentage of the voting power in the company, the volatility of our stock price, the impact of potential impairment charges or valuation allowances and failure to successfully implement new strategic operating initiatives. These risks and others are discussed under "Risk Factors" in our filings with the U.S. Securities and Exchange Commission, including our most recent Form 10-K and Form 10-Q. All information provided in this release is as of the date hereof, and we undertake no obligation to update this information.

Contact Information




Investors:  

Media:

Nancy Lee        

Danielle Cantrell

Investor Relations    

Public Relations

(510) 420-5150    

(510) 420-4886

[email protected]        

[email protected]

1 Adjusted net income (loss) per basic and diluted share is a non-GAAP financial measure. It is described below and reconciled to its comparable GAAP measure in the accompanying financial tables.

2 Adjusted EBITDA is a non-GAAP financial measure. It is described below and reconciled to its comparable GAAP measure in the accompanying financial tables.  

 LEAPFROG ENTERPRISES, INC. 

 CONSOLIDATED STATEMENTS OF OPERATIONS 

 (In thousands, except per share data) 

 (Unaudited) 
















 Three Months Ended March 31, 


 Twelve Months Ended March 31, 





2015


2014


2015


2014












Net sales


$ 33,929


$ 56,886


$ 339,149


$527,564


Cost of sales

30,424


35,763


244,667


323,703



Gross profit

3,505


21,123


94,482


203,861












Operating expenses:









Selling, general and administrative

24,166


24,699


88,869


89,026


Research and development

12,023


9,122


35,990


36,047


Advertising

3,388


3,258


42,919


47,388


Goodwill impairment

-


-


19,549


-


Impairment of long-lived assets

36,461


-


36,461


-


Depreciation and amortization

2,759


2,686


11,330


10,569



Total operating expenses

78,797


39,765


235,118


183,030




Income (loss) from operations

(75,292)


(18,642)


(140,636)


20,831












Other income (expense):









Interest income

19


19


90


63


Interest expense

-


(1)


(16)


(1)


Other, net

79


(231)


(667)


(872)



Total other income (expense), net

98


(213)


(593)


(810)




Income (loss) before income taxes

(75,194)


(18,855)


(141,229)


20,021

Provision for (benefit from) income taxes

972


(7,072)


77,543


(55,216)



Net income (loss) 

$(76,166)


$(11,783)


$(218,772)


$  75,237












Net income (loss) per share:









 Class A and B - basic  

$    (1.08)


$    (0.17)


$     (3.12)


$     1.09


 Class A and B - diluted 

$    (1.08)


$    (0.17)


$     (3.12)


$     1.07












Weighted average shares used to calculate net income (loss) per share:









 Class A and B - basic 

70,291


69,408


70,071


68,800


 Class A and B - diluted 

70,291


69,408


70,071


70,618

LEAPFROG ENTERPRISES, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except per share data)

(Unaudited)








March 31,



2015


2014

ASSETS




Current assets:





Cash and cash equivalents

$127,176


$231,988


Accounts receivable, net of allowances for doubtful accounts of $854 and $306, respectively

19,618


29,920


Inventories

71,927


52,293


Prepaid expenses and other current assets

10,012


10,416


Deferred income taxes

553


22,553


     Total current assets

229,286


347,170

Deferred income taxes

1,792


53,998

Property and equipment, net

1,676


30,765

Capitalized content costs, net

22,510


19,058

Goodwill

-


19,549

Other intangible assets, net

3,453


3,805

Other assets

1,475


1,473


     Total assets

$260,192


$475,818






LIABILITIES AND STOCKHOLDERS' EQUITY




Current liabilities:





Accounts payable

$  16,578


$  19,146


Accrued liabilities 

21,582


23,930


Deferred revenue

11,921


12,808


Deferred income taxes

1,630


-


Income taxes payable

267


689


     Total current liabilities

51,978


56,573

Long-term deferred income taxes              

323


-

Other long-term liabilities

1,365


1,125


     Total liabilities

53,666


57,698

Stockholders' equity:





Class A Common Stock, par value $0.0001; Authorized - 139,500 shares; 





     Outstanding: 66,084 and 65,229, respectively

7


7


Class B Common Stock, par value $0.0001; Authorized - 40,500 shares; 





