Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Leggett & Platt Reports Record Quarterly EPS


      News provided by

      Leggett & Platt

      Jul 30, 2015, 04:05 ET

      Share this article

      Share this article


      CARTHAGE, Mo., July 30, 2015 /PRNewswire/ --

      • 2Q EPS from continuing operations was $.53, an increase of $.05, or 10%, from 2Q last year
      • 2Q sales from continuing operations were $997 million, a second quarter record, and 4% higher than in 2014
      • EBIT margin improved to 12.0%, a 130 basis point gain over 2Q last year
      • Raising 2015 EPS guidance; anticipate record EPS of $2.00 - 2.15 on sales of $3.95 - 4.10 billion

      Diversified manufacturer Leggett & Platt reported record quarterly earnings of $.54 per share. EPS from continuing operations was $.53, an increase of $.05 versus 2014. Earnings benefited primarily from higher unit volumes, partially offset by a higher effective tax rate.

      Sales from continuing operations were $997 million, a second quarter record and an increase versus second quarter 2014 (during which sales increased 9%). In the current quarter, sales volume grew 9% — roughly half from same location unit volume and half from acquisitions — but was partially offset by a 5% impact from raw material-related price deflation and currency translation.

      EBIT margin improved 130 basis points versus second quarter last year, from 10.7% to 12.0%, as a result of higher sales, pricing discipline and improved capacity utilization.

      CEO Comments
      Board Chair and CEO David S. Haffner commented, "We continue to be very pleased with the progress we're making in 2015. In the second quarter we extended our string of strong quarterly results that began in the second quarter of last year. 

      "Nearly all of our businesses experienced volume growth during the quarter, despite strong prior year comparisons.  During the second quarter we saw unit volume growth in excess of 70% in Comfort Core innersprings and in adjustable beds.  In addition, we experienced organic volume growth in excess of 10% in U.S. Spring, Fashion Bed, Automotive, Aerospace, and Machinery. These gains were partially offset by lower sales in CVP.

      "We posted record sales and EPS during the second quarter, and achieved our highest quarterly EBIT margin in 15 years.  For the full year, we expect similar results: record sales from continuing operations, our highest EBIT margin since 2000, and record EPS.

      "We are achieving these results while maintaining our strong financial base. At quarter's end, we had over $500 million available to us through our commercial paper program. Net debt to net capital was 36%, comfortably within our 30% - 40% target range." 

      Dividends and Stock Repurchases
      In May, Leggett & Platt's Board of Directors declared a $.31 second quarter dividend, one cent higher than last year's second quarter dividend.  2015 marks the 44th consecutive annual dividend increase for the company, with a compound annual growth rate of 13%. Only one other S&P 500 company can claim as high a rate of dividend growth for as many years.

      At yesterday's closing share price of $49.79, the indicated annual dividend of $1.24 per share generates a dividend yield of 2.5%.

      During the second quarter the company purchased 1.2 million shares of its stock at an average price of $48.04, and issued 0.2 million shares through employee benefit plans and option exercises. For the first half of the year, the company purchased 2.8 million shares, and issued 1.8 million. The number of shares outstanding decreased to 136.8 million. 

      TSR Results
      In 2007, the company changed its chief strategic focus from primarily emphasizing revenue growth to pursuing Total Shareholder Return (TSR1). L&P's principal financial goal is to generate TSR that ranks among the top third of the S&P 500 companies over rolling 3-year periods.

      For the three year period that will end in December of this year, the company has so far (over the last 31 months) generated annual TSR of 31% per year. This performance ranks within the top 20 percent of the S&P 500, exceeding the company's goal.

      2015 Records Anticipated
      Leggett & Platt posted record adjusted EPS2 from continuing operations for each of the last three years, and expects to do so again in 2015. The company also expects to achieve, in 2015, record sales and EBIT from continuing operations, and its highest EBIT margin since 2000.

