Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Mac-Gray Corporation Announces Fourth-Quarter 2010 Financial Results

Company Increases Investment in Portfolio and Organic Growth as Improvement in Nationwide Apartment Vacancy Rates Continues; Provides 2011 Revenue and Capex Guidance


News provided by

Mac-Gray Corporation

Mar 10, 2011, 08:00 ET

Share this article

Share toX

Share this article

Share toX

WALTHAM, Mass., March 10, 2011 /PRNewswire/ -- Mac-Gray Corporation (NYSE: TUC), the nation's premier provider of laundry facilities management services to multi-unit housing locations, today announced its financial results for the fourth quarter and year ended December 31, 2010.

Mac-Gray reported fourth-quarter revenue from continuing operations of $81.7 million, compared with $81.4 million in the fourth quarter of 2009.  Net loss from continuing operations for the fourth quarter of 2010 was $698,000, or $0.05 per share, compared with net income from continuing operations of $895,000, or $0.06 per diluted share, for the fourth quarter of 2009.  Fourth-quarter 2010 income from continuing operations includes a pre-tax unrealized loss of $1.4 million related to derivative instruments.  Fourth-quarter 2009 net income from continuing operations included a pre-tax unrealized gain of $335,000 related to derivative instruments. Excluding these items from both periods, adjusted net income from continuing operations for the fourth quarter of 2010 was $112,000, or $0.01 per diluted share, compared with adjusted net income from continuing operations of $758,000, or $0.05 per diluted share, for the same period of 2009.

Please refer to Table 1, included at the end of this news release, for a reconciliation of net income/loss from continuing operations, as reported, to net income/loss from continuing operations, as adjusted.

For the fourth quarter of 2010, Mac-Gray's earnings before interest expense, provision for income taxes, depreciation and amortization expense (EBITDA) from continuing operations was $14.5 million, compared with $19.1 million in the year-earlier quarter.  EBITDA from continuing operations, excluding all unrealized gains and losses relating to derivative instruments, was $15.8 million for the fourth quarter of 2010, compared with $18.8 million in the year-earlier quarter.


Please refer to Table 2, included at the end of this news release, for a reconciliation of net income/loss from continuing operations to EBITDA from continuing operations and EBITDA from continuing operations, as adjusted.

Comments on the Fourth Quarter  

"Our fourth-quarter revenue demonstrated the recovery that is underway in the multi-housing market as we achieved year-over-year growth for the first time in 2010," said Stewart G. MacDonald, Mac-Gray's chief executive officer.  "While our total multi-housing 'same location' revenue for the quarter was flat year-over-year due to regional differences, we view this as a positive development. Our results reflect the continuation of a trend that began earlier this year, with nationwide apartment vacancies declining in the fourth quarter to 6.6% at year-end, down from 8.0% at the end of 2009, according to Reis.  

"As a result of the improving occupancy picture, we started to increase spending in our portfolio.  We more than doubled our capital expenditures – investing $11.8 million compared with $4.7 million in the fourth quarter of 2009. Most of this expense was directed at pent-up renewals in some markets where we had been reluctant to renegotiate accounts until the dynamics of the business showed signs of improvement. The balance was invested in new accounts that served to offset other discontinued accounts.

"We also ramped up our sales and marketing initiatives during the fourth quarter.  While these investments lowered our fourth-quarter profitability, we believe that higher levels of reinvestment in the core business were warranted, given the positive occupancy trends.  We are hopeful that these trends will continue, and will begin to benefit more of our markets.

"Our funded debt profile also continues to improve.  Despite the increased levels of capital investment and marketing activity, we reduced our funded debt by $6 million in the fourth quarter."  

Full-Year Results

For the twelve months ended December 31, 2010, Mac-Gray reported revenue from continuing operations of $320.0 million, compared with $325.9 million for 2009. Net income from continuing operations for 2010 was $2.8 million, or $0.20 per diluted share, compared with net income from continuing operations of $1.0 million, or $0.07 per diluted share, for 2009.  Excluding a pre-tax unrealized gain related to derivative instruments of $1.5 million and costs related to our 2010 proxy contest of $235,000, adjusted income from continuing operations for the twelve months ended December 31, 2010 was $2.1 million, or $0.15 per diluted share.  Excluding a pre-tax unrealized gain of $893,000 related to derivative instruments, a gain of $403,000 on the sale of real estate and $971,000 in costs related to our 2009 proxy contest, adjusted income from continuing operations for the twelve months ended December 31, 2009 was $895,000, or $0.06 per diluted share, for 2009.

