Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Libbey Inc. Announces First Quarter 2016 Financial Results

- Q1 net sales up slightly (constant currency) with continued strength in foodservice, up 6.3 percent (constant currency); retail up 1.1 percent (constant currency)

- Adjusted Earnings Before Interest, Tax, Depreciation and Amortization (Adjusted EBITDA) of $22.5 million, up 13.9 percent

- Company reaffirms full-year 2016 financial outlook


News provided by

Libbey Inc.

Apr 28, 2016, 07:45 ET

Share this article

Share toX

Share this article

Share toX

TOLEDO, Ohio, April 28, 2016 /PRNewswire/ -- Libbey Inc. (NYSE MKT: LBY), one of the largest glass tableware manufacturers in the world, today reported results for the first quarter ended March 31, 2016.

First Quarter Financial Highlights

  • Net sales for first quarter 2016 were $182.8 million, compared to $187.4 million in first quarter 2015, a decrease of 2.4 percent (or an increase of 0.5 percent excluding currency fluctuation).
  • Net income for first quarter 2016 was $0.7 million, compared to net income of $3.1 million in the prior-year first quarter. Adjusted net income (see Table 1) for first quarter 2016 was $3.6 million, flat compared to the same period of 2015.
  • Adjusted EBITDA (see Table 2) for first quarter 2016 was $22.5 million, compared to $19.7 million in the prior-year first quarter.
  • The Company reiterates full-year expectations to generate sales growth of approximately 1 percent, as reported, and Adjusted EBITDA margins of approximately 14 percent.

"During the first quarter of 2016, our core foodservice channel delivered its 12th consecutive quarter of volume growth, despite continued softness in restaurant traffic," said William A. Foley, chairman and chief executive officer of Libbey Inc. "This further demonstrates our market strength and continued commitment to this important part of our business. Improving performance in our other channels continues to be a priority and is critical to the long-term success and potential growth profile of our business. Over the past several months, we have made initial strides across all of our key strategic priority areas, including improving our capability to develop innovative new products, strengthening relationships with our customers across the globe and simplifying our business to enable it to operate more efficiently and effectively. We are actively pursuing strategic improvements to address these needs and anticipate that this work will progress for the balance of the year."

First Quarter Segment Sales and Operational Review

  • Net sales in the U.S. and Canada segment were $113.1 million, compared to $109.9 million in first quarter 2015, an increase of 2.9 percent. Foodservice sales remained strong during the quarter, growing 8.9 percent versus last year, partially offset by a reduction in net sales in the business-to-business channel. Retail sales were in-line with the prior-year quarter.
  • Net sales in the Latin America segment were $34.2 million, compared to $39.9 million in first quarter 2015, a decrease of 14.1 percent (or a decrease of 2.9 percent excluding currency impact), due to weakness in the business-to-business and foodservice channels, more than offsetting a 1.0 percent (constant currency) increase in net sales in the retail channel.
  • Net sales in the EMEA segment were $26.6 million, compared to $28.5 million in first quarter 2015, a decrease of 6.6 percent (or a decrease of 4.7 percent excluding currency impact), due to softness in the business-to-business channel that more than offset a 5.1 percent (constant currency) growth in net sales in the retail channel.
  • Net sales in Other were $8.9 million in first quarter 2016, compared to $9.1 million in the comparable prior-year quarter, reflecting a decrease of 2.5 percent (or an increase of 3.2 percent excluding currency impact) in net sales in the Asia Pacific region.
  • The Company's effective tax rate was (23.8) percent for the quarter ended March 31, 2016, compared to 29.3 percent for the quarter ended March 31, 2015. The change in the effective tax rate was primarily driven by lower pre-tax income in 2016 as compared with the first quarter of 2015.  Other less material factors were foreign earnings with differing statutory rates, foreign withholding tax, accruals related to uncertain tax positions, non-taxable foreign translation gains and other activity in jurisdictions with recorded valuation allowances.

