Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Limelight Networks Reports Strong Financial Results for the Third Quarter of 2021

      Limelight Networks (PRNewsfoto/Limelight Networks)

      News provided by

      Limelight Networks

      Nov 04, 2021, 16:02 ET

      Share this article

      Share this article


      SCOTTSDALE, Ariz., Nov. 4, 2021 /PRNewswire/ -- Limelight Networks, Inc. (Nasdaq: LLNW) (Limelight), a leading provider of content delivery services and AppOps at the edge, today reported financial results for the third quarter ended September 30, 2021.  Delivering on several key milestones in its 2021 strategic plan, the company reported significant revenue, gross margin and adjusted EBITDA growth quarter over quarter.

      "As expected, our third quarter showed significant sequential quarterly improvement. Revenue for the third quarter came in at $55.2 million, up 14% quarter over quarter. Cash Gross Margin was 40%, up more than 7% quarter over quarter and Adjusted EBITDA margin was 11%, up from breakeven in the second quarter of 2021," said Bob Lyons, President and Chief Executive Officer. 

      "We are executing against our previously outlined strategy and regaining our competitive position. We have been hard at work taking meaningful steps to improve the performance and cost of our globally scaled network, and to expand our client relationships and extend our edge enabled solutions. We remain confident in our ability to continue building on this progress and deliver on our Improve-Expand-Extend strategy," said Lyons.

      Continued improvement in operational performance and cost structure:

      • Completion of 90% of our $30 million in planned annualized costs savings
      • 700 bps quarter over quarter cash gross margin expansion
      • Improved operating leverage resulting in an 85% adjusted EBITDA flow through of the sequential quarterly revenue growth
      • Our internal assessment of client sentiment improved +13 points quarter over quarter across our global top 20

      Existing client and new logo growth driving meaningful revenue expansion:

      • 14% sequential quarter over quarter revenue growth
      • 18 of Top 20 Limelight customers grew revenue more than 20% for the second quarter in a row
      • Closed more than 30 new customer opportunities, more than 10 of which have an Annual Contract Value (ACV) of greater than $100,000 and 2 of which have an ACV of greater than $1M
      • Strong pipeline growth with new logo bookings up more than 3x quarter over quarter
      • Our embedded CDN for Service Provider offering, EdgeXtend, gaining traction at ISPs globally as evidenced by the NTT Docomo announcement

      Extension of new growth products:

      • Completed acquisition of Layer0 and successfully launched our best-in-class AppOps solution
      • Diverse new client wins include a large mattress retailer, a global travel industry leader, and a $6B retail giant and the renewal of a top ranked US Bank.
      • Planned fourth quarter launch of our AppCDN offering and then proprietary integrated Security offerings

      "We have made meaningful progress with our revitalization strategy and are seeing early traction with the groundwork we laid supporting continued momentum. Our acquisition of Layer0 and soon to be launched accretive Application and Security products, the successful acceleration of our EdgeXtend solution, coupled with two new large client wins, support this momentum and improving financial performance into the fourth quarter and beyond." said Lyons.

      Third Quarter 2021 Financial Results

      • Revenue of $55.2 million, up 14% from the second quarter of 2021 and down 7% compared to the third quarter of 2020.
      • GAAP net loss of $10.1 million, or $(0.08) per basic share, an improvement of $3.6 million from the net loss of $13.7 million, or $(0.11) per basic share, in the second quarter of 2021. GAAP net loss was $4.0 million, or $(0.03) per basic share in the third quarter of 2020. GAAP net loss included $1.8 million and $2.2 million in restructuring and transition related charges in the third and second quarters of 2021, respectively.
      • Non-GAAP net loss was $1.5 million, or $(0.01) per basic share, an improvement of $6.5 million from the Non-GAAP net loss of 8.0 million, or $(0.06) per basic share, in the second quarter of 2021. Non-GAAP net loss was $1.2 million, or $(0.01) per basic share in the third quarter of 2020.
      • EBITDA was $(2.0) million, an improvement of $3.3 million from $(5.3) million for the second quarter of 2021. EBITDA was $3.7 million for the third quarter of 2020.
      • Adjusted EBITDA was $6.1 million, an improvement of $5.9 million from $0.2 million for the second quarter of 2021. Adjusted EBITDA was $5.6 million for the third quarter of 2020.
      • Cash and cash equivalents total $75.8 million at the end of the third quarter 2021.
      • Limelight ended the third quarter of 2021 with 529 employees and employee equivalents, up from 459 at the end of the second quarter of 2021, and down from 620 at the end of the third quarter of 2020. Employee count as of the third quarter includes 55 Layer0 employees.