For 2010, Mac-Gray's EBITDA from continuing operations was $67.4 million, compared with $71.9 million in 2009.  EBITDA from continuing operations, as adjusted for the items mentioned in the preceding paragraph, was $66.2 million for 2010 compared with $71.5 million for 2009.

Please refer to Tables 1 and 2, included at the end of this news release, for a reconciliation of reported net income from continuing operations to net income from continuing operations, as adjusted, and to EBITDA from continuing operations and EBITDA from continuing operations, as adjusted.

"2010 was a year of achievement at Mac-Gray.  We began the year with the successful sale of our MicroFridge business.  The proceeds from that transaction enabled us to initiate a dividend program for our shareholders as well as accelerate our debt reduction efforts at the same time. At the start of 2010, our debt leverage ratio was at 3.4 times and by December 31 we had reduced our leverage to 3.2 times. For the full year, we lowered our funded debt by more than $38 million.  At the same time, our full-year interest expense for 2010 was 24% lower than 2009 due to the consistent debt reduction and rate protection contracts we purchased earlier in the year.  

"During the year our strategy was to maintain the relative size of our portfolio by restricting our capital spending until we saw positive traction in multi-housing occupancy trends.  Despite its growth in the fourth quarter, at year-end, the portfolio was approximately 1% smaller than it had been a year earlier."

Business Outlook

"The multi-housing market transitioned from a period of stabilization in the first half of 2010 to what looks to be the start of a recovery phase in the second half of the year.  We adjusted our capital allocation strategy to mirror this shift as our capital expenditures in the fourth quarter were higher than the first two quarters of the year combined.  Going forward, we will continue to place a greater emphasis on organic growth opportunities.  Our competitive position has been further strengthened by the recent launch of our Change Point® product, which enables multiple payment options for residents and a comprehensive reporting system for owners, while also incorporating our proprietary LaundryView® monitoring technology.  Launched in January, we expect Change Point® will eventually yield higher utilization and higher operating efficiency, all while driving superior transparency and service.  We expect Change Point® to start to be a positive contributor for us in the second half of the year.

"Due to the preliminary nature of the multi-housing market recovery, we will continue to strike a cautious balance between our capital expenditures -- for both contract renewals and organic growth -- and debt reduction in 2011.  Given our lower debt balance and improved year-over-year leverage, our focus in 2011 will be on profitable growth, primarily by deploying more capital in the most promising markets and by working on attractive acquisition opportunities.  Managing our debt level, focusing on profitable organic growth and making reasonable acquisitions remain the core elements of our long-term strategic direction," MacDonald concluded.

Based on current market conditions and exclusive of potential acquisitions, the Company's outlook for 2011 includes:  revenue in the range of $324 million to $328 million; and capital expenditures in the range of $33 million to $36 million, including laundry facilities management contract incentives.

The foregoing estimates reflect management's view of current and future market conditions, including assumptions with respect to apartment occupancy rates. These estimates may be subject to fluctuations as a result of a number of factors and there can be no assurance that Mac-Gray's actual results will not differ materially from the estimates set forth above.

Conference Call Information

The Company will host a conference call at 10:00 a.m. ET today during which Stewart MacDonald, Mac-Gray's chief executive officer, and Michael Shea, executive vice president and chief financial officer, will summarize the Company's financial results, review business and operating highlights from the quarter and the year, and provide a business and financial outlook.  To hear a live broadcast of the call, visit the "Investor Relations" section of the Company's website at www.macgray.com or dial (877) 407-5790 or (201) 689-8328.  

If you are unable to listen to the live call, you can access a replay at www.macgray.com.

About Mac-Gray Corporation

Founded in 1927, Mac-Gray derives its revenue principally through the contracting of debit-card- and coin-operated laundry facilities in multi-unit housing facilities such as apartment buildings, college and university residence halls, condominiums and public housing complexes. Mac-Gray manages approximately 88,000 laundry rooms located in 43 states and the District of Columbia. Mac-Gray also sells and services commercial laundry equipment to retail laundromats and other customers through its product sales division. To learn more about Mac-Gray, visit the Company's website at www.macgray.com.

