Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Mac-Gray Corporation Announces Third-Quarter 2010 Financial Results

      Improvement in Nationwide Vacancy Rates Helps Stabilize Revenue; Company Reports Higher Margins


      News provided by

      Mac-Gray Corporation

      Nov 04, 2010, 08:00 ET

      Share this article

      Share this article


      WALTHAM, Mass., Nov. 4, 2010 /PRNewswire-FirstCall/ -- Mac-Gray Corporation (NYSE: TUC), the nation's premier provider of laundry facilities management services to multi-unit housing locations, today announced its financial results for the third quarter ended September 30, 2010.

      Mac-Gray reported third-quarter revenue from continuing operations of $78.2 million, compared with $78.4 million in the third quarter of 2009.  Net income from continuing operations for the third quarter of 2010 was $826,000, or $0.06 per diluted share, compared with a net loss from continuing operations of $734,000, or $0.05 per share, for the third quarter of 2009.  Third-quarter 2010 income from continuing operations includes a pre-tax gain of $1.1 million related to derivative instruments.  Third-quarter 2009 loss from continuing operations included an unrealized gain of $57,000 related to derivative instruments. Excluding these items from both periods, adjusted net income from continuing operations for the third quarter of 2010 was $185,000, or $0.01 per diluted share, compared with an adjusted net loss from continuing operations of $761,000, or $0.06 per share, for the same period of 2009.

      Please refer to Table 1, included at the end of this news release, for a reconciliation of net income/loss from continuing operations, as reported, to net income/loss from continuing operations, as adjusted.

      For the third quarter of 2010, Mac-Gray's earnings before interest expense, provision for income taxes, depreciation and amortization expense (EBITDA) from continuing operations was $17.2 million, compared with $15.9 million in the year-earlier quarter.  EBITDA from continuing operations, excluding all gains relating to derivative instruments, was $16.2 million for the third quarter of 2010, compared with $15.8 million in the year-earlier quarter.


      Please refer to Table 2, included at the end of this news release, for a reconciliation of net income from continuing operations to EBITDA from continuing operations and EBITDA from continuing operations, as adjusted.

      Comments on the Third Quarter  

      "We delivered excellent third-quarter results as a result of our ongoing field operating initiatives, lower interest expense, a strong commercial equipment sales performance and the improving apartment occupancy rates in some markets," said Stewart G. MacDonald, Mac-Gray's chief executive officer.  "In what is typically our seasonally weakest operating period, we increased both our gross and operating margins for the second consecutive quarter.  We also generated a healthy cash flow from operations.

      "We reduced our funded debt by approximately $5 million in the quarter, bringing year-to-date debt reduction to $32.6 million. We also increased our capital expenditures to $9.6 million in the quarter, compared with $5.7 million in the same period of 2009 and $7.4 million in the second quarter of this year.  While the third quarter tends to be more capital intensive due to college installations prior to the start of the academic year, the higher investment in capital expenditures is also indicative of the somewhat more attractive portfolio opportunities we are seeing in some markets, which have seen an improved apartment occupancy picture.

      "Nationwide apartment occupancy rates improved in the third quarter to 92.8%, up from 92.2% in the second quarter.  Despite continued high national unemployment, a recovery in the apartment sector that began at the end of 2009 appears to have taken hold.  The decline this quarter in overall vacancy rates in many of our markets is promising for our business, and for the first time this year, we achieved a small increase in our 'same location' revenue. It is now quite possible that the worst of the apartment vacancy problem is behind us.  

      "Within our commercial laundry equipment business, revenues rose by 23% year-over-year, although year-to-date, we still trail the comparable period in 2009.  Overall, the economic climate and tight credit environment remain significant challenges for this business.  However, we are having some success in facilitating financing for existing Laundromat owners through third-party leasing companies and suppliers. We expect this business to continue to experience substantial variability on a quarter-by-quarter basis."

      Business Outlook

      "The signs of stabilization and improvement in the multi-housing market that we first saw at the end of 2009 gained momentum in the third quarter.  As a result, we have begun to adjust our capital allocation strategy, placing greater emphasis on certain organic growth opportunities. We also have restarted our vend increase programs that we intentionally shelved for the past two years. However, vacancy rates and unemployment remain at historically high levels.  Therefore, we will continue to be extremely judicious in the allocation of our capital.  

      "Overall, our primary objectives remain unchanged as we enter the final quarter of 2010.  We intend to maintain the relative size of our portfolio by deploying capital in the most promising markets; to continue to steadily reduce our funded debt; and to pursue attractive acquisition opportunities," MacDonald concluded.  

