Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Libbey Inc. Announces First Quarter 2010 Results


News provided by

Libbey Inc.

Apr 29, 2010, 07:45 ET

Share this article

Share toX

Share this article

Share toX

TOLEDO, Ohio, April 29 /PRNewswire-FirstCall/ --

  • First Quarter Net Sales of $173.9 Million, an Increase of 10.2 Percent Compared to $157.9 Million in the Prior-Year Quarter.
  • Libbey Mexico Sales Increase 32.2 Percent.
  • International Sales Increase 25.7 Percent.
  • Sales to U.S. and Canadian Retail Customers Increase 12.8 Percent.
  • Total Debt Decreases $63.2 Million From Year-End 2009.
  • Income From Operations $10.8 Million in the First Quarter of 2010 Compared to Loss from Operations of $12.1 Million in the Prior-Year Quarter.
  • Adjusted EBITDA $20.8 Million in the First Quarter of 2010 Compared to $3.9 Million in the First Quarter of 2009.

Libbey Inc. (NYSE Amex: LBY) announced today that sales for the first quarter of 2010 were $173.9 million, compared to $157.9 million in the first quarter of 2009, an improvement of 10.2 percent.  Libbey reported net income of $55.4 million, or $2.76 per diluted share, for the first quarter ended March 31, 2010, compared to a net loss of $27.9 million, or $1.89 per diluted share, in the prior-year quarter.  Excluding special items of $56.4 million, Libbey had a net loss of $1.0 million (see Table 1) and diluted loss per share of $0.05 for the first quarter of 2010.  The special items in the first quarter of 2010 included a gain of $70.2 million, which represented the difference between the carrying value and the face value of the Payment in Kind (PIK) notes which were redeemed in February 2010.  This gain was partially offset by the write-off of $13.4 million of unamortized fees and discounts on the refinanced floating rate senior notes and ABL credit facility and call premium payments.

First Quarter Results

For the quarter-ended March 31, 2010, sales were $173.9 million, compared to $157.9 million in the year-ago quarter.  Sales in the North American Glass segment were $120.6 million, an increase of 10.9 percent, compared to $108.7 million in the first quarter of 2009 (see Table 4).  Primary contributors to the increased sales included a 32.2 percent increase in sales of Crisa products and a 12.8 percent increase in sales to U.S. and Canadian retail customers, compared to the prior-year quarter.  Sales to U.S. and Canadian foodservice glassware customers decreased approximately 4.5 percent, partially attributable to the impact of severe winter weather in January and February.  North American Other sales were $19.6 million, compared to $21.4 million in the prior-year quarter, as shipments of Syracuse China products were off 33.4 percent, primarily due to the closure of the Syracuse China facility in April 2009 and the decision to reduce the Syracuse China product offering.  Sales of Traex products were lower by 5.6 percent versus the prior year.  Sales to World Tableware customers increased 8.1 percent during the quarter.  International segment sales increased 25.7 percent to $36.3 million, compared to $28.9 million in the year-ago quarter.  The increase in International sales was led by a 56.2 percent increase in sales at Libbey China, a 23.4 percent increase in sales to Royal Leerdam customers and a 16.1 percent sales growth at Crisal in Portugal.

The Company reported income from operations of $10.8 million during the quarter, compared to a loss from operations of $12.1 million in the year-ago quarter.  Income from operations, excluding special items (see Table 1), was $11.1 million in the first quarter of 2010, compared to a loss from operations of $7.3 million during the first quarter of 2009.  Factors contributing to the income from operations improvement (both including and excluding special items) were higher sales and higher capacity utilization, partially offset by higher selling, general and administrative expenses.

Libbey reported earnings before interest and taxes (EBIT) of $66.9 million, compared to a loss before interest and taxes of $12.1 million in the year-ago quarter.  The improved EBIT was a result of the gain on the extinguishment of debt and the increase in income from operations discussed above.  EBIT, excluding special items (see Table 1), was $10.4 million in the first quarter of 2010, compared to a loss before interest and taxes of $7.1 million during the first quarter 2009.  Adjusted EBIT (see Table 4) was $8.0 million for North American Glass, compared to a loss of $6.1 million in the year-ago quarter.  North American Other reported adjusted EBIT for the first quarter of 2010 was $3.5 million, compared to $1.3 million in the year-ago quarter.  The International segment reported an adjusted loss before interest and taxes of $1.1 million, compared to an adjusted loss before interest and taxes of $2.3 million in the first quarter of 2009.  

