Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

LeapFrog Reports Second Quarter 2010 Net Sales Up 26%

Raises Lower-End of 2010 Net Sales Guidance Range; Expects Strong Profitability in 2010


News provided by

LeapFrog Enterprises, Inc.

Jul 26, 2010, 04:01 ET

Share this article

Share toX

Share this article

Share toX

EMERYVILLE, Calif., July 26 /PRNewswire-FirstCall/ -- LeapFrog Enterprises, Inc. (NYSE: LF) today announced financial results for the second quarter ended June 30, 2010.

(Logo: http://photos.prnewswire.com/prnh/20090219/LFLOGO)

(Logo: http://www.newscom.com/cgi-bin/prnh/20090219/LFLOGO)

Highlights of second quarter 2010 results compared to second quarter 2009 results:

  • Net sales were $62.4 million, up 26%.  
  • Loss from operations was $12.2 million, a 33% improvement.
  • Net loss per share was $0.20, an increase of $0.01 per share.  Excluding the impact of a $6 million, or $0.10 per share, one-time tax benefit in the second quarter of 2009, net loss per share would have improved by $0.09 per share year over year.
  • Retail point-of-sale, or POS, dollars(1) were up 5% in the U.S. for the 26-weeks ended July 3, 2010 compared to the 26-weeks ended July 4, 2009.

(1) Please see Retail Point-of-Sale Dollars below for an explanation of this operating metric.

"We exited last year with a lot of momentum that is continuing into 2010.  Our performance in the first half of 2010 was strong.  Net sales increased 32%, POS was up 5%, operating expenses declined, and we improved our loss from operations by $10 million," said Bill Chiasson, Chief Executive Officer and President.  "Importantly too, we just launched Leapster Explorer -- our new mobile learning platform -- as well as eleven new learning toys and fresh innovative content, all of which are now starting to hit store shelves."

"LeapFrog is poised for strong earnings and cash flow performance.  We continue to expect strong sales growth and profitability in 2010 driven by the strength of our portfolio of products including newly launched products, increased advertising investment, greater retail presence, and lower operating expenses, which are expected to decline more than $100 million below their peak.  We also expect to benefit from direct and personalized marketing through our Learning Path ecosystem, which now has 3.5 million connected customers -- more than a threefold increase compared to a year ago," continued Mr. Chiasson.

Second Quarter 2010 Financial Overview

Net sales for the quarter were $62.4 million, up 26% compared to $49.4 million for the same quarter a year ago.  Net sales growth was primarily driven by sales of Leapster Explorer and the Scout line of toys as well as by broader retail distribution with strategic and online retail partners.

Net sales from the United States segment for the quarter were $48.7 million, up 26% compared to $38.8 million a year ago.  Net sales from the international segment were $13.7 million for the quarter, up 29% compared to $10.6 million a year ago, and were unaffected by changes in foreign currency exchange rates.  

Loss from operations for the quarter was $12.2 million, an improvement of $6.0 million compared to $18.2 million a year ago.

Financial Outlook

"Our second quarter results demonstrated strong sales growth and disciplined expense control.  Net sales increased 26% and operating expenses declined by $2 million," said Mark Etnyre, Chief Financial Officer.  "We expect continued sales growth and to achieve profitability in the third and fourth quarters of 2010 as a result of our strong and strategic product portfolio, increased retail presence, the Learning Path-connected strategy, and a lower cost structure."

"In the third quarter of 2010, we expect net sales to increase 15% to 20% compared to the third quarter of 2009, even as retailers continue to take a conservative posture regarding orders. We also expect a slightly lower gross margin in the third quarter of 2010 compared to the third quarter of 2009 in part due to strong shipments of the Leapster Explorer hardware platform.  In the fourth quarter and beyond, we expect gross margin to benefit from a higher mix of software sales, including Leapster Explorer software, as software sales typically lag hardware introduction," continued Mr. Etnyre.  "We are also raising the lower-end of our 2010 net sales guidance range given our improved visibility.  We previously guided to 10% to 20% net sales growth and are now guiding to 15% to 20% net sales growth for the year."

