Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Leggett & Platt Announces Record Full-Year Adjusted EPS


      News provided by

      Leggett & Platt

      Jan 29, 2015, 04:05 ET

      Share this article

      Share this article


      CARTHAGE, Mo., Jan. 29, 2015 /PRNewswire/ --

      • 2014 continuing operations adjusted1 EPS was a record $1.78, a 19% improvement over 2013
      • Three-year TSR2 ending 2014 ranks in the top quarter of the S&P 500 companies
      • 2014 continuing operations sales grew 9%
      • 2014 continuing operations adjusted EBIT margin improved 60 basis points to 10.2%
      • 4Q continuing operations sales grew 11% versus last year; adjusted EPS grew 8%
      • Incremental litigation accrual of $.21 per share recorded in 4Q, of which $.09 is in continuing operations
      • 2015 continuing operations EPS guidance is $1.90 – 2.10 on sales of $3.9 – 4.1 billion

      Diversified manufacturer Leggett & Platt announced record full-year adjusted EPS from continuing operations of $1.78 for 2014, a 19% improvement over 2013 adjusted EPS of $1.50. The EPS improvement is largely the result of strong sales growth.

      Full-year EPS, without adjustments, declined to $0.68 in 2014, from $1.34 in 2013, but includes several unusual items (see table below). 2014 EPS includes a noncash impairment charge, litigation accruals, a loss on divestiture, and an operating loss from discontinued operations. 2013 EPS includes a noncash impairment charge, an acquisition-related gain, and income from discontinued operations.



      Fourth Quarter


      Full Year

      EPS, $/share:


      2014

      2013

      Change


      2014

      2013

      Change










      Continuing Operations, adjusted


      .41

      .38

      8%


      1.78

      1.50

      19%

         Acquisition Gain


      --

      --



      --

      .06


         Noncash Impairment: 









              Commercial Vehicle Products


      --

      (.31)



      --

      (.31)


         Litigation Accrual


      (.09)

      --



      (.23)

      --


      Continuing Operations


      .32

      .07



      1.55

      1.25


      Discontinued Operations, adjusted


      (.03)

      (.03)



      (.04)

      .09


         Divestiture Loss


      (.03)

      --



      (.03)

      --


         Noncash Impairment:  Store Fixtures


      --

      --



      (.65)

      --


         Litigation Accrual


      (.12)

      --



      (.15)

      --


      EPS, as reported


      .14

      .04



      .68

      1.34











      Net Sales, Continuing Ops, $m


      953

      859

      11%


      3,782

      3,477

      9%

      Full year sales from continuing operations increased 9%, to $3.78 billion. Same location sales improved 6% in 2014 due to strong volume gains in Automotive and in most of the company's Residential businesses (including Bedding, Adjustable Beds, Home Furniture, Geo Components, Fabric Converting, and Carpet Underlay). Acquisitions contributed 3% to sales growth.

      Fourth Quarter Results

      Fourth quarter adjusted3 EPS from continuing operations was $.41, an 8% increase compared to $.38 in the prior year. This adjusted EPS increase reflects strong sales growth and reduced LIFO expense, partially offset by a higher adjusted tax rate and a large accrual ($.08 per share) for TSR-driven and other stock-based long-term incentive compensation plans, as a result of the significant increase in Leggett's stock price relative to the market during the fourth quarter.

      Fourth quarter EPS, unadjusted, was $.14, including a litigation accrual, a loss on divestiture, and a discontinued operations loss. Fourth quarter 2013 EPS was $.04, including a noncash impairment and a discontinued operations loss.

      Fourth quarter 2014 sales from continuing operations grew 11% versus the prior year. Same location sales improved 6% due to strong volume gains in most of the company's Residential businesses, Automotive, and Work Furniture. Acquisitions contributed 5% to sales growth.

