Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Liz Claiborne Inc. Reports 4th Quarter and Full Year Results

-- Reports Q4 Results In-line with January 6th Pre-announcement

-- Provides Fiscal 2011 and 2012 Adjusted EBITDA Targets


News provided by

Liz Claiborne Inc.

Feb 17, 2011, 07:27 ET

Share this article

Share toX

Share this article

Share toX

NEW YORK, Feb. 17, 2011 /PRNewswire/ -- Liz Claiborne Inc. (NYSE: LIZ) today announced earnings for the fourth quarter of 2010. For the fourth quarter of 2010 on a GAAP basis, the loss per share from continuing operations was ($0.24) compared to a loss per share from continuing operations of ($0.39) for the fourth quarter of 2009.

Adjusted loss per share from continuing operations for the fourth quarter was ($0.03), compared to an adjusted loss per share from continuing operations of ($0.15) for the fourth quarter of 2009 (inclusive of income of $0.10 per share in the fourth quarter of 2010 and $0.03 in the fourth quarter of 2009, primarily resulting from the impact of changes in foreign currency exchange rates on our eurobond). Net sales for the fourth quarter were $704 million, a decrease of $53 million, or 7.0%, from the comparable 2009 period. Excluding the impact of a $61 million decrease in net sales of the Liz Claiborne family of brands resulting from the transition to the licensing models under the JCPenney and QVC arrangements, net sales increased $8 million, or 1.1%, primarily due to increased sales in our Domestic-Based Direct Brands segment.

For the full year 2010, the Company recorded a loss from continuing operations of ($220) million, or ($2.34) per share, compared to a loss from continuing operations for the full year 2009 of ($278) million, or ($2.96) per share. Adjusted loss per share from continuing operations in the full year 2010 was ($0.78) compared to an adjusted loss per share from continuing operations of ($1.37) in the full year 2009 (inclusive of income (loss) of $0.17 per share in the full year 2010 and ($0.06) per share in the full year 2009, primarily resulting from the impact of changes in foreign currency exchange rates on our eurobond). Net sales for the full year 2010 were approximately $2.500 billion, a decrease of $416 million, or 14.3%, from the comparable 2009 period.  Excluding the impact of a $228 million decrease in net sales of the Liz Claiborne family of brands resulting from the transition to the licensing models under the JCPenney and QVC arrangements, net sales decreased $188 million, or 6.5%.

William L. McComb, Chief Executive Officer of Liz Claiborne Inc., said: "Our operating results in the fourth quarter were consistent overall with the outlook we provided on our January 6th pre-announcement. Net sales, gross margin, SG&A and operating loss for the fourth quarter were in line or slightly better than the estimates provided. Despite the challenging results of the fourth quarter, our balance sheet and cash flow positions remain quite strong at year-end. We ended the year with total debt of $578 million, an $80 million decrease compared to year-end 2009. Cash flow was strong in the fourth quarter, resulting in bank debt of $23 million at year-end, and availability of $240 million under our bank credit facility."

Mr. McComb concluded, "For fiscal 2011, we are targeting adjusted EBITDA in the range of $100 million to $120 million, compared to adjusted EBITDA of $50 million in 2010. This reflects the current view of our businesses, as we continue to work through the turnarounds at Mexx Europe and Lucky Brand, speed the roll out of Juicy Couture globally while re-energizing the domestic business, and continue to drive profitable growth at kate spade and with our licensed Liz Claiborne brand at JCPenney. Looking forward, we expect to see sequential improvement in most of our key operating metrics through 2012. In light of where we finished 2010, our forecast for 2011 and our view of current market conditions overall, we currently target adjusted EBITDA for 2012 in the range of $180 million to $220 million. This range reflects the sensitivity in our overall corporate performance to achieving profitability at Mexx Europe. Our management and board remain committed to delivering meaningful value to our shareholders. While this target falls short of the goals we laid out in our 2012 threshold framework, we remain focused on achieving the profits and cash flows required to hit those threshold goals as quickly as possible.  We recognize that we have a very diverse and valuable portfolio of brands, and appreciate that there are many different ways to create value for our shareholders over time. Today, our initiatives will be aimed at strengthening these options and asset values over time by improving operations and consumer brand strength."

The adjusted results for the fourth quarter and full year 2010 and 2009, as well as forward-looking targets, exclude the impact of expenses incurred in connection with the Company's streamlining initiatives and brand-exiting activities, non-cash impairment charges and non-cash write-offs of debt issuance costs. The Company believes that the adjusted results for such periods represent a more meaningful presentation of its historical operations and financial performance since these results provide period to period comparisons that are consistent and more easily understood. The attached tables, captioned "Reconciliation of Non-GAAP Financial Information", provide a full reconciliation of actual results to the adjusted results. We present EBITDA, which we define as income (loss) from continuing operations attributable to Liz Claiborne, Inc., adjusted to exclude income tax provision (benefit), interest expense, net and depreciation and amortization. We also present (i) Adjusted EBITDA, which is EBITDA adjusted to exclude the impact of expenses incurred in connection with the Company's streamlining initiatives and brand-exiting activities, non-cash impairment charges and non-cash share-based compensation expense, and (ii) Adjusted EBITDA excluding foreign currency gains (losses), net, which is Adjusted EBITDA further adjusted to exclude foreign currency gains (losses), net. We present the above-described EBITDA measures because we consider them important supplemental measures of our performance and believe they are frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry. Unless otherwise noted, references to loss from continuing operations, net loss and adjusted loss from continuing operations and associated per share amounts refer to such amounts attributable to Liz Claiborne Inc., which excludes amounts associated with noncontrolling interests.

