Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

LegacyTexas Financial Group, Inc. Reports Second Quarter 2015 Earnings

EPS Increases to $0.44 per Share, Net Income Up 24% Linked Quarter to $20.3 million for the Second Quarter of 2015

LegacyTexas Financial Group, Inc. is the holding company for LegacyTexas Bank, a commercially oriented community bank based in Plano, Texas. LegacyTexas Bank operates 48 banking offices in the Dallas/Fort Worth Metroplex and surrounding counties. For more information, visit www.LegacyTexasFinancialGroup.com.

News provided by

LegacyTexas Financial Group, Inc.

Jul 21, 2015, 04:15 ET

Share this article

Share toX

Share this article

Share toX

PLANO, Texas, July 21, 2015 /PRNewswire/ -- LegacyTexas Financial Group, Inc. (NASDAQ: LTXB) (the "Company"), the holding company for LegacyTexas Bank (the "Bank"), today announced net income of $20.3 million, an increase of $3.9 million from the first quarter of 2015 and an increase of $11.4 million from the second quarter of 2014.  Core (non-GAAP) net income (which is net income adjusted for the impact of merger and acquisition costs and certain other items) totaled $20.1 million for the quarter ended June 30, 2015, up $2.4 million from the first quarter of 2015 and up $10.2 million from the second quarter of 2014.  Basic earnings per share for the quarter ended June 30, 2015 was $0.44, an increase of $0.09 from the first quarter of 2015 and an increase of $0.21 from the second quarter of 2014.  Core earnings per share for the second quarter of 2015 was also $0.44, up $0.05 from the first quarter of 2015 and up $0.18 from the second quarter of 2014.  The reconciliation of non-GAAP measures, which the Company believes facilitates the assessment of its banking operations and peer comparability, is included in tabular form at the end of this release.

Second Quarter 2015 Performance Highlights

  • Return on average assets for the second quarter of 2015 was 1.28%, up 20 basis points from the first quarter of 2015 and up 32 basis points from the second quarter of 2014.
  • Gross loans held for investment at June 30, 2015, excluding Warehouse Purchase Program loans, grew $198.1 million, or 4.7%, from March 31, 2015, with $135.6 million of growth in commercial real estate and commercial and industrial loans.  Excluding $1.17 billion of net growth resulting from loans acquired from LegacyTexas Group, Inc., gross loans held for investment, excluding Warehouse Purchase Program loans, increased by $872.9 million, or 24.8%, from June 30, 2014.
  • Warehouse Purchase Program loans at June 30, 2015 totaled $1.08 billion, a $46.1 million, or 4.4%, increase from March 31, 2015, and a $315.4 million, or 41.0%, increase from June 30, 2014.
  • Deposits at June 30, 2015 increased by $134.7 million, or 3.1%, from March 31, 2015, with $53.3 million of growth in non-interest-bearing demand and $52.2 million of growth in time deposits.  Excluding $1.63 billion of growth resulting from deposits acquired from LegacyTexas Group, Inc., deposits increased by $462.3 million, or 11.4%, from June 30, 2014. 
  • Net interest margin for the quarter ended June 30, 2015 was 4.06%, a three basis point increase from the linked quarter and a 30 basis point increase compared to the second quarter of 2014, which includes 20 basis points of accretion of interest related to purchase accounting fair value adjustments for the second quarter of 2015.

"As a team, we continue to execute on our strategy to be the bank of choice for DFW-based businesses and families," said President and CEO Kevin Hanigan.  "The exceptional results of the quarter are a reflection of many things: the strength of the DFW market place, our presence within the market, the many benefits of the merger with LegacyTexas Group, Inc. and the dedication of our team to march toward the goals we have set for ourselves."

Financial Highlights


At or For the Quarters Ended


June


March


June

(unaudited)

2015


2015


2014


(Dollars in thousands, except per share amounts)

Net interest income

$

59,821



$

56,326



$

32,922


Provision for loan losses

3,750



3,000



1,197


Non-interest income

11,964



9,407



5,429


Non-interest expense

36,908



37,777



23,350


Income tax expense

10,876



8,632



4,986


Net income

$

20,251



$

16,324



$

8,818








Basic earnings per common share

$

0.44



$

0.35



$

0.23


Basic core (non-GAAP) earnings per common share1

$

0.44



$

0.39



$

0.26


Weighted average common shares outstanding - basic

45,760,232



45,824,812



37,873,671


Estimated Tier 1 common risk-based capital ratio2

10.18

%


10.44

%


16.42

%

Total equity to total assets

11.65

%


11.69

%


14.11

%

Tangible common equity to tangible assets - Non-GAAP 1

9.17

%


9.17

%


13.44

%



1

See the section labeled "Supplemental Information- Non-GAAP Financial Measures" at the end of this document

2

Calculated at the Company level, which is subject to the capital adequacy requirements of the Federal Reserve

Net Interest Income and Net Interest Margin


For the Quarters Ended


June


March


June

(unaudited)

2015


2015


2014


(Dollars in thousands)

Interest income:






Loans held for investment, excluding Warehouse Purchase Program loans

$

53,654



$

52,082



$

28,794


Warehouse Purchase Program loans

7,720



5,775



5,094


Loans held for sale

177



178



—


Securities

3,277



3,425



3,150


Interest-earning deposit accounts

139



158



71


Total interest income

$

64,967



$

61,618



$

37,109


Net interest income

$

59,821



$

56,326



$

32,922


Net interest margin

4.06

%


4.03

%


3.76

%

Selected average balances:






Total earning assets

$

5,893,515



$

5,590,808



$

3,499,223


Total loans held for investment

5,089,531



4,728,487



2,834,750


Total securities

620,071



620,490



545,944


Total deposits

4,372,161



4,306,641



2,386,307


Total borrowings

1,112,198



882,461



678,817


Total non-interest-bearing demand deposits

1,024,108



975,067



414,746


Total interest-bearing liabilities

4,460,251



4,214,035



2,650,378


Net interest income for the quarter ended June 30, 2015 was $59.8 million, a $3.5 million increase from the first quarter of 2015 and a $26.9 million increase from the second quarter of 2014.  The $3.5 million increase from the linked quarter was primarily due to an increase in interest income on loans, which was driven by increased volume in Warehouse Purchase Program, commercial and industrial, commercial real estate and consumer real estate loan balances.   The average balance of Warehouse Purchase Program loans increased by $232.5 million to $920.0 million from the first quarter of 2015, which resulted in a $1.9 million increase in interest income.  The average balance of commercial and industrial loans increased by $113.4 million to $1.25 billion from the first quarter of 2015, resulting in a $902,000 increase in interest income. The average balance of consumer real estate loans increased by $18.7 million to $805.6 million from the first quarter of 2015, resulting in a $913,000 increase in interest income.  A ten basis point linked-quarter reduction in the average yield earned on commercial real estate loans, which was partially offset by a $14.9 million increase in the average balance, led to a $238,000 decline in interest income on commercial real estate loans compared to the first quarter of 2015.

