Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Mac-Gray Corporation Announces Third-Quarter 2011 Financial Results

      Company Reports Fourth Consecutive Quarter of Revenue Growth; Delivers Improved Margins and Steady Cash Flow Performance


      News provided by

      Mac-Gray Corporation

      Nov 03, 2011, 08:00 ET

      Share this article

      Share this article


      WALTHAM, Mass., Nov. 3, 2011 /PRNewswire/ -- Mac-Gray Corporation (NYSE: TUC), the nation's premier provider of laundry facilities management services to multi-unit housing locations, today announced its financial results for the quarter ended September 30, 2011.

      Mac-Gray reported third-quarter of 2011 revenue from continuing operations of $78.5 million, compared with $78.2 million in the third quarter of 2010.  Net income from continuing operations for the third quarter of 2011 was $604,000, or $0.04 per diluted share, compared with net income from continuing operations of $826,000, or $0.06 per diluted share, for the third quarter of 2010.  Third-quarter 2011 net income from continuing operations includes a pre-tax unrealized gain of $45,000 related to interest rate derivative instruments and a non-cash, pre-tax loss of $255,000 related to fuel commodity derivative instruments.  Third-quarter 2010 net income from continuing operations included a pre-tax unrealized gain of $1.1 million related to interest rate derivative instruments.  Excluding these items from both periods, adjusted net income from continuing operations for the third quarter of 2011 was $780,000, or $0.05 per diluted share, compared with adjusted net income from continuing operations of $185,000, or $0.01 per diluted share, for the same period of 2010.

      Please refer to Table 1, included at the end of this news release, for a reconciliation of net income from continuing operations, as reported, to net income from continuing operations, as adjusted.

      For the third quarter of 2011, Mac-Gray's earnings before interest expense, provision for income taxes, depreciation and amortization expense (EBITDA) from continuing operations was $15.6 million, compared with $17.2 million in the year-earlier quarter.  EBITDA from continuing operations, excluding unrealized gains related to interest rate and fuel commodity derivative instruments, was $15.8 million for the third quarter of 2011, compared with $16.2 million in the year-earlier quarter.


      Please refer to Table 2, included at the end of this news release, for a reconciliation of net income from continuing operations to EBITDA from continuing operations and EBITDA from continuing operations, as adjusted.

      Comments on the Third Quarter  

      "This was a steady financial performance in the third quarter – achieving our fourth consecutive quarter of incremental year-over-year growth," said Stewart G. MacDonald, Mac-Gray's chief executive officer.  "We continue to see stabilization in the multi-housing industry across the majority of the markets we serve.  As a result, multi-housing same location revenue during the quarter rose by 1%, with particular strength in the Northeast and Northwest, and lesser improvement in the Southwest. Only our Southeast region was down.  We continued to channel our resources toward generating organic growth through both new and renewal facility contracts in the most promising markets.  We invested $7.3 million in capital expenditures in the third quarter, bringing our year-to-date total to $25 million."  

      "During the quarter, we also made steady progress in improving our margins.  Through our ongoing cost control programs, we further lowered our SG&A expenses.  As a result, our operating margin in the third quarter increased to 5.8% of revenue, from 5.2% in the same period of 2010 and 4.1% in the second quarter of this year.  Our adjusted net income grew substantially year-over-year to $0.05 per diluted share.  However, adjusted EBITDA was down slightly in the quarter as a result of higher fuel expenses and labor-related costs."

      "Our business model continues to generate stable cash flow, with net cash flow provided by operating activities of $11.0 million.  During the quarter, we reduced our funded debt by $3.8 million.  We also lowered our interest expense by 7% from the prior year, before the change in market value of interest rate derivatives, due to our steady debt reduction and the ability to manage our overall interest rate structure.  During the quarter, we announced the redemption of $50 million of our 7.625% senior notes using the revolver portion of our senior credit agreement, which is at a significantly lower rate.  Given the current interest rate environment, we viewed this redemption as an excellent opportunity to reduce the Company's overall interest expense going forward.  The notes were redeemed in mid-October and in connection with the redemption, Mac-Gray will realize a net, non-cash charge in the fourth quarter of approximately $500,000 of unamortized deferred financing costs associated with the original 7.625% notes offering as well as a cash expense of approximately $1.3 million representing the cash redemption premium.  The annualized interest expense savings attributable to this transaction are expected to be approximately $2.5 million."