The Company will sponsor a conference call at 10:00 am EST today to discuss its results for the fourth quarter of 2010. The dial-in number is 1-888-694-4676 with pass code 43034301. The web cast and slides accompanying the prepared remarks can be accessed via the Investor Relations section of the Liz Claiborne website at www.lizclaiborneinc.com. An archive of the webcast will be available on the website. Additional information on the results of the Company's operations is available in the Company's Form 10-K for the fiscal year 2010, filed with the Securities and Exchange Commission. 

FOURTH QUARTER RESULTS

Overall Results

Net sales from continuing operations for the fourth quarter of 2010 were $704 million, a decrease of $53 million, or 7.0% from the fourth quarter of 2009, reflecting (i) a decline in sales of our Partnered Brands segment, including a $61 million decrease in sales in our Liz Claiborne family of brands as we transitioned to the licensing model under the JCPenney and QVC arrangements; (ii) a sales decline in our International-Based Direct Brands segment; and (iii) the impact of changes in foreign currency exchange rates in our international businesses which decreased net sales by $8 million, or 1.1%, partially offset by an increase in sales in our Domestic-Based Direct Brands segment.

Gross profit as a percentage of net sales was 50.6% in the fourth quarter of 2010 compared to 48.0% in the comparable 2009 period, principally reflecting increased gross profit rates in our International-Based Direct Brands and Partnered Brands segments. Although gross profit as a percentage of sales decreased in our Domestic-Based Direct Brands segment compared to last year, total Company gross profit rate was also positively impacted by an increased proportion of sales from our Domestic-Based Direct Brands segment, since it runs at a higher gross profit rate than the Company average.

Selling, general & administrative expenses ("SG&A") were $378 million, or 53.7% of net sales in the fourth quarter of 2010, compared to $478 million, or 63.2% of net sales in the fourth quarter of 2009. The $100 million decrease in SG&A primarily reflected the following:

  • a $69 million decrease in expenses associated with our streamlining initiatives and brand-exiting activities;
  • a $35 million decrease in our Partnered Brands segment and corporate SG&A, inclusive of a decrease associated with our Liz Claiborne family of brands as we transitioned to the licensing model under the JCPenney and QVC arrangements;
  • a $7 million decrease due to the impact of changes in foreign currency exchange rates in our international businesses;
  • a $6 million decrease in our International-Based Direct Brands segment; and
  • a $17 million increase in our Domestic-Based Direct Brands segment.

Impairment of Intangible Assets in the fourth quarter of 2009 included aggregate non-cash charges of $14 million related to the licensed DKNY® Jeans and DKNY® Active trademark intangible asset and merchandising rights of the Liz Claiborne brand.

Operating loss was ($22) million ((3.2)% of net sales) in the fourth quarter of 2010 compared to an operating loss of ($130) million ((17.1%) of net sales) in the fourth quarter of 2009. Adjusted operating loss in the fourth quarter of 2010 was ($5) million ((0.7)% of net sales) compared to an adjusted operating loss of ($11) million ((1.4%) of net sales) in 2009. The impact of changes in foreign currency exchange rates in our international businesses decreased fourth quarter operating loss by $4 million.

Other income, net was $14 million in the fourth quarter of 2010, compared to $7 million in the fourth quarter of 2009, primarily reflecting (i) the impact of the partial de-designation of the hedge of our investment in certain euro functional currency subsidiaries, which resulted in the recognition of non-cash foreign currency translation gains of $10 million and $3 million for the fourth quarter of 2010 and 2009, respectively, on our euro-denominated notes and (ii) foreign currency transaction gains and losses in the fourth quarter of 2010 and 2009.

Interest expense, net decreased $5 million, or 28.5%, to $13 million in the fourth quarter of 2010 compared to $18 million in the fourth quarter of 2009, primarily reflecting decreased interest expense due to reduced levels of outstanding borrowings under our revolving credit facility.

Provision (benefit) for income taxes was $2 million in the fourth quarter of 2010 compared to ($103) million in the fourth quarter of 2009. The income tax benefit in the fourth quarter of 2009 principally related to the carry back of federal tax losses, partially offset by increases in valuation allowances.

Loss from continuing operations in the fourth quarter of 2010 was ($22) million, or ($0.24) per share, compared to a loss from continuing operations in the fourth quarter of 2009 of ($37) million, or ($0.39) per share. Adjusted loss per share from continuing operations in the fourth quarter of 2010 was ($0.03) compared to adjusted loss per share from continuing operations of ($0.15) in the fourth quarter of 2009.

Net loss in the fourth quarter of 2010 was ($30) million, inclusive of losses related to discontinued operations of ($8) million, compared to a net loss of ($42) million, inclusive of losses related to discontinued operations of ($5) million, in the fourth quarter of 2009. Loss per share was ($0.32) in the fourth quarter of 2010 compared to a loss per share of ($0.45) in the fourth quarter of 2009.

Balance Sheet and Cash Flow

Accounts receivable decreased $55 million, or 21.0%, in the fourth quarter of 2010, compared to the fourth quarter of 2009, primarily due to decreased wholesale sales in all of our segments. The impact of changes in foreign currency exchange rates decreased accounts receivable by $4 million.

Inventories decreased $30 million, or 9.5%, to $289 million, compared to the fourth quarter of 2009, primarily reflecting: (i) the year-over-year impact of decreased sales in our Partnered Brands and International-Based Direct Brands segments; and (ii) the impact of brands that have been licensed or exited; partially offset by an increase in Domestic-Based Direct Brands inventory to support growth initiatives, including retail store expansion. The impact of changes in foreign currency exchange rates decreased inventories by approximately $4 million, or 1.3% in the fourth quarter of 2010, compared to the fourth quarter of 2009.

Cash flow from continuing operating activities for 2010 was $167 million, including the receipt of $171 million in net income tax refunds and the refund of $24 million to Li & Fung, as a result of reduced sourcing due to our licensing agreements with JCPenney and QVC for Liz Claiborne branded products.

