Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Local Insight Regatta Holdings, Inc. Reports Fourth Quarter and Full Year 2009 Results


News provided by

Local Insight Regatta Holdings, Inc.

Apr 09, 2010, 07:00 ET

Share this article

Share toX

Share this article

Share toX

DENVER, April 9 /PRNewswire/ -- Local Insight Regatta Holdings, Inc. ("LIRH" or the "Company") today announced consolidated results for the three and twelve months ended December 31, 2009.  

"Our fourth quarter and full-year financial performance was solid and in line with expectations," said Scott Pomeroy, President and CEO, Local Insight Regatta Holdings.  "Full-year 2009 EBITDA-as adjusted was $100 million.  EBITDA ramped over the year as expected, with stronger performance in the second half of the year than in the first half.

"From an operational perspective, we continue to make excellent progress in transforming our business from a legacy print publisher to a multi-platform lead generator that we expect will serve as an 'agency of record' for small and medium-sized businesses.  We took advantage of the economic conditions in 2009 to accelerate our planning.  We conducted research, completed market trials, re-engineered our product portfolio, negotiated vendor partnerships, designed new go-to-market training for our sales team, implemented a new technology platform and redefined our cost structure.  Essentially, we re-engineered virtually all aspects of our business in preparation for Berry Leads(TM), our new business model, which we introduced as planned in February, launching a phased market roll-out that will continue through the remainder of 2010 and early 2011."

Financial Summary

LIRH reports financial results prepared in accordance with accounting principles generally accepted in the United States ("GAAP").  In addition, LIRH presents certain non-GAAP measures.  These non-GAAP measures are described and are reconciled to the corresponding GAAP measures in the accompanying financial schedules.  LIRH does not intend for the non-GAAP information to be considered in isolation from or as a substitute for GAAP measures.

The condensed consolidated financial statements include the results for LIRH, The Berry Company LLC ("The Berry Company") and Local Insight Yellow Pages, Inc. ("LIYP") for the three and twelve months ended December 31, 2009.  The Berry Company acquired substantially all the assets of the Independent Line of Business division of L.M. Berry and Company (the "Berry ILOB") on April 23, 2008; as such, results for the twelve months ended December 31, 2009 and 2008 are not comparable.  On June 30, 2009, LIYP merged with and into The Berry Company.  For more information, please see LIRH's Annual Report on Form 10-K for the year ended December 31, 2009.

For the quarter ended December 31, 2009, LIRH reported $143.8 million in revenue and net loss of $5.1 million.  For the year ended December 31, 2009, LIRH reported $578.1 million in revenue and net loss of $17.5 million.

EBITDA-as adjusted was $25.8 million in the fourth quarter of 2009, resulting in an EBITDA-as adjusted margin (EBITDA-as adjusted, divided by revenue-as adjusted of $144.3 million) of 17.9 percent. For the twelve months ended December 31, 2009, EBITDA-as adjusted was $99.8 million, resulting in an EBITDA-as adjusted margin of 17.0 percent, based on full-year revenue-as adjusted of $588.6 million.  LIRH defines "EBITDA-as adjusted" as EBITDA (net income (loss) before interest, income taxes, depreciation and amortization) excluding purchase accounting adjustments, other non-cash items and certain non-recurring costs.  LIRH defines "revenue-as adjusted" as revenue before purchase accounting and certain other adjustments.  

Unlevered free cash flow, defined as EBITDA-as adjusted less non-cash and non-recurring items and less property and equipment, net additions, was $82.6 million for the twelve months ended December 31, 2009.  A significant portion of the capital expenditures related to investments in the Company's new technology platform.  

At December 31, 2009, LIRH had total debt (in millions) of:

Bank Credit Facilities

$322.2

Bank Revolver

11.0

Notes Outstanding

210.5


$543.7

For the twelve months ended December 31, 2009, debt repayments of $26.7 million were made on LIRH's credit facilities, including $15.6 million of repayments on LIRH's revolver.  At December 31, 2009, the fixed rate portion of LIRH's capital structure approximated 39 percent.  LIRH's average cost of debt, based on the weighted average interest cost for the twelve months ended December 31, 2009, was 8.6 percent.  

Operating Results

During the fourth quarter, LIRH continued its focus on driving results by executing on the revenue and cost initiatives that began in late 2008 and continued through 2009.  During the fourth quarter, LIRH also geared up to start the rollout of Berry Leads in early 2010, which has been designed to allow the Company year-round "touch points" to create and monitor advertising programs for clients.  The Company believes that Berry Leads will deliver measurable leads through high quality, relevant print and digital products.    