      Guidance

      "Based on forecasts from our larger clients and their view of their content and post COVID traffic patterns, we believe the fourth quarter will represent a return to both sequential and year over year growth; with this traction and new products to be launched over the next few months, we are also accelerating investments in rebuilding our sales team," continued Lyons. "We are making significant progress across the company. Much has been accomplished in a very short time and much work remains to be done. We will issue full year 2022 guidance with our fourth quarter earnings results in February 2022," said Lyons.

      Limelight Networks, Inc.

      2021 Guidance






      As of November 2021

      Revenue


      $215 to $220 million




      GAAP Basic EPS


      $(0.47) to $(0.42) 




      Non-GAAP EPS


      $(0.17) to $(0.12)




      Adjusted EBITDA


      $12 to $15 million




      Capital expenditures


      $15 to $20 million




      Financial Tables

      LIMELIGHT NETWORKS, INC.

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (In thousands, except per share data)










      September 30, 


      June 30, 


      December 31, 



      2021


      2021


      2020



      (Unaudited)


      (Unaudited)



      ASSETS







      Current assets:







        Cash and cash equivalents


      $         39,585


      $         44,065


      $         46,795

        Marketable securities


      36,201


      75,471


      76,928

        Accounts receivable, net 


      46,179


      24,867


      31,675

        Income taxes receivable


      62


      57


      68

        Prepaid expenses and other current assets


      13,396


      14,557


      15,588

      Total current assets


      135,423


      159,017


      171,054

      Property and equipment, net


      36,392


      42,406


      46,418

      Operating lease right of use assets


      7,683


      8,929


      10,150

      Marketable securities, less current portion


      40


      40


      40

      Deferred income taxes


      1,693


      1,604


      1,530

      Goodwill


      105,221


      77,642


      77,753

      Intangible assets, net


      23,680


      -


      -

      Other assets


      5,972


      6,147


      7,233

      Total assets


      $        316,104


      $        295,785


      $       314,178








      LIABILITIES AND STOCKHOLDERS' EQUITY







      Current liabilities:







        Accounts payable


      $         13,768


      $         12,459


      $           4,587

        Deferred revenue


      7,965


      524


      933

        Operating lease liability obligations


      1,966


      1,977


      2,465

        Income taxes payable


      443


      388


      253

        Other current liabilities


      17,950


      16,877


      17,560

      Total current liabilities


      42,092


      32,225


      25,798

      Convertible senior notes, net


      121,576


      121,371


      100,945

      Operating lease liability obligations, less current portions


      10,045


      10,358


      11,265

      Deferred income taxes


      308


      306


      279

      Deferred revenue, less current portion


      307


      272


      220

      Other long-term liabilities


      453


      369


      479

      Total liabilities


      174,781


      164,901


      138,986

      Commitments and contingencies







      Stockholders' equity:







        Convertible preferred stock, $0.001 par value; 7,500 shares authorized; no shares issued and outstanding


      -


      -


      -

        Common stock, $0.001 par value; 300,000 shares authorized; 133,812, 126,705 and 123,653 shares issued and 







          outstanding at September 30, 2021, June 30, 2021 and December 31, 2020, respectively


      134


      127


      124

        Additional paid-in capital


      571,268


      550,205


      556,512

        Accumulated other comprehensive loss


      (8,491)


      (7,965)


      (7,511)

        Accumulated deficit


      (421,588)


      (411,483)


      (373,933)

      Total stockholders' equity


      141,323


      130,884


      175,192

      Total liabilities and stockholders' equity


      $        316,104


      $        295,785


      $       314,178








      LIMELIGHT NETWORKS, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

      (In thousands, except per share data)

      (Unaudited)





































      Three Months Ended


      Nine Months Ended




















      September 30,


      June 30,


      Percent


      September 30,


      Percent


      September 30,


      September 30,


      Percent



      2021


      2021


      Change


      2020


      Change


      2021


      2020


      Change


















      Revenue


      $         55,202


      $         48,348


      14%


      $         59,243


      -7%


      $       154,745


      $        174,801


      -11%

      Cost of revenue:

