Safe Harbor Statement

This news release contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including statements regarding the Company's expectations for 2011 financial performance, including revenue and capital expenditures, maintaining the size of its contract portfolio, the impact of its Change Point® product, debt reduction, and potential acquisitions.  The Company intends such forward-looking statements to be covered by the Safe Harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and is including this statement for purposes of complying with these Safe Harbor provisions.  Forward-looking statements, which are based on certain assumptions and describe future plans, strategies and expectations of the Company, may be identified by use of the words "believe," "expect," "intend," "anticipate," "project," or similar expressions.  Investors should not rely on forward-looking statements because they are subject to a variety of risks, uncertainties and other factors that could cause actual results to differ materially from such forward-looking statements.  Certain factors which could cause actual results to differ materially from the forward-looking statements include, but are not limited to, general economic conditions, changes in multi-housing vacancy rates, the Company's ability to renew long-term customer contracts, and those risks set forth in the Company's Annual Report on Form 10-K for the year ended December 31, 2009 under "Risk Factors" and in other reports subsequently filed with the Securities and Exchange Commission.

MAC-GRAY CORPORATION

CONDENSED CONSOLIDATED INCOME STATEMENTS

(In thousands, except per share amounts)


















Three months ended


Twelve months ended


December 31,


December 31,


2009


2010


2009


2010









Revenue from continuing operations

$     81,444


$     81,726


$    325,924


$      320,011

Cost of revenue:








    Cost of facilities management revenue

51,234


53,308


208,914


208,141

    Depreciation and amortization

11,636


11,751


48,266


46,013

    Cost of products sold

3,730


3,637


13,652


13,105

         Total cost of revenue

66,600


68,696


270,832


267,259









Gross margin

14,844


13,030


55,092


52,752









Operating expenses:








    Selling, general and administration expenses

8,171


9,367


33,668


34,346

    Gain on sale or disposal of assets, net

(72)


(54)


(648)


(262)

    Incremental costs of proxy contests

-


-


971


235

         Total operating expenses

8,099


9,313


33,991


34,319









Income from continuing operations

6,745


3,717


21,101


18,433









Interest expense, including the change in the fair value of non-hedged derivative instruments

4,563


4,776


18,782


13,428

Income (loss) from continuing operations before provision for income taxes

2,182


(1,059)


2,319


5,005

Provision (benefit) for income taxes

1,287


(361)


1,278


2,176

Income (loss) from continuing operations, net

895


(698)


1,041


2,829

Income from discontinued operations, net

233


-


1,074


44

Loss from disposal of discontinued operations, net of taxes of $384

-


-


-


(294)

Net income (loss)

$       1,128


$        (698)


$        2,115


$          2,579

Earnings (loss) per share – basic - continuing operations

$         0.07


$       (0.05)


$          0.08


$            0.21

Earnings (loss) per share – diluted - continuing operations

$         0.06


$       (0.05)


$          0.07


$            0.20

Earnings (loss) per share – basic - discontinued operations

$         0.02


$              -


$          0.08


$           (0.02)

Earnings (loss) per  share – diluted - discontinued operations

$         0.02


$              -


$          0.08


$           (0.02)

Earnings (loss) per share – basic

$         0.08


$       (0.05)


$          0.16


$            0.19

Earnings (loss) per  share – diluted

$         0.08


$       (0.05)


$          0.15


$            0.18

Weighted average common shares outstanding - basic

13,622


13,913


13,529


13,797

Weighted average common shares outstanding – diluted

14,018


13,913


13,940


14,379

















MAC-GRAY CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except share data)










December 31,


December 31,




2009


2010

Assets




Current assets:





Cash and cash equivalents

$           21,599


$           13,013


Trade receivables, net of allowance for doubtful accounts

5,081


6,105


Inventory of finished goods, net

2,172


1,580


Prepaid expenses, facilities management rent and






other current assets

14,845


10,879


Current assets from discontinued operations

6,864


-



Total current assets

50,561


31,577

Property, plant and equipment, net

130,541


128,068

Goodwill

59,043


58,608

Intangible assets, net

208,499


195,144

Prepaid expenses, facilities management rent and other assets

11,199


10,686

Non-current assets from discontinued operations

4,433


-



Total assets

$         464,276


$         424,083







Liabilities and Stockholders’ Equity




Current liabilities:





Current portion of long-term debt and capital lease obligations

$             5,543


$             4,511


Trade accounts payable and accrued expenses

28,117


24,671


Accrued facilities management rent

21,075


21,084


Current liabilities of discontinued operations

3,087


-



Total current liabilities

57,822


50,266

Long-term debt and capital lease obligations

258,325


221,425

Deferred income taxes

39,159


41,823

Other liabilities

3,011


2,518

Non-current liabilities of discontinued operations

1,424


-

Commitments and contingencies

-


-



Total liabilities

359,741


316,032

Stockholders’ equity:





Preferred stock ($.01 par value, 5 million shares authorized






no shares issued or outstanding)

-


-


Common stock ($.01 par value, 30 million shares authorized,






13,631,706 issued and 13,631,530 outstanding






at December 31, 2009, and 14,026,919  issued and






14,026,743 outstanding at December 31, 2010)

136


140


Additional paid in capital

78,032


81,296


Accumulated other comprehensive loss

(2,048)


(1,563)


Retained earnings

28,417


28,180




104,537


108,053


Less: common stock in treasury, at cost (176 shares at






December 31, 2009 and 2010)

(2)


(2)



Total stockholders’ equity

104,535


108,051

Total liabilities and stockholders’ equity

$         464,276


$         424,083







The 2009 balance sheet has been revised to reclassify a portion of the derivative liability from long-term liabilities to current liabilities to conform to the 2010 presentation.

MAC-GRAY CORPORATION

TABLE 1

Reconciliation of Reported Net Income/Loss from Continuing Operations to

Adjusted Net Income from Continuing Operations

(In thousands, except  per share amounts)


















Three months ended


Twelve months ended


December 31,


December 31,


2009


2010


2009


2010









Income (loss) from continuing operations, net, as reported

$          895


$        (698)


$       1,041


$       2,829

Income (loss) from discontinued operations, including loss on disposal








of discontinued operations net of taxes of $384

233


-


1,074


(250)

Net income (loss), as reported

$       1,128


$        (698)


$       2,115


$       2,579









Income (loss) from continuing operations before provision for income taxes, as reported

$       2,182


$     (1,059)


$       2,319


$       5,005

Gain on sale of real estate (1)

-


-


(403)


-

Loss (gain) related to the change in the fair value of non-hedged derivative instruments (2)

(335)


1,358


(893)


(1,454)

Incremental costs of proxy contests

-


-


971


235

Income from continuing operations before provision for income taxes, as adjusted

1,847


299


1,994


3,786

Provision for income taxes, as adjusted

1,089


187


1,099


1,646









Income from continuing operations, as adjusted

758


112


895


2,140

Income from discontinued operations

233


-


1,074


44

Loss from disposal of discontinued operations, net of








  taxes of $384

-


-


-


(294)

Net income, as adjusted

$          991


$         112


$       1,969


$       1,890









Diluted earnings per share from continuing operations, as adjusted

$         0.05


$        0.01


$         0.06


$         0.15

Diluted earnings per share, as adjusted

$         0.07


$        0.01


$         0.14


$         0.13









1. Represents a pretax gain recognized in connection with the sale of a facility in Tampa, Florida on January 2, 2009.

2. Represents the unrealized gain or loss on change in fair value of interest rate protection contracts, which do not qualify for hedge accounting treatment.

To supplement the Company's unaudited condensed consolidated financial statements presented on a generally accepted accounting principles (GAAP) basis, management has used a non-GAAP measure of net income.  Management believes that the presentation of "Income from continuing operations as adjusted" is useful to investors to enhance an overall understanding of our historical financial performance and future prospects.  Adjusted net income from continuing operations, which is adjusted to exclude certain gains and losses from the comparable GAAP net income from continuing operations is an indication of our baseline performance before gains, losses or other charges that are considered by management to be outside of our core operating results. These non-GAAP results are among the primary indicators management uses as a basis for evaluating the Company's financial performance as well as for forecasting future periods.  Management establishes performance targets, annual budgets and makes critical operating decisions based upon these metrics. Accordingly, disclosure of these non-GAAP measures provides investors with the same information that management uses to understand the Company's true economic performance year over year.  The presentation of this additional information is not meant to be considered in isolation or as a substitute for net income or other measures prepared in accordance with GAAP.

