Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Limelight Networks Reports Financial Results for the First Quarter of 2021; Issues Guidance for the Full Year 2021

      Limelight Networks (PRNewsfoto/Limelight Networks)

      News provided by

      Limelight Networks

      Apr 29, 2021, 16:02 ET

      Share this article

      Share this article


      SCOTTSDALE, Ariz., April 29, 2021 /PRNewswire/ -- Limelight Networks, Inc. (Nasdaq: LLNW) (Limelight), a leading provider of edge cloud services, today reported financial results for the first quarter ended March 31, 2021 as well as guidance for the full year ending December 31, 2021. 

      Organization and Operational Accomplishments

      During the first quarter, Limelight made the following organizational changes and operational improvements to accelerate revenue growth and profitability:

      • Appointed Bob Lyons as our new President and Chief Executive Officer
      • Implemented a new organizational and operating model including:
        • Established a set of standard business performance metrics
        • Streamlined commercial motions in support of our land-perform-expand growth platform
        • Improved our Client Success processes to support deeper client engagement with proactive client solutioning and customized SLA performance management
        • Flattened our organizational structure resulting in a 16% reduction in workforce and approximately $15 million in annualized savings
      • Established an advanced performance engineering team to enable optimal operational performance based on our clients' key performance indicators:
        • Reduced rebuffer rates by approximately 30%
        • Increased network throughput by up to 20% through performance tuning
      • Increased LATAM traffic by 40% through capacity optimization

      "As anticipated, our first quarter was challenging from a top- and bottom-line perspective. That said, I am confident that we are now on the right path to achieve success," said Bob Lyons, President and Chief Executive Officer. "Our three-pillared strategy of improve the core, expand the core and extend the core is serving as our playbook to transform the company and improve execution, profitability and accelerate growth.

      We have made measurable progress addressing our short-term headwinds and our broader transformation efforts during the quarter.  In just a couple of months we have: simplified our operating mode; improved network performance; meaningfully reduced our operating costs; and demonstrated notable improvements in our client SLA's. 

      Additionally, we continue to be excited about, and are looking forward to discussing the opportunity available to Limelight to address a large unmet market need with our globally scaled edge platform and operational know-how."

      First Quarter 2021 Financial Results

      • Revenue of $51.2 million, down 10 percent, compared to $57.0 million in the first quarter of 2020.
      • GAAP net loss of $25.5 million, or $(0.21) per basic share, compared to a net loss of $5.3 million, or $(0.04) per basic share in the first quarter of 2020. GAAP net loss included $11.7 million in restructuring and transition related charges
      • Non-GAAP net loss was $11.0 million or $(0.09) per basic share, compared to a non-GAAP net loss of $0.2 million, or break-even per basic share in the first quarter of 2020.
      • EBITDA was $(17.6) million, compared to $0.5 million for the first quarter of 2020.
      • Adjusted EBITDA was $(3.3) million, compared to $5.6 million for the first quarter of 2020.
      • Limelight ended the first quarter with 510 employees and employee equivalents, down from 618 at the end of the fourth quarter of 2020, and down from 616 at the end of the first quarter of 2020.

      Based on current outlook, our full-year 2021 guidance is as follows:



      April 2021


      Actual 2020

      Revenue


      $220 to $230 million


      $230.2 million






      GAAP Basic EPS


      $(0.35) to $(0.25) 


      $(0.16)






      Non-GAAP EPS


      $(0.15) to $(0.05)


      $(0.01)






      Adjusted EBITDA


      $20 to $30 million


      $24.5 million






      Capital expenditures


      $20 to $25 million


      $25.1 million

      Concluded Lyons, "The actions we have taken to date are only the first steps in our playbook to improve profitability and growth in the second half of the year – and give us confidence in the guidance expectations that we have provided.  Over the next 90 days, we believe continued operational performance improvements will drive increased market share of traffic from our clients.  We will continue to pursue cost and performance opportunities identified by our network optimization model.  We are also formalizing our broader plans to evolve our offerings beyond video so that we can take advantage of our network during low peak times.  We plan to hold a strategy update session in early summer.  An announcement of the date and participation details will be shared approximately one month in advance of the event."