        Cost of services (1)


      33,687


      32,976


      2%


      31,905


      6%


      99,708


      92,406


      8%

        Depreciation - network


      5,685


      5,929


      -4%


      5,602


      1%


      17,293


      16,112


      7%

      Total cost of revenue 


      39,372


      38,905


      1%


      37,507


      5%


      117,001


      108,518


      8%

      Gross profit 


      15,830


      9,443


      68%


      21,736


      -27%


      37,744


      66,283


      -43%

      Gross profit percentage


      28.7%


      19.5%




      36.7%




      24.4%


      37.9%



      Operating expenses:

















        General and administrative  (1)


      10,532


      7,515


      40%


      7,751


      36%


      30,944


      23,820


      30%

        Sales and marketing  (1)


      5,987


      5,784


      4%


      10,456


      -43%


      21,619


      33,279


      -35%

        Research & development  (1)


      5,205


      5,187


      0%


      5,425


      -4%


      16,520


      16,614


      -1%

        Depreciation and amortization


      730


      549


      33%


      384


      90%


      1,818


      1,049


      73%

        Restructuring charges


      1,770


      2,155


      NM


      -


      NM


      10,798


      -


      NM

      Total operating expenses 


      24,224


      21,190


      14%


      24,016


      1%


      81,699


      74,762


      9%


















      Operating loss


      (8,394)


      (11,747)


      NM


      (2,280)


      NM


      (43,955)


      (8,479)


      NM


















      Other income (expense):

















        Interest expense


      (1,308)


      (1,305)


      NM


      (1,674)


      NM


      (3,899)


      (1,756)


      NM

        Interest income


      17


      42


      NM


      10


      NM


      104


      40


      NM

        Other, net


      (209)


      (440)


      NM


      25


      NM


      (864)


      (396)


      NM

      Total other expense


      (1,500)


      (1,703)


      NM


      (1,639)


      NM


      (4,659)


      (2,112)


      NM


















      Loss before income taxes


      (9,894)


      (13,450)


      NM


      (3,919)


      NM


      (48,614)


      (10,591)


      NM

      Income tax expense 


      211


      248


      NM


      66


      NM


      718


      377


      NM


















      Net loss


      $        (10,105)


      $        (13,698)


      NM


      $          (3,985)


      NM


      $        (49,332)


      $        (10,968)


      NM


















      Net loss per share:

















          Basic 


      $           (0.08)


      $           (0.11)




      $           (0.03)




      $           (0.39)


      $            (0.09)



          Diluted


      $           (0.08)


      $           (0.11)




      $           (0.03)




      $           (0.39)


      $            (0.09)




















      Weighted average shares used in per share calculation:

















        Basic 


      126,791


      126,050




      122,363




      125,710


      120,519



        Diluted


      126,791


      126,050




      122,363




      125,710


      120,519




















      (1)       Includes share-based compensation (see supplemental table for figures)
































      LIMELIGHT NETWORKS, INC.

      SUPPLEMENTAL FINANCIAL DATA

      (In thousands)

      (Unaudited)

























      Three Months Ended


      Nine Months Ended














      September 30,


      June 30,


      September 30,


      September 30,


      September 30,



      2021


      2021


      2020


      2021


      2020












      Share-based compensation:






















      Cost of services


      $             438


      $             458


      $             130


      $           1,142


      $           1,685

      General and administrative


      2,301


      1,874


      1,272


      10,203


      5,770

      Sales and marketing


      640


      395


      206


      1,598


      2,756

      Research and development


      662


      614


      315


      1,647


      2,027

      Restructuring and transition related charges


      (384)


      917


      -


      1,887


      -












      Total share-based compensation


      $           3,657


      $           4,258


      $           1,923


      $         16,477


      $         12,238












      Depreciation and amortization:






















      Network-related depreciation


      $           5,685


      $           5,929


      $           5,602


      $         17,293


      $         16,112

      Other depreciation and amortization


      409


      549


      384


      1,497


      1,049

      Amortization of intangible assets


      321


      -


      -


      321


      -












      Total depreciation and amortization


      $           6,415


      $           6,478


      $           5,986


      $         19,111


      $         17,161























      Net increase (decrease) in cash, cash equivalents and marketable securities:


      $        (43,750)


      $           2,608


      $       106,592


      $        (47,937)


      $       106,457























      End of period statistics:






