Debt outstanding decreased $80 million to $578 million compared to $658 million at year-end 2009, inclusive of a $35 million decrease due to the impact of changes in foreign currency exchange rates on our euro-denominated notes.

Segment Highlights

Domestic-Based Direct Brands segment - consists of the specialty retail, outlet, wholesale apparel, wholesale non-apparel (including accessories, jewelry, and handbags), e-commerce and licensing operations of our three domestic retail-based operating segments:  Juicy Couture, kate spade and Lucky Brand.

Net sales in our Domestic-Based Direct Brands segment in the fourth quarter were $365 million, increasing $25 million, or 7.3%, reflecting the following:

Net sales for Juicy Couture were $190 million, a 15.9% increase compared to 2009, primarily driven by increases in outlet and e-commerce. Store counts and key operating metrics are as follows:

  • We ended the quarter with 74 specialty retail stores, 52 outlet stores and 5 concessions, reflecting the net addition over the last 12 months of 8 specialty retail stores, 19 outlet stores and 5 concessions;  
  • Average retail square footage in the fourth quarter was approximately 385 thousand square feet, a 17.8% increase compared to 2009;
  • Sales per square foot for comparable stores for the latest twelve months were $801; and
  • Comparable direct to consumer sales (inclusive of e-commerce) increased 0.5% in the fourth quarter. Until September 2010, the Juicy Couture website was operated by a third party, and our sales to that third party were reflected as wholesale sales. E-commerce comparable sales calculations were based on the retail sales data provided by the third party operator.

Net sales for Lucky Brand were $111 million, a 15.8% decrease compared to 2009, primarily driven by decreases in specialty retail, wholesale apparel and wholesale non-apparel. Store counts and key operating metrics are as follows:

  • We ended the quarter with 189 specialty retail stores and 38 outlet stores, reflecting the net closure over the last 12 months of 5 specialty retail stores and 8 outlet stores;  
  • Average retail square footage in the fourth quarter was approximately 566 thousand square feet, a 5.3% decrease compared to 2009;
  • Sales per square foot for comparable stores for the latest twelve months were $372; and
  • Comparable direct to consumer sales (inclusive of e-commerce) decreased 9.5% in the fourth quarter.

Net sales for kate spade were $64 million, a 44.8% increase compared to 2009, primarily driven by increases in wholesale non-apparel, e-commerce, outlet and specialty retail. Store counts and key operating metrics are as follows:

  • We ended the quarter with 44 specialty retail stores and 29 outlet stores, reflecting the net addition  over the last 12 months of 6 specialty retail stores;  
  • Average retail square footage in the fourth quarter was approximately 142 thousand square feet, a 2.0% decrease compared to 2009;
  • Sales per square foot for comparable stores for the latest twelve months were $663; and
  • Comparable direct to consumer sales (inclusive of e-commerce) increased 44.5% in the fourth quarter.

Domestic-Based Direct Brands segment operating income in the fourth quarter was $21 million (5.8% of net sales), compared to operating income of $12 million (3.6% of net sales) in 2009. Domestic-Based Direct Brands segment adjusted operating income in the fourth quarter was $25 million (6.8% of net sales), compared to an adjusted operating income of $42 million (12.4% of net sales) in 2009.

International-Based Direct Brands segment - consists of the specialty retail, outlet, concession, wholesale apparel, wholesale non-apparel (including accessories, jewelry and handbags), e-commerce and licensing operations of Mexx Europe and Mexx Canada, our two international retail-based operating segments.

Net sales in our International-Based Direct Brands segment were $201 million, a decrease of $10 million, or 4.6%, compared to 2009, primarily driven by a decrease in Mexx Europe retail, partially offset by increases in Mexx Canada retail and Mexx Europe wholesale. Excluding the impact of changes in foreign currency exchange rates, net sales for Mexx decreased 3.3% compared to last year. Store counts and key operating metrics are as follows:

  • We ended the quarter with 172 specialty retail stores, 93 outlets and 138 concessions, reflecting the net addition over the last 12 months of 12 specialty retail stores and the net closure of 8 outlet stores and 68 concessions;  
  • Average retail square footage in the fourth quarter was approximately 1.563 million square feet, a 1.4% increase compared to 2009;
  • Sales per square foot for comparable stores for the latest twelve months were $301; and
  • Comparable direct to consumer sales (inclusive of e-commerce and concessions) decreased 2.2% in the fourth quarter.

International-Based Direct Brands segment operating loss in the fourth quarter was ($31) million ((15.4)% of net sales), compared to an operating loss of ($68) million ((32.4)% of net sales) in 2009. International-Based Direct Brands segment adjusted operating loss in the fourth quarter was ($26) million ((13.1)% of net sales), compared to an adjusted operating loss of ($39) million ((18.6)% of net sales) in 2009.

Partnered Brands segment - consists of one operating segment including the wholesale apparel, wholesale non-apparel, licensing, outlet, concession and e-commerce operations of our Liz Claiborne family of brands, Monet family of brands and our Axcess, Dana Buchman, Kensie, Mac & Jac, and licensed DKNY® brands.

Net sales decreased $68 million, or 32.9%, in the fourth quarter to $138 million, primarily reflecting a $61 million decrease in our Liz Claiborne family of brands resulting from the transition to the licensing models under the JCPenney and QVC arrangements.

Partnered Brands segment operating loss in the fourth quarter was ($13) million ((9.1)% of net sales), compared to an operating loss of ($74) million ((35.7)% of net sales) in 2009. Partnered Brands segment adjusted operating loss in the fourth quarter was ($3) million ((2.8)% of adjusted net sales), compared to an adjusted operating loss of ($14) million ((6.6)% of net sales) in 2009.

About Liz Claiborne Inc.