Interest income on loans for the second quarter of 2015 increased by $2.6 million in accretion of purchase accounting fair value adjustments on loans acquired from LegacyTexas Group, Inc., which included $1.1 million in accretion income recorded on acquired commercial and industrial loans, $686,000 in accretion income recorded on acquired commercial real estate loans, $278,000 in accretion income recorded on acquired construction and land loans, and $566,000 recorded on acquired consumer real estate loans.  The amount of accretion income recognized on these loans in the second quarter of 2015 decreased by $481,000 from the $3.1 million recorded during the first quarter of 2015.  Accretion of purchase accounting fair value adjustments related to the LegacyTexas Group, Inc. acquisition, as well as a smaller amount related to the Highlands Bank acquisition in 2012, contributed 17 basis points, 37 basis points and 43 basis points to the average yields on commercial real estate, commercial and industrial and consumer real estate loans, respectively, for the second quarter of 2015, compared to 11 basis points, 52 basis points and 47 basis points, respectively, for the first quarter of 2015.

The $26.9 million increase in net interest income compared to the second quarter of 2014 was primarily due to a $27.7 million increase in interest income on loans, which was driven by increased volume in all loan categories resulting from loans acquired from LegacyTexas Group, Inc. on January 1, 2015, as well as organic growth.  The average balance of commercial real estate loans increased by $703.1 million to $1.85 billion from the second quarter of 2014, resulting in an $8.4 million increase in interest income.  The $703.1 million in growth includes $551.0 million in commercial real estate loans acquired from LegacyTexas Group, Inc.; excluding these loans, the average balance of commercial real estate loans increased by $152.1 million from the second quarter of 2014.  The average balance of commercial and industrial loans increased by $658.1 million to $1.25 billion from the second quarter of 2014, resulting in an $8.6 million increase in interest income.  The $658.1 million in growth includes $337.1 million in commercial and industrial loans acquired from LegacyTexas Group, Inc.; excluding these loans, the average balance of commercial and industrial loans increased by $321.0 million from the second quarter of 2014.  The average balance of consumer real estate loans increased by $328.1 million to $805.6 million from the second quarter of 2014, resulting in a $4.4 million increase in interest income.  The $328.1 million in growth includes $264.0 million in consumer real estate loans acquired from LegacyTexas Group, Inc.; excluding these loans, the average balance of consumer real estate loans increased by $64.1 million from the second quarter of 2014.  The average balance of Warehouse Purchase Program loans increased by $348.1 million to $920.0 million from the second quarter of 2014, which resulted in a $2.6 million increase in interest income.

Interest expense for the quarter ended June 30, 2015 decreased by $146,000 compared to the linked quarter.  Compared to the second quarter of 2014, interest expense for the quarter ended June 30, 2015 increased by $959,000, primarily due to an increase in interest expense on deposits, which was driven by increased volume in all deposit categories resulting from deposits acquired from LegacyTexas Group, Inc. on January 1, 2015, as well as organic growth during the 2015 period in savings and money market deposit balances.  An $806.6 million increase in the average balance of savings and money market deposits to $1.81 billion from the second quarter of 2014 was partially offset by a 13 basis point reduction in the average rate, resulting in a $10,000 increase in interest expense.  The $806.6 million in growth includes $534.6 million in savings and money market deposits acquired from LegacyTexas Group, Inc.; excluding these deposits, the average balance of savings and money market deposits increased by $272.0 million from the second quarter of 2014. The average balance of time deposits increased by $336.6 million to $839.6 million from the second quarter of 2014, resulting in a $594,000 increase in interest expense.  The $336.6 million in growth includes $336.8 million in time deposits acquired from LegacyTexas Group, Inc.; excluding these deposits, the average balance of time deposits decreased by $262,000 from the second quarter of 2014.  The average balance of interest-bearing demand deposits increased by $233.3 million to $701.6 million from the second quarter of 2014, resulting in a $410,000 increase in interest expense.  The $233.3 million in growth includes $258.7 million in interest-bearing demand deposits acquired from LegacyTexas Group, Inc.; excluding these deposits, the average balance of interest-bearing demand deposits decreased by $25.4 million from the second quarter of 2014.

The net interest margin for the second quarter of 2015 was 4.06%, a three basis point increase from the first quarter of 2015 and a 30 basis point increase from the second quarter of 2014.  Accretion of interest resulting from the merger with LegacyTexas Group, Inc. on January 1, 2015, as well as the 2012 Highlands acquisition, contributed 20 basis points to the net interest margin and average yield on earning assets for the quarter ended June 30, 2015, compared to 23 basis points for the quarter ended March 31, 2015, and four basis points for the quarter ended June 30, 2014.  The average yield on earning assets for the second quarter of 2015 was 4.41%, unchanged from the first quarter of 2015 and a 17 basis point increase from the second quarter of 2014.  The cost of deposits for the second quarter of 2015 was 0.28%, down one basis point from the first quarter of 2015 and down six basis points from the second quarter of 2014.

