Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Lindblad Expeditions Holdings, Inc. Reports 2023 Third Quarter Financial Results

      Lindblad Expeditions

      News provided by

      Lindblad Expeditions

      Nov 02, 2023, 07:30 ET

      Share this article

      Share this article


      Third Quarter 2023 Highlights:

      • Total revenues increased 22% to $176.0 million
      • Net income available to stockholders increased $14.3 million to $4.5 million
      • Adjusted EBITDA increased 83% to $34.0 million
      • Lindblad segment available guest nights increased 21%
      • Net yield per available guest night increased 9% to $1,110 and occupancy was 81%
      • Strong reservations for future travel with bookings for 2023 42% ahead of bookings for 2019 at the same point in 2019

      NEW YORK, Nov. 2, 2023 /PRNewswire/ -- Lindblad Expeditions Holdings, Inc. (NASDAQ: LIND; the "Company" or "Lindblad"), a global provider of expedition cruises and adventure travel experiences, today reported financial results for the third quarter ended September 30, 2023.

      Sven Lindblad, Chief Executive Officer, said "Lindblad delivered record third quarter results as we continue to ramp operations and begin to meaningfully leverage the expanded earnings potential of the Company. The increased fleet capacity and diversified land offerings we have strategically invested in over the last several years provide an unparalleled opportunity to capitalize on the growing demand for experiential travel. At the same time, we have been committed to significantly upgrading our technological footprint and overall infrastructure, to help us maximize that opportunity and further support future growth initiatives. Overall, as we continue to navigate the complex short-term operating environment, we are excited by the momentum across our platform and look forward to building on that success in the months and years ahead. Our focus today remains the same as it has been for the last five decades, providing unmatched high quality, authentic and immersive travel experiences in the world's most remarkable destinations."

      THIRD QUARTER RESULTS

      Tour Revenues

      Third quarter tour revenues of $176.0 million increased $31.2 million, or 22%, as compared to the same period in 2022. The increase was driven by a $25.0 million increase at the Lindblad segment and a $6.2 million increase at the Land Experiences segment.

      Lindblad segment tour revenues of $108.8 million increased 25.0 million, or 30%, compared to the third quarter a year ago primarily due to a 21% increase in available guest nights as we continued to ramp operations. The year-on-year growth was also driven by a 9% increase in net yield per available guest night to $1,110 due to increased pricing and broader fleet utilization, while occupancy levels were in-line with a year ago at 81%.

      Land Experiences tour revenues of $67.2 million increased $6.2 million, or 10%, compared to the third quarter a year ago primarily due to additional departures and higher pricing.

      Net Income

      Net income available to stockholders for the third quarter was $4.5 million, $0.08 per diluted share, as compared with net loss available to stockholders of $9.8 million, $0.18 per diluted share, in the third quarter of 2022. The $14.3 million improvement primarily reflects the ramp in operations, partially offset by a $3.1 million increase in interest expense due to additional borrowings and higher rates and a $1.3 million increase in stock-based compensation.

      Adjusted EBITDA

      Third quarter Adjusted EBITDA of $34.0 million increased $15.4 million, or 83%, as compared to the same period in 2022 driven by a $15.2 million increase at the Lindblad segment and a $0.1 million increase at the Land Experiences segment.

      Lindblad segment Adjusted EBITDA of $20.1 million increased $15.2 million as compared to the same period in 2022, primarily due to increased tour revenues, partially offset by higher cost of tours and personnel costs related to the ramp in operations, increased commissions related to the revenue and bookings growth and higher marketing spend to drive future bookings.

      Land Experiences segment Adjusted EBITDA of $13.8 million increased $0.1 million as compared to the same period in 2022, as increased tour revenues was mostly offset by higher cost of tours and increased personnel costs related to the ramp in operations, increased commissions related to the revenue and bookings growth and higher marketing costs to drive future bookings.