Liz Claiborne Inc. designs and markets a global portfolio of retail-based premium brands including Juicy Couture, kate spade, Lucky Brand and Mexx. The Company also has a refined group of department store-based brands with strong consumer franchises including the Monet family of brands, Kensie, Kensiegirl, Mac & Jac, and the licensed DKNY® Jeans and DKNY® Active brands. The Liz Claiborne and Claiborne brands are available at JCPenney, the Liz Claiborne New York brand designed by Isaac Mizrahi is available at QVC, and the Dana Buchman and Axcess brands are sold at Kohl's. Visit www.lizclaiborneinc.com for more information.

Liz Claiborne Inc. Forward-Looking Statement

Statements contained herein that relate to the Company's future performance, financial condition, liquidity or business or any future event or action are forward-looking statements under the Private Securities Litigation Reform Act of 1995. Such statements are indicated by words or phrases such as "intend," "anticipate," "plan," "estimate," "target," "forecast," "project," "expect," "believe," "we are optimistic that we can," "current visibility indicates that we forecast" or "currently envisions" and similar phrases. Such statements are based on current expectations only, are not guarantees of future performance, and are subject to certain risks, uncertainties and assumptions. The Company may change its intentions, belief or expectations at any time and without notice, based upon any change in the Company's assumptions or otherwise. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or projected. In addition, some risks and uncertainties involve factors beyond the Company's control. Among the risks and uncertainties are the following: our ability to continue to have the necessary liquidity, through cash flows from operations, and availability under our amended and restated revolving credit facility may be adversely impacted by a number of factors, including the level of our operating cash flows, our ability to maintain established levels of availability under, and to comply with the financial and other covenants included in, our amended and restated revolving credit facility and the borrowing base requirement in our amended and restated revolving credit facility that limits the amount of borrowings we may make based on a formula of, among other things, eligible accounts receivable and inventory; the minimum availability covenant in our amended and restated revolving credit facility that requires us to maintain availability in excess of an agreed upon level and whether holders of our Convertible Notes issued in June 2009 will, if and when such notes are convertible, elect to convert a substantial portion of such notes, the par value of which we must currently settle in cash; general economic conditions in the United States, Europe and other parts of the world; lower levels of consumer confidence, consumer spending and purchases of discretionary items, including fashion apparel and related products, such as ours; continued restrictions in the credit and capital markets, which would impair our ability to access additional sources of liquidity, if needed; changes in the cost of raw materials, labor, advertising and transportation, including the impact such changes may have on the pricing of our product and the resulting impact on consumer acceptance of our products at higher price points; our dependence on a limited number of large US department store customers, and the risk of consolidations, restructurings, bankruptcies and other ownership changes in the retail industry and financial difficulties at our larger department store customers; our ability to effect a turnaround of our Mexx Europe business; our ability to successfully re-launch our Lucky Brand product offering; our ability to successfully implement our long-term strategic plans; risks associated with the licensing arrangements with J.C. Penney Corporation, Inc. and J.C. Penney Company, Inc. and with QVC, Inc., including, without limitation, our ability to efficiently change our operational model and infrastructure as a result of such licensing arrangements, our ability to continue a good working relationship with these licensees and possible changes or disputes in our other brand relationships or relationships with other retailers and existing licensees as a result; our ability to anticipate and respond to constantly changing consumer demands and tastes and fashion trends across multiple brands, product lines, shopping channels and geographies; our ability to attract and retain talented, highly qualified executives, and maintain satisfactory relationships with our employees, both union and non-union; possible exposure to multiemployer union pension plan liability as a result of current market conditions and possible withdrawal liabilities; our ability to adequately establish, defend and protect our trademarks and other proprietary rights; our ability to successfully develop or acquire new product lines or enter new markets or product categories, and risks related to such new lines, markets or categories; the impact of the highly competitive nature of the markets within which we operate, both within the US and abroad; our reliance on independent foreign manufacturers, including the risk of their failure to comply with safety standards or our policies regarding labor practices; risks associated with our agreement with Li & Fung Limited, which results in a single foreign buying/sourcing agent for a significant portion of our products; a variety of legal, regulatory, political and economic factors that can impact our operations and results and the shopping and spending patterns of consumers, including risks related to the importation and exportation of product, tariffs and other trade barriers, to which our international operations are subject,; our ability to adapt to and compete effectively in the current quota environment in which general quota has expired on apparel products but political activity seeking to re-impose quota has been initiated or threatened; our exposure to domestic and foreign currency fluctuations; risks associated with material disruptions in our information technology systems; risks associated with privacy breaches; limitations on our ability to utilize all or a portion of our US deferred tax assets if we experience an "ownership change"; the outcome of current and future litigations and other proceedings in which we are involved; and such other factors as are set forth in the Company's 2010 Annual Report on Form 10-K, filed today with the Securities and Exchange Commission, including in the section entitled "Item 1A- Risk Factors". The Company undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.

LIZ CLAIBORNE INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(All amounts in thousands, except per common share data)
















Three Months Ended




Three Months Ended







January 1, 2011


% of


January 2, 2010


% of





(13 Weeks)


Sales


(13 Weeks)


Sales












Net Sales


$           703,746


100.0 %


$           756,474


100.0 %

Cost of goods sold

347,856


49.4 %


393,385


52.0 %

Gross Profit


355,890


50.6 %


363,089


48.0 %

Selling, general & administrative expenses

378,142


53.7 %


478,381


63.2 %

Impairment of intangible assets

--


--


14,222


1.9 %

Operating Loss


(22,252)


(3.2) %


(129,514)


(17.1) %

Other income, net


14,403


2.0 %


7,464


1.0 %

Interest expense, net

(13,023)


(1.9) %


(18,222)


(2.4) %

Loss Before Provision (Benefit) for Income Taxes

(20,872)


(3.0) %


(140,272)


(18.5) %

Provision (benefit) for income taxes

1,699


0.2 %


(103,164)


(13.6) %

Loss from Continuing Operations

(22,571)


(3.2) %


(37,108)


(4.9) %

Discontinued operations, net of income taxes

(7,697)




(4,722)



Net Loss


(30,268)




(41,830)



Net loss attributable to the noncontrolling interest

(119)




(127)



Net Loss Attributable to Liz Claiborne, Inc.