Same store ad sales declined by 4.5 percent for the quarter and 4.2 percent for the year.  Total sales is comprised of approximately 90 percent local and 10 percent national sales.  Local ad sales declined 3.4 percent for the quarter and 3.1 percent for the year, reflecting the positive impact of LIRH's multi-platform and Pay4Performance solutions.  National ad sales contributed slightly more than one percentage point to the ad sales decline in both fourth quarter and the full year.  LIRH's bad debt rate for the three and twelve months ended December 31, 2009 was 7.0 percent and 4.6 percent, respectively.

Fourth Quarter Conference Call

A conference call will be held Friday, April 9, 2010, at 11 a.m. Eastern Time.  The domestic dial-in number is 888.542.1136 and the international number is 719.457.2711. The participant passcode is 5629434.  Please call 10 minutes in advance to facilitate an on-time start.    

Please note:  All statements made by LIRH officers or directors on this call are the property of LIRH and subject to copyright protection.  Recording of the call is prohibited without the express written consent of LIRH.

About Local Insight Regatta Holdings, Inc.

Local Insight Regatta Holdings, Inc., through its subsidiary The Berry Company LLC, is a leading provider of local search solutions, generating leads for its advertising clients and enabling consumers to efficiently find the products and services they need.  The Berry Company serves approximately 260,000 advertising clients in 42 states, publishing approximately 870 print Yellow Pages directories on behalf of approximately 130 telco and other customers.  As an authorized reseller of YELLOWPAGES.com™ in all of its markets, The Berry Company provides its clients with online listings and video advertising through this leading national Internet Yellow Pages site.  The Company also provides small and medium-sized businesses with website development and search engine marketing services, and is a Google™ AdWords Authorized Reseller.  

For more information, please see www.localinsightregattaholdings.com. Local Insight Regatta Holdings is an indirect, wholly-owned subsidiary of Local Insight Media Holdings, Inc.  

Local Insight Media Holdings, Inc. is a portfolio company of Welsh, Carson, Anderson & Stowe, or WCAS. Since its founding in 1979, WCAS has organized 15 limited partnerships with total capital of over $20 billion.  Since its inception, WCAS has invested in more than 150 companies in its target industries and has funded over 650 follow-on acquisitions.

Safe Harbor for Forward-Looking and Cautionary Statements

This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. In some cases, forward-looking statements can be identified by terminology such as "may," "will," "should," "expects," "intends," "plans," "anticipates," "believes," "estimates," "predicts," "potential," "continue," "assumption" or the negative of these terms or other comparable terminology. Regardless of any identifying phrases, these statements relate to future events or our future financial performance, and involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. Although we believe that the expectations reflected in these forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements.

The following important factors, among others, could cause such a difference: (i) expected declines in our revenue; (ii) our failure to implement our new business model successfully or on schedule; (iii) the risk that the market for the provision of website development, search engine marketing and internet-based video advertising will fail to develop; (iv) the loss of any of our key customer agreements or our inability to enforce or fully realize our rights under those agreements; (v) impairment of our rights, or a decrease or cessation of payments to us, under existing agreements if bankruptcy proceedings were brought by or against the parties to such agreements or certain third parties and any of those agreements are rejected or payments to us are challenged as part of those proceedings; (vi) the declining usage of printed Yellow Pages directories or a decrease in the number of businesses that advertise with us; (vii) the effects of the economic recession, which is causing us to experience declining revenue and to incur increased bad debt expense, and of war, terrorism or other catastrophic events; (viii) increased competition from incumbent and independent Yellow Pages directory publishers, Internet-based advertisers and search engines, and other providers of website development and search engine marketing services as well as other types of media; (ix) rapid technological developments and changing preferences in the Yellow Pages publishing and advertising industries; (x) the effect of competition in local telephone service on the incumbent local exchange carriers', or LECs', current leading positions in the markets we serve; (xi) the impact of union organizing activity; (xii) the use by small and medium-sized businesses of self-service platforms to meet their online advertising needs; (xiii) disruptions to our operations caused by our conversion to a new process management, billing and collection and production platform and integrating our information technology systems and processes; (xiv) our dependence on and ability to maintain satisfactory relationships with third party providers of important products, services and technologies; (xv) the effect of extending credit to small and mediumsized businesses; (xvi) our inability to purchase media from Google and other third parties on commercially reasonable terms; (xvii) the failure of our Pay4Performance advertising solution to deliver anticipated advertising revenue; (xviii) a decline in the performance of third party certified marketing representatives, which coordinate sales of advertising to national accounts or a decision by these representatives to reduce or end their business with us; (xix) our inability to realize anticipated savings from our on-going cost optimization efforts; (xx) failures in the computer and communication systems we rely on; (xxi) the loss or impairment of our intellectual property rights; (xxii) the impact of litigation; (xxiii) changes in, or the failure to comply with, government regulations, including "opt-out" and "opt-in" legislative initiatives, franchising laws, accounting standards, zoning laws, environmental laws and taxation requirements; (xxiv) future changes in directory publishing obligations, and additional regulation regarding use of the Internet, data and data security; (xxv) the loss of key personnel or turnover among our sales representatives; (xxvi) fluctuations in the price or availability of paper; (xxvii) national or local economic or business conditions that affect advertising expenditures by businesses and individuals or consumer trends in the usage of our products; (xxviii) risks related to our substantial indebtedness, the substantial indebtedness of our affiliates and our senior subordinated notes; (xxix) the increased risk regarding our ability to maintain compliance with our debt covenants during 2010 and beyond; and (xxx) continued or increased disruption in the credit and equity markets.