      For the three months ended

      September 30,



      For the nine months ended

      September 30,

      (In thousands)


      2023



      2022



      Change



      %



      2023



      2022



      Change



      %

      Tour revenues:
































      Lindblad


      $

      108,750



      $

      83,741



      $

      25,009




      30 %



      $

      311,660



      $

      198,063



      $

      113,597




      57 %

      Land Experiences



      67,239




      61,042




      6,197




      10 %




      132,523




      105,477




      27,046




      26 %

      Total tour revenues


      $

      175,989



      $

      144,783



      $

      31,206




      22 %



      $

      444,183



      $

      303,540



      $

      140,643




      46 %

      Operating income (loss):
































      Lindblad


      $

      7,501



      $

      (7,142)



      $

      14,643




      NM



      $

      8,576



      $

      (60,380)



      $

      68,956




      NM

      Land Experiences



      12,975




      12,950




      25




      0 %




      15,868




      12,629




      3,239




      26 %

      Total operating income (loss)


      $

      20,476



      $

      5,808



      $

      14,668




      NM



      $

      24,444



      $

      (47,751)



      $

      72,195




      NM

      Adjusted EBITDA:
































      Lindblad


      $

      20,119



      $

      4,889



      $

      15,230




      NM



      $

      48,887



      $

      (23,560)



      $

      72,447




      NM

      Land Experiences



      13,831




      13,699




      132




      1 %




      18,472




      14,735




      3,737




      25 %

      Total adjusted EBITDA


      $

      33,950



      $

      18,588



      $

      15,362




      83 %



      $

      67,359



      $

      (8,825)



      $

      76,184




      NM

      Balance Sheet and Liquidity

      The Company's cash and cash equivalents, restricted cash and short-term securities were $204.8 million as of September 30, 2023, as compared with $129.6 million as of December 31, 2022. The increase primarily reflects $61.0 million in net cash from financing activities primarily related to the May issuance of $275.0 million of 9.00% senior secured notes and $35.3 million in cash from operations due to the strong operating performance and increased bookings for future travel, partially offset by $22.7 million in cash used in purchasing property and equipment, predominantly related to maintenance on existing vessels and investments in our digital initiatives.

      During May, the Company issued $275.0 million of 9.00% senior secured notes, maturing 2028, with proceeds used primarily to pay the outstanding borrowings under the Company's previously existing export credit agreements. The senior secured notes are guaranteed on a senior secured basis by the Company and certain of the Company's subsidiaries and are collateralized by certain of the Company's assets.

      As of September 30, 2023, the Company had a total debt position of $635.1 million and was in compliance with all of its applicable debt covenants.

      FINANCIAL OUTLOOK 

      The Company's current expectations for the full year 2023 are as follows:

      • Tour revenues of $550 - $575 million
      • Adjusted EBITDA of $70 - $80 million

      The Company has substantial advance reservations for future travel with strong gross bookings, partially offset by short-term cancellations. As of October 30, 2023, Lindblad segment bookings for travel during 2023 have increased 42% as compared with bookings for 2019 as of the same date in 2019.

      STOCK REPURCHASE PLAN

      The Company currently has a $35.0 million stock repurchase plan in place. As of October 30, 2023, the Company had repurchased 875,218 shares and 6.0 million warrants under the plan for a total of $23.0 million and had $12.0 million remaining under the plan. As of October 30, 2023, there were 53.4 million shares common stock outstanding.

      NON-GAAP FINANCIAL MEASURES

      The Company uses a variety of operational and financial metrics, including non-GAAP financial measures such as Adjusted EBITDA, Occupancy, Net Yields and Net Cruise Costs, to enable it to analyze its performance and financial condition. The Company utilizes these financial measures to manage its business on a day-to-day basis and believes that they are the most relevant measures of performance. Some of these measures are commonly used in the cruise and tourism industry to evaluate performance. The Company believes these non-GAAP measures provide expanded insight to assess revenue and cost performance, in addition to the standard GAAP-based financial measures. There are no specific rules or regulations for determining non-GAAP measures, and as such, they may not be comparable to measures used by other companies within the industry.

