Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Lindblad Expeditions Holdings, Inc. Reports 2015 Fourth Quarter and Full Year Financial Results


News provided by

Lindblad Expeditions Holdings, Inc.

Mar 11, 2016, 07:30 ET

Share this article

Share toX

Share this article

Share toX

NEW YORK, March 11, 2016 /PRNewswire/ -- Lindblad Expeditions Holdings, Inc. (NASDAQ: LIND; "Lindblad", the "Company"), a global provider of expedition cruises and adventure travel experiences, today reported results for the fourth quarter and year ended December 31, 2015. 

Lindblad's Financial Highlights for the Fourth Quarter and Full Year of 2015

  • Lindblad generated tour revenues of $46.5 million in the fourth quarter of 2015, an increase of $1.7 million or 3.8% as compared with the prior year quarter
  • Tour revenues for the full year 2015 amounted to $210.0 million, an increase of $11.5 million or 5.8% as compared with the full year 2014
  • Net Yield for the fourth quarter of 2015 was $989 as compared with $901 in the prior year quarter, an increase of 9.8%.  Net Yield was $971 for the full year 2015, as compared with $950 for the full year 2014
  • Adjusted EBITDA for the fourth quarter of 2015 was $4.7 million as compared with $5.8 million in the prior year quarter. Adjusted EBITDA was $46.8 million for the full year 2015, as compared with $44.6 million for the full year 2014

Review of Lindblad's Fourth Quarter 2015 Results

"The Company continued to post solid results in the fourth quarter from a strong performance by the entire fleet. We were pleased to see Net Yield grow about 10% for the quarter, which was driven by strong inventory management and focused tactical marketing," said Sven-Olof Lindblad, President and Chief Executive Officer of Lindblad.  "Adjusted EBITDA was down slightly in the quarter, which was primarily caused by the timing of vessel drydocking and the related reduction in revenue and increase in expense."    

Tour revenues in the fourth quarter amounted to $46.5 million, as compared with $44.8 million in the fourth quarter of 2014, which represents an increase of $1.7 million or 3.8%. The growth was primarily driven by $3.0 million higher guest ticket revenues derived from price increases and changes in vessel deployments.  This increase was partially offset by a decline in other revenues.  Tour revenues for full year 2015 increased 5.8% as compared with the prior year, to $210.0 million from $198.5 million for the full year 2014.

Net Yield in the quarter amounted to $989 as compared with $901 in the fourth quarter of 2014, which represents an increase of 9.8%, related primarily to the increase in pricing and changes in vessel deployments in the quarter.  Lindblad recorded 37,296 Guest Nights Sold and an occupancy rate of 93.3% in the fourth quarter of 2015.  Net Yield for the full year 2015 amounted to $971 as compared with $950 for the full year 2014.

Adjusted Net Cruise Cost per Available Guest Night amounted to $870 in the fourth quarter of 2015, as compared with $763 in the same period in the prior year, which represents an increase of 14.0%. The increase was primarily driven by an increase in cost of tours due to an additional voyage and drydock costs due to timing, partially offset by a reduction in the cost of fuel. Adjusted Net Cruise Cost per Available Guest Night amounted to $717 for the full year 2015 as compared with $702 for the full year 2014, an increase of 2.1%.

Adjusted EBITDA was $4.7 million in the fourth quarter of 2015 as compared with $5.8 million in the same period in 2014, a decrease of $1.1 million.  This decrease is primarily due to the timing of vessel drydocking expenses, where one additional vessel was in drydock in the 2015 fourth quarter as compared with the same quarter in 2014.  Adjusted EBITDA increased 4.9% for the full year 2015 to $46.8 million as compared with $44.6 million for the full year 2014.  Net income was $19.7 million for the full year 2015 as compared with $22.2 million for the year 2014.

Lindblad uses a variety of operational and financial metrics, including non-GAAP financial measures, to evaluate its performance and financial condition. The accompanying financial data includes additional information regarding these metrics and a reconciliation of non-GAAP financial information to GAAP.