      Conference Call Information

      The Company will host a conference call at 10:00 a.m. ET today during which Stewart MacDonald, Mac-Gray's chief executive officer, and Michael Shea, executive vice president and chief financial officer, will summarize the Company's financial results, review business and operating highlights from the quarter, and provide a business and financial outlook.  To hear a live broadcast of the call, visit the "Investor Relations" section of the Company's website at www.macgray.com or dial (877) 407-5790 or (201) 689-8328.  

      If you are unable to listen to the live call, you can access a replay at www.macgray.com.

      About Mac-Gray Corporation

      Founded in 1927, Mac-Gray derives its revenue principally through the contracting of debit-card- and coin-operated laundry facilities in multi-unit housing facilities such as apartment buildings, college and university residence halls, condominiums and public housing complexes. Mac-Gray manages approximately 88,000 laundry rooms located in 43 states and the District of Columbia. Mac-Gray also sells and services commercial laundry equipment to retail laundromats and other customers through its product sales division. To learn more about Mac-Gray, visit the Company's website at www.macgray.com.

      Safe Harbor Statement

      This news release contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including statements regarding the Company's expectations for maintaining the size of its portfolio, debt reduction, and acquisitions.  The Company intends such forward-looking statements to be covered by the Safe Harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and is including this statement for purposes of complying with these Safe Harbor provisions.  Forward-looking statements, which are based on certain assumptions and describe future plans, strategies and expectations of the Company, may be identified by use of the words "believe," "expect," "intend," "anticipate," "project," or similar expressions.  Investors should not rely on forward-looking statements because they are subject to a variety of risks, uncertainties and other factors that could cause actual results to differ materially from such forward-looking statements.  Certain factors which could cause actual results to differ materially from the forward-looking statements include, but are not limited to, general economic conditions, changes in multi-housing vacancy rates, the Company's ability to renew long-term customer contracts, and those risks set forth in the Company's Annual Report on Form 10-K for the year ended December 31, 2009 under "Risk Factors" and in other reports subsequently filed with the Securities and Exchange Commission.

      MAC-GRAY CORPORATION

      CONDENSED CONSOLIDATED INCOME STATEMENTS

      (In thousands, except per share amounts)


















      Three months ended


      Nine months ended


      September 30,


      September 30,


      2009


      2010


      2009


      2010









      Revenue from continuing operations

      $     78,364


      $     78,241


      $    244,480


      $      238,285

      Cost of revenue:








          Cost of facilities management revenue

      51,757


      50,839


      157,680


      154,833

          Depreciation and amortization

      12,210


      11,687


      36,630


      34,262

          Cost of products sold

      2,856


      3,357


      9,922


      9,468

               Total cost of revenue

      66,823


      65,883


      204,232


      198,563









      Gross margin

      11,541


      12,358


      40,248


      39,722









      Operating expenses:








          Selling, general and administration expenses

      8,409


      8,360


      25,497


      24,979

          Gain on sale or disposal of assets, net

      (75)


      (95)


      (576)


      (208)

          Incremental costs of proxy contests

      -


      -


      971


      235

               Total operating expenses

      8,334


      8,265


      25,892


      25,006









      Income from continuing operations

      3,207


      4,093


      14,356


      14,716









      Interest expense, including the change in the fair value of non-hedged derivative instruments

      4,754


      2,690


      14,219


      8,652

      Income (loss) from continuing operations before provision for income taxes

      (1,547)


      1,403


      137


      6,064

      Provision (benefit) for income taxes

      (813)


      577


      (9)


      2,537

      Income (loss) from continuing operations, net

      (734)


      826


      146


      3,527

      Income from discontinued operations, net

      348


      -


      841


      44

      Loss from disposal of discontinued operations, net of taxes of $384

      -


      -


      -


      (294)

      Net income (loss)

      $        (386)


      $          826


      $           987


      $          3,277

      Earnings (loss) per share – basic - continuing operations

      $       (0.05)


      $         0.06


      $          0.01


      $            0.26

      Earnings (loss) per share – diluted - continuing operations

      $       (0.05)


      $         0.06


      $          0.01


      $            0.25

      Earnings (loss) per share – basic - discontinued operations

      $         0.03


      $            -


      $          0.06


      $           (0.02)

      Earnings (loss) per  share – diluted - discontinued operations

      $         0.03


      $            -


      $          0.06


      $           (0.02)

      Earnings (loss) per share – basic

      $       (0.03)


      $         0.06


      $          0.07


      $            0.24

      Earnings (loss) per  share – diluted

      $       (0.03)


      $         0.06


      $          0.07


      $            0.23

      Weighted average common shares outstanding - basic

      13,587


      13,807


      13,498


      13,759

      Weighted average common shares outstanding – diluted

      13,587


      14,402


      13,895


      14,297



























      MAC-GRAY CORPORATION

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (Dollars in thousands, except share data)










      December 31,


      September 30,




      2009


      2010

      Assets




      Current assets:





      Cash and cash equivalents

      $           21,599


      $           13,003


      Trade receivables, net of allowance for doubtful accounts

      5,081


      6,523


      Inventory of finished goods, net

      2,172


      2,334


      Prepaid expenses, facilities management rent and






      other current assets

      14,845


      10,436


      Current assets from discontinued operations

      6,864


      -



      Total current assets

      50,561


      32,296

      Property, plant and equipment, net

      130,541


      125,768

      Goodwill

      59,043


      58,717

      Intangible assets, net

      208,499


      198,478

      Prepaid expenses, facilities management rent and other assets

      11,199


      10,144

      Non-current assets from discontinued operations

      4,433


      -



      Total assets

      $         464,276


      $         425,403







      Liabilities and Stockholders’ Equity




      Current liabilities:





      Current portion of long-term debt and capital lease obligations

      $             5,543


      $             4,549


      Trade accounts payable and accrued expenses

      24,735


      22,562


      Accrued facilities management rent

      21,075


      20,193


      Current liabilities of discontinued operations

      3,087


      -



      Total current liabilities

      54,440


      47,304

      Long-term debt and capital lease obligations

      258,325


      227,199

      Deferred income taxes

      39,159


      38,991

      Other liabilities

      6,393


      3,349

      Non-current liabilities of discontinued operations

      1,424


      -

      Commitments and contingencies

      -


      -

      Stockholders’ equity:





      Preferred stock of Mac-Gray Corporation ($.01 par value,






      5 million shares authorized, no shares outstanding)

      -


      -


      Common stock of Mac-Gray Corporation ($.01 par value,






      30 million shares authorized, 13,631,706 issued and 13,631,530






      outstanding at December 31, 2009, and 13,818,927  issued and






      13,818,751 outstanding at September 30, 2010)

      136


      138


      Additional paid in capital

      78,032


      80,772


      Accumulated other comprehensive loss

      (2,048)


      (1,938)


      Retained earnings

      28,417


      29,590




      104,537


      108,562


      Less: common stock in treasury, at cost (176 shares at






      December 31, 2009 and September 30, 2010)

      (2)


      (2)



      Total stockholders’ equity

      104,535


      108,560

      Total liabilities and stockholders’ equity

      $         464,276


      $         425,403









      MAC-GRAY CORPORATION

      TABLE 1

      Reconciliation of Reported Net Income from Continuing Operations to

      Adjusted Net Income from Continuing Operations

      (In thousands, except  per share amounts)


















      Three months ended


      Nine months ended


      September 30,


      September 30,


      2009


      2010


      2009


      2010









      Income (loss) from continuing operations, net, as reported

      $        (734)


      $         826


      $          146


      $       3,527

      Income (loss) from discontinued operations, including loss on disposal








      of discontinued operations net of taxes of $384

      348


      -


      841


      (250)

      Net income (loss), as reported

      $        (386)


      $         826


      $          987


      $       3,277









      Income (loss) from continuing operations before provision for income taxes, as reported

      $     (1,547)


      $      1,403


      $          137


      $       6,064

      Gain on sale of real estate (1)

      -


      -


      (403)


      -

      Gain related to change in fair value of non-hedged derivative instruments (2)

      (57)


      (1,089)


      (558)


      (2,812)

      Incremental costs of proxy contests

      -


      -


      971


      235

      Income (loss) from continuing operations before provision for income taxes, as adjusted

      (1,604)


      314


      147


      3,487

      Provision (benefit) for income taxes, as adjusted

      (843)


      129


      (10)


      1,459









      Income (loss) from continuing operations, as adjusted

      (761)


      185


      157


      2,028

      Income from discontinued operations

      348


      -


      841


      44

      Loss from disposal of discontinued operations, net of








        taxes of $384

      -


      -


      -


      (294)

      Net income (loss), as adjusted

      $        (413)


      $         185


      $          998


      $       1,778









      Diluted earnings (loss) per share from continuing operations, as adjusted

      $       (0.06)


      $        0.01


      $         0.01


      $         0.14

      Diluted earnings (loss) per share, as adjusted

      $       (0.03)


      $        0.01


      $         0.07


      $         0.12


      (1)  Represents a pretax gain recognized in connection with the sale of a facility in Tampa, Florida on January 2, 2009.

      (2)  Represents the un-realized gain on change in fair value of interest rate protection contracts, which do not qualify for hedge accounting treatment.




