Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

LeapFrog Reports Third Quarter 2010 Net Sales Up 23%, Net Income More Than Doubles

Reaffirms Full Year 2010 Guidance


News provided by

LeapFrog Enterprises, Inc.

Nov 01, 2010, 04:01 ET

Share this article

Share toX

Share this article

Share toX

EMERYVILLE, Calif., Nov. 1, 2010 /PRNewswire-FirstCall/ -- LeapFrog Enterprises, Inc. (NYSE: LF) today announced financial results for the third quarter ended September 30, 2010.

(Logo:  http://photos.prnewswire.com/prnh/20090219/LFLOGO)

(Logo:  http://www.newscom.com/cgi-bin/prnh/20090219/LFLOGO)

Highlights of third quarter 2010 results compared to third quarter 2009 results:

  • Net sales were $138 million, up 23%.  
  • Net income per share was $0.24, an increase of $0.13 per share.
  • Retail point-of-sale, or POS, dollars(1) were up 6% in the U.S. for the 39-weeks ended October 2, 2010 compared to the 39-weeks ended October 3, 2009.

"We have good momentum as we head into the critical holiday season," said Bill Chiasson, Chief Executive Officer.  "Globally, our point-of-sale results are strong, aided by the recent introduction of the highly innovative Leapster Explorer™ Mobile Learning System, as well as the continued growth of the Tag™ Reading System.  Additionally, we continue to grow our Learning Path ecosystem, which now has about 4 million connected customers, to create unique and personalized communications. This is up from approximately 3 million connected consumers as we entered the year.  As a result, we are poised to deliver strong sales growth for the year, as well as improved profitability."

(1)  Please see Retail Point-of-Sale Dollars below for an explanation of this operating metric.

Third Quarter 2010 Financial Overview

Net sales for the quarter were $138.0 million, up 23% compared to $111.9 million for the same quarter a year ago.  Strong Leapster Explorer sales, continued strength in the learning toy line aided by the introduction of several new products, including My Own Leaptop™, and broader retail distribution drove the sales growth.

Net sales from the United States segment for the quarter were $110.8 million, up 23% compared to $89.9 million a year ago.  Net sales from the international segment were $27.2 million for the quarter, up 23% compared to $22.1 million a year ago, and were unaffected by changes in foreign currency exchange rates.  

Income from operations for the quarter was $16.2 million, an improvement of $7.2 million, or 79%, compared to $9.1 million a year ago.  

Financial Outlook

"Our third quarter sales growth reflects the breadth of our product portfolio and continued momentum of the Leapster Explorer platform," said Mark Etnyre, Chief Financial Officer.  "The sales growth, combined with our ongoing cost discipline, contributed to the significant earnings per share improvement."  

We are reaffirming our full year 2010 guidance and continue to expect:

  • Net sales to increase 15% to 20% compared to 2009;
  • Gross margin to be between 41% and 43%;
  • Significant operating expense leverage; and
  • Net income per share to be between $0.20 and $0.30 compared to a net loss per share of $0.04 in 2009.

Conference Call and Webcast

LeapFrog will hold a conference call to discuss third quarter 2010 financial results on November 1, 2010, at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time).  The conference call will be webcast and can be accessed at LeapFrog's investor web site at www.leapfroginvestor.com.  To participate in the call, please dial (706) 634-0183 and request conference ID 19390925.  A replay of the call will be available for one month.  To access the replay, please dial (706) 645-9291 and use conference ID 19390925.

Description of Retail Point-of-Sale Dollars

Retail point-of-sale, or POS, dollars is a non-audited operating metric that represents a measure of U.S. retailers' sales of LeapFrog products to consumers.  Retail point-of-sale dollars differs significantly from LeapFrog's reported net sales, which reflect all products sold by LeapFrog to its retailer customers in all markets and also includes other sources of revenue.  The point-of-sale data, based on retail prices, is provided to LeapFrog by retailers and also includes sales through online retailers and our online retail store at LeapFrog.com.  LeapFrog believes this represents approximately 95% of our U.S. retailers' dollar sales of LeapFrog products to consumers, based on historical shipments by us to such retailers.  LeapFrog management uses point-of-sale data to evaluate the retail channel sales environment and develop net sales forecasts.  Results for retail point-of-sale dollars are for the 39-weeks ended October 2, 2010 and the 39-weeks ended October 3, 2009.  