Full Year 2016

The Company continues to expect that it will achieve the 2016 financial projections set forth in the investor presentation furnished with a Form 8-K filed with the Securities and Exchange Commission ("SEC") on April 1, 2015, which projected revenue of $217 million and Adjusted EBITDA of $51 million for the full year of 2016.

John T. McClain, the Company's Chief Financial Officer also added: "We continue to see a strong booking pace for 2016 with 85% of guest ticket revenues for the 2016 financial year on the books as of March 7, 2016, compared with 89% at the same time in 2015 for the 2015 financial year."

Fleet Activities

During the fourth quarter of 2015, the Company signed definitive agreements for the newbuild of two U.S. flagged coastal vessels.  The first completed ship is expected to be delivered in the second quarter of 2017 and the second vessel is expected to be delivered in the second quarter of 2018.  "These new ships mark an exciting step in the long-term growth of the Company, and enable us to capitalize on the substantial demand for our expeditions.  With our significant resources we can continue to deliver on our promise of expedition travel at its best, and can expand our unique offerings in the Americas where we have very strong demand," said Sven-Olof Lindblad.     

During the fourth quarter of 2015, the Company also signed a definitive agreement for the purchase of the Via Australis to be used in the Company's operations in the Galápagos Islands.  The Company expects to take possession of the ship in the second quarter of 2016 and following a significant renovation expects to deploy the ship during the fourth quarter of 2016.  The Via Australis will replace the National Geographic Endeavour.

Amended and Restated Credit Facility

On March 7, 2016, the Company amended its senior secured credit facility with Credit Suisse as administrative agent and collateral agent (the "Credit Facility") to add on a new $45.0 million senior secured incremental revolving credit facility, including a $5.0 million letter of credit subfacility (the "Revolving Credit Facility").   Borrowings under the Revolving Credit Facility will bear an interest rate of LIBOR plus a spread of 4.00%, or, at the option of the Company, an alternative base rate plus a spread of 3.00%, and matures on May 8, 2020.   The Company is also required to pay a 0.5% annual commitment fee on undrawn amounts under the Revolving Credit Facility.  The financial and operational covenants, interest rates and maturity for term loan borrowings under the Credit Facility remain unchanged.  Borrowings under the Revolving Credit Facility will be used for general corporate and working capital purposes and related fees and expenses.  The amendment also expanded the lender base, adding Citibank, N.A. as syndication agent and SunTrust Bank as documentation agent.

Stock and Warrant Repurchase Plan Update

In the fourth quarter of 2015, the Company repurchased 2.09 million of our warrants for $5.5 million, representing an average price of $2.62 per warrant.  In the first quarter of 2016, the Company repurchased 1.97 million warrants for $5.4 million, representing an average price of $2.76 per warrant.  Total program to date, the Company repurchased 4.06 million of our warrants for $10.9 million, representing an average price of $2.69 per warrant.  The Company currently has $9.1 million available under its $20 million repurchase authorization.    

Conference Call Scheduled

The Company has scheduled a conference call at 10:00 a.m. Eastern Time on March 11, 2016 to discuss the earnings of Lindblad.  The conference call can be accessed by dialing (844) 378-6487 (United States), (855) 669-9657 (Canada) or (412) 542-4182 (outside the U.S.).  A replay of the call will be available at the Company's investor relations website, investors.expeditions.com.

About Lindblad Expeditions Holdings, Inc.

Lindblad Expeditions Holdings, Inc. is an expedition travel company that works in partnership with National Geographic to inspire people to explore and care about the planet. The organizations work in tandem to produce innovative marine expedition programs and to promote conservation and sustainable tourism around the world. The partnership's educationally oriented voyages allow guests to interact with and learn from leading scientists, naturalists and researchers while discovering stunning natural environments, above and below the sea, through state-of-the-art exploration tools.

