Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Lithia & Driveway (LAD) Increases Revenue 70%, EPS 47%, And Adjusted EPS 63%, Record Third Quarter Performance

      ANNOUNCES DIVIDEND OF $0.35 PER SHARE FOR THIRD QUARTER

      Lithia & Driveway (PRNewsfoto/Lithia Motors, Inc.)

      News provided by

      Lithia Motors, Inc.

      Oct 20, 2021, 05:00 ET

      Share this article

      Share this article


      MEDFORD, Ore., Oct. 20, 2021 /PRNewswire/ -- Lithia & Driveway (NYSE: LAD) today reported the highest third quarter revenue and earnings per share in company history.

      Third quarter 2021 revenue increased 70% to $6.2 billion from $3.6 billion in the third quarter of 2020.

      Third quarter 2021 net income attributable to LAD per diluted share was $10.11, a 47% increase from $6.86 per diluted share reported in the third quarter of 2020. Adjusted third quarter 2021 net income attributable to LAD per diluted share was $11.21, a 63% increase compared to $6.89 per diluted share in the same period of 2020.

      Third quarter 2021 net income was $309 million, a 95% increase compared to net income of $159 million in the same period of 2020. Adjusted third quarter 2021 net income was $342 million, a 115% increase compared to adjusted net income of $160 million for the same period of 2020.

      As shown in the attached non-GAAP reconciliation tables, the 2021 third quarter adjusted results exclude a $1.10 per diluted share net non-core charges related to a non-cash unrealized investment loss, the redemption of senior notes, acquisition expenses, an asset impairment, and insurance reserves. The 2020 third quarter adjusted results exclude a $0.03 per diluted share net non-core charge related to insurance reserves and acquisition expenses.

      Third Quarter-over-Quarter Comparisons and Operating Highlights:

      • Revenues increased 70.4%
      • New vehicle retail revenues increased 53.9%
      • Used vehicle retail revenues increased 90.2%
      • 36,600 unit sales generated from Lithia e-commerce platforms, 25% of total retail unit sales (excluding Driveway)
      • Achieved milestone of 1,000 Driveway Shop units
      • F&I per unit increased 25.8% to $2,074
      • Service, body, and parts revenues increased 60.9%
      • Total vehicle gross profit per unit increased 32.7% to $6,175
      • Adjusted SG&A as a percentage of gross profit improved by 380 basis points from 59.6% to 55.8%

      "Our third quarter results demonstrate the dynamism of LAD's model," said Bryan DeBoer, Lithia & Driveway's President and CEO. "We excelled at procuring used vehicles during the challenging environment, enabling us to offer consumers the most diverse inventory available, driving same store volume increases while continuing to increase margins. In addition, Driveway and our store e-commerce offerings are positioned to gain incremental market share as consumers seek out a more transparent and frictionless buying experience."

      For the first nine months of 2021 revenues increased 80% to $16.5 billion, compared to $9.2 billion in 2020.

      Net income attributable to LAD for the first nine months of 2021 was $26.91 per diluted share, compared to $12.18 per diluted share in 2020, an increase of 121%. Adjusted net income attributable to LAD per diluted share for the first nine months of 2021 increased 127% to $28.52 from $12.59 in the same period of 2020.

      Corporate Development
      During the quarter, we completed several acquisitions expected to contribute $1.7 billion in annualized revenue, including partnering with Pfaff Automotive to enter Canada, our first international acquisition, and expanding our United States footprint into new markets.

      "Year-to-date we have acquired $6.2 billion in annualized revenue and are pacing ahead of schedule toward our goal of achieving $50 billion in revenue and $50 of earnings per share by 2025," said DeBoer. "The pipeline is robust and we continue to identify accretive deals that strategically expand our network while meeting our disciplined return thresholds."

      Balance Sheet Update
      We ended the third quarter with approximately $1.7 billion in cash and availability on our revolving lines of credit. In addition, our unfinanced real estate could provide additional liquidity of approximately $729 million.

      Dividend Payment
      Our Board of Directors approved a dividend of $0.35 per share related to third quarter 2021 financial results. We expect to pay the dividend on November 19, 2021 to shareholders of record on November 12, 2021.

      Third Quarter Earnings Conference Call and Updated Presentation
      The third quarter 2021 conference call may be accessed at 10:00 a.m. ET today by telephone at 877-407-8029. An updated presentation highlighting the third quarter 2021 results has been added to our investor relations website. To listen live on our website or for replay, visit www.lithiainvestorrelations.com and click on webcasts.