      The presentation of non-GAAP financial information should not be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. The definitions of non-GAAP financial measures along with a reconciliation of non-GAAP financial information to GAAP are included in the supplemental financial schedules.

      Conference Call Information

      The Company has scheduled a conference call at 8:30 a.m. Eastern Time on November 2, 2023, to discuss the earnings of the Company. The conference call can be accessed by dialing 833-470-1428 (United States), 1-929-526-1599 (International). The Access Code is 299201. A replay of the call will be available at the Company's investor relations website, investors.expeditions.com.

      About Lindblad Expeditions Holdings, Inc.

      Lindblad Expeditions Holdings, Inc. is an expedition travel company that focuses on ship-based voyages through its Lindblad Expeditions brand and land-based travel through its subsidiaries, Natural Habitat, Inc. ("Natural Habitat"), Off the Beaten Path LLC ("Off the Beaten Path"), DuVine Cycling + Adventure Co. ("DuVine"), and Classic Journeys, LLC ("Classic Journeys").

      Lindblad Expeditions works in partnership with National Geographic to inspire people to explore and care about the planet. The organizations work in tandem to produce innovative marine expedition programs and promote conservation and sustainable tourism around the world. The partnership's educationally oriented voyages allow guests to interact with and learn from leading scientists, naturalists and researchers while discovering stunning natural environments, above and below the sea, through state-of-the-art exploration tools.

      Natural Habitat partners with the World Wildlife Fund to offer and promote conservation and sustainable travel that directly protects nature. Natural Habitat's adventures include polar bear tours in Churchill, Canada, Alaskan grizzly bear adventures and African safaris.

      Classic Journeys is a luxury cultural walking tour company that operates a portfolio of curated tours centered around cinematic walks led by expert local guides. Classic Journeys offers active small-group and private custom journeys in over 50 countries around the world.

      DuVine designs and leads luxury bike tours in the world's most amazing destinations, from Italy's sun-bleached villages and the medieval towns of Provence to Portugal's Douro Valley and the vineyards of Napa, California. Guests bike, eat, drink, and sleep their way through these regions and many more while sampling the finest cuisine, hotels, and wine. 

      Off the Beaten Path is an outdoor, active travel company offering guided small group adventures and private custom journeys that connect travelers with the wild nature and authentic culture of their destinations. Off the Beaten Path's trips extend across the globe, with a focus on exceptional national park experiences in the Rocky Mountains, Desert Southwest, and Alaska.