      Financial Tables

      LIMELIGHT NETWORKS, INC.

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (In thousands, except per share data)








      March 31, 


      December 31, 



      2021


      2020



      (Unaudited)



      ASSETS





      Current assets:





        Cash and cash equivalents


      $          35,620


      $          46,795

        Marketable securities


      81,308


      76,928

        Accounts receivable, net 


      29,151


      31,675

        Income taxes receivable


      102


      68

        Prepaid expenses and other current assets


      14,784


      15,588

      Total current assets


      160,965


      171,054

      Property and equipment, net


      46,863


      46,418

      Operating lease right of use assets


      9,521


      10,150

      Marketable securities, less current portion


      40


      40

      Deferred income taxes


      1,577


      1,530

      Goodwill


      77,421


      77,753

      Other assets


      6,742


      7,233

      Total assets


      $        303,129


      $        314,178






      LIABILITIES AND STOCKHOLDERS' EQUITY





      Current liabilities:





        Accounts payable


      $            8,029


      $            4,587

        Deferred revenue


      844


      933

        Operating lease liability obligations


      2,233


      2,465

        Income taxes payable


      322


      253

        Other current liabilities


      19,264


      17,560

      Total current liabilities


      30,692


      25,798

      Convertible senior notes, net


      121,200


      100,945

      Operating lease liability obligations, less current portions


      10,781


      11,265

      Deferred income taxes


      360


      279

      Deferred revenue, less current portion


      226


      220

      Other long-term liabilities


      476


      479

      Total liabilities


      163,735


      138,986

      Commitments and contingencies





      Stockholders' equity:





        Convertible preferred stock, $0.001 par value; 7,500 shares authorized; no shares issued and outstanding


      -


      -

        Common stock, $0.001 par value; 300,000 shares authorized; 125,248 and 123,653 shares issued and 





          outstanding at March 31, 2021 and December 31, 2020, respectively


      125


      124

        Additional paid-in capital


      545,516


      556,512

        Accumulated other comprehensive loss


      (8,462)


      (7,511)

        Accumulated deficit


      (397,785)


      (373,933)

      Total stockholders' equity


      139,394


      175,192

      Total liabilities and stockholders' equity


      $        303,129


      $        314,178

      LIMELIGHT NETWORKS, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

      (In thousands, except per share data)

      (Unaudited)














      Three Months Ended














      March 31,


      December 31,


      Percent


      March 31,


      Percent



      2021


      2020


      Change


      2020


      Change












      Revenue


      $          51,195


      $          55,394


      -8%


      $          57,012


      -10%

      Cost of revenue:











        Cost of services (1) 


      33,021


      33,103


      0%


      31,113


      6%

        Depreciation - network


      5,679


      5,468


      4%


      5,150


      10%

      Total cost of revenue 


      38,700


      38,571


      0%


      36,263


      7%

      Gross profit 


      12,495


      16,823


      -26%


      20,749


      -40%

      Gross profit percentage


      24.4%


      30.4%




      36.4%



      Operating expenses:











        General and administrative  (1)


      12,948


      7,464


      73%


      7,882


      64%

        Sales and marketing  (1) 


      9,835


      9,666


      2%


      11,894


      -17%

        Research & development  (1) 


      6,113


      5,066


      21%


      5,618


      9%

        Depreciation and amortization


      540


      542


      0%


      341


      58%

        Restructuring charge


      6,873


      -


      NM


      -


      NM

      Total operating expenses


      36,309


      22,738


      60%


      25,735


      41%












      Operating loss


      (23,814)


      (5,915)


      NM


      (4,986)


      NM












      Other income (expense):











        Interest expense


      (1,286)


      (2,183)


      NM


      (10)


      NM

        Interest income


      45


      29


      NM


      25


      NM

        Other, net


      (214)


      28


      NM


      (110)


      NM

      Total other expense


      (1,455)


      (2,126)


      NM


      (95)


      NM












      Loss before income taxes


      (25,269)


      (8,041)


      NM


      (5,081)