$            (30,149)




$           (41,703)














Earnings per Share:









Basic and Diluted










Loss from Continuing Operations Attributable to Liz Claiborne, Inc.

$                (0.24)




$               (0.39)



Net Loss Attributable to Liz Claiborne, Inc.

$                (0.32)




$               (0.45)














Weighted Average Shares, Basic and Diluted (a)

94,301




93,954














__________









(a)  

Because the Company incurred a loss from continuing operations for the three months ended January 1, 2011 and January 2, 2010, all potentially dilutive shares are antidilutive.  Accordingly, basic and diluted weighted average shares outstanding are equal for such periods.  

LIZ CLAIBORNE INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(All amounts in thousands, except per common share data)
















Twelve Months Ended




Twelve Months Ended







January 1, 2011


% of


January 2, 2010


% of





(52 Weeks)


Sales


(52 Weeks)


Sales












Net Sales



$     2,500,072


100.0  %


$      2,915,919


100.0 %

Cost of goods sold

1,261,551


50.5  %


1,563,594


53.6 %

Gross Profit


1,238,521


49.5  %


1,352,325


46.4 %

Selling, general & administrative expenses

1,415,441


56.6  %


1,653,376


56.7 %

Goodwill impairment

--


--


2,785


0.1 %

Impairment of other intangible assets

2,594


0.1 %


14,222


0.5 %

Operating Loss


(179,514)


(7.2) %


(318,058)


(10.9) %

Other income (expense), net

26,665


1.1 %


(4,007)


(0.1) %

Interest expense, net

(60,193)


(2.4) %


(65,084)


(2.2) %

Loss Before Provision (Benefit) for Income Taxes

(213,042)


(8.5) %


(387,149)


(13.3) %

Provision (benefit) for income taxes

7,941


    0.3 %


(108,238)


(3.7) %

Loss from Continuing Operations

(220,983)


(8.8) %


(278,911)


(9.6) %

Discontinued operations, net of income taxes

(31,326)




(27,499)



Net Loss



(252,309)




(306,410)



Net loss attributable to the noncontrolling interest

(842)




(681)














Net Loss Attributable to Liz Claiborne, Inc.

$       (251,467)




$       (305,729)














Earnings per Share:








Basic and Diluted










Loss from Continuing Operations Attributable to Liz Claiborne, Inc.

$             (2.34)




$             (2.96)




Net Loss Attributable to Liz Claiborne, Inc.

$             (2.67)




$             (3.26)














Weighted Average Shares, Basic and Diluted (a)

94,243




93,880














__________









(a)

Because the Company incurred a loss from continuing operations for the twelve months ended January 1, 2011 and January 2, 2010, all potentially dilutive shares are antidilutive.  Accordingly, basic and diluted weighted average shares outstanding are equal for such periods.

LIZ CLAIBORNE INC.

CONSOLIDATED BALANCE SHEETS

(All amounts in thousands)













January 1, 2011


January 2, 2010


Assets






Current Assets:







Cash and cash equivalents

$           22,714


$              20,372




Accounts receivable - trade, net

208,081


263,508




Inventories, net

289,439


319,713




Other current assets

91,689


268,268




Assets held for sale

-


15,070




Total current assets

611,923


886,931










Property and Equipment, Net

375,529


444,688



Goodwill and Intangibles, Net

228,110


231,229



Other Assets

42,097


43,055


Total Assets

$        1,257,659


$         1,605,903









Liabilities and Stockholders' (Deficit) Equity






Current Liabilities:







Short-term borrowings

$           26,951


$              70,868




Convertible Senior Notes

74,542


71,137




Other current liabilities

471,387


500,547




Total current liabilities

572,880


642,552










Long-Term Debt

476,319


516,146



Other Non-Current Liabilities

230,141


227,326



Stockholders' (Deficit) Equity

(21,681)


219,879


Total Liabilities and Stockholders' (Deficit) Equity

$       1,257,659


$          1,605,903






LIZ CLAIBORNE INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(All amounts in thousands)














Twelve Months Ended






January 1, 2011


January 2, 2010






(52 weeks)


(52 weeks)









Cash Flows from Operating Activities:





Net Loss



$            (252,309)


$             (306,410)


Adjustments to arrive at loss from continuing operations

                  31,326


                  27,499


Loss from continuing operations

              (220,983)


               (278,911)










Adjustments to reconcile loss from continuing operations to net cash provided


      by operating activities:






Depreciation and amortization

                142,820


                159,197



Impairment of goodwill and other intangible assets

                    2,594


                  17,007



Loss on asset disposals and impairments, including streamlining initiatives, net

                  31,983


                  49,609



Deferred income taxes

                    3,564


                 (10,124)



Share-based compensation

                    6,939


                    8,744



Foreign currency gains, net

                (24,636)


                          -  



Other, net

                     (957)


                      (104)


Changes in assets and liabilities:






Decrease in accounts receivable - trade, net

                  47,615


                  82,190



Decrease in inventories, net

                  28,945


                146,049



Decrease in other current and non-current assets

                       769


                  33,251



Increase (decrease) in accounts payable

                  50,903


                 (64,013)



(Decrease) increase in accrued expenses and other non-current liabilities

                (74,430)