      About Lithia & Driveway (LAD)
      LAD is a growth company powered by people and innovation with a plan to profitably consolidate the largest retail sector in North America. As the leading provider of personal transportation solutions in North America, LAD is among the fastest-growing companies in the Fortune 500 and is currently ranked #231 (#2 on 10-Year EPS Growth, #3 on 10-Year TSR and #12 on 10-year Revenue growth in 2021). By providing a wide array of products and services for the entire vehicle ownership lifecycle through various consumer channels, LAD builds magnetic brand loyalty. Operational excellence is achieved by focusing the business on convenient and transparent consumer experiences supported by proprietary data science to improve market share, consumer loyalty and profitability. LAD's omni-channel strategy will continue to pragmatically disrupt the industry by leveraging experienced teams, vast owned inventories, technology, and physical network. LAD continues to lead the industry's consolidation, and this combined with Driveway's e-commerce in-home experiences, further accelerates the massive regenerating capital engine. Together, these endeavors create a unique and compelling high-growth strategy that provides transportation solutions wherever, whenever, and however consumers desire. 

      Sites
      www.lithia.com
      www.lithiainvestorrelations.com
      www.lithiacareers.com
      www.driveway.com

      Lithia & Driveway on Facebook
      https://www.facebook.com/LithiaMotors
      https://www.facebook.com/DrivewayHQ

      Lithia & Driveway on Twitter
      https://twitter.com/lithiamotors
      https://twitter.com/DrivewayHQ

      Forward-Looking Statements
      Certain statements in this presentation, and at times made by our officers and representatives, constitute forward-looking statements within the meaning of the "Safe Harbor" provisions of the Private Securities Litigation Reform Act of 1995. Generally, you can identify forward-looking statements by terms such as "project", "outlook", "target", "may", "will", "would", "should", "seek", "expect", "plan", "intend", "forecast", "anticipate", "believe", "estimate", "predict", "potential", "likely", "goal", "strategy", "future", "maintain", and "continue" or the negative of these terms or other comparable terms. Examples of forward-looking statements in this presentation include, among others, statements regarding:

      • Future market conditions, including anticipated car sales levels;
      • Anticipated impacts of the continued COVID-19 pandemic on the national and local economies in which we operate, our business operations and consumer demand;
      • Continuation of our sales and services, including in-store appointments and home deliveries;
      • Expected growth from our e-commerce home solutions and digital strategies;
      • Expected operating results, such as improved store performance; continued improvement of selling, general and administrative expenses ("SG&A") as a percentage of gross profit and all projections;
      • Anticipated integration, success and growth of acquired stores;
      • Anticipated ability to capture additional market share;
      • Anticipated ability to find accretive acquisitions;
      • Expected revenues from acquired stores;
      • Anticipated synergies, ability to monetize our investment in digital innovation;
      • Anticipated additions of dealership locations to our portfolio in the future;
      • Anticipated financial condition and liquidity, including from our cash, availability on our credit facility and unfinanced real estate;
      • Anticipated use of proceeds from our financings;
      • Anticipated allocations, uses and levels of capital expenditures in the future;
      • Expectations regarding compliance with financial and restrictive covenants in our credit facility and other debt agreements;
      • Statements regarding furloughed employees and cost reductions;
      • Expectations regarding programs and initiatives for employee recruitment, training, and retention; and
      • Our strategies for customer retention, growth, market position, financial results and risk management.

      Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Forward-looking statements are not guarantees of future performance, and our actual results of operations, financial condition and liquidity and development of the industry in which we operate may differ materially from those made in or suggested by the forward-looking statements in this presentation. Therefore, you should not rely on any of these forward-looking statements. The risks and uncertainties that could cause actual results to differ materially from estimated or projected results include, without limitation:

      • Future economic and financial conditions (both nationally and locally), including as a result of the COVID-19 pandemic;
      • Changes in customer demand, our relationship with, and the financial and operational stability of, vehicle manufacturers and other suppliers;
      • Risks associated with our indebtedness (including available borrowing capacity, compliance with financial covenants and ability to refinance or repay indebtedness on favorable terms);
      • The adequacy of our cash flow and earnings and other conditions which may affect our ability to pay our quarterly dividend at the planned level;
      • Disruptions to our technology network including computer systems and software, as well as natural events such as severe weather, fires, floods and earthquakes or man-made or other disruptions of our operating systems, structures, facilities or equipment; and
      • Government regulations and legislation, and other risks set forth throughout "Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" and in "Part I, Item 1A. Risk Factors" of our most recent Annual Report on Form 10-K, and in "Part II, Item 1A. Risk Factors" of our Quarterly Reports on Form 10-Q, and from time to time in our other filings with the SEC.