      Outlook

      "Looking ahead, we are increasingly optimistic about our long-term outlook based on underlying industry trends, and our growth prospects.  While near-term economic uncertainty continues to weigh on our core business, we are nevertheless seeing sales momentum.  We recently won a significant national account with a leading hospitality provider.  Our industry-leading technology remains an important competitive differentiator for us, and Change Point® – our newest payment and monitoring system – continues to be well-received in the marketplace, particularly with national or regional clients that maintain larger multi-site locations.  The convenience for users is proving to be extremely popular.  In addition to its accuracy and accountability, Change Point® is also generating incremental revenue as we had envisioned.  With more than 650 laundry rooms now installed, and with approximately 750 likely to be operating by year-end, Change Point® is increasing average monthly revenue by approximately 10% in rooms that were previously coin-only."

      "Our goals for the remainder of 2011 are:  improving near-term margins; pursuing opportunities for organic growth and reasonable acquisitions; using our technology platforms to both improve efficiencies and further differentiate Mac-Gray in the marketplace; and applying our excess cash flow to continue to reduce our funded debt and corresponding interest expense," MacDonald concluded.

      Based on its performance through the first nine months of 2011 and current market conditions, the Company expects to achieve the low end of its 2011 revenue guidance of $324 million to $328 million; and the low end of its capital expenditures guidance of $33 million to $36 million, which includes laundry facilities management contract incentives.

      The foregoing estimates reflect management's view of current and future market conditions, including assumptions with respect to apartment occupancy rates. These estimates may be subject to fluctuations as a result of a number of factors and there can be no assurance that Mac-Gray's actual results will not differ from the estimates set forth above.

      Conference Call Information

      The Company will host a conference call at 10:00 a.m. ET today during which management will summarize the Company's financial results, review business and operating highlights from the quarter, and provide a business and financial outlook.  To hear a live broadcast of the call, visit the "Investor Relations" section of the Company's website at www.macgray.com or dial (877) 407-5790 or (201) 689-8328.  If you are unable to listen to the live call, you can access a replay at www.macgray.com.

      About Mac-Gray Corporation

      Founded in 1927, Mac-Gray derives its revenue principally through the contracting of debit-card- and coin-operated laundry facilities in multi-unit housing facilities such as apartment buildings, college and university residence halls, condominiums and public housing complexes. Mac-Gray manages approximately 86,000 laundry rooms located in 43 states and the District of Columbia. Mac-Gray also sells and services commercial laundry equipment to retail laundromats and other customers through its product sales division. To learn more about Mac-Gray, visit the Company's website at www.macgray.com.

      Safe Harbor Statement

      This news release contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including statements regarding the Company's expectations for 2011, including statements regarding improving margins, pursuing organic growth and acquisition opportunities, reducing debt and lowering interest expense, as well as estimates of its 2011 revenue and capital expenditures.  The Company intends such forward-looking statements to be covered by the Safe Harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and is including this statement for purposes of complying with these Safe Harbor provisions.  Forward-looking statements, which are based on certain assumptions and describe future plans, strategies and expectations of the Company, may be identified by use of the words "believe," "expect," "intend," "anticipate," "project," or similar expressions.  Investors should not rely on forward-looking statements because they are subject to a variety of risks, uncertainties and other factors that could cause actual results to differ materially from such forward-looking statements.  Certain factors which could cause actual results to differ materially from the forward-looking statements include, but are not limited to, general economic conditions, changes in multi-housing vacancy rates, the Company's ability to renew long-term customer contracts, and those risks set forth in the Company's Annual Report on Form 10-K for the year ended December 31, 2010 under "Risk Factors" and in other reports subsequently filed with the Securities and Exchange Commission.