      CEO Comments

      Board Chair and CEO David S. Haffner commented, "In 2014, Leggett & Platt achieved strong volume gains and improved margins, which contributed to record adjusted EPS, a record stock price, and superb TSR. Our stock price rose 38% in 2014, from approximately $31 to $43, with much of the increase occurring in the fourth quarter. Including dividends, our 2014 TSR was 43%, which ranked in the top 7% of the S&P 500 companies. As we begin 2015 we continue to experience strong demand for our products, and are optimistic about what we can achieve this year.

      "Our primary goal, which is unchanged since 2007, is to generate TSR that ranks within the top third of the S&P 500 companies over rolling three-year periods. Our strategy, also unchanged, envisions a balanced, four-prong approach toward TSR in which we simultaneously seek to: i) grow revenue, ii) improve margin, iii) provide an attractive dividend yield, and iv) reduce shares outstanding.

      "For 2014, continuing operations posted 9% sales growth, exceeding our 4-5% growth target. Continuing operations' adjusted EBIT margin was 10.2%, the highest since 2000; margin improved by over 60 basis points, which is double our 20-30 basis point strategic target. We increased our dividend and provided an excellent dividend yield. Finally, we repurchased over 5 million shares of our stock, and reduced shares outstanding by 1%.

      "We continued during 2014 to enhance our portfolio of businesses. In July, we acquired Tempur Sealy's three U.S. innerspring component production facilities, and became their exclusive long-term supplier in the U.S. and Canada of wire-based innersprings. Later in the year, we divested the bulk of our Store Fixtures operations. Prior to the divestiture we recorded a noncash impairment charge of $108 million.

      "For the three-year period ending 2014, we surpassed our goal by generating TSR in the top quarter of the S&P 500. Over those three years, Leggett stockholders doubled their money and received a compound TSR of 28% annually, assuming dividends were reinvested."

      Cash Flow, Dividends and Stock Repurchases

      The company generated $382 million of cash from operations during 2014.  Major uses of cash included $94 million to fund capital expenditures, $168 million for dividend payments, $70 million for acquisitions, and $128 million (net) to repurchase stock.  The company issued $300 million of debt in November, and used the proceeds to replace maturing debt and repay commercial paper.  The company ended the year with its entire $600 million commercial paper program available. Net debt to net capital was 31.5% at year end, at the conservative end of the company's 30% - 40% target range.

      2014 marked the 43rd consecutive annual dividend increase for Leggett & Platt, with a compound annual growth rate of 13% over that period.  Only one other S&P 500 company can claim as high a rate of dividend growth for as many years. Leggett & Platt is proud of its dividend record, and plans to extend it.

      At Wednesday's closing share price of $44.49, the indicated annual dividend of $1.24 per share generates a dividend yield of 2.8%, one of the highest dividend yields among the 54 stocks of the S&P 500 Dividend Aristocrats.

      The company purchased 5.4 million shares of its stock during 2014, and issued 3.9 million shares. Issuances were largely related to employee stock option exercises.    

      Anticipating Record 2015 EPS

      For 2015, the company expects additional sales growth, EBIT margin improvement, and record operating EPS. The company projects 2015 continuing operations' sales of $3.9 – 4.1 billion, or 3% – 8% growth, and EPS of $1.90 – 2.10.

      Cash from operations should be approximately $350 million in 2015. Capital expenditures are expected to be roughly $120 million, and dividend payments should approximate $170 million. 

      As has been the company's practice, after funding dividends, capital expenditures, and acquisitions, we expect to use remaining cash flow, if any, to repurchase stock. The company has standing authorization from the Board of Directors to buy up to 10 million shares each year; however, no specific commitment or timetable has been established to do so. The company expects to issue approximately 2-3 million shares in 2015, and to repurchase at least enough stock to offset shares issued. 

      SEGMENT RESULTS – Fourth Quarter 2014 (versus 4Q 2013)

      Residential Furnishings – Total sales increased $101 million, or 21%. Same location sales grew 12%, with strong unit volume growth in many product categories. Acquisitions contributed the remainder of the growth. EBIT (earnings before interest and income taxes) decreased $14 million, with the benefit from higher sales more than offset by a $22 million litigation accrual and a large accrual for stock-based long-term incentive compensation plans.