FORWARD LOOKING STATEMENTS 

Certain matters discussed in this press release are "forward-looking statements" intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements include our financial projections and may also generally be identified as such because the context of such statements will include words such as "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "should," "will," "would" or words of similar import. Similarly, statements that describe the Company's financial guidance or future plans, objectives or goals are also forward-looking statements. Such forward-looking statements are subject to certain risks and uncertainties that could cause results to differ materially from those expected, including, but not limited to, the following: (i) changes adversely affecting the business in which we are engaged; (ii) management of our growth and our ability to execute on our planned growth; (iii) general economic conditions; (iv) our business strategy and plans; (v) compliance with applicable laws and regulations; (vi) compliance with the financial and/or operating covenants in our amended credit agreement; (vii) adverse publicity regarding the cruise industry in general; (viii) loss of business due to competition; (ix) the result of future financing efforts; (x) the inability to meet revenue and Adjusted EBITDA projections; and (xi) those risks described in our filings with the SEC. Stockholders, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements made herein are made only as of the date of this press release and the Company undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. More detailed information about factors that may affect our performance may be found in our filings with the SEC, which are available at http://www.sec.gov or at http://www.expeditions.com in the Investor Relations section of the Company's website.

LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES

 Consolidated Balance Sheets

(In thousands, except share data)






As of  December 31,


2015


2014





ASSETS




Current Assets:




   Cash and cash equivalents

$        206,903


$          39,679

   Restricted cash and marketable securities

8,460


8,335

   Inventories

1,746


1,700

   Marine operating supplies

4,969


5,078

   Prepaid expenses and other current assets

12,266


11,321

      Total current assets

234,344


66,113





Property and equipment, net

125,471


121,873

Due from shareholder

-


1,501

Other long-term assets

12,355


2,019

Operating rights

6,227


6,529

Deferred tax assets

3,216


102

Investment in CFMF

-


47,788

      Total assets

$        381,613


$        245,925









LIABILITIES 




Current Liabilities:




   Unearned passenger revenues

$          76,604


$          73,195

   Accounts payable and accrued expenses

25,968


20,028

   Long-term debt - current

1,750


4,934

   Obligation to repurchase shares of common stock

-


4,966

   Due to CFMF

-


22,733

      Total current liabilities

104,322


125,856





Long-term debt, less current portion

162,693


51,756

Other long-term liabilities

677


447

Deferred income taxes - long-term

-


299

      Total liabilities

267,692


178,358





COMMITMENTS AND CONTINGENCIES








SHAREHOLDERS' EQUITY




   Preferred stock, $0.0001 par value, 1,000,000 shares authorized;




     0 shares issued and outstanding

-


-

   Common stock, $0.0001 par value, 200,000,000 shares authorized;




     45,224,881 and 44,717,759 issued and outstanding as of
     December 31, 2015 and 2014, respectively

5


5

   Additional paid-in capital

48,073


21,461

   Retained earnings

65,843


46,101

      Total shareholders' equity

113,921


67,567

      Total liabilities and shareholders' equity

$        381,613


$        245,925

LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES

Consolidated Statements of Operations

(In thousands, except shares, per share data)








For the Three Months Ended
December 31,


For the Years Ended
December 31,


2015


2014


2015


2014









Tour revenues

$         46,472


$         44,753


$       209,985


$       198,459









Cost of tours

24,086


21,330


95,417


90,002

Gross profit

22,386


23,423


114,568


108,457









Operating expenses:








   General and administrative

11,477


13,259


39,097


36,053

   Selling and marketing

8,163


7,094


34,980


30,718

   Merger-related expenses

78


-


13,344


-

   Depreciation and amortization

3,309


2,580


11,645


11,266

      Total operating expenses

23,027


22,933


99,066


78,037









Operating (loss) income

(641)


490


15,502


30,420









Other (expense) income:








   Change in fair value of obligation to








   repurchase shares of common stock

-


3,046


-


10

   Gain (loss) on foreign currency

7


(648)


(40)


(149)

   Gain on transfer of assets

-


-


7,502


-

   Other income, net

30


57


5,030


57

   Interest expense, net

(2,875)


(1,315)


(10,901)


(5,293)

      Total other (expense) income

(2,838)


1,140


1,591


(5,375)









(Loss) income before income taxes

(3,479)