Balance Sheet and Liquidity

  • The Company had available capacity of $91.4 million under its ABL credit facility at March 31, 2016, with no loans currently outstanding. The Company also had cash on hand of $25.6 million at March 31, 2016.
  • At March 31, 2016, working capital, defined as inventories and accounts receivable less accounts payable, was $216.7 million, an increase of $17.8 million, compared to $198.9 million at March 31, 2015 (see Table 4). The increase was a result of higher inventories and lower accounts payable, partially offset by lower accounts receivable.

Sherry Buck, chief financial officer, commented: "The first quarter saw a continuation of many trends we have witnessed over the last few quarters. Our U.S. and Canada segment saw fairly stable conditions, while our international businesses continued to be impacted by an extremely competitive environment. We are on track to return fifty percent of free cash flow to shareholders, from 2015 through 2017, through a combination of our increased dividend and share repurchases. We will continue to take a balanced approach to capital allocation throughout 2016. This includes the maintenance of our strong and flexible financial profile, which includes the goal of maintaining a leverage ratio in the range of 2.5x to 3.0x net debt to Adjusted EBITDA over the long-term."

Webcast Information

Libbey will hold a conference call for investors on Thursday, April 28, 2016, at 11 a.m. Eastern Daylight Time. The conference call will be webcast live on the Internet and is accessible from the Investor Relations section of www.libbey.com. To listen to the call, please go to the website at least 10 minutes early to register, download and install any necessary software. A replay will be available for 7 days after the conclusion of the call.

About Libbey Inc.

Based in Toledo, Ohio, Libbey Inc. is one of the largest glass tableware manufacturers in the world. Libbey Inc. operates manufacturing plants in the U.S., Mexico, China, Portugal and the Netherlands. In existence since 1818, the Company supplies tabletop products to retail, foodservice and business-to-business customers in over 100 countries. Libbey's global brand portfolio, in addition to its namesake brand, includes Crisa®, Royal Leerdam®, World® Tableware, Syracuse® China, and Crisal Glass®. In 2015, Libbey Inc.'s net sales totaled $822.3 million. Additional information is available at www.libbey.com.

Caution on Forward-Looking Statements          

This press release includes forward-looking statements as defined in Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934, as amended.  Such statements reflect only the Company's best assessment at this time and are indicated by words or phrases such as "goal," "expects," " believes," "will," "estimates," "anticipates," or similar phrases.  Investors are cautioned that forward-looking statements involve risks and uncertainty and that actual results may differ materially from these statements. Investors should not place undue reliance on such statements.  These forward-looking statements may be affected by the risks and uncertainties in the Company's business. This information is qualified in its entirety by cautionary statements and risk factor disclosures contained in the Company's Securities and Exchange Commission filings, including the Company's report on Form 10-K filed with the Commission on February 29, 2016.  Important factors potentially affecting performance include but are not limited to risks related to our ability to borrow under our ABL credit agreement; increased competition from foreign suppliers endeavoring to sell glass tableware, ceramic dinnerware and metalware in the United States and Mexico; the impact of lower duties for imported products; global economic conditions and the related impact on consumer spending levels; major slowdowns in the retail, travel or entertainment industries in the United States, Canada, Mexico, Western Europe and Asia, caused by terrorist attacks or otherwise; significant increases in per-unit costs for natural gas, electricity, freight, corrugated packaging, and other purchased materials; high levels of indebtedness; high interest rates that increase the Company's borrowing costs or volatility in the financial markets that could constrain liquidity and credit availability; protracted work stoppages related to collective bargaining agreements; increases in expense associated with higher medical costs, increased pension expense associated with lower returns on pension investments and increased pension obligations; devaluations and other major currency fluctuations relative to the U.S. dollar and the Euro that could reduce the cost competitiveness of the Company's products compared to foreign competition; the effect of high inflation in Mexico and exchange rate changes to the value of the Mexican peso and the earnings and cash flow of Libbey Mexico, expressed under U.S. GAAP; the inability to achieve savings and profit improvements at targeted levels in the Company's operations or within the intended time periods; and whether the Company completes any significant acquisition and whether such acquisitions can operate profitably. Any forward-looking statements speak only as of the date of this press release, and the Company assumes no obligation to update or revise any forward-looking statement to reflect events or circumstances arising after the date of this press release

Libbey Inc.