Libbey reported that Adjusted EBITDA (see Table 2) was $20.8 million for the first quarter, compared to $3.9 million in the first quarter of 2009.  

Interest expense decreased by $7.6 million to $9.6 million, compared to $17.2 million in the year-ago period, as a result of lower variable interest rates, lower debt levels and the impact of the debt refinancing completed in February 2010.

Libbey reported net income of $55.4 million, or $2.76 per diluted share, for the first quarter ended March 31, 2010, compared to a net loss of $27.9 million, or $1.89 per diluted share, in the prior year quarter.  Excluding special items of $56.4 million, Libbey had a net loss of $1.0 million (see Table 1) and diluted loss per share of $0.05 for the first quarter of 2010.  The special items in the first quarter of 2010 included a gain of $70.2 million, representing the difference between the carrying value and the face value of the Payment in Kind (PIK) notes which were redeemed in February 2010.  This gain was partially offset by the write-off of $13.4 million of unamortized fees and discounts on the floating rate senior notes and the ABL credit facility and call premium payments.

Working Capital and Liquidity

As of March 31, 2010, working capital, defined as inventories and accounts receivable less accounts payable, was $187.0 million, compared to $167.6 million at December 31, 2009, and $193.1 million at March 31, 2009.  Working capital as a percentage of net sales was 24.5 percent at March 31, 2010, compared to 24.7 percent at March 31, 2009.

Adjusted free cash flow, as detailed in the attached Table 3, was a use of $20.9 million in the first quarter of 2010, after adjusting for the payment of interest on the PIK notes, compared to a source of $9.5 million in the first quarter of 2009.  The primary contributors were increases in inventories and receivables and decreases in accounts payable and payment of incentive compensation during the first quarter of 2010.  

Libbey reported that it had available capacity of $51.2 million under its Asset Backed Loan (ABL) credit facility as of March 31, 2010, with no loans currently outstanding.  The Company also had cash on hand of $18.0 million at March 31, 2010.

Solid Improvement in North American Glass and International Segments

John F. Meier, chairman and chief executive officer said, "We were pleased with the double-digit sales improvements we saw in both the North American Glass and International segments in the first quarter.  We were also pleased that the higher sales and capacity utilization resulted in a $16.9 million improvement in Adjusted EBITDA, when compared to the prior year first quarter."

Webcast Information

Libbey will hold a conference call for investors on Thursday, April 29, 2010, at 11 a.m. Eastern Daylight Time. The conference call will be simulcast live on the Internet and is accessible from the Investor Relations section of www.libbey.com. To listen to the call, please go to the website at least 10 minutes early to register, download and install any necessary software.  A replay will be available for 30 days after the conclusion of the call.

This press release includes forward-looking statements as defined in Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934, as amended.  Such statements only reflect the Company's best assessment at this time and are indicated by words or phrases such as "goal," "expects," " believes," "will," "estimates," "anticipates," or similar phrases.  Investors are cautioned that forward-looking statements involve risks and uncertainty and that actual results may differ materially from these statements. These forward-looking statements may be affected by the risks and uncertainties in the Company's business. This information is qualified in its entirety by cautionary statements and risk factor disclosures contained in the Company's Securities and Exchange Commission filings, including the Company's report on Form 10-K filed with the Commission on March 15, 2010.  Important factors potentially affecting performance include but are not limited to increased competition from foreign suppliers from such statements, and that investors should not place undue reliance on such endeavoring to sell glass tableware in the United States and Mexico; the impact of lower duties for imported products; global economic conditions and the related impact on consumer spending levels; major slowdowns in the retail, travel or entertainment industries in the United States, Canada, Mexico, Western Europe and Asia, caused by terrorist attacks or otherwise; significant increases in per-unit costs for natural gas, electricity, corrugated packaging, and other purchased materials; higher indebtedness related to the Crisa acquisition; higher interest rates that increase the Company's borrowing costs or volatility in the financial markets that could constrain liquidity and credit availability; protracted work stoppages related to collective bargaining agreements; increases in expense associated with higher medical costs, increased pension expense associated with lower returns on pension investments and increased pension obligations; devaluations and other major currency fluctuations relative to the U.S. dollar and the Euro that could reduce the cost competitiveness of the Company's products compared to foreign competition; the effect of high inflation in Mexico and exchange rate changes to the value of the Mexican peso and the earnings and cash flow of Crisa, expressed under U.S. GAAP; the inability to achieve savings and profit improvements at targeted levels in the Company's operations or within the intended time periods; and whether the Company completes any significant acquisition and whether such acquisitions can operate profitably.  Any forward-looking statements speak only as of the date of this press release, and the Company assumes no obligation to update or revise any forward-looking statement to reflect events or circumstances arising after the date of this press release.