      Accordingly, the company is raising its EPS guidance, and now projects 2015 EPS of $2.00 - 2.15. Sales are anticipated to be $3.95 - 4.10 billion, growing 4% to 8%, and meeting or exceeding the company's 4% - 5% annual growth target. This sales forecast includes an expected 5% reduction in sales from raw material-related price deflation and currency translation impacts.

      Cash from operations should exceed $350 million in 2015. Capital expenditures are expected to be roughly $120 million, and dividend payments should approximate $170 million. 

      As has been the company's practice, after funding dividends and capital expenditures, remaining cash flow will be prioritized toward competitively advantaged acquisitions, which must meet stringent strategic and financial criteria. Should no acquisitions come to fruition, and if excess cash flow is available, the company has standing authorization from the Board of Directors to repurchase up to 10 million shares each year.  No specific share repurchase commitment or timetable has been established; however, the company currently anticipates the purchase of between 3 and 5 million shares during 2015, and the issuance of approximately 2.5 million shares via employee benefit plans and option exercises. 

      SEGMENT RESULTS – Second Quarter 2015 (versus the same period in 2014)
      Historical financial amounts reflect the new segment structure described below.

      Residential Furnishings – Total sales increased $48 million, or 10%.  Same location sales improved 3%, with higher unit volume in most product categories (+7%) partially offset by the impact of raw material-related price deflation and currency translation (-4%). Acquisitions increased sales by 7%. EBIT (earnings before interest and income taxes) increased $2 million; the benefit from higher sales was partially offset by increased performance-based compensation expense.

      Commercial Products – Total sales increased $35 million, or 28%. Same location sales grew 18%, primarily from strong demand growth in Adjustable Bed. Acquisitions increased sales by 10%. EBIT increased $3 million primarily due to higher sales.

      Industrial Materials – Total sales decreased $18 million, or 9%, due to steel-related price decreases. Unit volumes were basically flat. EBIT increased $6 million, primarily from cost reductions and pricing discipline. 

      Specialized Products – Total sales increased $1 million, with volume gains in Automotive, Aerospace, and Machinery offset by currency translation impacts (-5%) and volume declines in CVP. EBIT increased $1 million, primarily from higher volume, which was largely offset by increased performance-based compensation expense.

      Revised Segment Structure
      As disclosed in its 8-K filed on April 16, 2015, the company reorganized its operating segment structure, given the divestiture last year of the majority of the Store Fixtures operations, and the retirement of one of the operating segment presidents. The 18 business units are now organized as follows:

      Residential
      U.S. Spring
      International Spring
      Furniture Hardware
      Seating & Distribution
      Fabric Converting
      Carpet Cushion
      Geo Components

      Commercial
      Work Furniture
      Fashion Bed
      Adjustable Bed

      Industrial 
      Drawn Wire
      Steel Rod
      Wire Products
      Steel Tubing

      Specialized
      Aerospace
      Automotive
      Machinery
      Commercial Vehicle Products

      Slides and Conference Call
      A set of slides containing summary financial information is available from the Investor Relations section of Leggett's website at www.leggett.com.  Management will host a conference call at 8:00 a.m. Central (9:00 a.m. Eastern) on Friday, July 31. The webcast can be accessed (live or replay) from Leggett's website. The dial-in number is (201) 689-8341; there is no passcode.

      Third quarter results will be released after the market closes on Thursday, October 29, with a conference call the next morning.

      FOR MORE INFORMATION: Visit Leggett's website at www.leggett.com.

      COMPANY DESCRIPTION:  At Leggett & Platt (NYSE: LEG), we create innovative products that enhance people's lives, generate exceptional returns for our shareholders, and provide sought-after jobs in communities around the world. L&P is a 132 year-old diversified manufacturer that designs and produces engineered products found in most homes and automobiles. Continuing Operations are comprised of 18 business units, 20,000 employee-partners, and 130 manufacturing facilities located in 19 countries.

      Leggett & Platt is the leading U.S. manufacturer of: a) components for residential furniture and bedding; b) carpet cushion; c) adjustable bed bases; d) work furniture and components; e) drawn steel wire; f) automotive seat support & lumbar systems; g) bedding industry machinery.