      NM

      Income tax expense


      260


      268


      NM


      176


      NM












      Net loss


      $        (25,529)


      $          (8,309)


      NM


      $          (5,257)


      NM























      Net loss per share:











        Basic


      $            (0.21)


      $            (0.07)




      $            (0.04)



        Diluted


      $            (0.21)


      $            (0.07)




      $            (0.04)














      Weighted average shares used in per share calculation:











        Basic 


      124,290


      123,225




      118,964



        Diluted


      124,290


      123,225




      118,964














      (1)       Includes share-based compensation (see supplemental table for figures)

      LIMELIGHT NETWORKS, INC.

      SUPPLEMENTAL FINANCIAL DATA

      (In thousands)

      (Unaudited)










      Three Months Ended










      March 31,


      December 31,


      March 31,



      2021


      2020


      2020















      Share-based compensation:














      Cost of services


      $              246


      $              313


      $              763

      General and administrative


      6,028


      1,840


      2,241

      Sales and marketing


      563


      764


      1,228

      Research and development


      371


      562


      832

      Restructuring and transition related charges 


      1,354


      -


      -








      Total share-based compensation


      $           8,562


      $           3,479


      $           5,064








      Depreciation and amortization:














      Network-related depreciation


      $           5,679


      $           5,468


      $           5,150

      Other depreciation and amortization


      540


      542


      341








      Total depreciation and amortization


      $           6,219


      $           6,010


      $           5,491















      Net increase (decrease) in cash, cash equivalents and marketable securities:


      $          (6,795)


      $          (1,069)


      $           3,086















      End of period statistics:














      Approximate number of active clients


      527


      527


      573








      Number of employees and employee equivalents


      510


      618


      616

      LIMELIGHT NETWORKS, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

      (In thousands)

      (Unaudited)























      Three Months Ended














      March 31,


      December 31,


      March 31,





      2021


      2020


      2020










      Operating activities








      Net loss


      $          (25,529)


      $            (8,309)


      $            (5,257)











      Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:









      Depreciation and amortization


      6,219


      6,010


      5,491



      Share-based compensation


      8,562


      3,479


      5,064



      Foreign currency remeasurement (gain) loss 


      (71)


      327


      (397)



      Deferred income taxes


      (10)


      (14)


      (44)



      Loss (gain) on sale of property and equipment


      -


      7


      -



      Accounts receivable charges


      466


      325


      158



      Amortization of premium on marketable securities


      609


      519


      -



      Realized loss on marketable securities


      -


      (3)


      -



      Noncash interest expense


      199


      1,070


      -



      Changes in operating assets and liabilities:









        Accounts receivable


      2,059


      10,221


      (285)



        Prepaid expenses and other current assets


      446


      (3,038)


      (1,433)



        Income taxes receivable


      (36)


      16


      3



        Other assets


      399


      258


      626



        Accounts payable and other current liabilities


      5,209


      (9,228)


      5,892



        Deferred revenue


      (84)


      126


      (250)



        Income taxes payable


      73


      86


      2



        Other long term liabilities


      (3)


      (99)


      6


      Net cash (used in) provided by operating activities


      (1,492)


      1,753


      9,576










      Investing activities









      Purchases of marketable securities


      (10,874)


      (36,064)


      -



      Sale and maturities of marketable securities


      5,897


      8,272


      -



      Purchases of property and equipment


      (6,628)


      (2,957)


      (6,863)



      Proceeds from sale of property and equipment


      -


      1


      -


      Net cash used in investing activities


      (11,605)


      (30,748)


      (6,863)










      Financing activities









      Payment of debt issuance costs


      -


      (75)


      -



      Payment of employee tax withholdings related to restricted stock vesting


      (671)


      (891)


      (1,515)



      Proceeds from employee stock plans


      2,847


      1,377


      2,138


      Net cash provided by financing activities


      2,176


      411


      623


      Effect of exchange rate changes on cash and cash equivalents


      (254)


      210


      (250)

      Net increase (decrease) in cash and cash equivalents


      (11,175)


      (28,374)