     Outstanding: 4,394 and 4,396, respectively

-


-


Treasury stock

(185)


(185)


Additional paid-in capital 

434,728


422,678


Accumulated other comprehensive loss 

(5,450)


(578)


Accumulated deficit

(222,574)


(3,802)


     Total stockholders' equity 

206,526


418,120


     Total liabilities and stockholders' equity 

$260,192


$475,818

LEAPFROG ENTERPRISES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)
















 Three Months Ended March 31, 


 Twelve Months Ended March 31, 





2015


2014


2015


2014

Operating activities:









Net income (loss) 

$ (76,166)


$ (11,783)


$(218,772)


$  75,237

Adjustments to reconcile net income (loss) to net cash provided by (used in)operating activities:









Depreciation and amortization

7,613


5,466


27,482


21,128


Goodwill impairment

-


-


19,549


-


Impairment of long-lived assets

36,461


-


36,461


-


Deferred income taxes

432


(6,041)


75,963


(56,900)


Stock-based compensation expense

2,610


2,797


11,286


11,051


Write off of long-term assets

170


-


170


-


Allowance for doubtful accounts

140


99


1,094


(192)

Other changes in operating assets and liabilities:









Accounts receivable, net

82,386


102,731


8,840


26,593


Inventories

4,527


1,795


(23,277)


(7,174)


Prepaid expenses and other current assets

18


(791)


(502)


(313)


Other assets

(145)


(448)


(16)


(250)


Accounts payable

(7,496)


(3,549)


(554)


468


Accrued liabilities

(9,447)


(16,958)


(265)


(2,148)


Deferred revenue

(482)


(1,628)


(616)


5,170


Other long-term liabilities

(116)


(450)


(1,026)


(1,344)


Income taxes payable

(150)


(404)


(370)


173


Net cash provided by (used in) operating activities

40,355


70,836


(64,553)


71,499

Investing activities:









Purchases of property and equipment and other intangible assets

(2,902)


(3,819)


(23,987)


(19,086)


Capitalization of product costs

(2,869)


(3,841)


(15,938)


(14,101)


Net cash used in investing activities

(5,771)


(7,660)


(39,925)


(33,187)

Financing activities:









Proceeds from stock option exercises and employee stock purchase plan

439


1,094


1,951


5,326


Cash paid for payroll taxes on restricted stock unit releases

(125)


(374)


(1,065)


(1,280)


Common stock repurchased

-


-


(38)


-


Excess tax benefits from stock-based compensation

-


1


11


12


Net cash provided by financing activities

314


721


859


4,058

Effect of exchange rate changes on cash

(1,742)


38


(1,193)


(92)

Net change in cash and cash equivalents

33,156


63,935


(104,812)


42,278

Cash and cash equivalents, beginning of period

94,020


168,053


231,988


189,710

Cash and cash equivalents, end of period

$127,176


$231,988


$ 127,176


$231,988

 LEAPFROG ENTERPRISES, INC. 

 SUPPLEMENTAL FINANCIAL INFORMATION 

 (In thousands) 

 (Unaudited) 
















 Three Months Ended March 31, 


 Twelve Months Ended March 31, 





2015


2014


2015


2014












Net sales

$ 33,929


$ 56,886


$ 339,149


$527,564


Cost of sales (1)

30,424


35,763


244,667


323,703



Gross profit

3,505


21,123


94,482


203,861












Operating expenses: (2)









Selling, general and administrative

24,166


24,699


88,869


89,026


Research and development

12,023


9,122


35,990


36,047


Advertising

3,388


3,258


42,919


47,388


Goodwill impairment

-


-


19,549


-


Impairment of long-lived assets

36,461


-


36,461


-


Depreciation and amortization

2,759


2,686


11,330


10,569



Total operating expenses

78,797


39,765


235,118


183,030




Income (loss) from operations

(75,292)


(18,642)


(140,636)


20,831












Other income (expense):









Interest income

19


19


90


63


Interest expense

-


(1)


(16)


(1)


Other, net

79


(231)


(667)


(872)



Total other income (expense), net

98


(213)


(593)


(810)




Income (loss) before income taxes

(75,194)