Non-interest Income

Non-interest income for the second quarter of 2015 was $12.0 million, a $2.6 million increase from the first quarter of 2015 and a $6.5 million increase from the second quarter of 2014.  Core non-interest income for the second quarter of 2015, excluding one-time gains and losses on assets, was $11.7 million, up $1.7 million from the first quarter of 2015 and up $5.7 million from the second quarter of 2014.  Service charges and other fees increased by $1.2 million from the first quarter of 2015, which includes a $457,000 increase in services charges generated by LegacyTexas Title, as well as increases in debit card income and Warehouse Purchase Program fee income.  Additionally, other non-interest income increased by $1.1 million, primarily driven by a $674,000 net decrease in the value of investments in community development-oriented private equity funds used for Community Reinvestment Act purposes (the "CRA Funds") recorded in the first quarter of 2015 with no comparable loss recorded in the second quarter of 2015.  The $401,000 increase in gain on sale and disposition of assets during the second quarter of 2015 was primarily related to the sale of an other real estate owned property and one of the Company's branch buildings in the second quarter of 2015.  These increases were partially offset by a $211,000 gain on the sale of securities recognized in the first quarter of 2015, with no comparable sales occurring during the second quarter of 2015.  Non-interest income for the second quarter of 2015 includes $2.1 million in non-interest income from the Company's title and insurance subsidiaries.

The $6.5 million increase in non-interest income from the second quarter of 2014 was primarily due to a $2.8 million increase in service charges and other fees, which was driven by the addition of $1.3 million of title income, as well as increased debit card income, Warehouse Purchase Program fee income, and service charges related to accounts acquired from LegacyTexas Group, Inc.  Additionally, the Company recognized $2.1 million in net gains on the sale of mortgage loans during the second quarter of 2015, which includes the gain recognized on $61.5 million of one-to four-family mortgage loans that were sold or committed for sale during the second quarter of 2015, fair value changes on mortgage derivatives and mortgage fees collected.  Prior to the January 1, 2015 merger with LegacyTexas Group, Inc., the Company did not originate or sell mortgage loans to outside investors; therefore, a comparable gain was not recorded in the second quarter of 2014.  Other non-interest income increased by $1.6 million from the second quarter of 2014, primarily due to a $637,000 net decrease in the CRA Funds recorded in the second quarter of 2014 with no comparable charge recorded in the 2015 period, as well as $790,000 of insurance income added through the acquisition of LegacyTexas Group, Inc.

Non-interest Expenses

Non-interest expense for the quarter ended June 30, 2015 was $36.9 million, an $869,000 decrease from the first quarter of 2015 and a $13.6 million increase from the second quarter of 2014.  The linked-quarter comparison includes a $1.5 million decrease in merger and acquisition costs related to the merger with LegacyTexas Group, Inc., which was completed on January 1, 2015.  Excluding the impact of these merger costs, core non-interest expense, which totaled $36.9 million for the quarter ended June 30, 2015, increased by $668,000 compared to the linked quarter.  Other non-interest expense for the second quarter of 2015 increased by $752,000 compared to the linked quarter, primarily due to a $540,000 increase in debit card fraud losses resulting from card compromises at two retailers leading to several fraud cases, as well as an increase in fraud alerts from MasterCard.  These increases were partially offset by a $422,000 decline in salaries and benefits expense from the first quarter of 2015, primarily resulting from a decline in salary expense and payroll taxes due to terminations, several of which were related to the Company's reorganization following the merger with LegacyTexas Group, Inc. and will not be replaced.  Additionally, certain senior managers of LegacyTexas Group, Inc. who joined the Company, received immediately-vested stock awards, which resulted in $600,000 of share-based compensation expense recognized during the first quarter of 2015, without a comparable charge in the second quarter of 2015.  Non-interest expense for the second quarter of 2015 includes $1.5 million of non-interest expense from the Company's title and insurance subsidiaries. 

The $13.6 million increase in non-interest expense from the second quarter of 2014 was partially offset by a $644,000 decrease in merger and acquisition costs related to the merger with LegacyTexas Group, Inc.  Excluding the impact of these merger costs and one-time payroll and severance costs incurred during the second quarter of 2014, core non-interest expense increased by $14.6 million, which was driven by an $8.4 million increase in salaries and employee benefits expense, primarily due to the addition of employees and grants of share-based compensation related to the merger with LegacyTexas Group, Inc. Compared to the quarter ended June 30, 2014, non-interest expense increased due to the merger with LegacyTexas Group, Inc., including a $2.0 million increase in occupancy and equipment expense, an $829,000 increase in data processing expense, a $555,000 increase in advertising expense and a $935,000 increase in office operations expense.  

Financial Condition - Loans

Gross loans held for investment at June 30, 2015, excluding Warehouse Purchase Program loans, grew $198.1 million from March 31, 2015 and by $2.05 billion from June 30, 2014.  Excluding $1.17 billion in loans acquired from LegacyTexas Group, Inc. and Warehouse Purchase Program loans, gross loans held for investment increased by $872.9 million from June 30, 2014.   Compared to March 31, 2015, gross loans held for investment grew in all loan categories with the exception of the other consumer portfolio.  Commercial and industrial and commercial real estate loans at June 30, 2015 increased by $95.8 million and $39.7 million, respectively, from March 31, 2015, while consumer real estate loans increased by $53.0 million for the same period.  Warehouse Purchase Program loans at June 30, 2015 increased by $46.1 million from March 31, 2015 and by $315.4 million compared to June 30, 2014.

The below table breaks out the growth in gross loans held for investment at June 30, 2015, excluding Warehouse Purchase Program balances, and shows the percentage change from June 30, 2014.


Acquired from LegacyTexas Group, Inc. 1


Organic Growth


Total

Growth from June 30, 2014


% Change excluding Acquired Loans


% Change including Acquired Loans


(Dollars in thousands)





Commercial real estate

$

523,229



$

244,992



$

768,221



14.5

%


66.1

%

Commercial and industrial

242,565



454,616



697,181



53.3



114.1


Construction and land

126,233



72,408



198,641



45.8



621.9


Consumer

280,340



100,894



381,234



12.2



70.0


Total year-over-year growth

$

1,172,367



$

872,910



$

2,045,277



24.8



87.1




1

Balances for loans acquired from LegacyTexas Group, Inc. are shown as of June 30, 2015

Energy loans, which are reported as commercial and industrial loans, totaled $402.6 million at June 30, 2015, up $31.5 million from $371.1 million at March 31, 2015 and up $180.4 million from June 30, 2014.  In May 2013, the Company formed its Energy Finance group, which is comprised of a group of seasoned lenders, executives and credit risk professionals with more than 100 years of combined Texas energy experience, to focus on providing loans to private and public oil and gas companies throughout the United States. The group also offers the Bank's full array of commercial services, including Treasury Management and letters of credit, to its customers.  Substantially all of the loans in the Energy portfolio are reserve based loans, secured by deeds of trust on properties containing proven oil and natural gas reserves. Three loans managed by the Energy Finance group are not secured by oil and gas reserves. These loans, with a combined commitment of $51.5 million and a total outstanding balance of $21.3 million at June 30, 2015, are categorized as "Midstream and Other" loans. Loans in this category are typically related to the transmission of oil and natural gas and would only be indirectly impacted from declining commodity prices.