      Any forward-looking statement made by us in this presentation is based only on information currently available to us and speaks only as of the date on which it is made. Except as required by law, we undertake no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.

      Non-GAAP Financial Measures
      This presentation contains non-GAAP financial measures such as adjusted net income and diluted earnings per share, adjusted SG&A as a percentage of revenue and gross profit, adjusted operating margin, adjusted operating profit as a percentage of revenue and gross profit, adjusted pre-tax margin and net profit margin, EBITDA, adjusted EBITDA, leveraged EBITDA and adjusted total debt. Non-GAAP measures do not have definitions under GAAP and may be defined differently by and not comparable to similarly titled measures used by other companies. As a result, we review any non-GAAP financial measures in connection with a review of the most directly comparable measures calculated in accordance with GAAP. We caution you not to place undue reliance on such non-GAAP measures, but also to consider them with the most directly comparable GAAP measures. We present cash flows from operations in the attached tables, adjusted to include the change in non-trade floor plan debt to improve the visibility of cash flows related to vehicle financing. As required by SEC rules, we have reconciled these measures to the most directly comparable GAAP measures in the attachments to this release. We believe the non-GAAP financial measures we present improve the transparency of our disclosures; provide a meaningful presentation of our results from core business operations, because they exclude items not related to core business operations and other non-cash items; and improve the period-to-period comparability of our results from core business operations. These presentations should not be considered an alternative to GAAP measures.

      LAD

      Consolidated Statements of Operations (Unaudited)

      (In millions except per share data)




      Three months ended
      September 30,


      %


      Nine months ended
      September 30,


      %




      Increase



      Increase



      2021


      2020


      (Decrease)


      2021


      2020


      (Decrease)

      Revenues:













      New vehicle retail


      $

      2,898.2



      $

      1,883.3



      53.9

      %


      $

      8,237.7



      $

      4,624.6



      78.1

      %

      Used vehicle retail


      2,079.5



      1,093.2



      90.2



      5,236.6



      2,889.7



      81.2


      Used vehicle wholesale


      260.9



      98.8



      164.1



      613.5



      216.8



      183.0


      Finance and insurance


      297.0



      160.5



      85.0



      765.0



      407.2



      87.9


      Service, body and parts


      578.3



      359.5



      60.9



      1,503.4



      964.9



      55.8


      Fleet and other


      55.9



      24.9



      124.5



      166.0



      79.3



      109.3


      Total revenues


      6,169.8



      3,620.2



      70.4

      %


      16,522.2



      9,182.5



      79.9

      %

      Cost of sales:













      New vehicle retail


      2,548.9



      1,743.2



      46.2



      7,418.0



      4,314.2



      71.9


      Used vehicle retail


      1,846.9



      948.4



      94.7



      4,635.2



      2,556.8



      81.3


      Used vehicle wholesale


      255.2



      91.2



      179.8



      586.8



      206.5



      184.2


      Service, body and parts


      275.8



      163.6



      68.6



      704.3



      456.5



      54.3


      Fleet and other


      53.9



      22.2



      142.8



      162.7



      71.6



      127.2


      Total cost of sales


      4,980.7



      2,968.6



      67.8



      13,507.0



      7,605.6



      77.6


      Gross profit


      1,189.1



      651.6



      82.5

      %


      3,015.2



      1,576.9



      91.2

      %

      Asset impairments


      1.9



      —



      NM



      1.9



      7.9



      NM


      SG&A expense


      673.3



      389.1



      73.0



      1,757.6



      1,039.6



      69.1


      Depreciation and amortization


      34.4



      22.9



      50.2



      91.5



      67.3



      36.0


      Income from operations


      479.5



      239.6



      100.1

      %


      1,164.2



      462.1



      151.9

      %

      Floor plan interest expense


      (3.6)



      (6.1)



      (41.0)



      (16.9)



      (28.3)



      (40.3)


      Other interest expense


      (28.0)



      (16.6)



      68.7



      (79.6)



      (50.4)



      57.9


      Other income, net


      (25.7)



      2.2



      NM



      (14.6)