Condensed Consolidated Statements of Operations

(dollars in thousands, except per-share amounts)

(unaudited)




Three months ended March 31,


2016


2015





Net sales

$

182,807



$

187,365


Freight billed to customers

618



606


Total revenues

183,425



187,971


Cost of sales

143,451



145,476


Gross profit

39,974



42,495


Selling, general and administrative expenses (1)

34,135



34,399


Income from operations

5,839



8,096


Other income (expense) (1)

(15)



827


Earnings before interest and income taxes

5,824



8,923


Interest expense

5,244



4,523


Income before income taxes

580



4,400


Provision (benefit) for income taxes (1)

(138)



1,288


Net income

$

718



$

3,112






Net income per share:




Basic

$

0.03



$

0.14


Diluted

$

0.03



$

0.14


Dividends declared per share

$

0.115



$

0.110






Weighted average shares:




Outstanding

21,850



21,853


Diluted

22,001



22,349








(1) Refer to Table 1 for Special Items detail.






Libbey Inc.

Condensed Consolidated Balance Sheets

(dollars in thousands)






March 31, 2016


December 31, 2015


(unaudited)



ASSETS:




Cash and cash equivalents

$

25,570



$

49,044


Accounts receivable — net

87,901



94,379


Inventories — net

191,950



178,027


Other current assets

19,845



19,326


Total current assets

325,266



340,776






Pension asset

977



977


Purchased intangibles — net

16,231



16,364


Goodwill

164,112



164,112


Deferred income taxes

49,736



48,662


Other assets

8,900



9,019


Total other assets

239,956



239,134


Property, plant and equipment — net

268,913



272,534


Total assets

$

834,135



$

852,444






LIABILITIES AND SHAREHOLDERS' EQUITY:




Accounts payable

$

63,185



71,560


Salaries and wages

25,971



27,266


Accrued liabilities

42,545



45,179


Accrued income taxes

2,295



4,009


Pension liability (current portion)

2,032



2,297


Non-pension postretirement benefits (current portion)

4,903



4,903


Derivative liability

4,346



4,265


Long-term debt due within one year

4,761



4,747


Total current liabilities

150,038



164,226






Long-term debt

420,469



426,272


Pension liability

42,792



44,274


Non-pension postretirement benefits

55,446



55,282


Deferred income taxes

3,235



2,822


Other long-term liabilities

13,736



11,186


Total liabilities

685,716



704,062






Common stock and capital in excess of par value

328,691



330,974


Treasury stock

(979)



(4,448)


Retained deficit

(61,397)



(57,912)


Accumulated other comprehensive loss

(117,896)



(120,232)


Total shareholders' equity

148,419



148,382


Total liabilities and shareholders' equity

$

834,135



$

852,444


Libbey Inc.

Condensed Consolidated Statements of Cash Flows

(dollars in thousands)

(unaudited)




Three months ended March 31,


2016


2015

Operating activities:




Net income

$

718



$

3,112


Adjustments to reconcile net income to net cash used in operating activities:




Depreciation and amortization

12,081



10,184


Loss on asset sales and disposals

61



211


Change in accounts receivable

7,217



(5,647)


Change in inventories

(12,467)



(16,720)


Change in accounts payable

(5,589)



(2,339)


Accrued interest and amortization of discounts and finance fees

(2,220)



212


Pension & non-pension postretirement benefits, net

(101)



1,003


Accrued liabilities & prepaid expenses

(1,616)



(2,876)