      Approximate number of active clients


      581


      533


      534


      581


      534












      Number of employees and employee equivalents


      529


      459


      620


      529


      620












      LIMELIGHT NETWORKS, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

      (In thousands)

      (Unaudited)































      Three Months Ended


      Nine Months Ended


















      September 30,


      June 30,


      September 30,


      September 30,


      September 30,





      2021


      2021


      2020


      2021


      2020














      Operating activities












      Net loss


      $          (10,105)


      $          (13,698)


      $           (3,985)


      $          (49,332)


      $          (10,968)















      Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:













      Depreciation and amortization


      6,415


      6,478


      5,986


      19,111


      17,161



      Share-based compensation


      3,657


      4,258


      1,923


      16,477


      12,238



      Foreign currency remeasurement (gain) loss 


      (252)


      257


      27


      (66)


      (113)



      Deferred income taxes


      (117)


      (71)


      (95)


      (198)


      (80)



      Gain on sale of property and equipment


      (112)


      (107)


      (1)


      (219)


      (1)



      Accounts receivable charges 


      200


      381


      163


      1,047


      476



      Amortization of premium on marketable securities


      415


      573


      87


      1,597


      87



      Non-cash interest expense


      204


      201


      868


      604


      868



      Changes in operating assets and liabilities:













        Accounts receivable


      (18,999)


      3,903


      2,862


      (13,037)


      (8,221)



        Prepaid expenses and other current assets


      1,239


      (7)


      (2,232)


      1,678


      (2,679)



        Income taxes receivable


      (6)


      46


      (10)


      4


      3



        Other assets


      1,105


      513


      757


      2,017


      2,504



        Accounts payable and other current liabilities


      1,431


      1,523


      1,222


      8,163


      8,159



        Deferred revenue


      4,997


      (273)


      (172)


      4,640


      (109)



        Income taxes payable


      69


      68


      (17)


      210


      (15)



        Other long term liabilities


      84


      (108)


      276


      (26)


      265


      Net cash (used in) provided by operating activities


      (9,775)


      3,937


      7,659


      (7,330)


      19,575














      Investing activities













      Purchases of marketable securities


      (13,427)


      (20,537)


      (52,690)


      (44,838)


      (52,690)



      Sale and maturities of marketable securities


      52,285


      25,818


      2,900


      84,000


      2,900



      Purchases of property and equipment


      (2,295)


      (2,986)


      (7,180)


      (11,909)


      (22,128)



      Proceeds from sale of property and equipment


      112


      107


      1


      219


      1



      Acquisition of business, net of cash acquired


      (30,968)


      -


      -


      (30,968)


      -


      Net cash provided by (used in) investing activities


      5,707


      2,402


      (56,969)


      (3,496)


      (71,917)














      Financing activities













      Proceeds from issuance of debt, net


      -


      -


      121,600


      -


      121,600



      Purchase of capped calls


      -


      -


      (16,413)


      -


      (16,413)



      Payment of debt issuance costs


      -


      (30)


      (784)


      (30)


      (784)



      Payment of employee tax withholdings related to restricted stock vesting


      (217)


      (427)


      (1,041)


      (1,315)


      (3,987)



      Proceeds from employee stock plans


      -


      2,613


      2,598


      5,460


      8,691


      Net cash (used in) provided by financing activities


      (217)


      2,156


      105,960


      4,115


      109,107


      Effect of exchange rate changes on cash and cash equivalents


      (195)


      (50)


      319


      (499)


      69

      Net increase (decrease) in cash and cash equivalents


      (4,480)


      8,445


      56,969


      (7,210)