1,630


17,093


25,045









Income tax (benefit) expense

(3,037)


224


(2,649)


2,800









Net (loss) income

$            (442)


$           1,406


$         19,742


$         22,245









Common stock








   Net (loss) income available to common
      stockholders

$            (442)


$           1,252


$         19,742


$         19,551









   Weighted average shares outstanding








      Basic

45,224,881


44,717,759


44,917,829


44,717,759

      Diluted

45,917,343


44,717,759


45,575,387


44,717,759









   (Loss) earnings per share








      Basic

$           (0.01)


$             0.03


$             0.44


$             0.44

      Diluted

$           (0.01)


$             0.03


$             0.43


$             0.44









Class B common stock








   Net income available to common stockholders

$                -


$              154


$                -


$           2,694









   Weighted average shares outstanding








      Basic

-


5,485,929


-


6,161,135

      Diluted

-


5,485,929


-


6,161,135









   Earnings per share








      Basic

$                -


$             0.03


$                -


$             0.44

      Diluted

$                -


$             0.03


$                -


$             0.44

LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(In thousands)








For the Years Ended
December 31,



2015


2014

Cash Flows From Operating Activities




Net income 

$         19,742


$          22,245

Adjustments to reconcile net income to net cash provided by operating activities:




Depreciation and amortization

11,645


11,266

Amortization of National Geographic fee

1,397


-

Amortization of debt discount and deferred financing costs

3,576


744

Stock-based compensation

4,913


274

Deferred income taxes

(3,413)


289

Loss on currency translation

40


149

Gain on transfer of assets

(7,502)


-

Changes in operating assets and liabilities 




Inventories and marine operating supplies

(163)


(831)

Prepaid expenses and other current assets

(1,100)


(2,420)

Unearned passenger revenues

3,723


8,750

Other long-term liabilities

230


184

Accounts payable and accrued expenses 

7,214


2,404






Net cash provided by operating activities

40,302


43,054






Cash Flows From Investing Activities




Purchase of investment in CFMF

(68,087)


(25,055)

Purchase of property and equipment

(14,800)


(5,922)

Advance from (to) shareholder

1,501


517

(Redemption) purchase of restricted cash and marketable securities

(125)


1,458






Net cash used in investing activities

(81,511)


(29,002)






Cash Flows From Financing Activities




Proceeds from long-term debt

175,000


-

Net proceeds from merger

186,806


-

Payments to shareholders for the merger

(90,000)


-

Deferred financing costs

(11,045)


-

Repayments of long-term debt

(41,879)


(3,989)

Proceeds used in exchange of option shares

(4,880)


-

Repurchase of warrants

(5,478)


-

Repurchase of stock from common shareholders

-


(1,876)

Repurchase of stock from Class B shareholders

-


(10,525)

Repayment of due to stockholder

-


(1,000)






Net cash provided by (used in) financing activities

208,524


(17,390)






Effect of exchange rate changes on cash

(91)


(1,337)






Net increase (decrease) in cash and cash equivalents

167,224


(4,675)






Cash and cash equivalents as of beginning of period

39,679


44,354






Cash and cash equivalents as of end of period

$       206,903


$          39,679






Supplemental disclosures of cash flow information:




Cash paid during the period for:




Interest

$           7,003


$            4,844






Income taxes

$              379


$            1,102






Non-cash investing and financing activities:




Investment to CFMF

$                   -


$          22,733

Due to CFMF

-


(22,733)

Investment in CFMF liquidation of Junior debt asset, warrant

84,903


-

CFMF liquidation of Junior debt long-term debt, additional paid-in capital

(84,903)


-

Transfer from inventories and marine operating supplies

(414)


-

Transfer to property and equipment, net

414


-

Additional paid-in capital exercise proceeds of option shares

2,240


-

Additional paid-in capital exchange proceeds used for option shares

(2,240)