Use of Non-GAAP Financial Information

The financial tables attached to this release include tables that present non-GAAP financial measures, including adjusted EBITDA, non-GAAP net income (loss), and non-GAAP net income (loss) per share.  Such tables include a reconciliation of the non-GAAP financial measures to the most directly comparable financial measures prepared in accordance with accounting principles generally accepted in the United States.  Our non-GAAP financial measures do not reflect a comprehensive system of accounting, and they differ from GAAP measures with similar names and from non-GAAP financial measures with the same or similar names that are used by other companies.  We strongly urge investors and potential investors in our securities to review the reconciliations of our non-GAAP financial measures to the comparable GAAP financial measures that are included in this release, and our consolidated financial statements, including the notes thereto, and the other financial information contained in our periodic filings with the SEC and not to rely on any single financial measure to evaluate our business.

We believe that our non-GAAP financial measures provide useful information to investors because they allow investors to view our financial performance using measures that we use internally to assess our business.  We believe that our non-GAAP financial measures provide meaningful supplemental information regarding our operating results because they exclude amounts that we exclude as we monitor our financial results and assess the performance of the business.

Adjusted EBITDA

EBITDA is defined as earnings before interest expense, taxes, depreciation and amortization.  Adjusted EBITDA is defined as EBITDA before stock-based compensation.  Management believes that adjusted EBITDA is an appropriate measure for evaluating our operating performance because it represents a measure of the resources available for strategic opportunities including, among others, to invest in the business, strengthen the balance sheet, and make strategic investments.  

We have included adjusted EBITDA in the attached financial tables as well as a reconciliation of adjusted EBITDA to GAAP net income (loss).  Adjusted EBITDA should be considered in addition to, not as a substitute for, or superior to, net income (loss) or other measures of financial performance prepared in accordance with GAAP.

Non-GAAP Net Income (Loss) and Non-GAAP Net Income (Loss) Per Share

Non-GAAP net income (loss) represents net income (loss) plus stock-based compensation expense.  Non-GAAP net income (loss) per share represents the foregoing non-GAAP net income (loss), divided by the weighted average number of shares used to calculate GAAP net income (loss) per share.  Management believes that non-GAAP net income (loss) and non-GAAP net income (loss) per share are an appropriate measure for evaluating our operating performance.  

We have included non-GAAP net income (loss) and non-GAAP net income (loss) per share in the attached financial tables as well as a reconciliation of non-GAAP net income (loss) and non-GAAP net income (loss) per share to the most directly comparable GAAP measures:  net income (loss) and net income (loss) per share.  Non-GAAP net income (loss) and non-GAAP net income (loss) per share should be considered in addition to, not as a substitute for, or superior to, net income (loss) or other measures of financial performance prepared in accordance with GAAP.

About LeapFrog

LeapFrog Enterprises, Inc. is a leading designer, developer, and marketer of innovative, technology-based learning products and related proprietary content, dedicated to making learning effective and engaging for all ages, at home and in schools, around the world. LeapFrog has developed a family of learning platforms that come to life with an extensive library of software titles covering important subjects such as phonics, reading, writing, math, music, geography, social studies, spelling, vocabulary and science.  In addition, the company has created a broad line of stand-alone educational products for children.  LeapFrog's award-winning products are available in four languages at major retailers in more than 44 countries around the world and in more than 100,000 classrooms across the United States.  The company was founded in 1995 and is based in Emeryville, California.  NOTE: LEAPFROG, the LeapFrog logo, TAG, LEAPSTER, LEAPSTER EXPLORER and MY OWN LEAPTOP are trademarks or registered trademarks of LeapFrog Enterprises, Inc.