      Forward Looking Statements

      Certain matters discussed in this press release are "forward-looking statements" intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements include the Company's financial projections and may also generally be identified as such because the context of such statements will include words such as "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "should," "will," "would" or words of similar import. Similarly, statements that describe the Company's financial guidance or future plans, objectives or goals are also forward-looking statements. Such forward-looking statements are subject to certain risks and uncertainties that could cause results to differ materially from those expected. Many of these risks and uncertainties are currently amplified by, and will continue to be amplified by, or in the future may be amplified by, the COVID-19 outbreak. It is not possible to predict or identify all such risks. There may be additional risks that we consider immaterial or which are unknown. These factors include, but are not limited to, the following: (i) events and conditions around the world, including war and other military actions, such as the Israel-Hamas war, the current conflict between Russia and Ukraine, inflation, higher fuel prices, higher interest rates and other general concerns about the state of the economy or other events impacting the ability or desire of people to travel; (ii) suspended operations, cancelling or rescheduling of voyages and other potential disruptions to our business and operations related to the COVID-19 virus, the Russia-Ukraine conflict, political unrest in destinations we visit, outbreak of disease in any destination we visit or another unexpected event; (iii) the Israel-Hamas war, impacts of inflation, the COVID-19 virus and/or the Russia-Ukraine conflict on our financial condition, liquidity, results of operations, cash flows, employees, plans and growth; (iv) increases in fuel prices, changes in fuels consumed and availability of fuel supply in the geographies in which we operate or in general; (v) the impacts of inflation and negative economic conditions or negative economic outlooks on the demand for expedition travel; (vi) the loss of key employees, our inability to recruit or retain qualified shoreside and shipboard employees and increased labor costs; (vii) the impacts of delays or cost overruns with respect to anticipated or unanticipated drydock, maintenance, modifications or other required construction related to any of our vessels; (viii) unscheduled disruptions in our business due to travel restrictions, weather events, mechanical failures, pandemics or other events; (ix) any change in state classifications of our workforce; (x) changes adversely affecting the business in which we are engaged; (xi) management of our growth and our ability to execute on our planned growth, including our ability to successfully integrate acquisitions; (xii) our business strategy and plans; (xiii) our ability to maintain or renew (on favorable terms or at all) our relationship with National Geographic and/or World Wildlife Fund; (xiv) compliance with new and existing laws and regulations, including environmental regulations and travel advisories and restrictions; (xv) compliance with the financial and/or operating covenants in our debt arrangements; (xvi) the impact of severe or unusual weather conditions, including climate change, on our business; (xvii) adverse publicity regarding the travel and cruise industry in general; (xviii) loss of business due to competition; (xix) the inability to meet or achieve our sustainability related goals, aspirations, initiatives, and our public statements and disclosures regarding them; (xx) the result of future financing efforts; and (xxi) those risks described in the Company's filings with the SEC. Stockholders, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements made herein are made only as of the date of this press release, and the Company undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. More detailed information about factors that may affect the Company's performance may be found in its filings with the SEC, which are available at http://www.sec.gov or at http://www.expeditions.com in the Investor Relations section of the Company's website.

      LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES
      Condensed Consolidated Balance Sheets
      (In thousands, except share and per share data)




      As of

      September 30, 2023



      As of

      December 31, 2022



      (unaudited)





      ASSETS








      Current Assets:








      Cash and cash equivalents


      $

      168,015



      $

      87,177

      Restricted cash



      36,802




      28,847

      Short-term securities



      -




      13,591

      Marine operating supplies



      6,528




      9,961

      Inventories



      3,087




      1,965

      Prepaid expenses and other current assets



      44,722




      41,778

      Total current assets



      259,154




      183,319









      Property and equipment, net



      530,337




      539,406

      Goodwill



      42,017




      42,017

      Intangibles, net



      9,864




      11,219

      Deferred tax asset



      2,305




      2,167

      Right-to-use lease assets



      3,271




      4,345

      Other long-term assets



      4,657




      5,502

      Total assets


      $

      851,605



      $

      787,975









      LIABILITIES








      Current Liabilities:








      Unearned passenger revenues


      $

      250,568



      $

      245,101

      Accounts payable and accrued expenses



      66,701




      71,019

      Long-term debt - current



      46




      23,337

      Lease liabilities - current



      1,718




      1,663

      Total current liabilities



      319,033




      341,120









      Long-term debt, less current portion



      620,888




      529,452

      Deferred tax liabilities



      1,454




      -

      Lease liabilities



      1,807




      2,961

      Other long-term liabilities



      89




      88

      Total liabilities



      943,271




      873,621









      Commitments and contingencies



      -




      -

      Series A redeemable convertible preferred stock, 165,000 shares authorized; 62,000 shares

      issued and outstanding as of September 30, 2023 and December 31, 2022, respectively



      72,397




      69,143

      Redeemable noncontrolling interests



      34,232




      27,886




      106,629




      97,029









      STOCKHOLDERS' DEFICIT








      Preferred stock, $0.0001 par value, 1,000,000 shares authorized; 62,000 Series A shares

      issued and outstanding as of September 30, 2023 and December 31, 2022, respectively



      -




      -

      Common stock, $0.0001 par value, 200,000,000 shares authorized; 53,379,750 and

      53,177,437 issued, 53,321,818 and 53,110,132 outstanding as of September 30, 2023 and