MAC-GRAY CORPORATION

TABLE 2

Reconciliation of Reported Net Income/Loss from Continuing Operations to Earnings

Before Interest, Taxes, Depreciation and Amortization ("EBITDA") from Continuing Operations

and EBITDA from Continuing Operations, as adjusted

(In thousands)










Three months ended


Twelve months ended


December 31,


December 31,


2009


2010


2009


2010









Income (loss) from continuing operations, net

$           895


$       (698)


$      1,041


$      2,829









Interest expense

4,898


3,418


19,675


14,882

Provision (benefit) for income taxes

1,287


(361)


1,278


2,176

Depreciation and amortization

12,032


12,121


49,866


47,546









EBITDA from continuing operations

19,112


14,480


71,860


67,433









Gain on sale of real estate (1)

-


-


(403)


-

Loss (gain) related to the change in the fair value of non-hedged derivative instruments (2)

(335)


1,358


(893)


(1,454)

Incremental costs of proxy contests

-


-


971


235









EBITDA from continuing operations, as adjusted

$      18,777


$    15,838


$    71,535


$    66,214









1. Represents a pretax gain recognized in connection with the sale of a facility in Tampa, Florida on January 2, 2009.

2. Represents the unrealized gain or loss on change in fair value of interest rate protection contracts, which do not qualify for hedge accounting treatment.

EBITDA from continuing operations is defined as net income before interest expense, provision for income taxes, and depreciation and amortization expense. Adjusted EBITDA from continuing operations is EBITDA from continuing operations further adjusted to exclude the items described in the table above. We have excluded these items because we believe they are not reflective of our ongoing operating performance. EBITDA from continuing operations and Adjusted EBITDA from continuing operations are not measures of our liquidity or financial performance under GAAP and should not be considered as alternatives to net income or any other performance measure derived in accordance with GAAP, or as an alternative to cash flows from operating activities as a measure of our liquidity.

Our management believes EBITDA from continuing operations and Adjusted EBITDA from continuing operations are useful to investors because they help enable investors to evaluate our business in the same manner as our management.  Management uses EBITDA from continuing operations and Adjusted EBITDA from continuing operations as follows: (a) to evaluate the Company's historical and prospective financial performance, (b) to set internal revenue targets and spending budgets, (c) to measure operational profitability and the accuracy of forecasting, and (d) as an important factor in determining variable compensation for management.  In addition, these measures are frequently used by securities analysts, investors and other interested parties in the evaluation of companies with substantial financial leverage.  Moreover, investors have historically requested and the Company has historically reported these non-GAAP financial measures as a means of providing consistent and comparable information with past reports of financial results.

While management believes that these non-GAAP financial measures provide useful supplemental information to investors, there are limitations associated with the use of these non-GAAP financial measures.  These measures are not prepared in accordance with GAAP and may not be directly comparable to similarly titled measures of other companies due to potential differences in the exact method of calculation.  Further, EBITDA from continuing operations and Adjusted EBITDA from continuing operations exclude interest expense and depreciation and amortization expense, which represent significant and unavoidable operating costs given the level of indebtedness and the capital expenditures needed to maintain our business.  In addition, our measures of EBITDA from continuing operations and Adjusted EBITDA from continuing operations are different from those used in the covenants contained in our senior credit facilities and the indenture governing our 7 5/8% senior notes.  Management compensates for these limitations by relying primarily on our GAAP results and by using EBITDA from continuing operations and Adjusted EBITDA from continuing operations only supplementally and by reviewing the reconciliations of the non-GAAP financial measures to their most comparable GAAP financial measures.

Non-GAAP financial measures are not in accordance with, or an alternative for, generally accepted accounting principles in the United States.  The Company's non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP financial measures, and should be read only in conjunction with the Company's consolidated financial statements prepared in accordance with GAAP.  

Contacts:


Michael J. Shea

Jim Buckley

Chief Financial Officer

Executive Vice President

Mac-Gray Corporation

Sharon Merrill Associates, Inc.

781-487-7610

617-542-5300

Email: [email protected]

Email: [email protected]

SOURCE Mac-Gray Corporation

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.