      8.2



      NM


      Income before income taxes


      422.2



      219.1



      92.7

      %


      1,053.0



      391.6



      168.9

      %

      Income tax expense


      (113.2)



      (60.3)



      87.7



      (282.9)



      (108.9)



      159.8


      Income tax rate


      26.8

      %


      27.5

      %




      26.9

      %


      27.8

      %



      Net income


      $

      309.0



      $

      158.8



      94.6

      %


      $

      770.1



      $

      282.7



      172.4

      %

      Net income attributable to non-controlling interests


      (1.1)



      —



      NM



      (1.1)



      —



      NM


      Net income attributable to LAD


      $

      307.9



      $

      158.8



      93.9

      %


      $

      769.0



      $

      282.7



      172.0

      %














      Diluted earnings per share attributable to LAD:













      Net income per share


      $

      10.11



      $

      6.86



      47.4

      %


      $

      26.91



      $

      12.18



      120.9

      %














      Diluted shares outstanding


      30.5



      23.1



      32.0

      %


      28.6



      23.2



      23.3

      %

      NM - not meaningful


      LAD

      Key Performance Metrics (Unaudited)




      Three months ended
      September 30,


      %


      Nine months ended
      September 30,


      %




      Increase



      Increase



      2021


      2020


      (Decrease)


      2021


      2020


      (Decrease)

      Gross margin













      New vehicle retail


      12.1

      %


      7.4

      %


      470

      bps


      10.0

      %


      6.7

      %


      330

      bps

      Used vehicle retail


      11.2



      13.2



      (200)



      11.5



      11.5



      —


      Finance and insurance


      100.0



      100.0



      —



      100.0



      100.0



      —


      Service, body and parts


      52.3



      54.5



      (220)



      53.2



      52.7



      50


      Gross profit margin


      19.3



      18.0



      130



      18.2



      17.2



      100















      Unit sales













      New vehicle retail


      66,894



      47,923



      39.6

      %


      195,934



      118,699



      65.1

      %

      Used vehicle retail


      76,362



      49,363



      54.7



      205,643



      135,499



      51.8


      Total retail units sold


      143,256



      97,286



      47.3



      401,577



      254,198



      58.0















      Average selling price













      New vehicle retail


      $

      43,325



      $

      39,298



      10.2

      %


      $

      42,043



      $

      38,960



      7.9

      %

      Used vehicle retail


      27,233



      22,145



      23.0



      25,464



      21,326



      19.4















      Average gross profit per unit













      New vehicle retail


      $

      5,221



      $

      2,922



      78.7

      %


      $

      4,184



      $

      2,615



      60.0

      %

      Used vehicle retail


      3,046



      2,932



      3.9



      2,924



      2,457



      19.0


      Finance and insurance


      2,074



      1,649



      25.8



      1,905



      1,602



      18.9


      Total vehicle(1)


      6,175



      4,655



      32.7



      5,510



      4,173



      32.0















      Revenue mix













      New vehicle retail


      47.0

      %


      52.0

      %




      49.9

      %


      50.4

      %



      Used vehicle retail


      33.7



      30.2





      31.7



      31.5




      Used vehicle wholesale


      4.2



      2.7





      3.7



      2.4




      Finance and insurance, net


      4.8



      4.4





      4.6



      4.4




      Service, body and parts


      9.4



      9.9





      9.1



      10.5




      Fleet and other


      0.9



      0.8





      1.0



      0.8

















      Gross Profit Mix













      New vehicle retail


      29.4

      %


      21.5

      %




      27.2

      %


      19.7

      %



      Used vehicle retail


      19.6



      22.2





      19.9



      21.1




      Used vehicle wholesale


      0.5



      1.2





      0.9



      0.7




      Finance and insurance, net


      25.0



      24.6





      25.4



      25.8




      Service, body and parts


      25.3



      30.1





      26.5



      32.2




      Fleet and other


      0.2



      0.4





      0.1



      0.5







      Adjusted


      As reported


      Adjusted


      As reported



      Three months ended September 30,


      Three months ended September 30,


      Nine months ended September 30,


      Nine months ended September 30,

      Other metrics


      2021


      2020


      2021


      2020


      2021


      2020


      2021


      2020

      SG&A as a % of revenue


      10.8

      %


      10.7

      %


      10.9

      %


      10.7

      %


      10.5

      %


      11.3

      %


      10.6

      %


      11.3

      %

      SG&A as a % of gross profit


      55.8



      59.6



      56.6



      59.7



      57.4



      65.5



      58.3



      65.9


      Operating profit as a % of revenue


      8.0



      6.6



      7.8



      6.6



      7.2



      5.2



      7.0



      5.0


      Operating profit as a % of gross profit


      41.3



      36.9



      40.3



      36.8



      39.6



      30.2



      38.6



      29.3


      Pretax margin


      7.6



      6.1



      6.8



      6.1



      6.8



      4.4



      6.4



      4.3


      Net profit margin


      5.5



      4.4



      5.0



      4.4



      4.9



      3.2



      4.7



      3.1


      (1) 