Forward-Looking Statements

Cautionary Statement under the Private Securities Litigation Reform Act of 1995:

This news release contains forward-looking statements, which relate to future events or our future financial performance and can be identified by terminology such as "may," "will," "should," "expect," "intend," "plan," "anticipate," "believe," "estimate," "predict," "potential," "continue," "poised," "optimistic,"  "reaffirm," or the negative of these terms or other comparable terminology.  Such forward-looking statements include statements regarding anticipated financial results (including anticipated sales, sales growth, profitability, earnings, net income, cash flows, gross margins, POS dollars, product awareness, retail distribution, and the efficiency of our operating structure) and regarding sales of new products, software and downloadable content sales, and the effectiveness of our Learning Path strategy. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance, achievements or the timing of events to differ materially from those expressed or implied by such forward-looking statements, including risks related to highly changeable consumer preferences and toy trends, our ability to achieve anticipated sales levels, particularly with respect to newly-launched products, the overall economic environment and its effect on retail business, the seasonality of our business during the holiday season in particular, when most of our sales for the year occur, introductions of products that compete with our platforms by a variety of other companies, our ability to respond quickly and cost effectively to changes in manufacturing costs and in consumer demand for our products, and our ability to provide high-quality experiences to consumers with all of our products and services.  These risks and other factors include those listed under "Risk Factors" in our filings with the U.S. Securities and Exchange Commission, including our 2009 annual report on Form 10-K filed on February 22, 2010 and our quarterly report on Form 10-Q filed on July 28, 2010.  Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance, achievements or the timing of any events.  We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

Contact Information



Investors:

Media:

Karen Sansot

Rebecca Weill

Investor Relations

Media Relations

(510) 420-4803

(510) 596-5468


LeapFrog Enterprises, Inc.

Consolidated Statements of Operations

(In thousands, except per share data)

(Unaudited)



Three Months Ended

September 30,


Nine Months Ended

September 30,



2010




2009




2010




2009


















Net sales

$

137,955



$

111,906



$

242,775



$

191,197


 Cost of sales


79,969




64,119




149,610




116,583


   Gross profit


57,986




47,787




93,165




74,614


















Operating expenses:
















 Selling, general and administrative


18,699




21,738




57,556




62,135


 Research and development


8,359




7,387




26,316




26,900


 Advertising


11,728




7,107




19,781




13,608


 Depreciation and amortization


2,958




2,485




8,504




8,023


   Total operating expenses


41,744




38,717




112,157




110,666


   Income (Loss) from operations


16,242




9,070




(18,992)




(36,052)


















Other income (expense):
















 Interest income


62




108




176




456


 Interest expense


(17)




(4)




(42)




(30)


 Other, net


181




(864)




(1,203)




(1,632)


   Total other income (expense)


226




(760)




(1,069)




(1,206)


   Income (Loss) before income taxes


16,468




8,310




(20,061)




(37,258)


Provision for (Benefit from) income taxes


679




1,092




288




(5,138)


   Net income (loss)

$

15,789



$

7,218



$

(20,349)



$

(32,120)


















Net income (loss) per share:
















 Class A and B – basic

$

0.25



$

0.11



$

(0.32)



$

(0.50)


 Class A and B – diluted

$

0.24



$

0.11



$

(0.32)



$

(0.50)


















Weighted average shares outstanding:
















 Class A and B – basic


64,433




64,106




64,271




63,873


 Class A and B – diluted


65,319




64,262




64,271




63,873




LeapFrog Enterprises, Inc.

Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)



Three Months Ended

September 30,


Nine Months Ended

September 30,



2010




2009




2010




2009


Operating activities:
















Net income (loss)

$

15,790



$

7,218



$

(20,349)



$

(32,120)


Adjustments to reconcile net income (loss) to net cash used in operating activities:
















 Depreciation and amortization


5,051




4,652




14,485




14,820


 Unrealized foreign exchange (gain) loss


(592)




(100)




(336)




(1,668)


 Deferred income taxes


18




(6,362)




79




(6,236)


 Stock-based compensation expense


1,539




2,982




4,446




8,554


 Impairment of investment in auction rate Securities


-




403




-




426


 Loss on disposal of long-term assets


-




1,130




-




1,130


 Allowance for doubtful accounts


(38)