      56,834

      Cash and cash equivalents, beginning of period 


      44,065


      35,620


      18,200


      46,795


      18,335

      Cash and cash equivalents, end of period


      $           39,585


      $           44,065


      $           75,169


      $           39,585


      $           75,169














      Use of Non-GAAP Financial Measures

      To evaluate our business, we consider and use non-generally accepted accounting principles (Non-GAAP) net income (loss), EBITDA and Adjusted EBITDA as supplemental measures of operating performance. These measures include the same adjustments that management takes into account when it reviews and assesses operating performance on a period-to-period basis. We consider Non-GAAP net income (loss) to be an important indicator of overall business performance. We define Non-GAAP net income (loss) to be U.S. GAAP net income (loss) adjusted to exclude share-based compensation, non-cash interest expense, restructuring and transition related charges, acquisition and legal related expenses, and amortization of intangible assets. We believe that EBITDA provides a useful metric to investors to compare us with other companies within our industry and across industries. We define EBITDA as U.S. GAAP net income (loss) adjusted to exclude depreciation and amortization, interest expense, interest and other (income) expense, and income tax expense. We define Adjusted EBITDA as EBITDA adjusted to exclude share-based compensation, restructuring and transition related charges and acquisition and legal related expenses. We use Adjusted EBITDA as a supplemental measure to review and assess operating performance. Our management uses these Non-GAAP financial measures because, collectively, they provide valuable information on the performance of our on-going operations, excluding non-cash charges, taxes and non-core activities (including interest payments related to financing activities). These measures also enable our management to compare the results of our on-going operations from period to period, and allow management to review the performance of our on-going operations against our peer companies and against other companies in our industry and adjacent industries. We believe these measures also provide similar insights to investors and enable investors to review our results of operations "through the eyes of management."

      Furthermore, our management uses these Non-GAAP financial measures to assist them in making decisions regarding our strategic priorities and areas for future investment and focus. The terms Non-GAAP net income (loss), EBITDA and Adjusted EBITDA are not defined under U.S. GAAP, and are not measures of operating income, operating performance or liquidity presented in accordance with U.S. GAAP. Our Non-GAAP net income (loss), EBITDA and Adjusted EBITDA have limitations as analytical tools, and when assessing our operating performance, Non-GAAP net income (loss), EBITDA and Adjusted EBITDA should not be considered in isolation, or as a substitute for net income (loss) or other consolidated income statement data prepared in accordance with U.S. GAAP. Some of these limitations include, but are not limited to:

      • EBITDA and Adjusted EBITDA do not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments;
      • These measures do not reflect changes in, or cash requirements for, our working capital needs;
      • Non-GAAP net income (loss) and Adjusted EBITDA do not reflect the cash requirements necessary for litigation costs, including provision for litigation and litigation expenses;
      • These measures do not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on our debt that we may incur;
      • These measures do not reflect income taxes or the cash requirements for any tax payments;
      • Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will be replaced sometime in the future, and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements;
      • While share-based compensation is a component of operating expense, the impact on our financial statements compared to other companies can vary significantly due to such factors as the assumed life of the options and the assumed volatility of our common stock; and
      • Other companies may calculate Non-GAAP net income (loss), EBITDA and Adjusted EBITDA differently than we do, limiting their usefulness as comparative measures.

      We compensate for these limitations by relying primarily on our U.S. GAAP results and using Non-GAAP net income (loss), EBITDA, and Adjusted EBITDA only as supplemental support for management's analysis of business performance. Non-GAAP net income (loss), EBITDA and Adjusted EBITDA are calculated as follows for the periods presented in thousands:

      Reconciliation of Non-GAAP Financial Measures

      In accordance with the requirements of Item 10(e) of Regulation S-K, we are presenting the most directly comparable U.S. GAAP financial measures and reconciling the unaudited Non-GAAP financial metrics to the comparable U.S. GAAP measures. Per share amounts may not foot due to rounding.

      LIMELIGHT NETWORKS, INC.

      Reconciliation of U.S. GAAP Net Loss to Non-GAAP Net Income (Loss)

      (In thousands)

      (Unaudited)













































      Three Months Ended


      Nine Months Ended
























      September 30, 2021


      June 30, 2021


      September 30, 2020


      September 30, 2021


      September 30, 2020



      Amount


      Per Share


      Amount


      Per Share


      Amount


      Per Share


      Amount


      Per Share


      Amount


      Per Share






















      U.S. GAAP net loss


      $    (10,105)


      $        (0.08)


      $    (13,698)


      $        (0.11)


      $      (3,985)


      $        (0.03)


      $    (49,332)


      $        (0.39)


      $    (10,968)


      $        (0.09)






















      Share-based compensation


      4,041


      0.03


      3,341


      0.03


      1,923


      0.02


      10,026


      0.08


      12,238


      0.10

      Non-cash interest expense


      204


      0.00


      201


      0.00


      868


      0.01


      604


      0.00


      868


      0.01

      Restructuring and transition related charges


      1,770


      0.01


      2,155


      0.02


      -


      -


      15,625


      0.12


      -


      -

      Acquisition and legal related expenses


      2,263


      0.02


      -


      -


      -


      -


      2,441


      0.02


      -


      -

      Amortization of intangible assets


      321


      0.00


      -


      -


      -


      -


      321


      0.00


      -


      -






















      Non-GAAP net (loss) income  


      $      (1,506)