      Includes the sales and gross profit related to new, used retail, used wholesale and finance and insurance and unit sales for new and used retail 


      LAD

      Same Store Operating Highlights (Unaudited)



      Three months ended
      September 30,


      %


      Nine months ended
      September 30,


      %




      Increase



      Increase



      2021


      2020


      (Decrease)


      2021


      2020


      (Decrease)

      Revenues













      New vehicle retail


      $

      1,765.0



      $

      1,822.6



      (3.2)

      %


      $

      5,566.6



      $

      4,494.5



      23.9

      %

      Used vehicle retail


      1,485.8



      1,062.4



      39.9



      3,948.0



      2,813.8



      40.3


      Finance and insurance


      189.2



      154.9



      22.1



      526.4



      396.0



      32.9


      Service, body and parts


      374.3



      349.0



      7.2



      1,042.6



      938.1



      11.1


      Total revenues


      3,978.2



      3,509.1



      13.4



      11,574.8



      8,931.0



      29.6















      Gross profit













      New vehicle retail


      $

      213.9



      $

      136.5



      56.7

      %


      $

      550.4



      $

      302.9



      81.7

      %

      Used vehicle retail


      172.0



      141.5



      21.6



      472.1



      327.0



      44.4


      Finance and insurance


      189.2



      154.9



      22.1



      526.4



      396.0



      32.9


      Service, body and parts


      201.5



      189.5



      6.3



      563.7



      493.8



      14.2


      Total gross profit


      779.3



      632.5



      23.2



      2,130.1



      1,537.4



      38.6















      Gross margin













      New vehicle retail


      12.1

      %


      7.5

      %


      460

      bps


      9.9

      %


      6.7

      %


      320

      bps

      Used vehicle retail


      11.6



      13.3



      (170)



      12.0



      11.6



      40


      Finance and insurance


      100.0



      100.0



      —



      100.0



      100.0



      —


      Service, body and parts


      53.8



      54.3



      (50)



      54.1



      52.6



      150


      Gross profit margin


      19.6



      18.0



      160



      18.4



      17.2



      120















      Unit sales













      New vehicle retail


      39,886



      46,161



      (13.6)

      %


      131,478



      115,031



      14.3

      %

      Used vehicle retail


      54,300



      47,863



      13.4



      155,375



      131,686



      18.0















      Average selling price













      New vehicle retail


      $

      44,251



      $

      39,484



      12.1

      %


      $

      42,339



      $

      39,072



      8.4

      %

      Used vehicle retail


      27,362



      22,196



      23.3



      25,409



      21,368



      18.9















      Average gross profit per unit













      New vehicle retail


      $

      5,362



      $

      2,956



      81.4

      %


      $

      4,186



      $

      2,633



      59.0

      %

      Used vehicle retail


      3,167



      2,956



      7.1



      3,039



      2,483



      22.4


      Finance and insurance


      2,009



      1,647



      22.0



      1,835



      1,605



      14.3


      Total vehicle(1)


      6,130



      4,681



      31.0



      5,452



      4,200



      29.8


      (1) 

      Includes the sales and gross profit related to new, used retail, used wholesale and finance and insurance and unit sales for new and used retail 

      LAD

      Other Highlights (Unaudited)



      As of


      September 30,


      December 31,


      September 30,


      2021


      2020


      2020

      Days Supply(1)






      New vehicle inventory

      24


      50


      50

      Used vehicle inventory

      48


      65


      64

      (1) 

      Days supply calculated based on current inventory levels, excluding in-transit vehicles, and a 30-day historical cost of sales level.