      Commercial Fixturing & Components – Total sales increased $7 million, or 15%. EBIT increased slightly, as the benefit of higher sales was largely offset by increased stock compensation accrual.

      Industrial Materials – Total sales grew $9 million, or 5%, largely from increased wire volume. EBIT increased $1 million due to higher sales and several smaller items, but this was partially offset by higher stock compensation accrual.

      Specialized Products – Total sales increased $10 million, or 5%, with strength in Automotive partially offset by declines in Commercial Vehicle Products (CVP). EBIT improved $69 million, largely due to non-recurrence of last year's $67 million CVP impairment charge. Higher sales also contributed to the EBIT gain, but were partially offset by higher stock compensation accrual.

      SEGMENT RESULTS – Full Year 2014 (versus 2013)

      Residential Furnishings – Total sales increased $256 million, or 13%. Same location sales increased 9% due to growth in most product categories, and acquisitions added 4% to sales. EBIT decreased $8 million, with the benefit from higher sales more than offset by $54 million of litigation accrual.

      Commercial Fixturing & Components – Total sales increased $12 million, or 7%. EBIT increased $2 million as a result of higher sales.

      Industrial Materials – Total sales increased $21 million, or 3%, largely from acquisitions. EBIT decreased $16 million, or 22%, due to reduced metal margin and weather-related costs and inefficiencies early in 2014.

      Specialized Products – Total sales increased $71 million, or 9%, largely due to strength in Automotive.  EBIT increased $91 million, due to higher sales and non-recurrence of last year's $67 million CVP noncash impairment.

      Slides and Conference Call

      A set of slides containing summary financial information is available from the Investor Relations section of Leggett's website at www.leggett.com.  Management will host a conference call at 8:00 a.m. Central (9:00 a.m. Eastern) on Friday, January 30. The webcast can be accessed from Leggett's website. The dial-in number is (201) 689-8341; there is no passcode. First quarter results will be released after the market closes on Thursday, April 30, with a conference call the next morning.

      FOR MORE INFORMATION: Visit Leggett's website at www.leggett.com.

      COMPANY DESCRIPTION: For over 130 years Leggett & Platt (NYSE: LEG) has been enhancing people's lives as a diversified manufacturer that designs and produces engineered products found in most homes and automobiles. Continuing Operations are comprised of 18 business units, 19,000 employee-partners, and 130 manufacturing facilities located in 18 countries.

      Leggett & Platt is the leading U.S. manufacturer of: a) components for residential furniture and bedding; b) carpet underlay; c) adjustable bed bases; d) work furniture and components; e) drawn steel wire; f) automotive seat support & lumbar systems; g) bedding industry machinery.

      FORWARD-LOOKING STATEMENTS: Statements in this release that are not historical in nature are "forward-looking." These statements involve uncertainties and risks, including the company's ability to improve operations and realize cost savings, price and product competition from foreign and domestic competitors, changes in demand for the company's products, cost and availability of raw materials and labor, fuel and energy costs, future growth of acquired companies, general economic conditions, possible goodwill or other asset impairment, foreign currency fluctuation, litigation risks, and other factors described in the company's Form 10-K. Any forward-looking statement reflects only the company's beliefs when the statement is made. Actual results could differ materially from expectations, and the company undertakes no duty to update these statements.

      CONTACT: Investor Relations, (417) 358-8131 or [email protected]
      David M. DeSonier, Senior Vice President of Corporate Strategy and Investor Relations
      Susan R. McCoy, Vice President of Investor Relations

      1 To aid awareness of underlying operational profitability, adjusted EPS from continuing operations excludes: for 2014, $.23 of litigation accrual; and for 2013, a $.06 acquisition-related gain, and $.31 noncash impairment charge.