      MAC-GRAY CORPORATION

      CONDENSED CONSOLIDATED INCOME STATEMENTS

      (In thousands, except per share amounts)


















      Three months ended


      Nine months ended


      September 30,


      September 30,


      2010


      2011


      2010


      2011









      Revenue from continuing operations

      $    78,241


      $    78,492


      $   238,285


      $    239,374

      Cost of revenue:








          Cost of facilities management revenue

      50,839


      52,004


      154,833


      157,560

          Depreciation and amortization

      11,687


      10,568


      34,262


      32,512

          Cost of products sold

      3,357


      3,144


      9,468


      8,722

               Total cost of revenue

      65,883


      65,716


      198,563


      198,794









      Gross margin

      12,358


      12,776


      39,722


      40,580









      Operating expenses:








          Selling, general and administration expenses

      8,360


      8,207


      24,979


      25,597

          Gain on sale or disposal of assets, net

      (95)


      (13)


      (208)


      (170)

          Incremental costs of proxy contests

      -


      -


      235


      269

               Total operating expenses

      8,265


      8,194


      25,006


      25,696









      Income from continuing operations

      4,093


      4,582


      14,716


      14,884









      Interest expense, including the change in the fair value of non-hedged derivative instruments

      2,690


      3,463


      8,652


      9,506

      Income from continuing operations before provision for income taxes

      1,403


      1,119


      6,064


      5,378

      Provision for income taxes

      577


      515


      2,537


      2,204

      Income from continuing operations, net

      826


      604


      3,527


      3,174

      Income from discontinued operations, net





      44


      -

      Loss from disposal of discontinued operations, net of taxes of $384

      -


      -


      (294)


      -

      Net income

      $         826


      $         604


      $      3,277


      $        3,174

      Earnings per share – basic - continuing operations

      $        0.06


      $        0.04


      $        0.26


      $         0.22

      Earnings per share – diluted - continuing operations

      $        0.06


      $        0.04


      $        0.25


      $         0.21

      Loss per share – basic - discontinued operations

      $           -


      $           -


      $      (0.02)


      $            -

      Loss per  share – diluted - discontinued operations

      $           -


      $           -


      $      (0.02)


      $            -

      Earnings per share – basic

      $        0.06


      $        0.04


      $        0.24


      $         0.22

      Earnings per  share – diluted

      $        0.06


      $        0.04


      $        0.23


      $         0.21

      Weighted average common shares outstanding - basic

      13,807


      14,286


      13,759


      14,207

      Weighted average common shares outstanding – diluted

      14,402


      15,000


      14,297


      14,953



















      MAC-GRAY CORPORATION

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (Dollars in thousands, except share data)










      December 31,


      September 30,




      2010


      2011

      Assets




      Current assets:





      Cash and cash equivalents

      $           13,013


      $           12,934


      Trade receivables, net of allowance for doubtful accounts

      6,105


      6,343


      Inventory of finished goods, net

      1,580


      1,930


      Prepaid expenses, facilities management rent and






      other current assets

      10,879


      10,943



      Total current assets

      31,577


      32,150

      Property, plant and equipment, net

      128,068


      128,857

      Goodwill

      58,608


      58,281

      Intangible assets, net

      195,144


      185,378

      Prepaid expenses, facilities management rent and other assets

      10,686


      10,918



      Total assets

      $         424,083


      $         415,584







      Liabilities and Stockholders’ Equity




      Current liabilities:





      Current portion of long-term debt and capital lease obligations

      $             4,511


      $             4,238


      Trade accounts payable and accrued expenses

      24,671


      24,234


      Accrued facilities management rent

      21,084


      20,613



      Total current liabilities

      50,266


      49,085

      Long-term debt and capital lease obligations

      221,425


      208,994

      Deferred income taxes

      41,823


      41,835

      Other liabilities

      2,518


      2,438



      Total liabilities

      316,032


      302,352

      Commitments and contingencies

      -


      -

      Stockholders’ equity:





      Preferred stock ($.01 par value, 5 million shares authorized






      no shares issued or outstanding)

      -


      -


      Common stock ($.01 par value, 30 million shares authorized,






      14,026,919 issued and 14,026,743 outstanding






      at December 31, 2010, and 14,289,887  issued and






      outstanding at September 30, 2011)