Financial Condition - Deposits

Total deposits at June 30, 2015 increased by $134.7 million from March 31, 2015, and by $2.09 billion from June 30, 2014, with $1.63 billion of growth resulting from deposits acquired from LegacyTexas Group, Inc.  All deposit categories increased on a linked-quarter basis, with non-interest-bearing demand deposits growing by $53.3 million due to higher balances in commercial checking deposits and time deposits increasing by $52.2 million.  At June 30, 2015, non-interest-bearing demand deposits comprised 24.0% of total deposits, compared to 17.8% of total deposits at June 30, 2014.  Interest-bearing demand and savings and money market deposits increased by $21.2 million and $8.0 million, respectively, compared to March 31, 2015. 

The below table breaks out the growth in deposits at June 30, 2015 and shows the percentage change from June 30, 2014:


Acquired from LegacyTexas Group, Inc.


Organic Change


Total Growth from June 30,

 2014


% Change excluding Acquired Deposits


% Change including Acquired Deposits


(Dollars in thousands)





Non-interest-bearing demand

$

499,684



$

151,268



$

650,952



16.2

%


150.3

%

Interest-bearing demand

258,713



(486)



258,227



(0.1)



54.2


Savings and money market

534,554



267,025



801,579



17.0



77.6


Time

336,831



44,468



381,299



5.4



77.2


Total year-over-year growth

$

1,629,782



$

462,275



$

2,092,057



11.4



85.9


Credit Quality


At or For the Quarters Ended


June


March


June

(unaudited)

2015


2015


2014


(Dollars in thousands)

Net charge-offs

$

1,159



$

273



$

159


Net charge-offs/Average loans held for investment, excluding Warehouse Purchase Program loans

0.11

%


0.03

%


0.03

%

Net charge-offs/Average loans held for investment

0.09



0.02



0.02


Provision for loan losses

$

3,750



$

3,000



$

1,197


Non-performing loans ("NPLs")

26,850



22,869



23,605


NPLs/Total loans held for investment, excluding Warehouse Purchase Program loans

0.61

%


0.54

%


1.00

%

NPLs/Total loans held for investment

0.49



0.44



0.76


Non-performing assets ("NPAs")

$

31,403



$

29,143



$

23,845


NPAs to total assets

0.47

%


0.45

%


0.60

%

NPAs/Loans held for investment and foreclosed assets, excluding Warehouse Purchase Program loans

0.71



0.69



1.01


NPAs/Loans held for investment and foreclosed assets

0.57



0.56



0.76


Allowance for loan losses

$

30,867



$

28,276



$

20,440


Allowance for loan losses/Total loans held for investment, excluding Warehouse Purchase Program loans

0.70

%


0.67

%


0.87

%

Allowance for loan losses/Total loans held for investment

0.56



0.54



0.66


Allowance for loan losses/Total Loans held for investment, excluding acquired loans & Warehouse Purchase Program loans 1

0.98



1.00



0.90


Allowance for loan losses/NPLs

114.96



123.64



86.59




1

Excludes loans acquired in the Highlands and LegacyTexas transactions, which were initially recorded at fair value

The Company recorded a provision for loan losses of $3.8 million for the quarter ended June 30, 2015, compared to $3.0 million for the quarter ended March 31, 2015 and $1.2 million for the quarter ended June 30, 2014.  The increase in the provision for loan losses on a linked-quarter basis, as well as compared to the second quarter of 2014, was primarily related to increased organic loan production, as well as loans acquired from LegacyTexas Group, Inc. that were re-underwritten following completion of the merger.  Once an acquired loan undergoes new underwriting and meets the criteria for a new loan, any remaining fair value adjustments are taken into interest income and the loan becomes fully subject to the Company's allowance for loan loss methodology.   

Consistent with prior quarters, the Company has continued to apply qualitative reserve factors to provide for additional allowance for loan losses due to the economic uncertainty in Texas related to the recent decline in the price of oil.  To date, the Company has not recognized a loss from loans in the Energy portfolio, which we believe is a reflection of prudent risk mitigation techniques.  These techniques include sound underwriting (reasonable advance rates based on number and diversification of wells), sound policy (requiring hedges on production sales) and conservative collateral valuations (frequent borrowing base determinations at prices below NYMEX posted rates).  All borrowing base valuations are performed by experienced and nationally recognized third party firms intimately familiar with the properties and their production history.  At June 30, 2015, 1.5% of the Company's loan portfolio (excluding Warehouse Purchase Program loans) consisted of criticized energy loans, and all but one of these energy loans were performing.  One energy loan totaling $5.2 million was placed on non-accrual status during the second quarter of 2015 and was considered impaired at June 30, 2015; however, the Company does not have a specific reserve set aside for this loan and does not currently anticipate a loss.  Four energy lending relationships totaling $58.6 million at June 30, 2015 have been downgraded to substandard as a result of collateral value deterioration due to commodity price declines. As a result of the deterioration the Company has taken action to improve the risk profile of the loans. These actions range from instituting monthly commitment reductions, obtaining additional collateral, obtaining additional guarantor support, and requiring additional equity injections or asset sales.  Borrower response to these actions has been favorable and the Company believes the loans will be paid off or paid down to acceptable risk levels within a reasonable time frame.  These four relationships, which were performing at June 30, 2015, have been considered in management's analysis of potential loan losses.

Subsequent Events

The Company is required, under generally accepted accounting principles, to evaluate subsequent events through the filing of its consolidated financial statements for the quarter ended June 30, 2015 on Form 10-Q.  As a result, the Company will continue to evaluate the impact of any subsequent events on critical accounting assumptions and estimates made as of June 30, 2015 and will adjust amounts preliminarily reported, if necessary.