      To supplement the Company's unaudited condensed consolidated financial statements presented on a generally accepted accounting principles (GAAP) basis, management has used a non-GAAP measure of net income.  Management believes that the presentation of "Income from operations as adjusted" is useful to investors to enhance an overall understanding of our historical financial performance and future prospects.  Adjusted net income, which is adjusted to exclude certain gains and losses from the comparable GAAP net income is an indication of our baseline performance before gains, losses or other charges that are considered by management to be outside of our core operating results. These non-GAAP results are among the primary indicators management uses as a basis for evaluating the Company's financial performance as well as for forecasting future periods.  Management establishes performance targets, annual budgets and makes critical operating decisions based upon these metrics. Accordingly, disclosure of these non-GAAP measures provides investors with the same information that management uses to understand the Company's true economic performance year over year.  The presentation of this additional information is not meant to be considered in isolation or as a substitute for net income or other measures prepared in accordance with GAAP.

      MAC-GRAY CORPORATION

      TABLE 2

      Reconciliation of Reported Net Income from Continuing Operations to Earnings

      Before Interest, Taxes, Depreciation and Amortization ("EBITDA") from Continuing Operations

      and EBITDA from Continuing Operations, as adjusted

      (In thousands)










      Three months ended


      Nine months ended


      September 30,


      September 30,


      2009


      2010


      2009


      2010









      Income (loss) from continuing operations, net

      $         (734)


      $         826


      $         146


      $      3,527









      Interest expense

      4,811


      3,779


      14,777


      11,464

      Provision (benefit) for income taxes

      (813)


      577


      (9)


      2,537

      Depreciation and amortization

      12,612


      12,065


      37,834


      35,425









      EBITDA from continuing operations

      15,876


      17,247


      52,748


      52,953









      Gain on sale of real estate (1)

      -


      -


      (403)


      -

      Gain related to the change in fair value of non-hedged derivative instruments (2)

      (57)


      (1,089)


      (558)


      (2,812)

      Incremental costs of proxy contests

      -


      -


      971


      235









      EBITDA from continuing operations, as adjusted

      $      15,819


      $    16,158


      $    52,758


      $    50,376

      (1)  Represents a pretax gain recognized in connection with the sale of a facility in Tampa, Florida on January 2, 2009.

      (2)  Represents the un-realized gain on change in fair value of interest rate protection contracts, which do not qualify for hedge accounting treatment.




      EBITDA from continuing operations is defined as net income before interest expense, provision for income taxes, and depreciation and amortization expense. Adjusted EBITDA from continuing operations is EBITDA from continuing operations further adjusted to exclude the items described in the table above. We have excluded these items because we believe they are not reflective of our ongoing operating performance. EBITDA from continuing operations and Adjusted EBITDA from continuing operations are not measures of our liquidity or financial performance under GAAP and should not be considered as alternatives to net income or any other performance measure derived in accordance with GAAP, or as an alternative to cash flows from operating activities as a measure of our liquidity.

      Our management believes EBITDA from continuing operations and Adjusted EBITDA from continuing operations are useful to investors because they help enable investors to evaluate our business in the same manner as our management.  Management uses EBITDA from continuing operations and Adjusted EBITDA from continuing operations as follows: (a) to evaluate the Company's historical and prospective financial performance, (b) to set internal revenue targets and spending budgets, (c) to measure operational profitability and the accuracy of forecasting, and (d) as an important factor in determining variable compensation for management.  In addition, these measures are frequently used by securities analysts, investors and other interested parties in the evaluation of companies with substantial financial leverage.  Moreover, investors have historically requested and the Company has historically reported these non-GAAP financial measures as a means of providing consistent and comparable information with past reports of financial results.

      While management believes that these non-GAAP financial measures provide useful supplemental information to investors, there are limitations associated with the use of these non-GAAP financial measures.  These measures are not prepared in accordance with GAAP and may not be directly comparable to similarly titled measures of other companies due to potential differences in the exact method of calculation.  Further, EBITDA from continuing operations and Adjusted EBITDA from continuing operations exclude interest expense and depreciation and amortization expense, which represent significant and unavoidable operating costs given the level of indebtedness and the capital expenditures needed to maintain our business.  In addition, our measures of EBITDA from continuing operations and Adjusted EBITDA from continuing operations are different from those used in the covenants contained in our senior credit facilities and the indenture governing our 7 5/8% senior notes.  Management compensates for these limitations by relying primarily on our GAAP results and by using EBITDA from continuing operations and Adjusted EBITDA from continuing operations only supplementally and by reviewing the reconciliations of the non-GAAP financial measures to their most comparable GAAP financial measures.

      Non-GAAP financial measures are not in accordance with, or an alternative for, generally accepted accounting principles in the United States.  The Company's non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP financial measures, and should be read only in conjunction with the Company's consolidated financial statements prepared in accordance with GAAP.  

      Contacts:


      Michael J. Shea

      Chief Financial Officer

      Mac-Gray Corporation

      781-487-7610

      Email: [email protected]



      Jim Buckley

      Executive Vice President

      Sharon Merrill Associates, Inc.

      617-542-5300

      Email: [email protected]



      SOURCE Mac-Gray Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.