-

Lindblad uses a variety of operational and financial metrics, which are defined below, to evaluate its performance and financial condition. Lindblad uses certain non-GAAP financial measures, such as EBITDA, Adjusted EBITDA, Net Yields and Net Cruise Costs, to enable it to analyze its performance and financial condition. Lindblad utilizes these financial measures to manage its business on a day-to-day basis and believes that they are the most relevant measures of performance. Some of these measures are commonly used in the cruise industry to measure performance. Lindblad believes these non-GAAP measures provide expanded insight to measure revenue and cost performance, in addition to the standard GAAP-based financial measures. There are no specific rules or regulations for determining non-GAAP measures, and as such, they may not be comparable to measures used by other companies within the industry. The presentation of non-GAAP financial information should not be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES

Non-GAAP Information










Reconciliation of Net Income to EBITDA and
Adjusted EBITDA


Three Months Ended


For the Years Ended



December 31,


December 31,

(In thousands)


2015


2014


2015


2014

Net (loss) income


$          (442)


$         1,406


$       19,742


$       22,245

Income tax (benefit) expense


(3,037)


224


(2,649)


2,800

Interest expense, net


2,875


1,315


10,901


5,293

Depreciation and amortization


3,309


2,580


11,645


11,266

EBITDA


2,705


5,525


39,639


41,604

Change in fair value of obligation to









repurchase shares of common stock


-


(3,046)


-


(10)

(Gain) loss on foreign currency translation


(7)


648


40


149

Gain on transfer of assets


-


-


(7,502)


-

Other income


(30)


(57)


(5,030)


(57)

Stock-based compensation


1,271


274


4,913


274

National Geographic fee amortization -non-cash

727


-


1,397


-

Merger-related expenses


78


-


13,344


-

Acquisition-related expenses


-


-


-


112

Retention expenses


-


2,500


-


2,500

Adjusted EBITDA


$       4,744


$       5,844


$     46,801


$     44,572

Guest Metrics

Three Months Ended
December 31,


For the Years Ended
December 31,


2015


2014


2015


2014

Available Guest Nights

39,967


42,379


184,366


180,206

Guest Nights Sold

37,296


37,317


169,303


167,483

Occupancy

93.3%


88.1%


91.8%


92.9%

Maximum Guests

4,458


4,533


21,459


20,216

Number of Guests

4,201


3,968


19,824


18,819

Voyages

55


54


281


262

Calculation of Gross Yield and Net Yield

(In thousands, except for Available Guest
Nights, Gross and Net Yield)

Three Months Ended December 31,


For the Years Ended
December 31,

2015


2014


2015


2014

Guest ticket revenues

$       41,424


$       38,367


$     183,805


$     173,536

Other revenues

5,048


6,386


26,180


24,923

Tour Revenues

46,472


44,753


209,985


198,459

Less: Commissions 

(3,132)


(2,799)


(14,460)


(12,941)

Less: Other expense

(3,814)


(3,789)


(16,496)


(14,403)

Net Revenue

$     39,526


$     38,165


$   179,029


$   171,115

Available Guest Nights

39,967


42,379


184,366


180,206

Gross Yield 

$        1,163


$        1,056


$        1,139


$        1,101

Net Yield 

989


901


971


950

Calculation of Net Cruise Cost Metrics


Three Months Ended December 31,


For the Years Ended December 31,

(In thousands, except Available Guest Nights, Gross and
Net Cruise Cost)

2015


2014


2015


2014

Cost of tours

$      24,086


$      21,330


$      95,417


$      90,002

Plus: Merger-related expenses

78


-


13,344


-

Plus: Selling and marketing

8,163


7,094


34,980


30,718

Plus: General and administrative

11,477


13,258


39,097


36,053

Gross Cruise Cost

43,804


41,682


182,838


156,773

Less: Commission expense

(3,132)


(2,799)


(14,460)


(12,941)

Less: Other expenses

(3,814)


(3,789)


(16,496)


(14,403)

Net Cruise Cost

36,858


35,094


151,882


129,429

Less: Fuel expense

(2,173)


(2,579)


(9,004)


(11,671)

Net Cruise Cost Excluding Fuel

34,685


32,515


142,878


117,758

Non-GAAP Adjustments: 