      2 TSR = (Change in Stock Price + Dividends) / Beginning Stock Price; assumes dividends are reinvested

      3 To aid awareness of underlying operational profitability, adjusted EPS from continuing operations excludes: for 4Q 2014, a $.09 litigation accrual; and for 4Q 2013, a $.31 noncash impairment charge.


      LEGGETT & PLATT






      January 29, 2015

      RESULTS OF OPERATIONS 1


      FOURTH QUARTER


      YEAR TO DATE

      (In millions, except per share data)


      2014


      2013


      Change


      2014


      2013


      Change

      Net sales (from continuing operations)


      $   953.3


      $   859.2


      11%


      $3,782.3


      $3,477.2


      9%

      Cost of goods sold  


      749.5


      694.1




      2,991.9


      2,767.3



         Gross profit 


      203.8


      165.1




      790.4


      709.9



      Selling & administrative expenses


      132.0


      91.1


      45%


      449.6


      367.9


      22%

      Amortization


      5.2


      9.3




      19.7


      25.4



      Other expense (income), net


      (1.5)


      59.5




      (10.4)


      42.0



         Earnings before interest and taxes 


      68.1


      5.2




      331.5


      274.6



      Net interest expense


      9.1


      8.9




      36.0


      37.0



         Earnings before income taxes 


      59.0


      (3.7)




      295.5


      237.6



      Income taxes 


      12.8


      (14.2)




      70.3


      51.3



         Net earnings from continuing operations


      46.2


      10.5




      225.2


      186.3



      Discontinued operations, net of tax


      (24.6)


      (4.2)




      (124.0)


      13.4



         Net earnings


      21.6


      6.3




      101.2


      199.7



      Less net income from non-controlling interest


      1.0


      0.7




      3.2


      2.4



         Net earnings attributable to L&P


      $     20.6


      $      5.6




      $     98.0


      $   197.3



      Earnings per diluted share 













      From continuing operations


      $0.32


      $0.07




      $1.55


      $1.25


      24%

      From discontinued operations


      ($0.18)


      ($0.03)




      ($0.87)


      $0.09



      Net earnings per diluted share


      $0.14


      $0.04




      $0.68


      $1.34


      (49%)

      Shares outstanding













         Common stock (at end of period)


      137.8


      139.4




      137.8


      139.4


      (1%)

         Basic (average for period)


      141.0


      144.0




      141.4


      145.2



         Diluted (average for period)


      143.1


      145.9




      143.2


      147.2


      (3%)














      CASH FLOW


      FOURTH QUARTER


      YEAR TO DATE

      (In millions)


      2014


      2013


      Change


      2014


      2013


      Change

      Net earnings


      $     21.6


      $      6.3




      $   101.2


      $   199.7



      Depreciation and amortization


      30.3


      34.3




      117.9


      122.6



      Working capital decrease (increase)


      112.7


      102.0




      53.6


      26.4



      Impairments


      0.2


      63.1




      109.3


      65.4



      Other operating activity


      1.4


      (27.6)




      (0.1)


      2.8



         Net Cash from Operating Activity


      $   166.2


      $   178.1


      (7%)


      $   381.9


      $   416.9


      (8%)

      Additions to PP&E


      (31.1)


      (20.6)




      (94.1)


      (80.6)


      17%

      Purchase of companies, net of cash


      (0.2)


      (1.4)




      (70.4)


      (27.9)



      Proceeds from asset sales


      64.5


      2.1




      76.5


      18.9



      Dividends paid


      (42.6)


      (42.3)




      (167.5)


      (124.9)



      Repurchase of common stock, net


      (15.4)


      (54.4)




      (127.9)


      (132.5)



      Additions (payments) to debt, net


      (45.8)


      (88.4)




      87.0


      (180.4)



      Liquidation of unconsolidated entity


      0.0


      0.0




      0.0


      21.2



      Other


      (5.7)


      0.7




      (25.4)


      2.9



         Increase (Decr.) in Cash & Equiv.