Conference Call

The Company will host an investor conference call to review the results on Wednesday, July 22, 2015 at 8 a.m. Central Time.  Participants may pre-register for the call by visiting http://dpregister.com/10067048 and will receive a unique pin number, which can be used when dialing in for the call.  This will allow attendees to enter the call immediately.  Alternatively,  participants may call (toll-free) 1-877-513-4119 at least five minutes prior to the call to be placed into the call by an operator.  International participants are asked to call 1-412-902-4148 and participants in Canada are asked to call (toll-free) 1-855-669-9657.

The call and corresponding presentation slides will be webcast live on the home page of the Company's website, www.legacytexasfinancialgroup.com.  An audio replay will be available one hour after the conclusion of the call at 1-877-344-7529, Conference #10067048.   This replay, as well as the webcast, will be available until August 22, 2015.

About LegacyTexas Financial Group, Inc.

LegacyTexas Financial Group, Inc. is the holding company for LegacyTexas Bank, a commercially oriented community bank based in Plano, Texas. LegacyTexas Bank operates 47 banking offices in the Dallas/Fort Worth Metroplex and surrounding counties. For more information, please visit www.legacytexasfinancialgroup.com or www.legacytexas.com.

When used in filings by LegacyTexas Financial Group, Inc. (the "Company") with the Securities and Exchange Commission (the "SEC"), in the Company's press releases or other public or stockholder communications, and in oral statements made with the approval of an authorized executive officer, the words or phrases "will likely result," "are expected to," "will continue," "is anticipated," "estimate," "project," "intends" or similar expressions are intended to identify "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995.  Such statements are subject to certain risks and uncertainties that could cause actual results to differ materially from historical earnings and those presently anticipated or projected, including, among other things: the expected cost savings, synergies and other financial benefits from the Company-LegacyTexas Group, Inc. merger (the "Merger") might not be realized within the expected time frames or at all and costs or difficulties relating to integration matters might be greater than expected; changes in economic conditions; legislative changes; changes in policies by regulatory agencies; fluctuations in interest rates; the risks of lending and investing activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for loan losses; the Company's ability to access cost-effective funding; fluctuations in real estate values and both residential and commercial real estate market conditions; demand for loans and deposits in the Company's market area; fluctuations in the price of oil, natural gas and other commodities; competition; changes in management's business strategies and other factors set forth in the Company's filings with the SEC.

The Company does not undertake - and specifically declines any obligation - to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

LegacyTexas Financial Group, Inc.

Consolidated Balance Sheets



June 30,

 2015


March 31,

 2015


December 31, 2014


September 30, 2014


June 30,

 2014



(Dollars in thousands)


ASSETS

(unaudited)



(unaudited)







(unaudited)



(unaudited)


Cash and due from financial institutions

$

48,911



$

53,739



$

28,416



$

27,669



$

35,276



Short-term interest-bearing deposits in other financial institutions

143,106



230,175



103,605



62,616



130,632



Total cash and cash equivalents

192,017



283,914



132,021



90,285



165,908



Securities available for sale, at fair value

314,040



290,615



199,699



211,364



224,184



Securities held to maturity

254,526



261,670



241,920



254,665



267,614



Total securities

568,566



552,285



441,619



466,029



491,798



Loans held for sale

19,903



23,983



—



—



—



Loans held for investment:


Loans held for investment - Warehouse Purchase Program

1,084,997



1,038,886



786,416



736,624



769,566



Loans held for investment

4,394,786



4,196,710



2,633,680



2,489,063



2,349,509



  Gross loans

5,499,686



5,259,579



3,420,096



3,225,687



3,119,075



Less: allowance for loan losses and deferred fees on loans held for investment

(34,264)



(31,565)



(28,476)



(24,773)



(22,139)



Net loans

5,465,422



5,228,014



3,391,620



3,200,914



3,096,936



FHLB and Federal Reserve Bank stock, at cost

69,224



65,470



44,084



41,473



44,532



Bank-owned life insurance

54,614



54,339



36,193



36,010



35,863



Premises and equipment, net

80,095



81,853



48,743



51,118



51,955



Goodwill

180,632



179,258



29,650



29,650



29,650



Other assets

59,054



65,818



40,184



35,045



34,602



  Total assets

$

6,669,624



$

6,510,951



$

4,164,114



$

3,950,524



$

3,951,244




LIABILITIES AND SHAREHOLDERS' EQUITY

Non-interest-bearing demand

$

1,084,146



$

1,030,861



$

494,376



$

483,784



$

433,194



Interest-bearing demand

734,430



713,199



472,703



454,416



476,203



Savings and money market

1,834,075



1,826,097



1,176,749



1,057,912



1,032,496



Time

875,132



822,904



513,981



500,356



493,833



Total deposits

4,527,783



4,393,061



2,657,809



2,496,468



2,435,726



FHLB advances

1,217,305



1,171,623



862,907



799,704



874,866



Repurchase agreements

66,172



89,772



25,000



25,000



25,000



Subordinated debt

11,474



26,840



—



—



—



Accrued expenses and other liabilities

69,966



68,596



50,175



65,225



58,240



Total liabilities

5,892,700



5,749,892



3,595,891



3,386,397



3,393,832



Shareholders' equity


Common stock

476



476



400



400



400



Additional paid-in capital

571,083



568,396



386,549



383,779



381,808



Retained earnings

219,493



205,431



195,327



194,663



190,150



Accumulated other comprehensive income, net

122



1,372



930



635



770



Unearned Employee Stock Ownership Plan (ESOP) shares

(14,250)



(14,616)



(14,983)



(15,350)



(15,716)



  Total shareholders' equity

776,924



761,059



568,223



564,127



557,412



  Total liabilities and shareholders' equity

$

6,669,624



$

6,510,951



$

4,164,114



$

3,950,524



$

3,951,244




LegacyTexas Financial Group, Inc.