      $        (0.01)


      $      (8,001)


      $        (0.06)


      $      (1,194)


      $        (0.01)


      $    (20,315)


      $        (0.16)


      $       2,138


      $         0.02











































      Weighted average basic shares used in per share calculation




      126,791




      126,050




      122,363




      125,710




      120,519






















      LIMELIGHT NETWORKS, INC.

      Reconciliation of U.S. GAAP Net Loss to EBITDA to Adjusted EBITDA

      (In thousands)

      (Unaudited)




























      Three Months Ended


      Nine Months Ended
















      September 30,


      June 30,


      September 30,


      September 30,


      September 30,




      2021


      2021


      2020


      2021


      2020













      U.S. GAAP net loss


      $        (10,105)


      $        (13,698)


      $          (3,985)


      $        (49,332)


      $        (10,968)














      Depreciation and amortization


      6,415


      6,478


      5,986


      19,111


      17,161


      Interest expense


      1,308


      1,305


      1,674


      3,899


      1,756


      Interest and other (income) expense 


      192


      398


      (35)


      760


      356


      Income tax expense 


      211


      248


      66


      718


      377













      EBITDA 


      $          (1,979)


      $          (5,269)


      $           3,706


      $        (24,844)


      $           8,682














      Share-based compensation


      4,041


      3,341


      1,923


      10,026


      12,238


      Restructuring and transition related charges


      1,770


      2,155


      -


      15,625


      -


      Acquisition and legal related expenses


      2,263


      -


      -


      2,441


      -













      Adjusted EBITDA 


      $           6,095


      $             227


      $           5,629


      $           3,248


      $         20,920













      For future periods, we are unable to provide a reconciliation of EBITDA and Adjusted EBITDA to net income (loss) as a result of the uncertainty regarding, and the potential variability of, the amounts of depreciation and amortization, interest expense, interest and other (income) expense and income tax expense, that may be incurred in the future.

      Conference Call

      At approximately 4:30 p.m. EDT (1:30 p.m. PDT) today, management will host a quarterly conference call for investors. Investors can access this call toll-free at 844-200-6205 within the United States or 929-526-1599 outside of the U.S. with access code 171804.  The conference call will also be audio cast live from http://www.limelight.com and a replay will be available following the call from the Limelight website.

      Forward-Looking Statements

      This press release contains forward-looking statements that involve risks and uncertainties. These statements include, among others, statements regarding our expectations regarding revenue, gross margin, non-GAAP net income (loss), capital expenditures, and our future prospects, areas of investment, and product launches. Our expectations and beliefs regarding these matters may not materialize. The potential risks and uncertainties that could cause actual results or outcomes to differ materially from the results or outcomes predicted include, among other things, reduction of demand for our services from new or existing clients, unforeseen changes in our hiring patterns, adverse outcomes in litigation, experiencing expenses that exceed our expectations, and acquisition activities and contributions from acquired businesses. A detailed discussion of these factors and other risks that affect our business is contained in our SEC filings, including our most recent reports on Forms 10-K and 10-Q, particularly under the heading "Risk Factors." Copies of these filings are available online on our investor relations website at investors.limelightnetworks.com and on the SEC website at www.SEC.gov. All information provided in this release and in the attachments is as of November 4, 2021, and we undertake no duty to update this information in light of new information or future events, unless required by law.

      About Limelight

      Limelight Networks, Inc. (NASDAQ: LLNW) is an industry-leader in edge access and content delivery services that provides powerful tools and a client-first approach to optimize and deliver digital experiences at the edge. We are a trusted partner to the world's biggest brands and serve their global customers with experiences such as livestream sporting events, global movie launches, video games or file downloads for new phone apps. Limelight offers one of the largest, best-optimized private networks coupled with a global team of industry experts to provide edge services that are fast, secure and reliable. For more information, visit www.limelight.com, and follow us on Twitter, Facebook and LinkedIn.

      Copyright (C) 2021 Limelight Networks, Inc. All rights reserved. All product or service names are the property of their respective owners.

      SOURCE Limelight Networks

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.