      December 31, 2022, respectively



      5




      5

      Additional paid-in capital



      92,549




      83,850

      Accumulated deficit



      (290,849)




      (266,530)

      Total stockholders' deficit



      (198,295)




      (182,675)

      Total liabilities, mezzanine equity and stockholders' deficit


      $

      851,605



      $

      787,975

      LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES
      Condensed Consolidated Statements of Operations
      (In thousands, except share and per share data)
      (unaudited)




      For the three months ended
      September 30,



      For the nine months ended
      September 30,



      2023



      2022



      2023



      2022

















      Tour revenues


      $

      175,989



      $

      144,783



      $

      444,183



      $

      303,540

















      Operating expenses:
















      Cost of tours



      95,590




      87,576




      245,293




      208,023

      General and administrative



      30,015




      24,535




      85,589




      68,882

      Selling and marketing



      19,387




      16,025




      55,197




      41,193

      Depreciation and amortization



      10,521




      10,839




      33,660




      33,193

      Total operating expenses



      155,513




      138,975




      419,739




      351,291

















      Operating income (loss)



      20,476




      5,808




      24,444




      (47,751)

















      Other (expense) income:
















      Interest expense, net



      (11,482)




      (8,369)




      (33,593)




      (26,500)

      (Loss) gain on foreign currency



      (455)




      (872)




      46




      (1,417)

      Other (expense) income



      (77)




      (333)




      (3,773)




      84

      Total other expense



      (12,014)




      (9,574)




      (37,320)




      (27,833)

















      Income (loss) before income taxes



      8,462




      (3,766)




      (12,876)




      (75,584)

      Income tax expense



      3




      1,732




      1,587




      619

















      Net income (loss)



      8,459




      (5,498)




      (14,463)




      (76,203)

      Net income attributable to noncontrolling interest



      2,821




      3,228




      3,742




      3,000

      Net income (loss) attributable to Lindblad Expeditions Holdings, Inc.



      5,638




      (8,726)




      (18,205)




      (79,203)

      Series A redeemable convertible preferred stock dividend



      1,098




      1,036




      3,255




      3,618

      Net income (loss) available to stockholders


      $

      4,540



      $

      (9,762)



      $

      (21,460)



      $

      (82,821)

















      Weighted average shares outstanding
















      Basic



      53,309,336




      53,045,329




      53,227,642




      51,665,912

      Diluted



      53,401,799




      53,045,329




      53,227,642




      51,665,912

















      Undistributed income (loss) per share available to stockholders:
















      Basic


      $

      0.08



      $

      (0.18)



      $

      (0.40)



      $

      (1.60)

      Diluted


      $

      0.08



      $

      (0.18)



      $

      (0.40)



      $

      (1.60)

      LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES
      Condensed Consolidated Statements of Cash Flows
      (In thousands)
      (unaudited)




      For the nine months ended
      September 30,



      2023



      2022

      Cash Flows From Operating Activities








      Net loss


      $

      (14,463)



      $

      (76,203)

      Adjustments to reconcile net loss to net cash provided by operating activities:








      Depreciation and amortization



      33,660




      33,193

      Amortization of deferred financing costs and other, net



      2,444




      1,988

      Amortization of right-to-use lease assets



      1,074




      626

      Stock-based compensation



      9,245




      5,283

      Deferred income taxes



      1,241




      759

      Change in fair value of contingent acquisition consideration



      -




      111

      (Gain) loss on foreign currency



      (46)




      1,417

      Write-off of unamortized issuance costs related to debt refinancing



      3,860




      9,004

      Changes in operating assets and liabilities








      Marine operating supplies and inventories



      2,311




      (1,195)

      Prepaid expenses and other current assets



      (2,944)




      (19,575)

      Unearned passenger revenues



      5,467




      34,407

      Other long-term assets



      (1,165)