      $     89.9


      $    (26.2)




      $     60.1


      $    (86.4)
















      FINANCIAL POSITION


      31-Dec







      (In millions)


      2014


      2013


      Change







      Cash and equivalents 


      $   332.8


      $   272.7









      Receivables 


      523.3


      467.4









      Inventories 


      481.6


      495.9









      Held for sale


      10.4


      0.0









      Other current assets 


      81.5


      45.7









         Total current assets 


      1,429.6


      1,281.7


      12%







      Net fixed assets 


      558.9


      574.6









      Held for sale


      22.4


      19.1









      Goodwill and other assets


      1,129.7


      1,232.7









         TOTAL ASSETS


      $3,140.6


      $3,108.1


      1%







      Trade accounts payable


      $   369.8


      $   339.3









      Current debt maturities 


      201.7


      181.1









      Held for sale


      5.4


      0.0









      Other current liabilities 


      415.3


      309.1









         Total current liabilities 


      992.2


      829.5


      20%







      Long term debt


      766.7


      688.4


      11%







      Deferred taxes and other liabilities 


      226.8


      191.0









      Equity


      1,154.9


      1,399.2


      (17%)







         Total Capitalization 


      2,148.4


      2,278.6









         TOTAL LIABILITIES & EQUITY


      $3,140.6


      $3,108.1





































      LEGGETT & PLATT











      SEGMENT RESULTS 1


      FOURTH QUARTER


      YEAR TO DATE

      (In millions)


      2014


      2013


      Change


      2014


      2013


      Change

      External Sales













      Residential Furnishings 


      $   573.9


      $   474.0


      21.1%


      $2,183.4


      $1,944.0


      12.3%

      Commercial Fixturing & Components 


      50.9


      44.7


      13.9%


      194.3


      182.5


      6.5%

      Industrial Materials 


      134.2


      146.7


      (8.5%)


      605.3


      612.8


      (1.2%)

      Specialized Products 


      194.3


      193.8


      0.3%


      799.3


      737.9


      8.3%

           Total


      $   953.3


      $   859.2


      11.0%


      $3,782.3


      $3,477.2


      8.8%














      Inter-Segment Sales













      Residential Furnishings 


      $     10.0


      $      8.8




      $     39.8


      $     23.0



      Commercial Fixturing & Components 


      1.4


      0.9




      4.6


      4.0



      Industrial Materials 


      72.7


      51.2




      259.7


      231.0



      Specialized Products 


      19.2


      9.9




      62.4


      52.5



           Total


      $   103.3


      $     70.8




      $   366.5


      $   310.5
















      Total Sales













      Residential Furnishings 


      $   583.9


      $   482.8


      20.9%


      $2,223.2


      $1,967.0


      13.0%

      Commercial Fixturing & Components 


      52.3


      45.6


      14.7%


      198.9


      186.5


      6.6%

      Industrial Materials 


      206.9


      197.9


      4.5%


      865.0


      843.8


      2.5%

      Specialized Products 


      213.5


      203.7


      4.8%


      861.7


      790.4


      9.0%

           Total


      $1,056.6


      $   930.0


      13.6%


      $4,148.8


      $3,787.7


      9.5%














      EBIT













      Residential Furnishings 


      $     25.7


      $     39.7


      (35%)


      $   161.3


      $   169.4


      (5%)

      Commercial Fixturing & Components 


      3.4


      3.1


      10%


      13.0


      10.7


      21%

      Industrial Materials 


      13.5


      12.3


      10%


      55.8


      71.3


      (22%)

      Specialized Products 


      29.7


      (39.1)


      176%


      117.4


      26.2


      348%

      Intersegment eliminations and other


      (4.9)


      1.3




      (15.1)


      0.9



      Change in LIFO reserve 


      0.7


      (12.1)




      (0.9)


      (3.9)



           Total


      $     68.1


      $      5.2


      1210%


      $   331.5


      $   274.6


      21%














      EBIT Margin 2






      Basis Pts






      Basis Pts

      Residential Furnishings 


      4.4%


      8.2%


      (380)