                  85,625



Increase in income taxes payable

                172,271


                    2,016


Net cash used in operating activities of discontinued operations

                (16,756)


                 (23,246)




Net cash provided by operating activities

                150,641


                207,290









Cash Flows from Investing Activities:





Proceeds from sales of property and equipment

                    8,257


                          -  


Purchases of property and equipment

                (77,369)


                 (64,379)


Payments for purchases of businesses

                  (5,000)


                   (8,755)


Payments for in-store merchandise shops

                  (3,540)


                   (7,306)


Investments in and advances to equity investee

                  (4,033)


                   (7,237)


Other, net



                     (387)


                       773


Net cash (used in) provided by investing activities of discontinued operations

                  (5,227)


                    1,069




Net cash used in investing activities

                (87,299)


                 (85,835)









Cash Flows from Financing Activities:





Short-term borrowings, net

                  (6,608)


               (169,231)


Proceeds from borrowings under revolving credit agreement

                692,878


                          -  


Repayment of borrowings under revolving credit agreement

              (728,158)


                          -  


Proceeds from issuance of Convertible Senior Notes

                            -


                  90,000


Principal payments under capital lease obligations

                  (5,642)


                   (4,361)


Proceeds from exercise of stock options

                         24


                          -  


Payment of deferred financing fees

                (16,141)


                 (42,209)




Net cash used in financing activities

                  (63,647)


               (125,801)









Effect of Exchange Rate Changes on Cash and Cash Equivalents

                    2,647


                      (713)









Net Change in Cash and Cash Equivalents

                    2,342


                   (5,059)

Cash and Cash Equivalents at Beginning of Year

                  20,372


                  25,431

Cash and Cash Equivalents at End of Year

$                 22,714


$               20,372





LIZ CLAIBORNE INC.

SEGMENT REPORTING

(All amounts in thousands)
















Three Months Ended




Three Months Ended







January 1, 2011


% to


January 2, 2010


% to





(13 Weeks)


Total


(13 Weeks)


Total

NET SALES:










Domestic-Based Direct Brands

$                    364,687


51.8  %


$                    339,769


44.9  %


International-Based Direct Brands

200,660


28.5  %


210,440


27.8  %


Partnered Brands

138,399


19.7  %


206,265


27.3  %



Total Net Sales

$                    703,746


100.0  %


$                    756,474


100.0  %
















Three Months Ended




Three Months Ended







January 1, 2011


% of


January 2, 2010


% of





(13 Weeks)


Sales


(13 Weeks)


Sales

OPERATING INCOME (LOSS) (a):









Domestic-Based Direct Brands

$                      21,315


5.8  %


$                      12,234


3.6  %


International-Based Direct Brands

(30,941)


(15.4) %


(68,154)


(32.4) %


Partnered Brands

(12,626)


(9.1) %


(73,594)


(35.7) %



Total Operating Loss

$                    (22,252)


(3.2) %


$                  (129,514)


(17.1) %
















Three Months Ended




Three Months Ended







January 1, 2011


% to


January 2, 2010


% to





(13 Weeks)


Total


(13 Weeks)


Total

NET SALES:










Domestic


$                    473,130


67.2  %


$                    514,962


68.1  %


International


230,616


32.8  %


241,512


31.9  %



Total Net Sales

$                    703,746


100.0  %


$                    756,474


100.0  %
















Three Months Ended




Three Months Ended







January 1, 2011


% of


January 2, 2010


% of





(13 Weeks)


Sales


(13 Weeks)


Sales

OPERATING INCOME (LOSS):









Domestic


$                        8,188


1.7  %


$                    (82,161)


(16.0) %


International


(30,440)


(13.2) %


(47,353)


(19.6) %



Total Operating Loss

$                    (22,252)


(3.2) %


$                  (129,514)


(17.1) %

_______________




















(a)

Operating  income (loss) includes charges related to streamlining initiatives and brand-exiting activities and impairment of intangible assets. Refer to the table entitled "Reconciliation of Non-GAAP Financial Information - Segment Reporting" for further information.

LIZ CLAIBORNE INC.

SEGMENT REPORTING

(All amounts in thousands)
















Twelve Months Ended




Twelve Months Ended







January 1, 2011


% to


January 2, 2010


% to





(52 Weeks)


Total


(52 Weeks)


Total

NET SALES:










Domestic-Based Direct Brands

$                 1,137,960


45.5  %


$                 1,120,664


38.4  %


International-Based Direct Brands

731,819


29.3  %


831,889


28.5  %


Partnered Brands


630,293


25.2  %


963,366


33.1  %



Total Net Sales

$                 2,500,072


100.0  %


$                 2,915,919


100.0  %
















Twelve Months Ended




Twelve Months Ended







January 1, 2011


% of


January 2, 2010


% of





(52 Weeks)


Sales


(52 Weeks)


Sales

OPERATING INCOME (LOSS) (a):









Domestic-Based Direct Brands

$                        2,992


0.3  %


$                    (25,425)


(2.3) %


International-Based Direct Brands

(100,573)


(13.7) %


(137,625)


(16.5) %


Partnered Brands


(81,933)


(13.0) %


(155,008)


(16.1) %



Total Operating Loss

$                  (179,514)


(7.2) %


$                  (318,058)


(10.9) %
















Twelve Months Ended




Twelve Months Ended







January 1, 2011


% to


January 2, 2010


% to





(52 Weeks)


Total


(52 Weeks)


Total

NET SALES:










Domestic


$                 1,656,595


66.3  %


$                 1,973,944


67.7  %


International


843,477


33.7  %


941,975


32.3  %



Total Net Sales

$                 2,500,072


100.0  %


$                 2,915,919


100.0  %
















Twelve Months Ended




Twelve Months Ended







January 1, 2011


% of


January 2, 2010


% of





(52 Weeks)


Sales


(52 Weeks)


Sales

OPERATING LOSS:










Domestic


$                    (76,068)


(4.6) %


$                  (176,501)


(8.9) %


International


(103,446)


(12.3) %


(141,557)


(15.0) %



Total Operating Loss

$                  (179,514)


(7.2) %


$                  (318,058)


(10.9) %

_______________




















(a)

Operating income (loss) includes charges related to streamlining initiatives and brand-exiting activities and impairment of goodwill and other intangible assets. Refer to the table entitled "Reconciliation of Non-GAAP Financial Information - Segment Reporting" for further information.