      FORWARD-LOOKING STATEMENTS: Statements in this release that are not historical in nature are "forward-looking." These statements involve uncertainties and risks, including the company's ability to improve operations and realize cost savings, price and product competition from foreign and domestic competitors, changes in demand for the company's products, cost and availability of raw materials and labor, fuel and energy costs, future growth of acquired companies, general economic conditions, possible goodwill or other asset impairment, foreign currency fluctuation, litigation risks, and other factors described in the company's Form 10-K. Any forward-looking statement reflects only the company's beliefs when the statement is made. Actual results could differ materially from expectations, and the company undertakes no duty to update these statements.

      CONTACT:   Investor Relations, (417) 358-8131 or [email protected]
      David M. DeSonier, Senior Vice President of Corporate Strategy and Investor Relations
      Susan R. McCoy, Vice President of Investor Relations

      1 TSR = (Change in Stock Price + Dividends) / Beginning Stock Price; assumes dividends are reinvested
      2 Adjusted EPS excludes foam litigation expense, CVP impairment, and unusual tax benefits.

      LEGGETT & PLATT






      June 30, 2015

      RESULTS OF OPERATIONS 1


      SECOND QUARTER


      YEAR TO DATE

      (In millions, except per share data)


      2015


      2014


      Change


      2015


      2014


      Change

      Net sales (from continuing operations)


      $997.3


      $956.1


      4%


      $1,963.5


      $1,831.6


      7%

      Cost of goods sold


      766.6


      755.4




      1,515.0


      1,454.1



         Gross profit


      230.7


      200.7




      448.5


      377.5



      Selling & administrative expenses


      106.6


      94.1


      13%


      204.1


      186.2


      10%

      Amortization


      5.2


      4.8




      10.4


      9.6



      Other expense (income), net


      (0.3)


      (0.4)




      3.1


      (6.3)



         Earnings before interest and taxes


      119.2


      102.2


      17%


      230.9


      188.0


      23%

      Net interest expense


      10.2


      9.0




      19.9


      18.0



         Earnings before income taxes


      109.0


      93.2




      211.0


      170.0



      Income taxes


      32.3


      23.6




      61.0


      44.4



         Net earnings from continuing operations


      76.7


      69.6




      150.0


      125.6



      Discontinued operations, net of tax


      1.8


      (92.7)




      1.3


      (95.0)



         Net earnings


      78.5


      (23.1)




      151.3


      30.6



      Less net income from non-controlling interest


      (0.8)


      (0.8)




      (1.9)


      (1.4)



         Net earnings attributable to L&P


      $ 77.7


      $ (23.9)




      $ 149.4


      $ 29.2



      Earnings per diluted share













        From continuing operations


      $0.53


      $0.48


      10%


      $1.03


      $0.86


      20%

        From discontinued operations


      $0.01


      ($0.65)




      $0.01


      ($0.66)



        Net earnings per diluted share


      $0.54


      ($0.17)




      $1.04


      $0.20



      Shares outstanding













         Common stock (at end of period)


      136.8


      137.2




      136.8


      137.2



         Basic (average for period)


      141.4


      141.4




      141.7


      141.9



         Diluted (average for period)


      143.4


      143.1




      143.6


      143.6
















      CASH FLOW


      SECOND QUARTER


      YEAR TO DATE

      (In millions)


      2015


      2014


      Change


      2015


      2014


      Change

      Net earnings


      $ 78.5


      $ (23.1)




      $ 151.3


      $ 30.6



      Depreciation and amortization


      26.9


      29.5




      56.5


      58.4



      Working capital decrease (increase)


      (22.2)


      (2.6)




      (116.5)


      (126.3)



      Impairments


      0.6


      108.5




      6.5


      109.0



      Other operating activity


      11.0


      (9.2)




      29.1


      11.7



         Net Cash from Operating Activity


      $ 94.8


      $ 103.1


      (8%)