Libbey Inc.:

  • is the largest manufacturer of glass tableware in the western hemisphere and one of the largest glass tableware manufacturers in the world;
  • is expanding its international presence with facilities in China, Mexico, the Netherlands and Portugal;
  • is the leading manufacturer of tabletop products for the U.S. foodservice industry; and
  • supplies products to foodservice, retail, industrial and business-to-business customers in over 100 countries.

Based in Toledo, Ohio, since 1888, Libbey operates glass tableware manufacturing plants in the United States in Louisiana and Ohio, as well as in Mexico, China, Portugal and the Netherlands.  Its Crisa subsidiary, located in Monterrey, Mexico, is the leading producer of glass tableware in Mexico and Latin America.  Its Royal Leerdam subsidiary, located in Leerdam, Netherlands, is among the world leaders in producing and selling glass stemware to retail, foodservice and industrial clients.  Its Crisal subsidiary, located in Portugal, provides an expanded presence in Europe.  Its Syracuse China subsidiary designs and distributes an extensive line of high-quality ceramic dinnerware, principally for foodservice establishments in the United States.  Its World Tableware subsidiary imports and sells a full-line of metal flatware and holloware and an assortment of ceramic dinnerware and other tabletop items principally for foodservice establishments in the United States.  Its Traex subsidiary, located in Wisconsin, designs, manufactures and distributes an extensive line of plastic items for the foodservice industry.  In 2009, Libbey Inc.'s net sales totaled $748.6 million.

LIBBEY INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollars in thousands, except per-share amounts)

(unaudited)






Three Months Ended March 31,


2010


2009

Net sales

$ 173,904


$ 157,853

Freight billed to customers

434


345

Total revenues

174,338


158,198





Cost of sales(1)

140,461


147,482

Gross profit

33,877


10,716





Selling, general and administrative expenses(1)

22,824


22,374

Special charges(1)

232


396

Income (loss) from operations

10,821


(12,054)

Gain on redemption of debt(1)

56,792


-

Other expense(1)

(763)


(37)





Earnings (loss) before interest and income taxes

66,850


(12,091)





Interest expense

9,620


17,179

Income (loss) before income taxes

57,230


(29,270)





Provision for (benefit from) income taxes

1,820


(1,377)

Net income (loss)

$   55,410


$ (27,893)









Net income (loss) per share:




Basic

$       3.44


$     (1.89)

Diluted

$       2.76


$     (1.89)





Weighted average shares:




Outstanding

16,124


14,741

Diluted

20,085


14,741









(1) Refer to Table 1 for Special Items detail.

LIBBEY INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Dollars in thousands)




March 31, 2010


December 31, 2009


(unaudited)



ASSETS








Cash & cash equivalents

$          18,027


$                 55,089

Accounts receivable - net

87,506


82,424

Inventories - net

152,503


144,015

Other current assets

17,733


11,783

Total current assets

275,769


293,311





Pension asset

9,558


9,454





Goodwill and purchased intangibles - net

192,526


193,181





Property, plant and equipment - net

279,374


290,013





Other assets

19,697


8,854





Total assets

$        776,924


$               794,813









LIABILITIES AND SHAREHOLDERS' DEFICIT












Notes payable

$            1,409


$                      672

Accounts payable

53,010


58,838

Accrued liabilities

66,331


69,763

Pension liability (current portion)

2,038


1,984

Nonpension postretirement benefits (current portion)

4,363


4,363

Other current liabilities

10,750


7,921

Long-term debt due within one year

9,843


9,843

Total current liabilities

147,744


153,384





Long-term debt

440,759


504,724

Pension liability

121,382


119,727

Nonpension postretirement benefits

65,408


64,780

Other liabilities

19,919


19,105

Total liabilities

795,212


861,720





Common stock, treasury stock, capital in excess of par value and warrants

255,446


254,161

Accumulated deficit

(150,916)


(205,344)

Accumulated other comprehensive loss

(122,818)


(115,724)

Total shareholders' deficit

(18,288)