(18,855)


(141,229)


20,021

Provision for (benefit from) income taxes

972


(7,072)


77,543


(55,216)



Net income (loss)

$(76,166)


$(11,783)


$(218,772)


$  75,237












(1)

Includes depreciation and amortization

4,854


2,780


16,152


10,559












(2)

Includes stock-based compensation as follows:









Selling, general and administrative

2,278


2,479


9,825


9,766


Research and development

332


318


1,461


1,285












(3)

Includes severance costs as follows:









Selling, general and administrative

657


105


688


321


Research and development

725


-


741


-












Segment data:








Net sales:









U.S. segment

25,287


39,145


232,736


368,031


International segment

8,642


17,741


106,413


159,533












Income (loss) from operations*:









U.S. segment

(73,481)


(19,782)


(147,457)


(11,788)


International segment

(1,811)


1,140


6,821


32,619












*

Certain corporate-level operating expenses associated with sales and marketing, product support, human resources, legal, finance, information technology, corporate development, procurement activities, research and development, legal settlements and other corporate costs are charged entirely to our U.S. segment, rather than being allocated between the U.S. and International segments.

 LEAPFROG ENTERPRISES, INC. 

 SUPPLEMENTAL DISCLOSURE REGARDING NON-GAAP FINANCIAL INFORMATION 

 RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES 

 (In thousands, except per share data) 

 (Unaudited) 












The following table presents a reconciliation of net income (loss), a GAAP measure, to adjusted net income (loss), a non-GAAP measure, where available. Adjusted net income (loss) is defined as net income (loss) before goodwill impairment, tax benefit associated with goodwill impairment, impairment of long-lived assets and deferred tax valuation allowance adjustment. Adjusted net income (loss) per share is calculated as adjusted net income (loss) divided by weighted-average basic or diluted shares outstanding, as applicable.
















 Three Months Ended March 31, 


 Twelve Months Ended March 31, 





2015


2014


2015


2014












Net income (loss) - GAAP

$(76,166)


$(11,783)


$(218,772)


$75,237

Exclude:









Goodwill impairment

-


-


19,549


-


Tax benefit associated with goodwill impairment

-


-


(3,812)


-


Impairment of long-lived assets

36,461


-


36,461


-


Deferred tax valuation allowance adjustment

-


-


90,769


(62,759)

Adjusted net income (loss) - Non-GAAP

$(39,705)


$(11,783)


$  (75,805)


$12,478












Net income (loss) per share - GAAP:








   Class A and B - basic 

$    (1.08)


$    (0.17)


$     (3.12)


$    1.09

   Class A and B - diluted

$    (1.08)


$    (0.17)


$     (3.12)


$    1.07












Adjusted net income (loss) per share - Non-GAAP:








   Class A and B - basic and diluted

$    (0.56)


$    (0.17)


$     (1.08)


$    0.18












Weighted-average shares used to calculate net income (loss) per share:








   Class A and B - basic

70,291


69,408


70,071


68,800

   Class A and B - diluted

70,291


69,408


70,071


70,618























The following table presents a reconciliation of net income (loss), a GAAP measure, to adjusted EBITDA, a non-GAAP measure. Adjusted EBITDA is defined as earnings before interest, taxes, depreciation and amortization, goodwill impairment, impairment of long-lived assets, other expenses (income), and stock-based compensation.















 Three Months Ended March 31, 


 Twelve Months Ended March 31, 





2015


2014


2015


2014












Net (loss) income - GAAP

$(76,166)


$(11,783)


$(218,772)


$75,237

(Less) add:









Interest income

(19)


(19)


(90)


(63)


Interest expense

-


1


16


1


Provision for (benefit from) income taxes

972


(7,072)


77,543


(55,216)


Depreciation and amortization

7,613


5,466


27,482


21,128


Goodwill impairment

-


-


19,549


-


Impairment of long-lived assets

36,461


-


36,461


-


Other, net

(79)


231


667


872


Stock-based compensation

2,610


2,797


11,286


11,051

Adjusted EBITDA - Non-GAAP

$(28,608)


$(10,379)


$  (45,858)


$53,010

SOURCE LeapFrog Enterprises, Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.