      Financial covenants





      Requirement


      As of September 30, 2021

      Current ratio

      Not less than 1.10 to 1


      1.91 to 1

      Fixed charge coverage ratio

      Not less than 1.20 to 1


      6.91 to 1

      Leverage ratio

      Not more than 5.75 to 1


      1.51 to 1

      LAD

      Condensed Consolidated Balance Sheets (Unaudited)

      (In millions)




      September 30, 2021


      December 31, 2020

      Cash and cash equivalents


      $

      137.8



      $

      160.1


      Trade receivables, net


      812.6



      614.0


      Inventories, net


      2,012.6



      2,492.9


      Other current assets


      112.5



      70.6


      Total current assets


      $

      3,075.5



      $

      3,337.6







      Property and equipment, net


      2,352.9



      2,197.5


      Intangibles


      1,348.7



      943.2


      Other non-current assets


      3,427.5



      1,423.8


      Total assets


      $

      10,204.6



      $

      7,902.1







      Floor plan notes payable


      1,018.3



      1,797.2


      Other current liabilities


      1,163.5



      682.5


      Total current liabilities


      $

      2,181.8



      $

      2,479.7







      Long-term debt


      2,586.1



      2,064.7


      Other long-term liabilities and deferred revenue


      858.9



      696.2


      Total liabilities


      $

      5,626.8



      $

      5,240.6







      Stockholder's Equity


      4,577.8



      2,661.5


      Total liabilities & stockholders' equity


      $

      10,204.6



      $

      7,902.1



      LAD

      Summarized Cash Flow from Operations (Unaudited)

      (In millions)




      Nine months ended September 30,



      2021


      2020

      Net income


      $

      770.1



      $

      282.7


      Adjustments to reconcile net income to net cash provided by operating activities:





      Asset impairments


      1.9



      7.9


      Depreciation and amortization


      91.5



      67.3


      Stock-based compensation


      25.6



      17.2


      Loss on redemption of senior notes


      10.3



      —


      Loss on disposal of assets


      (2.5)



      (0.5)


      Loss (gain) on sale of franchises


      5.2



      (1.4)


      Unrealized investment loss


      22.3



      —


      Deferred income taxes


      25.6



      6.8


      Amortization of operating lease right-of-use assets


      27.0



      20.8


      (Increase) decrease:





      Trade receivables, net


      (85.0)



      (11.3)


      Inventories


      1,003.2



      457.0


      Other assets


      (351.1)



      (36.4)


      Increase (decrease):





      Floor plan notes payable, net


      91.3



      (128.0)


      Trade payables


      97.2



      25.0


      Accrued liabilities


      236.9



      66.8


      Other long-term liabilities and deferred revenue


      19.7



      26.7


      Net cash provided by operating activities


      $

      1,989.2



      $

      800.6


      LAD

      Reconciliation of Non-GAAP Cash Flow from Operations (Unaudited)

      (In millions)




      Nine months ended September 30,

      Net cash provided by operating activities


      2021


      2020

      As reported


      $

      1,989.2



      $

      800.6


      Floor plan notes payable, non-trade, net


      (840.9)



      (317.8)


      Less: Borrowings on floor plan notes payable, non-trade associated with acquired new vehicle inventory


      (317.1)



      (133.6)


      Adjusted


      $

      831.2



      $

      349.2



       

      LAD

      Reconciliation of Certain Non-GAAP Financial Measures (Unaudited)

      (In millions, except for per share data)




      Three Months Ended September 30, 2021



      As reported


      Asset impairment


      Investment loss


      Insurance reserves


      Acquisition expenses


      Loss on redemption of senior notes


      Adjusted

      Asset impairments


      $

      1.9



      $

      (1.9)



      $

      —



      $

      —



      $

      —



      $

      —



      $

      —

















      Selling, general and administrative


      673.3



      —



      —



      (3.4)



      (6.3)



      —



      663.6

















      Operating income


      479.5



      1.9



      —



      3.4



      6.3



      —



      491.1

















      Other income (expense), net


      (25.7)



      —



      23.2



      —



      —



      10.3



      7.8

















      Income before income taxes


      422.2



      1.9



      23.2



      3.4



      6.3



      10.3



      467.3


      Income tax (provision) benefit


      (113.2)



      (0.5)



      (6.2)



      (0.9)



      (1.4)



      (2.7)



      (124.9)


      Net income


      $

      309.0



      $

      1.4



      $

      17.0



      $

      2.5



      $

      4.9



      $

      7.6



      $

      342.4


      Net income attributable to non-controlling interests


      (1.1)



      —



      —



      —



      —



      —



      (1.1)