93




292




(1,356)


















Other changes in operating assets and liabilities:
















 Accounts receivable, net


(79,037)




(58,902)




10,228




35


 Inventories


(36,228)




(8,254)




(54,802)




(13,812)


 Prepaid expenses and other current assets


(72)




767




(2,968)




1,005


 Other assets


144




(1,640)




1,185




(1,434)


 Accounts payable


50,029




27,682




30,086




2,975


 Accrued liabilities and deferred revenue


11,858




5,007




(6,642)




(13,225)


 Long-term liabilities


419




5,365




487




(964)


 Income taxes payable


(15)




764




282




400


 Other


788




(53)




535




1,648


     Net cash used in operating activities


(30,346)




(19,248)




(22,991)




(39,822)


















Investing activities:
















Purchases of property and equipment


(3,141)




(1,373)




(7,504)




(4,095)


Capitalization of product costs


(1,944)




(2,116)




(5,891)




(5,628)


Purchases of other intangible assets


-




(235)




(5,335)




(235)


Sale of investments


1,004




-




1,004




-


   Net cash used in investing activities


(4,081)




(3,724)




(17,726)




(9,958)


















Financing activities:
















Proceeds from stock option exercises and

 employee stock purchase plans


337




36




1,170




77


Net cash paid for payroll taxes on restricted

 stock unit releases


(146)




(184)




(258)




(263)


   Net cash provided by (used in) financing

   activities


191




(148)




912




(186)


















Effect of exchange rate changes on cash


372




(176)




(8)




402


Net change in cash and cash equivalents


(33,864)




(23,296)




(39,814)




(49,564)


Cash and cash equivalents, beginning of period


55,662




52,833




61,612




79,101


Cash and cash equivalents, end of period

$

21,798



$

29,537



$

21,798



$

29,537




LeapFrog Enterprises, Inc.

Consolidated Balance Sheets

(In thousands)

(Unaudited)



September 30,


December 31,



2010




2009




2009












(Audited)


Assets












Current assets:












 Cash and cash equivalents

$

21,798



$

29,537



$

61,612


 Accounts receivable, net of allowances for












   doubtful accounts of $894, $1,389 and $1,119


136,818




92,323




147,378


 Inventories


82,957




71,570




28,180


 Prepaid expenses and other current assets


10,341




9,948




7,378


 Deferred income taxes


2,292




3,182




2,066


   Total current assets


254,206




206,560




246,614














Long-term investments


2,681




5,000




3,685


Deferred income taxes


959




511




1,263


Property and equipment, net


15,143




14,396




14,268


Capitalized product costs, net


14,476




15,083




14,917


Intangible assets, net


25,826




22,384




22,214


Other assets


1,937




3,643




3,034


   Total assets

$

315,228



$

267,577



$

305,995














Liabilities and Stockholders' Equity












Current liabilities:












 Accounts payable

$

88,327



$

58,678



$

58,263


 Accrued liabilities


33,167




31,128




39,821


 Income taxes payable


524




629




242


   Total current liabilities


122,018




90,435




98,326














Long-term deferred income taxes


13,139




14,442




12,745


Other long-term liabilities


2,324




2,562




2,231














Stockholders' equity:












 Class A common stock – 139,500 shares authorized;












   outstanding 37,375, 36,881 and 36,894


4




4




4


 Class B common stock – 40,500 shares authorized;












   outstanding 27,141, 27,141 and 27,141


3




3




3


 Treasury stock


(185)




(185)




(185)


 Additional paid-in capital


385,487




375,205




380,040


 Accumulated other comprehensive income (loss)


115




(271)




158


 Accumulated deficit


(207,677)




(214,618)




(187,327)


   Total stockholders' equity


177,747




160,138




192,693


   Total liabilities and stockholders' equity

$

315,228



$

267,577



$

305,995

















LeapFrog Enterprises, Inc.