Income taxes

(2,965)



(1,360)


Share-based compensation expense

1,816



2,129


Other operating activities

(1,909)



(1,145)


Net cash used in operating activities

(4,974)



(13,236)






Investing activities:




Additions to property, plant and equipment

(9,855)



(16,659)


Net cash used in investing activities

(9,855)



(16,659)






Financing activities:




Borrowings on ABL credit facility

6,000



14,100


Repayments on ABL credit facility

(6,000)



(10,000)


Other repayments

(171)



(3,255)


Repayments on Term Loan B

(6,100)



(1,100)


Stock options exercised

1,029



1,848


Dividends

(2,515)



(2,402)


Treasury shares purchased

(1,197)



(9,144)


Net cash used in financing activities

(8,954)



(9,953)






Effect of exchange rate fluctuations on cash

309



(1,580)


Decrease in cash

(23,474)



(41,428)






Cash & cash equivalents at beginning of period

49,044



60,044


Cash & cash equivalents at end of period

$

25,570



$

18,616


In accordance with the SEC's Regulation G, tables 1 through 5 provide non-GAAP measures used in this earnings release and a reconciliation to the most closely related Generally Accepted Accounting Principle (GAAP) measure.  Libbey believes that providing supplemental non-GAAP financial information is useful to investors in understanding Libbey's core business and trends.  In addition, it is the basis on which Libbey's management assesses performance.  Although Libbey believes that the non-GAAP financial measures presented enhance investors' understanding of Libbey's business and performance, these non-GAAP measures should not be considered an alternative to GAAP.

Table 1













Reconciliation of "As Reported" Results to "As Adjusted" Results - Quarter



(dollars in thousands, except per-share amounts)







(unaudited)















Three months ended March 31,



2016


2015



As Reported


Special Items


As Adjusted


As Reported


Special Items


As Adjusted

Net sales


$

182,807



$

—



$

182,807



$

187,365



$

—



$

187,365


Freight billed to customers


618



—



618



606



—



606


Total revenues


183,425



—



183,425



187,971



—



187,971


Cost of sales


143,451



—



143,451



145,476



—



145,476


Gross profit


39,974



—



39,974



42,495



—



42,495


Selling, general and administrative expenses


34,135



4,947



29,188



34,399



235



34,164


Income from operations


5,839



(4,947)



10,786



8,096



(235)



8,331


Other income (expense)


(15)



370



(385)



827



(399)



1,226


Earnings before interest and income taxes


5,824



(4,577)



10,401



8,923



(634)



9,557


Interest expense


5,244



—



5,244



4,523



—



4,523


Income before income taxes


580



(4,577)



5,157



4,400



(634)



5,034


Provision (benefit) for income taxes


(138)



(1,695)



1,557



1,288



(120)



1,408


Net income


$

718



$

(2,882)



$

3,600



$

3,112



$

(514)



$

3,626















Net income per share:













Basic


$

0.03



$

(0.13)



$

0.16



$

0.14



$

(0.02)



$

0.17


Diluted


$

0.03



$

(0.13)



$

0.16



$

0.14



$

(0.02)



$

0.16















Weighted average shares:













Outstanding


21,850







21,853






Diluted


22,001







22,349








Three months ended March 31, 2016


Three months ended March 31, 2015

Special Items Detail  - (Income) Expense:


Executive Terminations


Derivatives (1)


Total
Special 
Items


Executive Terminations


Derivatives (1)


Total

Special

Items

SG&A


$

4,947



$

—



$

4,947



$

235



$

—



$

235


Other (income) expense


—



(370)



(370)



—



399



399


Income taxes


(1,806)



111



(1,695)



—



(120)



(120)


Total Special Items


$

3,141



$

(259)



$

2,882



$

235



$

279



$

514



























(1) Derivatives relate to hedge ineffectiveness on our natural gas contracts as well as mark-to-market adjustments on our natural gas contracts that have been de-designated and those for which we did not elect hedge accounting.