LIZ CLAIBORNE INC.

RECONCILIATION OF NON-GAAP FINANCIAL INFORMATION

(All amounts in thousands, except per common share data)

(Unaudited)














The following tables provide reconciliations of (i) Loss from Continuing Operations Attributable to Liz Claiborne, Inc. to Adjusted Loss from Continuing Operations Attributable to Liz Claiborne, Inc.(a) and (ii) Operating Loss to Adjusted Loss from Continuing Operations Attributable to Liz Claiborne, Inc.(a)


















Three Months Ended


Twelve Months Ended






January 1, 2011


January 2, 2010


January 1, 2011


January 2, 2010






(13 Weeks)


(13 Weeks)


(52 Weeks)


(52 Weeks)














Loss from Continuing Operations Attributable to Liz Claiborne, Inc.

$          (22,452)


$        (36,981)


$    (220,141)


$      (278,230)


Streamlining initiatives and brand-exiting activities (b)(c)

17,515


104,586


89,374


178,203


Impairment of goodwill and other intangible assets

-


14,222


2,594


17,007


Interest expense (d)


-


-


6,925


-


Benefit (provision) for income taxes

1,878


(95,909)


47,737


(45,163)














Loss from Continuing Operations Attributable to  

     Liz Claiborne, Inc. (a)


$            (3,059)


$        (14,082)


$      (73,511)


$      (128,183)


























Operating Loss


$          (22,252)


$      (129,514)


$    (179,514)


$      (318,058)


Streamlining initiatives and brand-exiting activities (b)(c)

17,515


104,586


89,374


178,203


Impairment of goodwill and other intangible assets

-


14,222


2,594


17,007


Adjusted Operating Loss (a)


(4,737)


(10,706)


(87,546)


(122,848)














Adjusted interest expense, net (e)


(13,023)


(18,222)


(53,268)


(65,084)


Other income (expense), net


14,403


7,464


26,665


(4,007)


Net loss attributable to the noncontrolling interest

(119)


(127)


(842)


(681)


Benefit for income taxes


(179)


(7,255)


(39,796)


(63,075)














Adjusted Loss from Continuing Operations Attributable to Liz

     Claiborne, Inc. (a)


$            (3,059)


$        (14,082)


$     (73,511)


$      (128,183)


























Adjusted Basic and Diluted Earnings per Common Share from

    Continuing Operations Attributable to Liz Claiborne, Inc.(a)(f)

$              (0.03)


$            (0.15)


$          (0.78)


$            (1.37)














_______________





















 (a)

Adjusted Operating Loss excludes streamlining initiatives and brand-exiting activities and impairment of goodwill and other intangible assets.  In addition to those items, Adjusted Loss from Continuing Operations Attributable to Liz Claiborne, Inc. and Adjusted Basic and Diluted Earnings per Common Share from Continuing Operations Attributable to Liz Claiborne, Inc. exclude non-cash write-offs of debt issuance costs.  

 (b)

During the three and twelve months ended January 1, 2011 and January 2, 2010, the Company recorded expenses related to its streamlining initiatives and brand-exiting activities as follows:  












Three Months Ended


Twelve Months Ended





January 1, 2011


January 2, 2010


January 1, 2011


January 2, 2010





(13 Weeks)


(13 Weeks)


(52 Weeks)


(52 Weeks)













Payroll, lease terminations, asset write-downs and other costs

$        15,296


$       85,292


$         80,854


$     158,977


Store closure and other brand-exiting activities

2,219


19,294


8,520


19,226





$        17,515


$     104,586


$         89,374


$      178,203












(c)

Excludes non-cash impairment charges of $0, $4,538, $386 and $4,538 primarily related to Liz Claiborne merchandising rights for the three and twelve months ended January 1, 2011 and January 2, 2010, respectively.

(d)

Represents a non-cash write-off of debt issuance costs associated with the amended and restated revolving credit facility for the twelve months ended January 1, 2011.

(e)

Excludes a non-cash write-off of debt issuance costs associated with the amended and restated revolving credit facility for the twelve months ended January 1, 2011.

(f)

As the Company incurred an adjusted loss from continuing operations attributable to Liz Claiborne, Inc. for the three and twelve months ended January 1, 2011 and January 2, 2010, all potentially dilutive shares are antidilutive.  As such, basic and diluted weighted average shares outstanding are equal for such periods.

LIZ CLAIBORNE INC.

RECONCILIATION OF NON-GAAP FINANCIAL INFORMATION

SEGMENT REPORTING

(All amounts in thousands)

(Unaudited)










The following tables provide a reconciliation of Net Sales to Adjusted Net Sales, which excludes Store Closure and Brand-Exiting Activities and of Operating Income (Loss)  to Adjusted Operating Income (Loss), which excludes Streamlining Initiatives and Brand-Exiting Activities and Impairment of Intangible Assets.