(66,907)





Total liabilities and shareholders' deficit

$        776,924


$               794,813

LIBBEY INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW

(Dollars in thousands)

(unaudited)



Three Months Ended March 31,






2010


2009





Operating activities:




Net income (loss)

$  55,410


$ (27,893)





Adjustments to reconcile net income (loss) to net




cash (used in) provided by operating activities:








Depreciation and amortization

10,386


11,728

Loss on asset sales

80


9

Change in accounts receivable

(6,516)


410

Change in inventories

(10,904)


11,284

Change in accounts payable

(4,241)


(2,043)

Restructuring charges

(431)


1,550

Gain on redemption of PIK Notes

(70,193)


-

Payment of interest on PIK Notes

(29,400)


-

Call premium on floating rate notes

8,415


-

Write-off of bank fees & discounts on old ABL and senior notes

4,986


-

Pension & nonpension postretirement

3,005


2,971

Accrued interest and amortization of discounts, warrants and finance fees

5,206


14,680

Accrued liabilities & prepaid expenses

(9,468)


2,680

Income taxes

(3,644)


(1,963)

Other operating activities

1,144


971

Net cash (used in) provided by operating activities

(46,165)


14,384





Investing activities:




Additions to property, plant and equipment

(4,148)


(4,940)

Call premium on floating rate notes

(8,415)


-

Proceeds from asset sales and other

-


67

Net cash used in investing activities

(12,563)


(4,873)





Financing activities:




Net (repayments) borrowings on ABL credit facility

-


(5,886)

Other repayments

(45)


(117)

Other borrowings

801


-

Senior note payments

(306,000)


-

PIK Note payment

(51,031)


-

Proceeds from Senior Secured Notes

392,328


-

Debt issuance costs

(14,033)


-

Net cash provided by (used in) financing activities

22,020


(6,003)





Effect of exchange rate fluctuations on cash

(354)


(349)





(Decrease) Increase in cash

(37,062)


3,159





Cash at beginning of period

55,089


13,304





Cash at end of period

$  18,027


$  16,463

In accordance with the SEC’s Regulation G, tables 1, 2, 3 and 4 provide non-GAAP measures used in this earnings release and a reconciliation to the most closely related Generally Accepted Accounting Principle (GAAP) measure.  Libbey believes that providing supplemental non-GAAP financial information is useful to investors in understanding Libbey's core business and trends.  In addition, it is the basis on which Libbey's management assesses performance.  Although Libbey believes that the non-GAAP financial measures presented enhance investors' understanding of Libbey's business and performance, these non-GAAP measures should not be considered an alternative to GAAP.


Table 1

Reconciliation of "As Reported" results to "As Adjusted" results - Quarter

(Dollars in thousands, except per-share amounts)

(unaudited)



Three Months Ended March 31,


2010


2009


As Reported


Special Items


As Adjusted


As Reported


Special Items


As Adjusted

Net sales

$    173,904


$                 -


$   173,904


$    157,853


$              -


$       157,853

Freight billed to customers

434


-


434


345


-


345

Total revenues

174,338


-


174,338


158,198


-


158,198

Cost of sales

140,461


-


140,461


147,482


1,823


145,659

Gross profit

33,877


-


33,877


10,716


(1,823)


12,539













Selling, general and administrative expenses

22,824


-


22,824


22,374


2,500


19,874

Special charges

232


232


-


396


396


-

Income (loss) from operations

10,821


(232)


11,053


(12,054)


(4,719)


(7,335)

Gain on redemption of debt

56,792


56,792


-


-


-


-

Other (expense) income

(763)


(130)


(633)


(37)


(229)


192













Earnings (loss) before interest and income taxes

66,850


56,430


10,420


(12,091)


(4,948)


(7,143)

Interest expense

9,620


-


9,620


17,179


-


17,179

Income (loss) before income taxes

57,230


56,430


800


(29,270)


(4,948)


(24,322)













Provision for (benefit from) income taxes

1,820


-


1,820


(1,377)


-


(1,377)

Net income (loss)

$      55,410


$         56,430


$      (1,020)


$    (27,893)


$       (4,948)


$       (22,945)

























Net income (loss) per share:












Basic

$          3.44


$             3.50


$        (0.06)


$        (1.89)


$         (0.34)


$           (1.56)

Diluted

$          2.76


$             2.81


$        (0.05)


$        (1.89)


$         (0.34)


$           (1.56)

