These and other risks and uncertainties are described in detail in our Annual Report on Form 10-K for the year ended December 31, 2009, as well as our other periodic filings with the SEC, which are available on the SEC's internet site (http://www.sec.gov). Investors, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements made herein are only made as of the date of this press release, and LIRH undertakes no obligation to publicly revise or update such forward-looking statements to reflect events or circumstances that occur after the date of this press release or to reflect the occurrence of any unanticipated event.

LOCAL INSIGHT REGATTA HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands)












Audited 


Unaudited 



Twelve Months


Twelve Months


Three Months


Three Months



Ended


Ended


Ended


Ended



December 31,


December 31,


December 31,


December 31,



2009


2008


2009


2008










Revenue

$            578,073


$            434,572


$           143,825


$           144,253

Operating expenses:









Cost of revenue

99,435


128,996


24,630


27,028


Publishing rights

278,198


212,170


64,482


80,476


Selling, general and administrative expenses

113,584


101,966


28,811


36,040


Consulting fees - affiliate

-


10,000


-


2,727


Depreciation and amortization

50,652


53,201


12,648


16,823


Impairment charges

495


919


495


919

Total operating expenses

542,364


507,252


131,066


164,013










Operating income (loss)

35,709


(72,680)


12,759


(19,760)










Other expenses, net

54,815


49,615


13,194


13,299

Income tax expense (benefit)

(1,606)


(46,525)


4,648


(13,305)

Net loss

$            (17,500)


$            (75,770)


$             (5,083)


$           (19,754)



















The twelve month periods as presented are not comparable as the Company acquired the Berry ILOB on April 23, 2008. Accordingly, the 2009 period reflects the Company's ownership of the Berry ILOB for the full twelve months compared to the 2008 period, which reflects the Company's ownership of the Berry ILOB only from the date of acquisition (April 23, 2008) during the twelve months ended December 31, 2008.

LOCAL INSIGHT REGATTA HOLDINGS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

AUDITED

(in thousands)










December 31,


December 31,




2009


2008

Assets




Current assets

$           114,342


$           126,626

Property and equipment, net

25,550


20,477

Assets held for sale

691


2,084

Intangible assets, net

377,535


425,146

Goodwill

279,090


279,090

Deferred financing costs and other assets, net

15,780


17,645



   Total Assets

$           812,988


$           871,068







Liabilities and Stockholders' Equity





Current liabilities:






Current portion of debt

$             22,300


$             29,950



Accounts payable, accrued liabilities and other

62,720


71,364



Due to affiliates

964


7,395


Total current liabilities

85,984


108,709








Long-term debt, net of current portion

494,064


509,195


Deferred income taxes and other long-term liabilities

87,208


90,278



   Total Liabilities

667,256


708,182







Stockholders' equity

145,732


162,886



   Total Liabilities and Stockholders' Equity

$           812,988


$           871,068

LOCAL INSIGHT REGATTA HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

AUDITED

(In thousands)













Twelve Months


Twelve Months



Ended


Ended



December 31,


December 31,



2009


2008

Operating Activities:




Net loss

$            (17,500)


(75,770)

Adjustments to reconcile net loss to net cash provided by operating activities:





Depreciation and amortization expense

56,418


137,853


Deferred income taxes

16,950


(66,127)


Change in uncertain tax positions

(20,465)


18,804


Provision for doubtful accounts

26,628


4,363


Other

6,799


7,286


Changes in operating assets and liabilities, net of effects of acquired businesses

(42,820)


672

Net cash provided by operating activities

26,010


27,081






Investing Activities:




Acquisition of subsidiary, net of cash acquired

-


(241,397)

Proceeds on sale of property and equipment

816


-

Acquisition of property and equipment

(13,071)


(7,075)

Net cash used in investing activities

(12,255)


(248,472)






Financing Activities:




Proceeds on revolving credit facility

-


33,600

Repayments on revolving credit facility

(15,600)


(15,500)

Proceeds on issuance of term loan

-


301,350

Repayments on term loan

(11,137)


(67,675)

Debt financing costs

-


(12,721)

Net cash provided by (used in) financing activities

(26,737)


239,054






Net increase (decrease) in cash and cash equivalents

(12,982)


17,663

Cash and cash equivalents, beginning of period

19,421


1,758

Cash and cash equivalents, end of period

$                6,439


$                19,421






Supplemental cash flow information:




Cash paid for interest

$              47,777


$                44,576






The twelve month periods as presented are not comparable as the Company acquired the Berry ILOB on April 23, 2008. Accordingly, the 2009 period reflects the Company's ownership of the Berry ILOB for the full twelve months compared to the 2008 period, which reflects the Company's ownership of the Berry ILOB only from the date of acquisition (April 23, 2008) during the twelve months ended December 31, 2008.

LOCAL INSIGHT REGATTA HOLDINGS, INC.

RECONCILIATION OF NON-GAAP ITEMS

(in thousands)

EBITDA and EBITDA-as adjusted

LIRH presents calculations of EBITDA (defined as net income (loss) before interest, income taxes, depreciation and amortization) and EBITDA-as adjusted (defined as EBITDA excluding adjustments for purchase accounting, other non-cash items and certain non-recurring costs permitted in calculating covenant compliance under our indenture and credit facilities, subject to certain limitations). Management uses these measures as an indicator of our operating performance and because certain covenants in LIRH's senior secured credit facilities contain ratios based on these measures on a rolling four quarter basis. In addition, LIRH believes that the presentation of EBITDA, EBITDA-as adjusted and EBITDA-as adjusted margin is helpful in highlighting operational trends because these measures exclude certain non-cash charges and other non-operating items that are not representative of LIRH's ongoing business operations.

Unlevered Free Cash Flow

LIRH presents calculations of unlevered free cash flow (defined as EBITDA-as adjusted, less non-cash and non-recurring items and less property and equipment, net additions). Management uses the unlevered free cash flow measure as an estimate of excess cash generated by operations before debt servicing costs.

Revenue-as adjusted and EBITDA-as adjusted margin

LIRH presents calculations of revenue-as adjusted (defined as before revenue purchase accounting and certain other adjustments) for purposes of deriving EBITDA-as adjusted margin (defined as EBITDA-as adjusted, divided by revenue-as adjusted).

EBITDA, EBITDA-as adjusted, EBITDA-as adjusted margin, revenue-as adjusted and unlevered free cash flow are not indicators of financial performance under GAAP or a measure of liquidity and may not be comparable to similarly captioned information reported by other companies. In addition, they should not be considered as alternatives to, or more meaningful than, loss before income taxes, cash flows from operating activities or other traditional indicators of operating performance. EBITDA, EBITDA-as adjusted, EBITDA-as adjusted margin, revenue-as adjusted and unlevered free cash flow are reconciled to net loss as follows (in thousands):

LOCAL INSIGHT REGATTA HOLDINGS, INC.

RECONCILIATION OF NON-GAAP ITEMS

(in thousands)
















Three-Months


Twelve-Months




Ended


Ended




December 31,


December 31,




2009


2009

EBITDA-as adjusted





Net income (loss)


$               (5,083)


$               (17,500)

Income tax expense (benefit)


4,648


(1,606)

Interest, net


13,194


54,815

Depreciation and amortization


12,648


50,652

Purchase accounting:






Favorable sales contracts


-


2,763


Deferred directory costs margin


9


3,006


Deferred revenue written off in purchase accounting


-


1,620

EBITDA


25,416


93,750






Non-cash:






Impairment charges


222


495


Share-based compensation


(41)


346

Non-recurring charges


154


5,184

EBITDA-as adjusted


$              25,751


$                 99,775






Unlevered Free Cash Flow





EBITDA - as adjusted


$              25,751


$                 99,775

Non-cash:






Impairment charges


(222)


(495)


Share-based compensation


41


(346)

Non-recurring charges


(153)


(5,184)

Property and equipment, net additions


(3,375)


(11,183)

Unlevered Free Cash Flow


$              22,041


$                 82,567






Revenue-as adjusted


$            143,825


$               578,073

Purchase accounting and other adjustments


511


10,546

Revenue-as adjusted


$            144,336


$               588,619






EBITDA-as adjusted margin





EBITDA-as adjusted


$              25,751


$                 99,775

Revenue-as adjusted


144,336


588,619

EBITDA-as adjusted margin


17.8%


17.0%

SOURCE Local Insight Regatta Holdings, Inc.

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2026 Cision US Inc.