For the third quarter of 2010, we expect:  

  • Net sales to increase 15% to 20% compared to the third quarter of 2009;
  • Gross margin to be between 40% and 42%; and
  • Net income per share to be between $0.12 and $0.18 compared to $0.11 in the third quarter of 2009.

For the full year 2010, we expect:

  • Net sales to increase 15% to 20% compared to 2009;
  • Gross margin to be between 41% and 43%;
  • Significant operating expense leverage; and
  • Net income per share to be between $0.20 and $0.30 compared to a net loss per share of $0.04 in 2009.

Conference Call and Webcast

LeapFrog will hold a conference call to discuss second quarter 2010 financial results on July 26, 2010, at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time).  The conference call will be webcast and can be accessed at LeapFrog's investor web site at www.leapfroginvestor.com.  To participate in the call, please dial (706) 634-0183 and request conference ID 89089002.  A replay of the call will be available for one month.  To access the replay, please dial (706) 645-9291 and use conference ID 89089002.

Description of Retail Point-of-Sale Dollars

Retail point-of-sale, or POS, dollars is a non-audited operating metric that represents a measure of U.S. retailers' sales of LeapFrog products to consumers.  Retail point-of-sale dollars differs significantly from LeapFrog's reported net sales, which reflect all products sold by LeapFrog to its retailer customers in all markets and also includes other sources of revenue.  The point-of-sale data is provided to LeapFrog by retailers and also includes sales through online retailers and our online retail store at LeapFrog.com.  LeapFrog believes this represents approximately 95% of our U.S. retailers' dollar sales of LeapFrog products to consumers, based on historical shipments by us to such retailers.  LeapFrog management uses point-of-sale data to evaluate the retail channel sales environment and develop net sales forecasts.  Results for retail point-of-sale dollars are for the 26-weeks ended July 3, 2010 and the 26-weeks ended July 4, 2009.  

Use of Non-GAAP Financial Information

The financial tables attached to this release include a table that presents non-GAAP financial measures, including adjusted EBITDA, non-GAAP net loss and non-GAAP net loss per share.  Such table includes a reconciliation of the non-GAAP financial measures to the most directly comparable financial measures prepared in accordance with accounting principles generally accepted in the United States.  Our non-GAAP financial measures do not reflect a comprehensive system of accounting, and they differ from GAAP measures with similar names and from non-GAAP financial measures with the same or similar names that are used by other companies.  We strongly urge investors and potential investors in our securities to review the reconciliations of our non-GAAP financial measures to the comparable GAAP financial measures that are included in this release, and our consolidated financial statements, including the notes thereto, and the other financial information contained in our periodic filings with the SEC and not to rely on any single financial measure to evaluate our business.

We believe that our non-GAAP financial measures provide useful information to investors because they allow investors to view our financial performance using measures that we use internally to assess our business.  We believe that our non-GAAP financial measures provide meaningful supplemental information regarding our operating results because they exclude amounts that we exclude as we monitor our financial results and assess the performance of the business.

Adjusted EBITDA

EBITDA is defined as earnings before interest expense, taxes, depreciation and amortization.  Adjusted EBITDA is defined as EBITDA before stock-based compensation.  Management believes that adjusted EBITDA is an appropriate measure for evaluating our operating performance because it represents a measure of the resources available for strategic opportunities including, among others, to invest in the business, strengthen the balance sheet, and make strategic investments.  

We have included adjusted EBITDA in the attached financial tables as well as a reconciliation of adjusted EBITDA to GAAP net loss.  Adjusted EBITDA should be considered in addition to, not as a substitute for, or superior to, net earnings or other measures of financial performance prepared in accordance with GAAP.

Non-GAAP Net Loss and Non-GAAP Net Loss Per Share

Non-GAAP net loss represents net loss plus stock-based compensation expense.  Non-GAAP net loss per share uses the foregoing non-GAAP net loss, divided by the weighted average number of shares used to calculate GAAP net loss per share.  Management believes that non-GAAP net loss and non-GAAP net loss per share are an appropriate measure for evaluating our operating performance.  

We have included non-GAAP net loss and non-GAAP net loss per share in the attached financial tables as well as a reconciliation of non-GAAP net loss and non-GAAP net loss per share to the most directly comparable GAAP measures:  net loss and net loss per share.  Non-GAAP net loss and non-GAAP net loss per share should be considered in addition to, not as a substitute for, or superior to, net loss or other measures of financial performance prepared in accordance with GAAP.