Table 2





Reconciliation of Net Income to Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) and Adjusted EBITDA

(dollars in thousands)





(unaudited)







Three months ended March 31,



2016


2015

Reported net income


$

718



$

3,112


Add:





Interest expense


5,244



4,523


Provision (benefit) for income taxes


(138)



1,288


Depreciation and amortization


12,081



10,184


EBITDA


17,905



19,107


Add: Special items before interest and taxes


4,577



634


Adjusted EBITDA


$

22,482



$

19,741







Net sales


$

182,807



$

187,365


Adjusted EBITDA margin


12.3

%


10.5

%

Table 3





Reconciliation of Net Cash Used In Operating Activities to Free Cash Flow

(dollars in thousands)





(unaudited)







Three months ended March 31,



2016


2015

Net cash used in operating activities


$

(4,974)



$

(13,236)


Capital expenditures


(9,855)



(16,659)


Free Cash Flow


$

(14,829)



$

(29,895)


Table 4







Reconciliation to Working Capital







(dollars in thousands)







(unaudited)









March 31, 2016


December 31, 2015


March 31, 2015

Add:







Accounts receivable


$

87,901



94,379



$

94,370


Inventories


191,950



178,027



183,301


Less: Accounts payable


63,185



71,560



78,760


Working Capital


$

216,666



$

200,846



$

198,911















Table 5





Summary Business Segment Information





(dollars in thousands)

(unaudited)


Three months ended March 31,

Net Sales:


2016


2015





U.S. & Canada (1)


$

113,101



$

109,919


Latin America (2)


34,220



39,852


EMEA (3)


26,628



28,509


Other (4)


8,858



9,085


Consolidated


$

182,807



$

187,365







Segment Earnings Before Interest & Taxes (Segment EBIT) (5) :



U.S. & Canada (1)


$

13,312



$

10,860


Latin America (2)


4,340



7,088


EMEA (3)


(945)



(766)


Other (4)


418



1,870


Segment EBIT


$

17,125



$

19,052







Reconciliation of Segment EBIT to Net Income:





Segment EBIT


$

17,125



$

19,052


Retained corporate costs (6)


(6,724)



(9,495)


Consolidated Adjusted EBIT


10,401



9,557


Derivatives


370



(399)


Executive terminations


(4,947)



(235)


Special items before interest and taxes


(4,577)



(634)


Interest expense


(5,244)



(4,523)


Income tax benefit (expense)


138



(1,288)


Net income


$

718



$

3,112







Depreciation & Amortization:





U.S. & Canada (1)


$

3,456



$

2,792


Latin America (2)


4,542



3,285


EMEA (3)


2,158



2,177


Other (4)


1,428



1,491


Corporate


497



439


Consolidated


$

12,081



$

10,184


(1) U.S. & Canada—includes worldwide sales of manufactured and sourced glass tableware and sourced ceramic dinnerware, metal tableware, hollowware and serveware having an end market destination in the U.S and Canada excluding glass products for Original Equipment Manufacturers (OEM), which remain in the Latin America segment.

(2) Latin America—includes primarily worldwide sales of manufactured and sourced glass tableware having an end market destination in Latin America including glass products for OEMs that have an end market destination outside of Latin America.

(3) EMEA—includes primarily worldwide sales of manufactured and sourced glass tableware having an end market destination in Europe, the Middle East and Africa.

(4) Other—includes primarily worldwide sales of manufactured and sourced glass tableware having an end market destination in Asia Pacific.

(5) Segment EBIT represents earnings before interest and taxes and excludes amounts related to certain items we consider not representative of ongoing operations as well as certain retained corporate costs and other allocations that are not considered by management when evaluating performance.

(6) Retained corporate costs include certain headquarter, administrative and facility costs, and other costs that are not allocable to the reporting segments.

 

SOURCE Libbey Inc.

Related Links

http://www.libbey.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.