      Net income attributable to LAD


      $

      307.9



      $

      1.4



      $

      17.0



      $

      2.5



      $

      4.9



      $

      7.6



      $

      341.3

















      Diluted earnings per share attributable to LAD


      $

      10.11



      $

      0.05



      $

      0.56



      $

      0.08



      $

      0.16



      $

      0.25



      $

      11.21


      Diluted share count


      30.5

















      Three Months Ended September 30, 2020



      As reported


      Insurance reserves


      Acquisition expenses


      Adjusted

      Selling, general and administrative


      $

      389.1



      $

      (0.3)



      $

      (0.6)



      $

      388.2











      Operating income


      239.6



      0.3



      0.6



      240.5











      Income before income taxes


      219.1



      0.3



      0.6



      220.0


      Income tax (provision) benefit


      (60.3)



      —



      (0.1)



      (60.4)


      Net income


      $

      158.8



      $

      0.3



      $

      0.5



      $

      159.6











      Diluted earnings per share


      $

      6.86



      $

      0.01



      $

      0.02



      $

      6.89


      Diluted share count


      23.1








      LAD

      Reconciliation of Certain Non-GAAP Financial Measures (Unaudited)

      (In millions, except for per share data)




      Nine Months Ended September 30, 2021



      As reported


      Net disposal loss on sale of stores


      Asset impairment


      Investment loss


      Insurance reserves


      Acquisition expenses


      Loss on redemption of senior notes


      Adjusted

      Asset impairments


      $

      1.9



      $

      —



      $

      (1.9)



      $

      —



      $

      —



      $

      —



      $

      —



      $

      —



















      Selling, general and administrative


      1,757.6



      (5.2)



      —



      —



      (5.0)



      (17.9)



      —



      1,729.5



















      Operating income


      1,164.2



      5.2



      1.9



      —



      5.0



      17.9



      —



      1,194.2



















      Other income (expense), net


      (14.6)



      —



      —



      22.3



      —



      —



      10.3



      18.0



















      Income before income taxes


      1,053.0



      5.2



      1.9



      22.3



      5.0



      17.9



      10.3



      1,115.6


      Income tax (provision) benefit


      (282.9)



      (1.4)



      (0.5)



      (6.0)



      (1.4)



      (4.5)



      (2.7)



      (299.4)


      Net income


      $

      770.1



      $

      3.8



      $

      1.4



      $

      16.3



      $

      3.6



      $

      13.4



      $

      7.6



      $

      816.2


      Net income attributable to non-controlling interests


      (1.1)



      —



      —



      —



      —



      —



      —



      (1.1)


      Net income attributable to LAD


      $

      769.0



      $

      3.8



      $

      1.4



      $

      16.3



      $

      3.6



      $

      13.4



      $

      7.6



      $

      815.1



















      Diluted earnings per share attributable to LAD


      $

      26.91



      $

      0.13



      $

      0.05



      $

      0.57



      $

      0.13



      $

      0.47



      $

      0.26



      $

      28.52


      Diluted share count


      28.6



















      Nine Months Ended September 30, 2020



      As reported


      Net disposal gain on sale of stores


      Asset impairment


      Insurance reserves


      Acquisition expenses


      Tax attribute


      Adjusted

      Asset impairments


      $

      7.9



      $

      —



      $

      (7.9)



      $

      —



      $

      —



      $

      —



      $

      —

















      Selling, general and administrative


      1,039.6



      1.4



      —



      (6.1)



      (1.6)



      —



      1,033.3

















      Operating income


      462.1



      (1.4)



      7.9



      6.1



      1.6



      —



      476.3

















      Income before income taxes


      391.6



      (1.4)



      7.9



      6.1



      1.6



      —



      405.8


      Income tax (provision) benefit


      (108.9)



      0.4



      (2.3)



      (1.6)



      (0.4)



      (0.8)



      (113.6)


      Net income


      $

      282.7



      $

      (1.0)



      $

      5.6



      $

      4.5



      $

      1.2



      $

      (0.8)



      $

      292.2

















      Diluted earnings per share


      $

      12.18



      $

      (0.04)



      $

      0.24



      $

      0.19



      $

      0.05



      $

      (0.03)



      $

      12.59


      Diluted share count


      23.2














      LAD

      Adjusted EBITDA and Net Debt to Adjusted EBITDA (Unaudited)

      (In millions)




      Three months ended
      September 30,


      %


      Nine months ended
      September 30,


      %




      Increase



      Increase



      2021


      2020


      (Decrease)


      2021


      2020


      (Decrease)