      140


      143


      Additional paid in capital

      81,296


      85,161


      Accumulated other comprehensive loss

      (1,563)


      (1,023)


      Retained earnings

      28,180


      28,951




      108,053


      113,232


      Less: common stock in treasury, at cost (176 shares at






      December 31, 2010)

      (2)


      -



      Total stockholders’ equity

      108,051


      113,232

      Total liabilities and stockholders’ equity

      $         424,083


      $         415,584









      MAC-GRAY CORPORATION

      TABLE 1

      Reconciliation of Reported Net Income from Continuing Operations to

      Adjusted Net Income from Continuing Operations

      (In thousands, except  per share amounts)










      Three months ended


      Nine months ended


      September 30,


      September 30,


      2010


      2011


      2010


      2011









      Income from continuing operations, net, as reported

      $          826


      $         604


      $       3,527


      $       3,174

      Loss from discontinued operations, including loss on disposal








      of discontinued operations net of taxes of $384

      -


      -


      (250)


      -

      Net income, as reported

      $          826


      $         604


      $       3,277


      $       3,174









      Income from continuing operations before provision for income taxes, as reported

      $       1,403


      $      1,119


      $       6,064


      $       5,378

      Gain related to the change in the fair value of non-hedged derivative instruments (1)

      (1,089)


      (45)


      (2,812)


      (487)

      Loss related to the change in the fair value of fuel commodity derivative instruments (2)

      -


      255


      -


      133

      Incremental costs of proxy contests (3)

      -


      -


      235


      269

      Income from continuing operations before provision for income taxes, as adjusted

      314


      1,329


      3,487


      5,293

      Provision for income taxes, as adjusted

      129


      549


      1,459


      2,169









      Income from continuing operations, as adjusted

      185


      780


      2,028


      3,124

      Income from discontinued operations

      -


      -


      44


      -

      Loss from disposal of discontinued operations, net of








        taxes of $384 (4)

      -


      -


      (294)


      -

      Net income, as adjusted

      $          185


      $         780


      $       1,778


      $       3,124









      Diluted earnings per share from continuing operations, as adjusted

      $         0.01


      $        0.05


      $         0.14


      $         0.22

      Diluted earnings per share, as adjusted

      $         0.01


      $        0.05


      $         0.12


      $         0.21









      (1) Represents the un-realized gain or loss on change in fair value of interest rate protection contracts, which do not qualify for hedge accounting treatment.

      (2) Represents the un-realized gain or loss on change in fair value of fuel commodity derivatives which do not qualify for hedge accounting treatment.

      (3) Represents additional costs incurred for legal advice and proxy solicitation in response to proxy contests relating to the Company's 2010 and 2011 annual meetings.

      (4) Represents the loss associated with the disposal of discontinued operations related to the Company's former MicroFridge business, which was sold on February 5, 2010.




      To supplement the Company's unaudited condensed consolidated financial statements presented on a generally accepted accounting principles (GAAP) basis, management has used a non-GAAP measure of net income.  Management believes that the presentation of "Income from continuing operations as adjusted" is useful to investors to enhance an overall understanding of our historical financial performance and future prospects.  Adjusted net income from continuing operations, which is adjusted to exclude certain gains and losses from the comparable GAAP net income from continuing operations is an indication of our baseline performance before gains, losses or other charges that are considered by management to be outside of our core operating results. These non-GAAP results are among the primary indicators management uses as a basis for evaluating the Company's financial performance as well as for forecasting future periods.  Management establishes performance targets, annual budgets and makes critical operating decisions based upon these metrics. Accordingly, disclosure of these non-GAAP measures provides investors with the same information that management uses to understand the Company's true economic performance year over year.  The presentation of this additional information is not meant to be considered in isolation or as a substitute for net income or other measures prepared in accordance with GAAP.