About LeapFrog

LeapFrog Enterprises, Inc. is a leading designer, developer, and marketer of innovative, technology-based learning products and related proprietary content, dedicated to making learning effective and engaging for all ages, at home and in schools, around the world. The company was founded in 1995 and is based in Emeryville, California. LeapFrog has developed a family of learning platforms that come to life with an extensive library of software titles covering important subjects such as phonics, reading, writing, math, music, geography, social studies, spelling, vocabulary and science.  In addition, the company has created a broad line of stand-alone educational products for children.  LeapFrog's award-winning products are available in four languages at major retailers in more than 44 countries around the world and in more than 100,000 classrooms across the United States.  NOTE: LEAPFROG, the LeapFrog logo, TAG, and LEAPSTER are trademarks or registered trademarks of LeapFrog Enterprises, Inc.

Forward-Looking Statements

Cautionary Statement under the Private Securities Litigation Reform Act of 1995:

This news release contains forward-looking statements, including statements regarding: anticipated financial results (including anticipated sales growth, profitability, earnings, net income, cash flows, gross margins, operating expenses, POS dollars, sales of newly launched products, advertising levels, product awareness, market share, retail distribution, and the efficiency of our operating structure) and regarding anticipated increases in advertising investment, retail presence, sales of new products, software and downloadable content sales, and the effectiveness of our Learning Path strategy. These forward-looking statements involve risks and uncertainties, including risks related to highly changeable consumer preferences and toy trends and the effect of such uncertainty on our ability to achieve anticipated sales levels, particularly with respect to newly-launched products, the overall economic environment and its effect on retail business, the potential for any decline in the economy to occur in our third or fourth quarters or, in particular, during the holiday season, when most of our sales for the year occur, consumer sentiment and trends relating to children's products and their effect on retailer buying behavior, introductions of products that compete with our platforms by a variety of other companies, our ability to respond quickly and cost effectively to changes in manufacturing costs and in consumer demand for our products, and our ability to provide high-quality experiences to consumers with all of our products and services.  These and other risks and uncertainties detailed from time to time in our SEC filings, including our 2009 annual report on Form 10-K filed on February 22, 2010 and our Form 10-Q filed on May 4, 2010, could cause the company's actual results to differ materially from those discussed in this release.  All forward-looking statements are based on information available to the company on the date hereof, and the company assumes no obligation to update such statements.

Contact Information




Investors:

Media:

Karen Sansot

Erin Nelson

Investor Relations

Media Relations

(510) 420-4803

(510) 596-3437

LeapFrog Enterprises, Inc.

Consolidated Statements of Operations

(In thousands, except per share data)

(Unaudited)



Three Months Ended

June 30,


Six Months Ended

June 30,


2010


2009


2010


2009













Net sales

$

62,413


$

49,412


$

104,819


$

79,291

 Cost of sales


39,666



30,671



69,640



52,464

   Gross profit


22,747



18,741



35,179



26,827













Operating expenses:












 Selling, general and administrative


17,737



20,459



38,858



40,398

 Research and development


9,361



9,540



17,957



19,513

 Advertising


4,710



4,333



8,054



6,501

 Depreciation and amortization


3,118



2,637



5,544



5,537

   Total operating expenses


34,926



36,969



70,413



71,949

     Loss from operations


(12,179)



(18,228)



(35,234)



(45,122)













Other income (expense):












 Interest income


54



166



114



348

 Interest expense


(22)



(1)



(25)



(27)

 Other expense, net


(654)



(335)



(1,384)



(768)

   Total other expense


(622)



(170)



(1,295)



(447)

   Loss before income taxes


(12,801)



(18,398)



(36,529)



(45,569)

Benefit from income taxes


(220)



(6,181)



(390)



(6,231)

   Net loss

$

(12,581)


$

(12,217)


$

(36,139)


$

(39,338)













Net loss per share:












 Class A and B – basic and diluted

$

(0.20)


$

(0.19)


$

(0.56)


$

(0.62)













Weighted average shares outstanding:












 Class A and B – basic and diluted


64,303



63,920



64,189



63,833

LeapFrog Enterprises, Inc.

Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)



Three Months Ended

June 30,


Six Months Ended

June 30,


2010


2009


2010


2009

Operating activities:












Net loss

$

(12,581)


$

(12,217)


$

(36,139)


$

(39,338)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:












 Depreciation and amortization


5,094



4,936



9,434



10,172

 Unrealized foreign exchange (gain) loss


106



(249)



256



(1,568)

 Deferred income taxes


141



(2)



61



126

 Stock-based compensation expense


449



2,568



2,907



5,572

 Allowance for doubtful accounts


99



(639)



330



(1,449)













Other changes in operating assets and liabilities:












 Accounts receivable, net


(17,743)



(26,193)



89,265



58,937

 Inventories


(11,213)



(4,216)



(18,574)



(5,507)

 Prepaid expenses and other current assets


182



717



(2,896)



238

 Other assets


283



102



1,041



206

 Accounts payable


10,497



11,855



(19,943)



(24,758)

 Accrued liabilities and deferred revenue


(2,383)



(1,570)



(18,500)



(18,236)

 Long-term liabilities


(286)



(6,453)



68



(6,329)

Income taxes payable


277



(157)



297



(364)

 Other


(77)



868



(253)



1,724

     Net cash provided by (used in) operating activities


(27,156)



(30,650)



7,354



(20,575)













Investing activities:












Purchases of property and equipment


(1,923)



(1,422)



(4,363)



(2,722)

Capitalization of product costs


(1,231)



(1,282)



(3,947)



(3,512)

Purchase of other intangible assets


--



--



(5,335)



--

   Net cash used in investing activities


(3,154)



(2,704)



(13,645)



(6,234)













Financing activities:












Proceeds from stock option exercises and employee stock purchase plans


387



--



833



41

Net cash paid for payroll taxes on restricted stock unit releases


(83)



(73)



(112)



(79)

   Net cash provided by (used in) financing activities


304



(73)



721



(38)













Effect of exchange rate changes on cash


(480)



937



(380)



578

Net change in cash and cash equivalents


(30,486)



(32,490)



(5,950)



(26,268)

Cash and cash equivalents, beginning of period


86,146



85,323



61,612



79,101

Cash and cash equivalents, end of period

$

55,662


$

52,833


$

55,662


$

52,833

LeapFrog Enterprises, Inc.

Consolidated Balance Sheets

(In thousands)

(Unaudited)



June 30,


December 31,


2010


2009


2009








(Audited)

Assets









Current assets:









 Cash and cash equivalents

$

55,662


$

52,833


$

61,612

 Accounts receivable, net of allowances for









   doubtful accounts of $908, $1,302 and $1,119


57,479



33,087



147,378

 Inventories


46,330



64,355



28,180

 Prepaid expenses and other current assets


10,185



10,730



7,378

 Deferred income taxes


2,028



3,065



2,066

   Total current assets


171,684



164,070



246,614










Long-term investments


3,685



5,473



3,685

Deferred income taxes


1,240



495



1,263

Property and equipment, net


14,293



16,484



14,268

Capitalized product costs, net


14,864



15,301



14,917

Intangible assets, net


26,450



22,307



22,214

Other assets


2,118



2,034



3,034

   Total assets

$

234,334


$

226,164


$

305,995










Liabilities and Stockholders' Equity









Current liabilities:









 Accounts payable

$

38,048


$

31,931


$

58,263

 Accrued liabilities


21,152



26,368



39,821

 Income taxes payable


539



104



242

   Total current liabilities


59,739



58,403



98,326










Long-term deferred income taxes


12,794



14,686



12,745

Other long-term liabilities


2,267



3,030



2,231










Stockholders' equity:









 Class A common stock – 139,500 shares authorized;









   outstanding 37,234, 36,042 and 36,894


4



4



4

 Class B common stock – 40,500 shares authorized;









   outstanding 27,141, 27,141 and 27,141


3



3



3

 Treasury stock


(185)



(185)



(185)

 Additional paid-in capital


383,804



372,370



380,040

 Accumulated other comprehensive income (loss)


(626)



(311)



158

 Accumulated deficit


(223,466)



(221,836)



(187,327)

   Total stockholders' equity


159,534



150,045



192,693

   Total liabilities and stockholders' equity

$

234,334


$

226,164


$

305,995










LeapFrog Enterprises, Inc.