Three Months Ended



January 1, 2011 (13 Weeks)












Domestic-Based
Direct Brands


International-Based
Direct Brands


Partnered
Brands


Total

Net Sales:









As Reported


$  364,687


$  200,660


$  138,399


$  703,746

Store Closure and Brand-Exiting Activities


--


--


(24,260)


(24,260)

Adjusted Net Sales


$  364,687


$  200,660


$  114,139


$  679,486










Operating Income (Loss):









As Reported


$  21,315


$  (30,941)


$  (12,626)


$  (22,252)

Streamlining Initiatives and Brand-Exiting Activities

3,459


4,577


9,479


17,515



















Adjusted Operating Income (Loss)


$    24,774


$    (26,364)


$     (3,147)


$     (4,737)

% of Net Sales


6.8  %


(13.1) %


(2.8) %


(0.7) %

























































Three Months Ended



January 2, 2010 (13 Weeks)












Domestic-Based
Direct Brands


International-Based
Direct Brands


Partnered
Brands


Total

Net Sales:









As Reported


$  339,769


$   210,440


$  206,265


$  756,474



















Operating Income (Loss):









As Reported


$   12,234


$   (68,154)


$   (73,594)


$  (129,514)










Streamlining Initiatives and Brand-Exiting Activities


29,834


29,054


45,698


104,586










Impairment of Intangible Assets


--


--


14,222


14,222










Adjusted Operating Income (Loss)


$   42,068


$   (39,100)


$   (13,674)


$   (10,706)

% of Net Sales


12.4  %


(18.6) %


(6.6) %


(1.4) %










LIZ CLAIBORNE INC.


RECONCILIATION OF NON-GAAP FINANCIAL INFORMATION


SEGMENT REPORTING


(All amounts in thousands)


(Unaudited)












The following tables provide a reconciliation of Net Sales to Adjusted Net Sales, which excludes Store Closure and Brand-Exiting Activities and of Operating Income (Loss)  to Adjusted Operating Income (Loss), which excludes Streamlining Initiatives and Brand-Exiting Activities and Impairment of Goodwill and Other Intangible Assets.













Twelve Months Ended



January 1, 2011 (52 Weeks)














Domestic-Based

Direct Brands

International-Based

Direct Brands

Partnered

Brands

Total


Net Sales:










As Reported


$  1,137,960


$    731,819


$    630,293


$  2,500,072


Store Closure and Brand-Exiting Activities

--


--


(34,270)


(34,270)


Adjusted Net Sales


$  1,137,960


$    731,819


$    596,023


$  2,465,802












Operating Income (Loss):










As Reported


$        2,992


$  (100,573)


$    (81,933)


$  (179,514)


Streamlining Initiatives and Brand-Exiting Activities

23,859


10,967


54,548


89,374












Impairment of Intangible Assets


339


--


2,255


2,594












Adjusted Operating Income (Loss)


$      27,190


$    (89,606)


$    (25,130)


$    (87,546)


% of Net Sales


2.4%


(12.2) %


(4.2) %


(3.6) %























Twelve Months Ended

January 2, 2010 (52 Weeks)














Domestic-Based

Direct Brands

International-Based

Direct Brands

Partnered

Brands

Total

Net Sales:









As Reported


$    1,120,664


$       831,889


$       963,366


$     2,915,919



















Operating Loss:









As Reported


$        (25,425)


$      (137,625)


$     (155,008)


$     (318,058)

Streamlining Initiatives and Brand-Exiting Activities

         53,532


       47,369


       77,302


       178,203










Impairment of Goodwill and Other Intangible Assets

--


--


       17,007


        17,007










Adjusted Operating Income (Loss)


$        28,107


$       (90,256)


$       (60,699)


$     (122,848)

% of Net Sales


2.5  %


(10.8) %


(6.3) %


(4.2) %










LIZ CLAIBORNE INC.

RECONCILIATION OF NON-GAAP FINANCIAL INFORMATION

(All amounts in thousands, except per common share data)

(Unaudited)










The following table provides reconciliations of Loss from Continuing Operations Attributable to Liz Claiborne, Inc. to: (i) EBITDA; (ii) Adjusted EBITDA; (iii) Adjusted EBITDA, Excluding Foreign Currency Gains, Net; and (iv) Net Cash Provided by Operating Activities.
















Twelve Months Ended

January 1, 2011

(52 Weeks)
























Loss from Continuing Operations Attributable to Liz Claiborne, Inc.




$                        (220,141)


Provision for income taxes




7,941


Interest expense, net





60,193


Depreciation and amortization, net (a)




118,199










EBITDA





(33,808)










Charges due to streamlining initiatives and brand-exiting activities




87,161


Impairment of intangible assets




2,594


Share-based compensation




6,939


Loss on asset disposals and impairments, net




11,681










Adjusted EBITDA





74,567










Foreign currency gains, net




(24,636)


Adjusted EBITDA, Excluding Foreign Currency Gains, Net




49,931










Net income tax refunds




171,452


Interest expense, net of amortization




(35,572)


Streamlining initiatives and brand-exiting activities, excluding non-cash charges



(66,859)


Changes in working capital and other assets and liabilities




53,802


Other (b)





(22,113)










Net Cash Provided by Operating Activities




$                          150,641


















_______________














(a)

Excludes amortization included in Interest expense, net.

(b)

Includes discontinued operations, equity in earnings of the unconsolidated subsidiary and net loss attributable to the noncontrolling interest.

LIZ CLAIBORNE INC.

AVAILABILITY UNDER REVOLVING CREDIT FACILITY

(In thousands)



















January 1, 2011











Total Revolving Credit Facility Size (a)



$                          350,000




















Borrowing Base (a)





$                          291,156











Outstanding Borrowings




22,735











Letters of Credit Issued





28,870











Available Capacity





$                          239,551











Excess Capacity (b)





$                          194,551


_______________






(a)    

Availability under the revolving credit facility is the lesser of $350 million or a borrowing base comprised primarily of eligible accounts receivable and inventory.

(b)    

Excess capacity represents available capacity reduced by the minimum required aggregate borrowing availability of $45 million.

SOURCE Liz Claiborne Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.