      3,086

      Cash and cash equivalents, beginning of period 


      46,795


      75,169


      18,335

      Cash and cash equivalents, end of period


      $           35,620


      $           46,795


      $           21,421

      Use of Non-GAAP Financial Measures

      To evaluate our business, we consider and use non-generally accepted accounting principles (Non-GAAP) net income (loss), EBITDA and Adjusted EBITDA as supplemental measures of operating performance. These measures include the same adjustments that management takes into account when it reviews and assesses operating performance on a period-to-period basis. We consider Non-GAAP net income (loss) to be an important indicator of overall business performance. We define Non-GAAP net income (loss) to be U.S. GAAP net income (loss) adjusted to exclude share-based compensation, non-cash interest expense and restructuring and transition related charges. We believe that EBITDA provides a useful metric to investors to compare us with other companies within our industry and across industries. We define EBITDA as U.S. GAAP net income (loss) adjusted to exclude depreciation and amortization, interest expense, interest and other (income) expense, and income tax expense. We define Adjusted EBITDA as EBITDA adjusted to exclude share-based compensation and restructuring and transition related charges. We use Adjusted EBITDA as a supplemental measure to review and assess operating performance. Our management uses these Non-GAAP financial measures because, collectively, they provide valuable information on the performance of our on-going operations, excluding non-cash charges, taxes and non-core activities (including interest payments related to financing activities). These measures also enable our management to compare the results of our on-going operations from period to period, and allow management to review the performance of our on-going operations against our peer companies and against other companies in our industry and adjacent industries. We believe these measures also provide similar insights to investors and enable investors to review our results of operations "through the eyes of management." 

      Furthermore, our management uses these Non-GAAP financial measures to assist them in making decisions regarding our strategic priorities and areas for future investment and focus. 

      The terms Non-GAAP net income (loss), EBITDA and Adjusted EBITDA are not defined under U.S. GAAP, and are not measures of operating income, operating performance or liquidity presented in accordance with U.S. GAAP.  Our Non-GAAP net income (loss), EBITDA and Adjusted EBITDA have limitations as analytical tools, and when assessing our operating performance, Non-GAAP net income (loss), EBITDA and Adjusted EBITDA should not be considered in isolation, or as a substitute for net income (loss) or other consolidated income statement data prepared in accordance with U.S. GAAP. Some of these limitations include, but are not limited to:

      • EBITDA and Adjusted EBITDA do not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments;
      • These measures do not reflect changes in, or cash requirements for, our working capital needs;
      • Non-GAAP net income (loss) and Adjusted EBITDA do not reflect the cash requirements necessary for litigation costs, including provision for litigation and litigation expenses;
      • These measures do not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on our debt that we may incur;
      • These measures do not reflect income taxes or the cash requirements for any tax payments;
      • Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will be replaced sometime in the future, and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements;
      • While share-based compensation is a component of operating expense, the impact on our financial statements compared to other companies can vary significantly due to such factors as the assumed life of the options and the assumed volatility of our common stock; and
      • Other companies may calculate Non-GAAP net income (loss), EBITDA and Adjusted EBITDA differently than we do, limiting their usefulness as comparative measures.

      We compensate for these limitations by relying primarily on our U.S. GAAP results and using Non-GAAP net income (loss), EBITDA, and Adjusted EBITDA only as supplemental support for management's analysis of business performance. Non-GAAP net income (loss), EBITDA and Adjusted EBITDA are calculated as follows for the periods presented in thousands:

      Reconciliation of Non-GAAP Financial Measures

      In accordance with the requirements of Item 10(e) of Regulation S-K, we are presenting the most directly comparable U.S. GAAP financial measures and reconciling the unaudited Non-GAAP financial metrics to the comparable U.S. GAAP measures. Per share amounts may not foot due to rounding.

      LIMELIGHT NETWORKS, INC.