Stock-based compensation

(1,271)


(274)


(4,913)


(274)

National Geographic fee amortization

(727)


-


(1,397)


-

Merger-related expenses

(78)


-


(13,344)


-

Acquisition-related expenses

-


-


-


(112)

Retention expense

-


(2,500)


-


(2,500)

Adjusted Net Cruise Cost Excluding Fuel

$      32,609


$      29,741


$    123,224


$    114,872

Available Guest Nights

39,967


42,379


184,366


180,206

Gross Cruise Cost per Available Guest Night

$        1,096


$           984


$           992


$           870

Net Cruise Cost per Available Guest Night

922


828


824


718

Net Cruise Cost Excluding Fuel per Available Guest Night

868


767


775


653

Adjusted Net Cruise Cost per Available Guest Night

870


763


717


702

Adjusted Net Cruise Cost Excluding Fuel per Available Guest Night

816


702


668


637

Key Operational and Financial Metrics

EBITDA is net income (loss) excluding depreciation and amortization, net interest expense and income tax benefit (expense).

Adjusted EBITDA is net income (loss) excluding depreciation and amortization, net interest expense, other income (expense), and income tax benefit (expense), and other supplemental adjustments. The Company believes Adjusted EBITDA can provide a more complete understanding of the underlying operating results and trends and an enhanced overall understanding of the Company's financial performance and prospects for the future. While Adjusted EBITDA is not a recognized measure under GAAP, management uses this financial measure to evaluate and forecast business performance. Adjusted EBITDA is not intended to be a measure of liquidity or cash flows from operations or a measure comparable to net income. The Company's use of Adjusted EBITDA may not be comparable to other companies within the industry.

Available Guest Nights is a measurement of capacity and represents double occupancy per cabin (except single occupancy for a single capacity cabin) multiplied by the number of cruise days for the period. The Company also records the number of guest nights available on its limited land programs in this definition.

Gross Cruise Cost represents the sum of cost of tours plus merger-related expenses, selling and marketing expense, general and administrative expense.

Gross Yield represents tour revenues divided by Available Guest Nights.

Guest Nights Sold represents the number of guests carried for the period multiplied by the number of nights sailed within the period.

Maximum Guests is a measure of capacity and represents the maximum number of guests in a period and is based on double occupancy per cabin (except single occupancy for a single capacity cabin).

Net Cruise Cost represents Gross Cruise Cost excluding commissions and certain other direct costs of guest ticket revenues and other revenues.

Net Cruise Cost Excluding Fuel represents Net Cruise Cost excluding fuel costs.

Net Revenue represents tour revenues less commissions and direct costs of other revenues.

Net Yield represents Net Revenue divided by Available Guest Nights.

Number of Guests represents the number of guests that travel with the Company in a period.

Occupancy is calculated by dividing Guest Nights Sold by Available Guest Nights.

Voyages represent the number of ship expeditions completed during the period.

SOURCE Lindblad Expeditions Holdings, Inc.

Related Links

http://www.expeditions.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Also from this source

Lindblad Expeditions Holdings, Inc. Announces Pricing of Tender Offer for any and all of the 6.750% Senior Secured Notes due 2027 issued by Lindblad Expeditions, LLC

Lindblad Expeditions Holdings, Inc. Announces Pricing of Tender Offer for any and all of the 6.750% Senior Secured Notes due 2027 issued by Lindblad Expeditions, LLC

Lindblad Expeditions Holdings, Inc. (Nasdaq: LIND) ("Lindblad") announced today the pricing terms of the previously announced offer by its...

Lindblad Expeditions Holdings, Inc. Announces Proposed Private Offering of Senior Secured Notes

Lindblad Expeditions Holdings, Inc. (Nasdaq: LIND) ("Lindblad") today announced that its wholly-owned subsidiary, Lindblad Expeditions, LLC (the...

More Releases From This Source

Explore

Travel

Travel

Leisure & Tourism

Leisure & Tourism

Earnings

Earnings

Earnings

Earnings

News Releases in Similar Topics

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.