      3,242

      Other long-term liabilities



      -




      844

      Accounts payable and accrued expenses



      (4,272)




      7,526

      Operating lease liabilities



      (1,099)




      (658)

      Net cash provided by operating activities



      35,313




      769









      Cash Flows From Investing Activities








      Purchases of property and equipment



      (22,723)




      (29,566)

      Sale of short-term securities



      15,163




      -

      Net cash used in investing activities



      (7,560)




      (29,566)









      Cash Flows From Financing Activities








      Proceeds from long-term debt



      275,000




      360,000

      Repayments of long-term debt



      (205,704)




      (346,301)

      Payment of deferred financing costs



      (7,455)




      (10,859)

      Repurchase under stock-based compensation plans and related tax impacts



      (801)




      (766)

      Net cash provided by financing activities



      61,040




      2,074

      Net increase (decrease) in cash, cash equivalents and restricted cash



      88,793




      (26,723)

      Cash, cash equivalents and restricted cash at beginning of period



      116,024




      172,693









      Cash, cash equivalents and restricted cash at end of period


      $

      204,817



      $

      145,970









      Supplemental disclosures of cash flow information:








      Cash paid during the period:








      Interest


      $

      30,369



      $

      22,159

      Income taxes



      388




      226

      Non-cash investing and financing activities:








      Non-cash preferred stock dividend



      3,255




      3,618

      LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES
      Supplemental Financial Schedules
      (In thousands)
      (unaudited)


      Reconciliation of Net Income (Loss) to Adjusted EBITDA Consolidated


















      For the three months ended
      September 30,



      For the nine months ended
      September 30,



      2023



      2022



      2023



      2022

      Net income (loss)


      $

      8,459



      $

      (5,498)



      $

      (14,463)



      $

      (76,203)

      Interest expense, net



      11,482




      8,369




      33,593




      26,500

      Income tax expense



      3




      1,732




      1,587




      619

      Depreciation and amortization



      10,521




      10,839




      33,660




      33,193

      Loss (gain) on foreign currency



      455




      872




      (46)




      1,417

      Other expense (income)



      77




      333




      3,773




      (84)

      Stock-based compensation



      2,953




      1,632




      9,245




      5,283

      Other



      -




      309




      10




      450

      Adjusted EBITDA


      $

      33,950



      $

      18,588



      $

      67,359



      $

      (8,825)

















      Reconciliation of Operating Income (Loss) to Adjusted EBITDA Lindblad Segment


















      For the three months ended
      September 30,



      For the nine months ended
      September 30,



      2023



      2022



      2023



      2022

      Operating income (loss)


      $

      7,501



      $

      (7,142)



      $

      8,576



      $

      (60,380)

      Depreciation and amortization



      9,665




      10,090




      31,155




      31,087

      Stock-based compensation



      2,953




      1,632




      9,146




      5,283

      Other



      -




      309




      10




      450

      Adjusted EBITDA


      $

      20,119



      $

      4,889



      $

      48,887



      $

      (23,560)

















      Land Experiences Segment


















      For the three months ended
      September 30,



      For the nine months ended
      September 30,



      2023



      2022



      2023



      2022

      Operating income


      $

      12,975



      $

      12,950



      $

      15,868



      $

      12,629

      Depreciation and amortization



      856




      749




      2,505




      2,106

      Stock-based compensation



      -




      -




      99




      -

      Adjusted EBITDA


      $

      13,831



      $

      13,699



      $

      18,472



      $

      14,735

      LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES
      Supplemental Financial Schedules
      (In thousands, except for Available Guest Nights,
      Gross Yield, Net Yield and guest metrics)
      (unaudited)


      Reconciliation of Free Cash Flow to Net Cash Provided by Operating Activities


      For the nine months ended
      September 30,



      2023



      2022

      Net cash provided by operating activities


      $

      35,313



      $

      769

      Less: purchases of property and equipment



      (22,723)




      (29,566)

      Free Cash Flow


      $

      12,590



      $

      (28,797)