      Reconciliation of U.S. GAAP Net Income (Loss) to Non-GAAP Net Income (Loss)

      (In thousands)

      (Unaudited)





























      Three Months Ended
















      March 31, 2021


      December 31, 2020


      March 31, 2020



      Amount


      Per Share


      Amount


      Per Share


      Amount


      Per Share














      U.S. GAAP net loss


      $     (25,529)


      $        (0.21)


      $      (8,309)


      $        (0.07)


      $      (5,257)


      $        (0.04)














      Share-based compensation


      2,644


      0.02


      3,479


      0.03


      5,064


      0.04

      Non-cash interest expense


      199


      0.00


      1,070


      0.01


      -


      -

      Restructuring and transition related charges


      11,700


      0.09


      -


      -


      -


      -














      Non-GAAP net loss


      $     (10,986)


      $        (0.09)


      $      (3,760)


      $        (0.03)


      $         (193)


      $        (0.00)



























      Weighted average shares used in per share calculation




      124,290




      123,225




      118,964

      LIMELIGHT NETWORKS, INC.

      Reconciliation of U.S. GAAP Net Income (Loss) to EBITDA to Adjusted EBITDA

      (In thousands)

      (Unaudited)












      Three Months Ended












      March 31,


      December 31,


      March 31,




      2021


      2020


      2020









      U.S. GAAP net loss


      $        (25,529)


      $          (8,309)


      $          (5,257)










      Depreciation and amortization


      6,219


      6,010


      5,491


      Interest expense


      1,286


      2,183


      10


      Interest and other (income) expense 


      169


      (57)


      85


      Income tax expense


      260


      268


      176









      EBITDA 


      $        (17,595)


      $                95


      $              505










      Share-based compensation


      2,644


      3,479


      5,064


      Restructuring and transition related charges


      11,700


      -


      -









      Adjusted EBITDA 


      $          (3,251)


      $           3,574


      $           5,569

      For future periods, we are unable to provide a reconciliation of EBITDA and Adjusted EBITDA to net income (loss) as a result of the uncertainty regarding, and the potential variability of, the amounts of depreciation and amortization, interest expense, interest and other (income) expense and income tax expense, that may be incurred in the future.

      Conference Call

      At approximately 4:30 p.m. EDT (1:30 p.m. PDT) today, management will host a quarterly conference call for investors. Investors can access this call toll-free at 877 296 5190 within the United States or +1 412 317 5233 outside of the U.S. The conference call will also be audio cast live from http://www.limelight.com and a replay will be available following the call from the Limelight website.

      Forward-Looking Statements

      This press release contains forward-looking statements that involve risks and uncertainties. These statements include, among others, statements regarding our expectations regarding revenue, gross margin, non-GAAP net income (loss), capital expenditures, and our future prospects. Our expectations and beliefs regarding these matters may not materialize. The potential risks and uncertainties that could cause actual results or outcomes to differ materially from the results or outcomes predicted include, among other things, reduction of demand for our services from new or existing clients, unforeseen changes in our hiring patterns, adverse outcomes in litigation, and experiencing expenses that exceed our expectations. A detailed discussion of these factors and other risks that affect our business is contained in our SEC filings, including our most recent reports on Forms 10-K and 10-Q, particularly under the heading "Risk Factors." Copies of these filings are available online on our investor relations website at investors.limelightnetworks.com and on the SEC website at www.SEC.gov. All information provided in this release and in the attachments is as of April 29, 2021, and we undertake no duty to update this information in light of new information or future events, unless required by law.

      About Limelight

      Limelight Networks, Inc. (NASDAQ: LLNW) is an industry-leader in edge access and content delivery services that provides powerful tools and a client-first approach to optimize and deliver digital experiences at the edge. We are a trusted partner to the world's biggest brands and serve their global customers with experiences such as livestream sporting events, global movie launches, video games or file downloads for new phone apps. Limelight offers one of the largest, best-optimized private networks coupled with a global team of industry experts to provide edge services that are fast, secure and reliable.  For more information, visit www.limelight.com, and follow us on Twitter, Facebook and LinkedIn.

      Copyright (C) 2021 Limelight Networks, Inc. All rights reserved. All product or service names are the property of their respective owners.

      Source: Limelight Networks

      Ticker Slug:
      Ticker: LLNW
      Exchange: NASDAQ

      SOURCE Limelight Networks

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.