Consolidated Quarterly Statements of Income (unaudited)



For the Quarters Ended


Second Quarter 2015 Compared to:


Jun 30, 2015


Mar 31, 2015


Dec 31, 2014


Sep 30, 2014


Jun 30, 2014


First Quarter

 2015


Second Quarter

2014

Interest and dividend income

(Dollars in thousands)

Loans, including fees

$

61,551



$

58,035



$

37,107



$

35,872



$

33,888



$

3,516


6.1

%


$

27,663


81.6

%

Taxable securities

2,252



2,499



2,109



2,225



2,453



(247)


(9.9)



(201)


(8.2)


Nontaxable securities

724



718



561



562



561



6


0.8



163


29.1


Interest-bearing deposits in other financial institutions

139



158



64



57



71



(19)


(12.0)



68


95.8


FHLB and Federal Reserve Bank stock and other

301



208



138



139



136



93


44.7



165


121.3



64,967



61,618



39,979



38,855



37,109



3,349


5.4



27,858


75.1


Interest expense
















Deposits

3,049



3,127



2,165



2,021



2,035



(78)


(2.5)



1,014


49.8


FHLB advances

1,774



1,706



1,778



1,957



1,948



68


4.0



(174)


(8.9)


Repurchase agreement and other borrowings

323



459



206



207



204



(136)


(29.6)



119


58.3



5,146



5,292



4,149



4,185



4,187



(146)


(2.8)



959


22.9


Net interest income

59,821



56,326



35,830



34,670



32,922



3,495


6.2



26,899


81.7


Provision for loan losses

3,750



3,000



2,637



2,511



1,197



750


25.0



2,553


213.3


Net interest income after provision for loan losses

56,071



53,326



33,193



32,159



31,725



2,745


5.1



24,346


76.7


Non-interest income
















Service charges and other fees

7,941



6,759



4,963



4,798



5,113



1,182


17.5



2,828


55.3


Net gain on sale of mortgage loans

2,121



2,072



—



—



—



49


2.4



2,121


N/M 1


Bank-owned life insurance income

424



419



183



147



145



5


1.2



279


192.4


Gain on sale of available for sale securities

—



211



—



—



—



(211)


N/M 1



—


—


Gain (loss) on sale and disposition of assets

429



28



15



(85)



727



401


1,432.1



(298)


(41.0)


Other

1,049



(82)



133



198



(556)



1,131


N/M 1



1,605


N/M 1



11,964



9,407



5,294



5,058



5,429



2,557


27.2



6,535


120.4


















Non-interest expense
















Salaries and employee benefits

22,549



22,971



13,137



13,661



14,127



(422)


(1.8)



8,422


59.6


Merger and acquisition costs

8



1,545



8,282



1,188



652



(1,537)


(99.5)



(644)


(98.8)


Advertising

1,048



940



425



262



493



108


11.5



555


112.6


Occupancy and equipment

3,838



3,808



1,856



1,807



1,819



30


0.8



2,019


111.0


Outside professional services

625



750



711



569



486



(125)


(16.7)



139


28.6


Regulatory assessments

1,146



822



700



698



687



324


39.4



459


66.8


Data processing

2,537



2,795



1,753



1,739



1,708



(258)


(9.2)



829


48.5


Office operations

2,652



2,393



1,621



1,566



1,717



259


10.8



935


54.5


Other

2,505



1,753



1,311



1,301



1,661



752


42.9



844


50.8



36,908



37,777



29,796



22,791



23,350



(869)


(2.3)



13,558


58.1


Income before income tax expense

31,127



24,956



8,691



14,426



13,804



6,171


24.7



17,323


125.5


Income tax expense

10,876



8,632



3,225



5,114



4,986



2,244


26.0



5,890


118.1


Net income

$

20,251



$

16,324



$

5,466



$

9,312



$

8,818



$

3,927


24.1

%


$

11,433


129.7

%


1N/M - not meaningful

LegacyTexas Financial Group, Inc.

Selected Financial Highlights (unaudited)



At or For the Quarters Ended


June 30,

 2015


March 31,

 2015


June 30,

 2014


(Dollars in thousands, except per share amounts)

SHARE DATA:






Weighted average common shares outstanding- basic

45,760,232



45,824,812



37,873,671


Weighted average common shares outstanding- diluted

46,031,267



46,002,821



38,121,374


Shares outstanding at end of period

47,619,493



47,602,721



39,995,720


Income available to common shareholders1

$

20,091



$

16,186



$

8,721


Basic earnings per common share

0.44



0.35



0.23


Basic core (non-GAAP) earnings per common share2

0.44



0.39



0.26


Diluted earnings per common share

0.44



0.35



0.23


Dividends declared per share

0.13



0.13



0.12


Total shareholders' equity

776,924



761,059



557,412


Common shareholders' equity per share (book value per share)

16.32



15.99



13.94


Tangible book value per share- Non-GAAP2

12.50



12.20



13.17


Market value per share for the quarter:






High

30.86



25.09



29.34


Low

22.67



19.82



23.95


Close

30.20



22.73



26.91


KEY RATIOS:






Return on average common shareholders' equity

10.62

%


8.59

%


6.36

%

Core return on average common shareholders' equity2

10.55



9.34



7.14


Return on average assets

1.28



1.08



0.96


Core return on average assets2

1.27



1.18



1.07


Efficiency ratio3

51.61



54.58



59.11


Estimated Tier 1 common risk-based capital ratio4

10.18



10.44



16.42


Estimated total risk-based capital ratio4

10.91



11.43



17.06


Estimated Tier 1 leverage ratio4

9.91



10.40



14.43


Total equity to total assets

11.65



11.69



14.11


Tangible equity to tangible assets- Non-GAAP2

9.17



9.17



13.44


Number of employees- full-time equivalent

812



794



523














1

Net of distributed and undistributed earnings to participating securities.

2

See the section labeled "Supplemental Information- Non-GAAP Financial Measures" at the end of this document.

3

Calculated by dividing total non-interest expense by net interest income plus non-interest income, excluding gain (loss) on foreclosed and fixed assets, changes in value of the CRA Funds, amortization of intangible assets, gains (losses) from securities transactions and merger and acquisition costs.

4

Calculated at the Company level, which is subject to the capital adequacy requirements of the Federal Reserve.

LegacyTexas Financial Group, Inc.