      For the three months ended
      September 30,



      For the nine months ended
      September 30,




      2023



      2022



      2023



      2022


      Available Guest Nights



      85,959




      70,995




      243,329




      174,954


      Guest Nights Sold



      69,903




      57,229




      192,052




      130,826


      Occupancy



      81

      %



      81

      %



      79

      %



      75

      %

      Maximum Guests



      10,613




      8,826




      29,113




      21,785


      Number of Guests



      8,910




      7,225




      23,648




      16,656


      Voyages



      129




      114




      359




      302




      Calculation of Gross and Net Yield per Available Guest Night


      For the three months ended
      September 30,



      For the nine months ended
      September 30,




      2023



      2022



      2023



      2022


      Guest ticket revenues


      $

      94,751



      $

      73,700



      $

      273,653



      $

      174,762


      Other tour revenue



      13,999




      10,041




      38,007




      23,301


      Tour Revenues



      108,750




      83,741




      311,660




      198,063


      Less: Commissions



      (6,732)




      (5,728)




      (19,996)




      (14,381)


      Less: Other tour expenses



      (6,569)




      (6,030)




      (19,296)




      (21,025)


      Net Yield


      $

      95,449



      $

      71,983



      $

      272,368



      $

      162,657


      Available Guest Nights



      85,959




      70,995




      243,329




      174,954


      Gross Yield per Available Guest Night


      $

      1,265



      $

      1,180



      $

      1,281



      $

      1,132


      Net Yield per Available Guest Night



      1,110




      1,014




      1,119




      930

      LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES
      Supplemental Financial Schedules
      (In thousands, except for Available Guest Nights,
      Gross and Net Cruise cost Per Available Guest Night and guest metrics)
      (unaudited)


      Calculation of Gross Cruise Cost and Net Cruise Cost

      Lindblad Segment


      For the three months
      ended September 30,



      For the nine months ended
      September 30,



      2023



      2022



      2023



      2022

      Cost of tours


      $

      55,021



      $

      51,296



      $

      167,392



      $

      145,251

      Plus: Selling and marketing



      15,441




      12,626




      44,163




      33,618

      Plus: General and administrative



      21,122




      16,871




      60,374




      48,487

      Gross Cruise Cost



      91,584




      80,793




      271,929




      227,356

      Less: Commissions



      (6,732)




      (5,728)




      (19,996)




      (14,381)

      Less: Other tour expenses



      (6,569)




      (6,030)




      (19,296)




      (21,025)

      Net Cruise Cost



      78,283




      69,035




      232,637




      191,950

      Less: Fuel Expense



      (5,434)




      (8,933)




      (19,939)




      (21,419)

      Net Cruise Cost Excluding Fuel



      72,849




      60,102




      212,698




      170,531

      Non-GAAP Adjustments:
















      Stock-based compensation



      (2,953)




      (1,632)




      (9,146)




      (5,283)

      Other



      -




      (309)




      (10)




      (450)

      Adjusted Net Cruise Cost Excluding Fuel


      $

      69,896



      $

      58,161



      $

      203,542



      $

      164,798

      Adjusted Net Cruise Cost


      $

      75,330



      $

      67,094



      $

      223,481



      $

      186,217

      Available Guest Nights



      85,959




      70,995




      243,329




      174,954

      Gross Cruise Cost per Available Guest Night


      $

      1,065



      $

      1,138



      $

      1,118



      $

      1,300

      Net Cruise Cost per Available Guest Night



      911




      972




      956




      1,097

      Net Cruise Cost Excluding Fuel per Available Guest Night



      847




      847




      874




      975

      Adjusted Net Cruise Cost Excluding Fuel per Available Guest Night



      813




      819




      836




      942

      Adjusted Net Cruise Cost per Available Guest Night



      876




      945




      918




      1,064

      Reconciliation of 2023 Adjusted EBITDA guidance:


      (In millions)


      Full Year 2023

      Income before income taxes


      $

      (39)




      to



      $

      (29)

      Depreciation and amortization



      45




      to




      45

      Interest expense, net



      49




      to




      49

      Stock-based compensation



      11




      to




      11

      Other



      4




      to




      4

      Adjusted EBITDA


      $

      70




      to



      $

      80

      A reconciliation of net income to Adjusted EBITDA is not provided because the Company cannot estimate or predict with reasonable certainty certain discrete tax items, which could significantly impact that financial measure. 