Supplemental Financial Information

(In thousands)

(Unaudited)



Three Months Ended

June 30,


Six Months Ended

June 30,


2010


2009


2010


2009













Net sales

$

62,413


$

49,412


$

104,819


$

79,291

 Cost of sales (1)


39,666



30,671



69,640



52,464

   Gross profit


22,747



18,741



35,179



26,827













Operating expenses: (2) (3)












 Selling, general and administrative


17,737



20,459



38,858



40,398

 Research and development


9,361



9,540



17,957



19,513

 Advertising


4,710



4,333



8,054



6,501

 Depreciation and amortization


3,118



2,637



5,544



5,537

   Total operating expenses


34,926



36,969



70,413



71,949

     Loss from operations


(12,179)



(18,228)



(35,234)



(45,122)













Other income (expense):












 Interest income


54



166



114



348

 Interest expense


(22)



(1)



(25)



(27)

 Other expense, net (4)


(654)



(335)



(1,384)



(768)

   Total other expense


(622)



(170)



(1,295)



(447)

   Loss before income taxes


(12,801)



(18,398)



(36,529)



(45,569)

Benefit from income taxes


(220)



(6,181)



(390)



(6,231)

   Net loss

$

(12,581)


$

(12,217)


$

(36,139)


$

(39,338)

























(1) Includes depreciation and amortization


1,976



2,299



3,890



4,635













(2) Includes stock-based compensation as follows:












     Selling, general and administrative


128



2,398



2,248



4,853

     Research and development


321



171



659



719













(3) Includes severance costs as follows:












     Selling, general and administrative


213



276



443



829

     Research and development


101



251



284



517













(4) Includes impairment of auction rate securities


--



--



--



23













Segment data:












Net sales:












 U.S. segment


48,680



38,771



81,334



61,019

 International segment


13,733



10,641



23,485



18,272

Income (Loss) from operations:












 U.S. segment


(12,956)



(19,529)



(34,848)



(44,777)

 International segment


777



1,301



(386)



(345)

LeapFrog Enterprises, Inc.

Supplemental Disclosure Regarding Non-GAAP Financial Information

Reconciliation of GAAP Net Loss to Adjusted EBITDA and

GAAP Net Loss to Non-GAAP Net Loss

(In thousands)

(Unaudited)



Three Months Ended

June 30,


Six Months Ended

June 30,


2010


2009


2010


2009

EBITDA RECONCILIATION:












Net loss – GAAP

$

(12,581)


$

(12,217)


$

(36,139)


$

(39,338)













Interest expense


22



1



25



27

Benefit from income taxes


(220)



(6,181)



(390)



(6,231)

Depreciation and amortization


5,094



4,936



9,434



10,172













EBITDA – non-GAAP


(7,685)



(13,461)



(27,070)



(35,370)

Stock-based compensation


449



2,569



2,907



5,572













Adjusted EBITDA – non-GAAP

$

(7,236)


$

(10,892)


$

(24,163)


$

(29,798)

























NON-GAAP NET LOSS RECONCILIATION:












Net loss – GAAP

$

(12,581)


$

(12,217)


$

(36,139)


$

(39,338)

Stock-based compensation


449



2,569



2,907



5,572

Non-GAAP net loss

$

(12,132)


$

(9,648)


$

(33,232)


$

(33,766)













Net loss – GAAP

$

(12,581)


$

(12,217)


$

(36,139)


$

(39,338)

Shares outstanding


64,303



63,920



64,189



63,833

Net loss per share – GAAP

$

(0.20)


$

(0.19)


$

(0.56)


$

(0.62)













Non-GAAP net loss

$

(12,132)


$

(9,648)


$

(33,232)


$

(33,766)

Shares outstanding


64,303



63,920



64,189



63,833

Non-GAAP net loss per share

$

(0.19)


$

(0.15)


$

(0.52)


$

(0.53)













SOURCE LeapFrog Enterprises, Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.