      $ 126.9


      $ 83.4


      52%

      Additions to PP&E


      (29.6)


      (23.3)




      (51.3)


      (38.4)


      34%

      Purchase of companies, net of cash


      1.1


      (49.2)




      (11.1)


      (51.2)



      Proceeds from asset sales


      9.2


      1.3




      15.5


      9.8



      Dividends paid


      (42.8)


      (41.7)




      (85.5)


      (83.7)



      Repurchase of common stock, net


      (54.2)


      (63.6)




      (114.6)


      (109.3)



      Additions (payments) to debt, net


      32.3


      117.3




      63.0


      237.7



      Other


      2.1


      (8.3)




      (0.6)


      (16.8)



         Increase (Decr.) in Cash & Equiv.


      $ 12.9


      $ 35.6




      $ (57.7)


      $ 31.5
















      FINANCIAL POSITION


      30-Jun







      (In millions)


      2015


      2014


      Change







      Cash and equivalents


      $275.1


      $304.2









      Receivables


      549.6


      603.4









      Inventories


      510.8


      527.1









      Held for sale


      28.3


      0.0









      Other current assets


      72.4


      54.8









         Total current assets


      1,436.2


      1,489.5


      (4%)







      Net fixed assets


      538.6


      582.6









      Held for sale


      28.4


      17.8









      Goodwill and other assets


      1,140.5


      1,153.5









         TOTAL ASSETS


      $ 3,143.7


      $ 3,243.4


      (3%)







      Trade accounts payable


      $358.6


      $376.7









      Current debt maturities


      201.7


      181.3









      Held for sale


      11.4


      0.0









      Other current liabilities


      392.3


      306.8









         Total current liabilities


      964.0


      864.8


      11%







      Long term debt


      831.7


      926.0


      (10%)







      Deferred taxes and other liabilities


      238.0


      190.2









      Equity


      1,110.0


      1,262.4


      (12%)







         Total Capitalization


      2,179.7


      2,378.6









         TOTAL LIABILITIES & EQUITY


      $ 3,143.7


      $ 3,243.4









































      LEGGETT & PLATT






      June 30, 2015

      SEGMENT RESULTS 1


      SECOND QUARTER


      YEAR TO DATE

      (In millions)


      2015


      2014


      Change


      2015


      2014


      Change

      External Sales













      Residential Furnishings


      $ 522.2


      $ 474.9


      10.0%


      $ 1,033.9


      $ 907.7


      13.9%

      Commercial Products


      135.4


      112.7


      20.1%


      258.9


      224.1


      15.5%

      Industrial Materials


      106.3


      133.6


      (20.4%)


      218.3


      256.8


      (15.0%)

      Specialized Products


      233.4


      234.9


      (0.6%)


      452.4


      443.0


      2.1%

          Total


      $ 997.3


      $ 956.1


      4.3%


      $ 1,963.5


      $ 1,831.6


      7.2%














      Total Sales (External + Inter-segment)













      Residential Furnishings


      $ 539.9


      $ 491.9


      9.8%


      $ 1,069.4


      $ 940.3


      13.7%

      Commercial Products


      159.5


      124.3


      28.3%


      300.5


      240.9


      24.7%

      Industrial Materials


      172.3


      190.2


      (9.4%)


      364.7


      370.9


      (1.7%)

      Specialized Products


      243.2


      242.5


      0.3%


      471.7


      458.4


      2.9%

          Total


      $ 1,114.9


      $ 1,048.9


      6.3%


      $ 2,206.3


      $ 2,010.5


      9.7%














      EBIT













      Residential Furnishings


      $ 51.2


      $ 49.6


      3%


      $ 103.3


      $ 96.4


      7%

      Commercial Products


      10.8


      7.6


      42%


      18.8


      13.3


      41%

      Industrial Materials


      14.8


      9.0


      64%


      22.8


      16.7


      37%

      Specialized Products


      37.7


      36.4


      4%


      77.0


      64.0


      20%

      Intersegment eliminations and other


      (0.3)