Selected Loan Data (unaudited)



At the Quarter Ended


June 30,

2015


March 31,

 2015


December 31,

 2014


September 30,

 2014


June 30,

 2014

Loans held for investment:

(Dollars in thousands)

Commercial real estate

$

1,930,256



$

1,890,518



$

1,265,868



$

1,219,436



$

1,162,035


Warehouse Purchase Program

1,084,997



1,038,886



786,416



736,624



769,566


Commercial and industrial

1,308,168



1,212,328



781,824



695,543



610,987


Construction and land

230,582



215,752



21,298



16,900



31,941


Consumer real estate

845,982



792,995



524,199



515,706



501,328


Other consumer

79,798



85,117



40,491



41,478



43,218


Gross loans held for investment

$

5,479,783



$

5,235,596



$

3,420,096



$

3,225,687



$

3,119,075


Non-performing assets:










Commercial real estate

$

3,549



$

6,745



$

6,703



$

7,452



$

7,386


Commercial and industrial

12,498



5,691



5,778



6,328



6,245


Construction and land

141



141



149



150



213


Consumer real estate

10,419



9,946



10,591



10,106



9,304


Other consumer

243



346



286



346



457


  Total non-performing loans

26,850



22,869



23,507



24,382



23,605


Foreclosed assets

4,553



6,274



551



106



240


  Total non-performing assets

$

31,403



$

29,143



$

24,058



$

24,488



$

23,845


Total non-performing assets to total assets

0.47

%


0.45

%


0.58

%


0.62

%


0.60

%

Total non-performing loans to total loans held for investment, excluding Warehouse Purchase Program loans

0.61

%


0.54

%


0.89

%


0.98

%


1.00

%

Total non-performing loans to total loans held for investment

0.49

%


0.44

%


0.69

%


0.76

%


0.76

%

Allowance for loan losses to non-performing loans

114.96

%


123.64

%


108.69

%


92.63

%


86.59

%

Allowance for loan losses to total loans held for investment, excluding Warehouse Purchase Program loans

0.70

%


0.67

%


0.97

%


0.91

%


0.87

%

Allowance for loan losses to total loans held for investment

0.56

%


0.54

%


0.75

%


0.70

%


0.66

%

Allowance for loan losses to total loans held for investment, excluding acquired loans and Warehouse Purchase Program loans 1

0.98

%


1.00

%


1.00

%


0.94

%


0.90

%

Troubled debt restructured loans ("TDRs"):

(Dollars in thousands)

Performing TDRs:










Commercial real estate

$

733



$

738



$

702



$

706



$

666


Commercial and industrial

142



147



153



158



162


Consumer real estate

202



203



204



407



729


Other consumer

35



37



39



41



43


  Total performing TDRs

$

1,112



$

1,125



$

1,098



$

1,312



$

1,600


Non-performing TDRs:2










Commercial real estate

$

3,240



$

6,616



$

6,569



$

6,646



$

6,694


Commercial and industrial

1,862



1,985



2,031



2,125



2,194


Construction and land

101



101



103



104



—


Consumer real estate

3,608



3,936



4,034



3,606



3,199


Other consumer

155



201



245



300



411


  Total non-performing TDRs

$

8,966



$

12,839



$

12,982



$

12,781



$

12,498


Allowance for loan losses:










Balance at beginning of period

$

28,276



$

25,549



$

22,585



$

20,440



$

19,402


  Provision expense

3,750



3,000



2,637



2,511



1,197


  Charge-offs

(1,357)



(504)



(203)



(493)



(294)


  Recoveries

198



231



530



127



135


Balance at end of period

$

30,867



$

28,276



$

25,549



$

22,585



$

20,440


Net charge-offs (recoveries):










Commercial real estate

$

78



$

(17)



$

(435)



$

—



$

—


Commercial and industrial

935



5



77



152



53


Construction and land

—



—



—



50



—


Consumer real estate

13



142



(1)



69



54


Other consumer

133



143



32



95



52


  Total net charge-offs

$

1,159



$

273



$

(327)



$

366



$

159












1

Excludes loans acquired in the Highlands and LegacyTexas acquisitions, which were initially recorded at fair value.

2

Non-performing TDRs are included in the non-performing assets reported above.

LegacyTexas Financial Group, Inc.

Average Balances and Yields/Rates (unaudited)



For the Quarters Ended


June 30,

 2015


March 31,

 2015


December 31,

 2014


September 30,

 2014


June 30,

 2014

Loans:

(Dollars in thousands)

Commercial real estate

$

1,850,134



$

1,835,205



$

1,216,348



$

1,163,271



$

1,147,028


Warehouse Purchase Program

920,034



687,496



619,736



645,148



571,922


Commercial and industrial

1,248,447



1,135,074



730,629



662,504



590,353


Construction and land

214,038



223,815



19,140



28,344



25,517


Consumer real estate

805,573



786,872



518,472



510,135



477,451


Other consumer

83,296



89,123



41,169



42,308



44,162


Less: deferred fees and allowance for loan loss

(31,991)



(29,098)



(25,280)



(22,663)



(21,683)


Total loans held for investment

5,089,531



4,728,487



3,120,214



3,029,047



2,834,750


Loans held for sale

19,414



19,672



—



—



—


Securities

620,071



620,490



505,692



532,950



545,944


Overnight deposits

164,499



222,159



106,152



90,246



118,529


  Total interest-earning assets

$

5,893,515



$

5,590,808



$

3,732,058



$

3,652,243



$

3,499,223


Deposits:










Interest-bearing demand

$

701,592



$

702,333



$

455,210



$

460,192



$

468,283


Savings and money market

1,806,857



1,809,191



1,169,133



1,060,311



1,000,243


Time

839,604



820,050



513,786



492,864



503,035


FHLB advances and other borrowings

1,112,198



882,461



654,396



733,615



678,817


  Total interest-bearing liabilities

$

4,460,251



$

4,214,035



$

2,792,525



$

2,746,982



$

2,650,378












Total assets

$

6,315,710



$

6,021,795



$

3,910,111



$

3,837,424



$

3,683,042


Non-interest-bearing demand deposits

$

1,024,108



$

975,067



$

473,996



$

456,115



$

414,746


Total deposits

$

4,372,161



$

4,306,641



$

2,612,125



$

2,469,482



$

2,386,307


Total shareholders' equity

$

762,497



$

760,130



$

570,120



$

562,022



$

554,501












Yields/Rates:










Loans:










Commercial real estate

5.20

%


5.30

%


5.42

%


5.46

%


5.46

%

Warehouse Purchase Program

3.36

%


3.36

%


3.51

%


3.56

%


3.56

%

Commercial and industrial

4.75

%


4.90

%


4.38

%


4.18

%


4.18

%

Construction and land

6.25

%


5.92

%


5.63

%


6.13

%


5.91

%

Consumer real estate

5.11

%


4.77

%


4.83

%


4.91

%


4.96

%

Other consumer

5.49

%


5.30

%


6.23

%


6.03

%


6.07

%

Total loans held for investment

4.82

%


4.89

%


4.76

%


4.74

%


4.78

%

Loans held for sale

3.65

%


3.62

%


—

%


—

%


—

%

Securities

2.11

%


2.21

%


2.22

%


2.20

%


2.31

%

Overnight deposits

0.34

%


0.28

%


0.24

%


0.25

%


0.24

%

  Total interest-earning assets

4.41

%


4.41

%


4.28

%


4.26

%


4.24

%

Deposits:










Interest-bearing demand

0.48

%


0.41

%


0.35

%


0.35

%


0.37

%

Savings and money market

0.17

%


0.22

%


0.32

%


0.31

%


0.30

%

Time

0.70

%


0.68

%


0.64

%


0.65

%


0.69

%

FHLB advances and other borrowings

0.75

%


0.98

%


1.21

%


1.18

%


1.27

%

  Total interest-bearing liabilities

0.46

%


0.50

%


0.59

%


0.61

%


0.63

%

Net interest spread

3.95

%


3.91

%


3.69

%


3.65

%


3.61

%

Net interest margin

4.06

%


4.03

%


3.84

%


3.80

%


3.76

%

Cost of deposits (including non-interest-bearing demand)

0.28

%


0.29

%


0.33

%


0.33

%


0.34

%

LegacyTexas Financial Group, Inc.

Supplemental Information- Non-GAAP Financial Measures

(unaudited and net of tax, calculated using a 35% estimated tax rate)



At or For the Quarters Ended


June 30,

 2015


March 31,

 2015


December 31,

 2014


September 30,

 2014


June 30,

 2014

Reconciliation of Core (non-GAAP) to GAAP Net Income and Earnings per Share:

(Dollars in thousands, except per share amounts)

GAAP net income available to common shareholders 1

$

20,091



$

16,186



$

5,412



$

9,215



$

8,721


Distributed and undistributed earnings to participating securities 1

160



138



54



97



97


GAAP net income

20,251



16,324



5,466



9,312



8,818












Merger and acquisition costs

5



1,004



5,765



772



424


One-time payroll and severance costs

—



—



—



—



234


One-time (gain) loss on assets

(142)



554



(45)



(58)



415


Gain on sale of available for sale securities

—



(137)



—



—



—


Core (non-GAAP) net income

$

20,114



$

17,745



$

11,186



$

10,026



$

9,891


Average shares for basic earnings per share

45,760,232



45,824,812



38,051,511



37,971,790



37,873,671


GAAP basic earnings per share

$

0.44



$

0.35



$

0.14



$

0.24



$

0.23


Core (non-GAAP) basic earnings per share

$

0.44



$

0.39



$

0.29



$

0.26



$

0.26


Average shares for diluted earnings per share

46,031,267



46,002,821



38,275,814



38,203,508



38,121,374


GAAP diluted earnings per share

$

0.44



$

0.35



$

0.14



$

0.24



$

0.23


Core (non-GAAP) diluted earnings per share

$

0.44



$

0.39



$

0.29



$

0.26



$

0.26












Calculation of Tangible Book Value per Share:





Total shareholders' equity

$

776,924



$

761,059



$

568,223



$

564,127



$

557,412


Less: Goodwill

(180,632)



(179,258)



(29,650)



(29,650)



(29,650)


Identifiable intangible assets, net

(1,280)



(1,042)



(813)



(910)



(1,005)


Total tangible shareholders' equity

$

595,012



$

580,759



$

537,760



$

533,567



$

526,757


Shares outstanding at end of period

47,619,493



47,602,721



40,014,851



40,006,941



39,995,720












Book value per share- GAAP

$

16.32



$

15.99



$

14.20



$

14.10



$

13.94


Tangible book value per share- Non-GAAP

$

12.50



$

12.20



$

13.44



$

13.34



$

13.17












Calculation of Tangible Equity to Tangible Assets:





Total assets

$

6,669,624



$

6,510,951



$

4,164,114



$

3,950,524



$

3,951,244


Less: Goodwill

(180,632)



(179,258)



(29,650)



(29,650)



(29,650)


Identifiable intangible assets, net

(1,280)



(1,042)



(813)



(910)



(1,005)


Total tangible assets

$

6,487,712



$

6,330,651



$

4,133,651



$

3,919,964



$

3,920,589












Equity to assets- GAAP

11.65

%


11.69

%


13.65

%


14.28

%


14.11

%

Tangible equity to tangible assets- Non-GAAP

9.17

%


9.17

%


13.01

%


13.61

%


13.44

%






At or For the Quarters Ended


June 30,

 2015


March 31,

 2015


December 31,

 2014


September 30,

 2014


June 30,

 2014


(Dollars in thousands)

Calculation of Return on Average Assets and Return on Average Equity Ratios (GAAP and core) (unaudited)

Net income

$

20,251



$

16,324



$

5,466



$

9,312



$

8,818


Core (non-GAAP) net income

20,114



17,745



11,186



10,026



9,891


Average total equity

762,497



760,130



570,120



562,022



554,501


Average total assets

6,315,710



6,021,795



3,910,111



3,837,424



3,683,042


Return on average common shareholders' equity

10.62

%


8.59

%


3.83

%


6.63

%


6.36

%

Core return on average common shareholders' equity

10.55



9.34



7.85



7.14



7.14


Return on average assets

1.28



1.08



0.56



0.97



0.96


Core return on average assets

1.27



1.18



1.14



1.05



1.07


1

Unvested share-based awards that contain nonforfeitable rights to dividends (whether paid or unpaid) are participating securities and are included in the computation of GAAP earnings per share pursuant to the two-class method described in ASC 260-10-45-60B

Logo - http://photos.prnewswire.com/prnh/20150421/200140LOGO

SOURCE LegacyTexas Financial Group, Inc.

Related Links

http://www.legacytexasfinancialgroup.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.