      Operational and Financial Metrics

      Adjusted EBITDA is net income (loss) excluding depreciation and amortization, net interest expense, other income (expense), income tax (expense) benefit, (gain) loss on foreign currency, (gain) loss on transfer of assets, reorganization costs, and other supplemental adjustments. Other supplemental adjustments include certain non-operating items such as stock-based compensation, executive severance costs, the National Geographic fee amortization, debt refinancing costs, acquisition-related expenses and other non-recurring charges. We believe Adjusted EBITDA, when considered along with other performance measures, is a useful measure as it reflects certain operating drivers of the business, such as sales growth, operating costs, selling and administrative expense, and other operating income and expense. We believe Adjusted EBITDA helps provide a more complete understanding of the underlying operating results and trends and an enhanced overall understanding of our financial performance and prospects for the future. Adjusted EBITDA is not intended to be a measure of liquidity or cash flows from operations or a measure comparable to net income as it does not take into account certain requirements, such as unearned passenger revenues, capital expenditures and related depreciation, principal and interest payments, and tax payments. Our use of Adjusted EBITDA may not be comparable to other companies within the industry.

      The following metrics apply to the Lindblad segment:

      Adjusted Net Cruise Cost represents Net Cruise Cost adjusted for Non-GAAP other supplemental adjustments which include certain non-operating items such as stock-based compensation, the National Geographic fee amortization and acquisition-related expenses.

      Available Guest Nights is a measurement of capacity available for sale and represents double occupancy per cabin (except single occupancy for a single capacity cabin) multiplied by the number of cruise days for the period. We also record the number of guest nights available on our limited land programs in this definition.

      Gross Cruise Cost represents the sum of cost of tours plus selling and marketing expenses, and general and administrative expenses.

      Gross Yield per Available Guest Night represents tour revenues divided by Available Guest Nights.

      Guest Nights Sold represents the number of guests carried for the period multiplied by the number of nights sailed within the period.

      Maximum Guests is a measure of capacity and represents the maximum number of guests in a period and is based on double occupancy per cabin (except single occupancy for a single capacity cabin).

      Net Cruise Cost represents Gross Cruise Cost excluding commissions and certain other direct costs of guest ticket revenues and other tour revenues.

      Net Cruise Cost Excluding Fuel represents Net Cruise Cost excluding fuel costs.

      Net Yield represents tour revenues less commissions and direct costs of other tour revenues.

      Net Yield per Available Guest Night represents Net Yield divided by Available Guest Nights.

      Number of Guests represents the number of guests that travel with us in a period.

      Occupancy is calculated by dividing Guest Nights Sold by Available Guest Nights.

      Voyages represent the number of ship expeditions completed during the period.

      SOURCE Lindblad Expeditions

      Modal title

      Also from this source

      National Geographic Society and Lindblad Expeditions Celebrate 20 Years of the Grosvenor Teacher Fellowship

      National Geographic Society and Lindblad Expeditions Celebrate 20 Years of the Grosvenor Teacher Fellowship

      Today, the National Geographic Society, in collaboration with Lindblad Expeditions, is proud to announce the 2026 Grosvenor Teacher Fellowship cohort....

      More Releases From This Source

      Explore

      Travel

      Travel

      Maritime & Shipbuilding

      Maritime & Shipbuilding

      Transportation, Trucking & Railroad

      Transportation, Trucking & Railroad

      Amusement Parks and Tourist Attractions

      Amusement Parks and Tourist Attractions

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.