Supplemental Financial Information

(In thousands)

(Unaudited)



Three Months Ended

September 30,


Nine Months Ended

September 30,



2010




2009




2010




2009


















Net sales

$

137,955



$

111,906



$

242,775



$

191,197


 Cost of sales (1)


79,969




64,119




149,610




116,583


   Gross profit


57,986




47,787




93,165




74,614


















Operating expenses: (2) (3)
















 Selling, general and administrative


18,699




21,738




57,556




62,135


 Research and development


8,359




7,387




26,316




26,900


 Advertising


11,728




7,107




19,781




13,608


 Depreciation and amortization


2,958




2,485




8,504




8,023


   Total operating expenses


41,744




38,717




112,157




110,666


   Income (Loss) from operations


16,242




9,070




(18,992)




(36,052)


















Other income (expense):
















 Interest income


62




108




176




456


 Interest expense


(17)




(4)




(42)




(30)


 Other, net (4)


181




(864)




(1,203)




(1,632)


   Total other income (expense)


226




(760)




(1,069)




(1,206)


   Income (Loss) before income taxes


16,468




8,310




(20,061)




(37,258)


Provision for (Benefit from) income taxes


679




1,092




288




(5,138)


   Net income (loss)

$

15,789



$

7,218



$

(20,349)



$

(32,120)


















(1) Includes depreciation and amortization


2,093




2,167




5,981




6,797


















(2) Includes stock-based compensation as follows:
















     Selling, general and administrative


1,274




2,601




3,522




7,455


     Research and development


265




381




924




1,100


















(3) Includes severance costs as follows:
















     Selling, general and administrative


(7)




(50)




437




779


     Research and development


3




22




287




539


















(4) Includes impairment of auction rate securities


(194)




403




(194)




426


















Segment data:
















Net sales:
















 U.S. segment


110,765




89,856




192,099




150,875


 International segment


27,190




22,050




50,676




40,322


Income (Loss) from operations*:
















 U.S. segment


11,419




2,283




(23,429)




(42,495)


 International segment


4,823




6,787




4,437




6,443


*Certain corporate-level operating expenses associated with sales, marketing, product support, human resources, legal, finance, information technology, corporate development, procurement activities, research and development, legal settlements and other corporate costs are charged entirely to our U.S. segment, rather than being allocated between the U.S. and International segments.


LeapFrog Enterprises, Inc.

Supplemental Disclosure Regarding Non-GAAP Financial Information

Reconciliation of GAAP Net Income (Loss) to Adjusted EBITDA and

GAAP Net Income (Loss) to Non-GAAP Net Income (Loss)

(In thousands)

(Unaudited)




Three Months Ended

September 30,


Nine Months Ended

September 30,



2010




2009




2010




2009


EBITDA RECONCILIATION:
















Net income (loss) – GAAP

$

15,789



$

7,218



$

(20,349)



$

(32,120)


















Interest expense


17




4




42




30


Provision for (Benefit from) income taxes


679




1,092




288




(5,138)


Depreciation and amortization


5,051




4,652




14,485




14,820


















EBITDA – non-GAAP


21,536




12,966




(5,534)




(22,408)


Stock-based compensation


1,539




2,982




4,446




8,555


















Adjusted EBITDA – non-GAAP

$

23,075



$

15,948



$

(1,088)



$

(13,853)


































NON-GAAP NET INCOME (LOSS) RECONCILIATION:
















Net income (loss) – GAAP

$

15,789



$

7,218



$

(20,349)



$

(32,120)


Stock-based compensation


1,539




2,982




4,446




8,555


Non-GAAP net income (loss)

$

17,328



$

10,200



$

(15,903)



$

(23,565)


















Net income (loss) – GAAP

$

15,789



$

7,218



$

(20,349)



$

(32,120)


Shares outstanding – diluted


65,319




64,262




64,271




63,873


Net income (loss) per share – GAAP

$

0.24



$

0.11



$

(0.32)



$

(0.50)


















Non-GAAP net income (loss)

$

17,328



$

10,200



$

(15,903)



$

(23,565)


Shares outstanding – diluted


65,319




64,262




64,271




63,873


Non-GAAP net income (loss) per share

$

0.27



$

0.16



$

(0.25)



$

(0.37)



















SOURCE LeapFrog Enterprises, Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.