      (0.2)




      (1.0)


      (2.0)



      Change in LIFO reserve


      5.0


      (0.2)




      10.0


      (0.4)



          Total


      $ 119.2


      $ 102.2


      17%


      $ 230.9


      $ 188.0


      23%














      EBIT Margin 2






      Basis Pts






      Basis Pts

      Residential Furnishings


      9.5%


      10.1%


      (60)


      9.7%


      10.3%


      (60)

      Commercial Products


      6.8%


      6.1%


      70


      6.3%


      5.5%


      80

      Industrial Materials


      8.6%


      4.7%


      390


      6.3%


      4.5%


      180

      Specialized Products


      15.5%


      15.0%


      50


      16.3%


      14.0%


      230

          Overall from Continuing Operations


      12.0%


      10.7%


      130


      11.8%


      10.3%


      150



























      LAST SIX QUARTERS


      2014


      2015

      Selected Figures


      1Q


      2Q


      3Q


      4Q


      1Q


      2Q

      Net Sales ($ million)


      876


      956


      997


      953


      966


      997

      Sales Growth (vs. prior year)


      2%


      9%


      14%


      11%


      10%


      4%

      Adjusted EBIT 3


      86


      102


      107


      90


      112


      119

      Cash from Operations ($ million)


      (20)


      103


      132


      166


      32


      95














      Adjusted EBIT Margin3


      9.8%


      10.7%


      10.7%


      9.5%


      11.6%


      12.0%

      Adjusted EPS - continuing operations (diluted)3


      $0.38


      $0.48


      $0.51


      $0.41


      $0.50


      $0.53

      Adjusted EBITDA (trailing twelve months) 4


      462


      473


      489


      503


      529


      544

      (Long term debt + current maturities) / Adj. EBITDA4


      2.1


      2.3


      2.0


      1.9


      1.9


      1.9














      Net Debt to Net Capitalization













      Long term debt


      811


      926


      619


      767


      798


      832

      Current debt maturities


      181


      181


      382


      202


      202


      202

      Less cash and equivalents


      (269)


      (304)


      (243)


      (333)


      (262)


      (275)

          Net Debt


      724


      803


      758


      636


      738


      758

      Total capitalization


      2388


      2379


      2040


      2148


      2150


      2180

      Current debt maturities


      181


      181


      382


      202


      202


      202

      Less cash and equivalents


      (269)


      (304)


      (243)


      (333)


      (262)


      (275)

          Net Capitalization


      2300


      2256


      2179


      2017


      2090


      2106

      Long Term Debt to Total Capitalization


      34.0%


      38.9%


      30.3%


      35.7%


      37.1%


      38.2%

      Net Debt to Net Capital


      31.5%


      35.6%


      34.8%


      31.5%


      35.3%


      36.0%

        Management uses Net Debt to Net Capital to track leverage trends across time periods with variable levels of cash.














      Same Location Sales (vs. prior year)


      1Q


      2Q


      3Q


      4Q


      1Q


      2Q

      Residential Furnishings


      5%


      12%


      13%


      9%


      10%


      3%

      Commercial Fixturing & Components


      (2%)


      8%


      10%


      24%


      17%


      18%

      Industrial Materials


      (12%)


      (4%)


      6%


      5%


      6%


      (9%)

      Specialized Products


      5%


      9%


      12%


      6%


      6%


      0%

          Overall from Continuing Operations


      0%


      7%


      9%


      6%


      6%


      (1%)


      1

      Prior year results have been restated for discontinued operations. Segment information reflects new segment structure adopted 1Q 2015.

      2

      Segment margins calculated on Total Sales. Overall company margin calculated on External Sales.

      3

      Excludes $32m ($.14 / share) litigation accrual in 3Q 2014, and $22m ($.09 / share) litigation accrual in 4Q 2014.

      4

      EBITDA based on trailing twelve months. Excludes $67m CVP impairment in 4Q 2013, and items in Footnote 3.

      SOURCE Leggett & Platt

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.