Weighted average shares:












Outstanding

16,124






14,741





Diluted

20,085






14,741






Three Months Ended March 31, 2010


Three Months Ended March 31, 2009


Gain on






Total


Pension




Total


PIK


Restructuring


Finance


Special


Settlement


Restructuring


Special

Special Items Detail-(income) expense:

Notes (1)


Charges (2)


Fees (3)


Items


Charge (4)


Charges (2)


Items















Cost of sales

$             -


$                 -


$             -


$             -


$              -


$           1,823


$ 1,823















SG&A

-


-


-


-


2,500


-


2,500















Special charges

-


232


-


232


-


396


396















Gain on redemption of debt

(70,193)


-


13,401


(56,792)


-


-


-















Other expense

-


130


-


130


-


229


229















Total Special Items

$    (70,193)


$              362


$     13,401


$    (56,430)


$        2,500


$           2,448


$ 4,948















(1) Gain on PIK Notes is the difference between the carrying value and the face value of the PIK Notes when we redeemed them in February 2010.


(2) Restructuring charges are related to the closure of our Syracuse, New York, manufacturing facility and our Mira Loma, California, distribution center.


(3) Finance fees include the write-off of unamortized finance fees and discounts on the floating rate senior notes, unamortized finance fees on the refinanced credit facility and call premium payments.


(4) The pension settlement charges were triggered by excess lump sum distributions taken by employees, which required us to record unrecognized gains and losses in our pension plan accounts.

Table 2 

Reconciliation of Net Loss to Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA)  and Adjusted EBITDA

(Dollars in thousands)










Three Months Ended March 31,


2010


2009





Reported net income (loss)

$  55,410


$ (27,893)





Add:




Interest expense

9,620


17,179

Provision for (benefit from) income taxes

1,820


(1,377)

Depreciation and amortization

10,386


11,728

EBITDA

77,236


(363)









Add: Special Items before interest and taxes

(56,430)


4,948

Less: Depreciation expense included in Special Items and also in Depreciation and Amortization above

-


(705)





Adjusted EBITDA

$  20,806


$    3,880

Table 3


Reconciliation of Net Cash (used in) provided by Operating Activities to Free Cash Flow and Adjusted Free Cash Flow

(Dollars in thousands)






Three Months Ended March 31,


2010


2009





Net cash (used in) provided by operating activities

$ (46,165)


$  14,384

Capital expenditures

(4,148)


(4,940)

Proceeds from asset sales and other

-


67

Free Cash Flow

(50,313)


9,511





Payment of interest on PIK Notes

29,400


-

Adjusted Free Cash Flow

$ (20,913)


$    9,511

Table 4

Summary Business Segment information

(Dollars in thousands)










Three months ended March 31,


2010


2009

Net Sales:




North American Glass

$ 120,567


$ 108,743

North American Other

19,562


21,377

International

36,266


28,851

Eliminations

(2,491)


(1,118)

Consolidated Net Sales

$ 173,904


$ 157,853









Adjusted Earnings before Interest & Taxes (EBIT):




North American Glass

$     8,027


$   (6,123)

North American Other

3,511


1,326

International

(1,118)


(2,346)

Consolidated Adjusted EBIT

$   10,420


$   (7,143)





Adjusted Depreciation & Amortization: (1)




North American Glass

$     6,113


$     6,447

North American Other

194


638

International

4,079


3,938

Consolidated Adjusted Depreciation & Amortization

$   10,386


$   11,023





(1) Adjusted Depreciation & Amortization for 2009 excludes $705 of depreciation expense that is included in Special Items below.





Special Items:




North American Glass

$ (56,763)


$     2,502

North American Other

333


2,446

International

-


-

Consolidated Special Items

$ (56,430)


$     4,948





Reconciliation of Adjusted EBIT to Net Loss:




Segment Adjusted EBIT

$   10,420


$   (7,143)

Special Items before interest and taxes

56,430


(4,948)

Interest Expense

(9,620)


(17,179)

Income Taxes

(1,820)


1,377

Net Income (loss)

$   55,410


$ (27,893)









Note:

North American Glass—includes sales of glass tableware from subsidiaries throughout the United States, Canada and Mexico.


North American Other—includes sales of ceramic dinnerware, metal tableware, holloware and serveware and plastic items.


International—includes worldwide sales of glass tableware from subsidiaries outside the United States, Canada and Mexico.

SOURCE Libbey Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.