      MAC-GRAY CORPORATION

      TABLE 2

      Reconciliation of Reported Net Income from Continuing Operations to Earnings

      Before Interest, Taxes, Depreciation and Amortization ("EBITDA") from Continuing Operations

      and EBITDA from Continuing Operations, as adjusted

      (In thousands)










      Three months ended


      Nine months ended


      September 30,


      September 30,


      2010


      2011


      2010


      2011









      Income from continuing operations, net

      $           826


      $         604


      $      3,527


      $      3,174









      Interest expense

      3,779


      3,508


      11,464


      9,993

      Provision for income taxes

      577


      515


      2,537


      2,204

      Depreciation and amortization

      12,065


      10,993


      35,425


      33,733









      EBITDA from continuing operations

      17,247


      15,620


      52,953


      49,104









      Gain related to the change in the fair value of non-hedged derivative instruments (1)

      (1,089)


      (45)


      (2,812)


      (487)

      Loss related to the change in the fair value of fuel commodity derivative instruments (2)

      -


      255


      -


      133

      Incremental costs of proxy contests (3)

      -


      -


      235


      269









      EBITDA from continuing operations, as adjusted

      $      16,158


      $    15,830


      $    50,376


      $    49,019









      (1) Represents the un-realized gain or loss on change in fair value of interest rate protection contracts which do not qualify for hedge accounting treatment.

      (2) Represents the un-realized gain or loss on change in fair value of fuel commodity derivatives which do not qualify for hedge accounting treatment.

      (3) Represents additional costs incurred for legal advice and proxy solicitation in response to proxy contests relating to the Company's 2010 and 2011 annual meetings.




      EBITDA from continuing operations is defined as net income before interest expense, provision for income taxes, and depreciation and amortization expense. Adjusted EBITDA from continuing operations is EBITDA from continuing operations further adjusted to exclude the items described in the table above. We have excluded these items because we believe they are not reflective of our ongoing operating performance. EBITDA from continuing operations and Adjusted EBITDA from continuing operations are not measures of our liquidity or financial performance under GAAP and should not be considered as alternatives to net income or any other performance measure derived in accordance with GAAP, or as an alternative to cash flows from operating activities as a measure of our liquidity.

      Our management believes EBITDA from continuing operations and Adjusted EBITDA from continuing operations are useful to investors because they help enable investors to evaluate our business in the same manner as our management.  Management uses EBITDA from continuing operations and Adjusted EBITDA from continuing operations as follows: (a) to evaluate the Company's historical and prospective financial performance, (b) to set internal revenue targets and spending budgets, (c) to measure operational profitability and the accuracy of forecasting, and (d) as an important factor in determining variable compensation for management.  In addition, these measures are frequently used by securities analysts, investors and other interested parties in the evaluation of companies with substantial financial leverage.  Moreover, investors have historically requested and the Company has historically reported these non-GAAP financial measures as a means of providing consistent and comparable information with past reports of financial results.

      While management believes that these non-GAAP financial measures provide useful supplemental information to investors, there are limitations associated with the use of these non-GAAP financial measures.  These measures are not prepared in accordance with GAAP and may not be directly comparable to similarly titled measures of other companies due to potential differences in the exact method of calculation.  Further, EBITDA from continuing operations and Adjusted EBITDA from continuing operations exclude interest expense and depreciation and amortization expense, which represent significant and unavoidable operating costs given the level of indebtedness and the capital expenditures needed to maintain our business.  In addition, our measures of EBITDA from continuing operations and Adjusted EBITDA from continuing operations are different from those used in the covenants contained in our senior credit facilities and the indenture governing our 7 5/8% senior notes.  Management compensates for these limitations by relying primarily on our GAAP results and by using EBITDA from continuing operations and Adjusted EBITDA from continuing operations only supplementally and by reviewing the reconciliations of the non-GAAP financial measures to their most comparable GAAP financial measures.

      Non-GAAP financial measures are not in accordance with, or an alternative for, generally accepted accounting principles in the United States.  The Company's non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP financial measures, and should be read only in conjunction with the Company's consolidated financial statements prepared in accordance with GAAP.  

      Contacts:



      Michael J. Shea

      Jim Buckley

      Chief Financial Officer

      Executive Vice President

      Mac-Gray Corporation

      Sharon Merrill

      781-487-7610

      617-542-5300

      Email: [email protected]

      Email: [email protected]



      SOURCE Mac-Gray Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.