      7.3%


      8.6%


      (130)

      Commercial Fixturing & Components 


      6.5%


      6.8%


      (30)


      6.5%


      5.7%


      80

      Industrial Materials 


      6.5%


      6.2%


      30


      6.5%


      8.4%


      (190)

      Specialized Products 


      13.9%


      (19.2%)


      3310


      13.6%


      3.3%


      1030

           Overall from Continuing Operations


      7.1%


      0.6%


      650


      8.8%


      7.9%


      90



























      LAST SIX QUARTERS


      2013


      2014

      Selected Figures 


      3Q


      4Q


      1Q


      2Q


      3Q


      4Q

      Net Sales ($ million)


      878


      859


      876


      956


      997


      953

      Sales Growth (vs. prior year)


      2%


      6%


      2%


      9%


      14%


      11%

      EBIT ($ million) 


      99


      5


      86


      102


      75


      68

      Cash from Operations ($ million) 


      116


      178


      (20)


      103


      132


      166

      EBIT Margin 


      11.3%


      0.6%


      9.8%


      10.7%


      7.6%


      7.1%

      Adjusted EBIT Margin 3


      10.3%


      8.4%


      9.8%


      10.7%


      10.7%


      9.5%

      EPS - continuing operations (diluted)


      $0.45


      $0.07


      $0.38


      $0.48


      $0.37


      $0.32

      Adjusted EPS - continuing ops (diluted) 3


      $0.39


      $0.38


      $0.38


      $0.48


      $0.51


      $0.41














      Net Debt to Net Capitalization













      Long term debt


      957.5


      688.4


      811.0


      926.0


      619.2


      766.7

      Current debt maturities 


      1.1


      181.1


      181.4


      181.3


      381.6


      201.7

      Less cash and equivalents 


      (298.9)


      (272.7)


      (268.6)


      (304.2)


      (242.9)


      (332.8)

           Net Debt


      659.7


      596.8


      723.8


      803.1


      757.9


      635.6

      Total capitalization


      2,666.3


      2,278.6


      2,387.5


      2,378.6


      2,040.3


      2,148.4

      Current debt maturities 


      1.1


      181.1


      181.4


      181.3


      381.6


      201.7

      Less cash and equivalents 


      (298.9)


      (272.7)


      (268.6)


      (304.2)


      (242.9)


      (332.8)

           Net Capitalization


      2,368.5


      2,187.0


      2,300.3


      2,255.7


      2,179.0


      2,017.3

      Long Term Debt to Total Capitalization


      35.9%


      30.2%


      34.0%


      38.9%


      30.3%


      35.7%

      Net Debt to Net Capital 


      27.9%


      27.3%


      31.5%


      35.6%


      34.8%


      31.5%

         Management uses Net Debt to Net Capital to track leverage trends across time periods with variable levels of cash.
















      Same Location Sales (vs. prior year)


      3Q


      4Q


      1Q


      2Q


      3Q


      4Q

      Residential Furnishings 


      6%


      6%


      2%


      9%


      11%


      12%

      Commercial Fixturing & Components 


      4%


      (8%)


      5%


      5%


      2%


      15%

      Industrial Materials 


      (10%)


      (4%)


      (12%)


      (4%)


      7%


      5%

      Specialized Products 


      1%


      8%


      6%


      10%


      13%


      5%

           Overall from Continuing Operations


      0%


      4%


      0%


      7%


      9%


      6%














      1 Prior year results have been restated for discontinued operations.






      2 Segment margins calculated on Total Sales.   Overall company margin calculated on External Sales.



      3 Excludes $9m ($.06 / share) gain on acquisition in 3Q 2013, $67m ($.31 / share) CVP impairment in 4Q 2013, $32m ($.14 / share) litigation accrual in 3Q 2014, and $22m ($.09 / share) litigation accrual in 4Q 2014.

      SOURCE Leggett & Platt

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.