      EBITDA and Adjusted EBITDA













      Net income


      $

      309.0



      $

      158.8



      94.6

      %


      $

      770.1



      $

      282.7



      172.4

      %

      Flooring interest expense


      3.6



      6.1



      (41.0)



      16.9



      28.3



      (40.3)


      Other interest expense


      28.0



      16.6



      68.7



      79.6



      50.4



      57.9


      Income tax expense


      113.2



      60.3



      87.7



      282.9



      108.9



      159.8


      Depreciation and amortization


      34.4



      22.9



      50.2



      91.5



      67.3



      36.0


      EBITDA


      $

      488.2



      $

      264.7



      84.4

      %


      $

      1,241.0



      $

      537.6



      130.8

      %














      Other adjustments:













      Less: flooring interest expense


      $

      (3.6)



      $

      (6.1)



      (41.0)



      $

      (16.9)



      $

      (28.3)



      (40.3)


      Less: used vehicle line of credit interest


      —



      (0.1)



      (100.0)



      —



      (0.5)



      (100.0)


      Add: acquisition expenses


      6.3



      0.6



      950.0



      17.9



      1.6



      1,018.8


      Add: loss (gain) on divestitures


      —



      —



      NM



      5.2



      (1.4)



      NM


      Add: investment loss


      23.2



      —



      NM



      22.3



      —



      NM


      Add: insurance reserves


      3.4



      0.3



      1,033.3



      5.0



      6.1



      (18.0)


      Add: loss on redemption of senior notes


      10.3



      —



      NM



      10.3



      —



      NM


      Add: asset impairment


      1.9



      —



      NM



      1.9



      7.9



      NM


      Adjusted EBITDA


      $

      529.7



      $

      259.4



      104.2

      %


      $

      1,286.7



      $

      523.0



      146.0

      %

      NM - not meaningful



      As of


      %



      September 30,


      Increase

      Net Debt to Adjusted EBITDA


      2021


      2020


      (Decrease)

      Floor plan notes payable: non-trade


      $

      688.9



      $

      1,293.2



      (46.7)

      %

      Floor plan notes payable


      329.4



      310.3



      6.2


      Used and service loaner vehicle inventory financing facility


      —



      357.0



      (100.0)


      Revolving lines of credit


      404.8



      47.5



      752.2


      Real estate mortgages


      606.0



      628.8



      (3.6)


      Finance lease obligations


      54.1



      132.4



      (59.1)


      5.250% Senior notes due 2025


      —



      300.0



      (100.0)


      4.625% Senior notes due 2027


      400.0



      400.0



      —


      4.375% Senior notes due 2031


      550.0



      —



      NM


      3.875% Senior notes due 2029


      800.0



      —



      NM


      Other debt


      10.0



      2.6



      284.6


      Unamortized debt issuance costs


      (31.9)



      (12.8)



      149.2


      Total debt


      $

      3,811.3



      $

      3,459.0



      10.2

      %








      Less: Floor plan related debt


      $

      (1,018.3)



      $

      (1,960.5)



      (48.1)

      %

      Less: Investment in floorplan offset accounts


      (24.8)



      —



      —


      Less: Cash and cash equivalents


      (137.8)



      (57.1)



      141.3


      Less: Availability on used vehicle and service loaner financing facilities


      (707.1)



      (72.0)



      882.1


      Net Debt


      $

      1,923.3



      $

      1,369.4



      40.4

      %








      TTM Adjusted EBITDA


      $

      1,533.8



      $

      655.3



      134.1

      %








      Net debt to Adjusted EBITDA


      1.25

      x


      2.09

      x



      SOURCE Lithia Motors, Inc.

      Modal title

      Also from this source

      Lithia & Driveway (LAD) Reports Fourth Quarter Results and Full Year Results

      Lithia & Driveway (LAD) Reports Fourth Quarter Results and Full Year Results

      Lithia & Driveway (NYSE: LAD), largest global automotive retailer, today reported financial results for the fourth quarter and full year 2025. "Our...

      Lithia & Driveway (LAD) Schedules Release of Fourth Quarter and Full Year 2025 Results

      Lithia & Driveway (LAD) Schedules Release of Fourth Quarter and Full Year 2025 Results

      Lithia & Driveway (NYSE: LAD) today announced its fourth quarter 2025 earnings and full year results will be released before the market opens on...

      More Releases From This Source

      Explore

      Retail

      Retail

      Automotive

      Automotive

      Transportation, Trucking & Railroad

      Transportation, Trucking & Railroad

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.