• Resources
  • Blog
  • Journalists
  • Log In
  • Sign Up
  • Data Privacy
  • Send a Release
Cision PR Newswire: news distribution, targeting and monitoring home
  • News
  • Products
    • Overview
    • Distribution by PR Newswire
    • Cision Communications Cloud®
    • Cision IR
    • Sponsored Placement
    • All Products
  • Contact
    • General Inquiries
    • Request a Demo
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices

 

When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Overview
  • Distribution by PR Newswire
  • Cision Communications Cloud®
  • Cision IR
  • Sponsored Placement
  • All Products
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • Overview
  • Distribution by PR Newswire
  • Cision Communications Cloud®
  • Cision IR
  • All Products
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR

Marketo Announces First Quarter 2015 Results

Marketo logo.

News provided by

Marketo

Apr 23, 2015, 04:05 ET

Share this article

Share this article


SAN MATEO, Calif., April 23, 2015 /PRNewswire/ -- Marketo, Inc. (Nasdaq: MKTO), the leading provider of engagement marketing software and solutions, today announced its first quarter 2015 financial results.

Highlights:

  • First quarter revenue increased 42 percent year over year to $46.0 million
  • Deferred revenue increased 47 percent year over year to $66.9 million
  • First quarter calculated billings increased 37 percent year over year to $49.9 million
  • Subscription dollar retention rate was 109 percent
  • Customer count increased to 3,972

"Our first quarter performance marks a healthy start to 2015 as we continue scaling our global small and medium business (SMB) and enterprise sales efforts and accelerating our strategy to grow our presence in consumer-oriented businesses," said Phil Fernandez, chairman and CEO of Marketo. "We carried this momentum into our successful Marketo Marketing Nation™ Summit where we introduced multiple breakthrough products to further our mission of helping our users connect with their customers anywhere and everywhere. These products combined with our recently announced strategic partnerships enable us to set the thought leadership and technology innovation agenda for the entire industry."

Results for the first quarter of 2015:

  • Revenue: Revenue was $46.0 million, an increase of 42 percent over the same period of the prior year.
  • Deferred Revenue: Deferred revenue at March 31, 2015 was $66.9 million, up 6 percent from $62.9 million reported at December 31, 2014. This compares to $45.6 million at March 31, 2014.
  • Calculated Billings: Calculated billings were $49.9 million, an increase of 37 percent over $36.5 million in the same period of the prior year.
  • Net Loss: GAAP net loss, excluding redeemable non-controlling interests was $18.2 million, and net loss per common share, basic and diluted, was $(0.44). Non-GAAP net loss was $8.3 million, and non-GAAP net loss per common share, basic and diluted, was $(0.20). A reconciliation table titled "Reconciliation of GAAP Measures to Non-GAAP Measures" is provided at the end of this release.
  • Cash Flow from Operations: Cash used in operating activities was $8.5 million as compared to a use of $13.2 million in the same period of the prior year.
  • Total Cash and Cash Equivalents: As of March 31, 2015, total cash and cash equivalents was $103.8 million.

Outlook
As of April 23, 2015, Marketo is initiating revenue and EPS guidance for its second quarter and increasing full year 2015 guidance.

For the second quarter of 2015, Marketo expects to report:

  • Revenue in the range of $49.5 to $50.5 million
  • GAAP net loss per share in the range of $(0.49) to $(0.51)
  • Non-GAAP net loss per share in the range of $(0.22) to $(0.24)

For the full year 2015, Marketo expects to report:

  • Revenue in the range of $208 to $210 million
  • GAAP net loss per share in the range of $(1.87) to $(1.91)
  • Non-GAAP net loss per share in the range of $(0.81) to $(0.85)

A reconciliation table titled "Reconciliation of GAAP Net Loss to Non-GAAP Net Loss Per Share Targets" is provided at the end of this release.

Conference Call Information
Marketo will host a conference call and live webcast to discuss financial results at 5:00 p.m. ET/2:00 p.m. PT, on Thursday, April 23, 2015.  The conference call can be accessed by dialing (888) 438-5448, or +1 (719) 325-2484 (outside the U.S. and Canada).  A live webcast will be available at http://investors.marketo.com. An audio replay of the call will also be available by dialing (888) 203-1112 or +1(719) 457-0820 (outside the U.S. and Canada) and entering passcode 2828768#.

Use of Non-GAAP Financial Information
Marketo provides financial statements that are prepared in accordance with generally accepted accounting principles (GAAP). To help understand Marketo's past financial performance and future results, Marketo has supplemented its financial results that it provides in accordance with GAAP with certain non-GAAP financial measures. The method Marketo uses to produce non-GAAP financial results is not computed according to GAAP and may differ from the methods used by other companies. Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with the company's consolidated financial statements prepared in accordance with GAAP.  Specifically, management is excluding the following items from its non-GAAP historical and estimated net loss and net loss per common share, basic and diluted:

  • Stock-Based Compensation Expenses: The company's compensation strategy includes the use of stock-based compensation to attract and retain employees and executives. It is principally aimed at aligning their interests with those of our stockholders and at long-term employee retention, rather than to motivate or reward operational performance for any particular period. Thus, stock-based compensation expense varies for reasons that are generally unrelated to operational decisions and performance in any particular period.
  • Amortization of Acquired Intangible Assets: The company views amortization of acquisition-related intangible assets, such as the amortization of the cost associated with an acquired company's research and development efforts, trade names, customer lists and customer relationships, as items arising from pre-acquisition activities determined at the time of an acquisition. While these intangible assets are continually evaluated for impairment, amortization of the cost of purchased intangibles is a static expense, one that is not typically affected by operations during any particular period.
  • Integration Costs: The company views acquisition-related such as legal and audit services associated with an acquired company, as items arising from pre-acquisition activities that are non-recurring in nature.
  • Litigation Settlement: The company settled some litigation in the fourth quarter of 2013 and views this as a non-recurring expense.

The company encourages investors to carefully consider its results under GAAP, as well as its supplemental non-GAAP information and the reconciliation between these presentations, to more fully understand its business. Reconciliations between GAAP and non-GAAP results are presented in the tables of this release.

Calculated Billings is calculated as revenue plus the change in total deferred revenue as presented on the balance sheet. Management believes calculated billings offers investors useful supplemental information regarding the performance of our business, and will help investors better understand the sales volumes and performance of our business.

"Safe harbor" statement under the Private Securities Litigation Reform Act of 1995
This press release contains forward-looking statements. Forward-looking statements include all statements that are not historical facts and can be identified by terms such as "expects," "anticipates," "believes," "could," "seeks," "estimates," "intends," "may," "plans," "potential," "predicts," "projects," "should," "will," "would" or similar expressions and the negatives of those terms. Examples of forward-looking statements include, but are not limited to, statements about our opportunities for growth and specific statements about our expected GAAP and non-GAAP financial results for the second quarter and the full year of 2015, including revenue, net loss, EPS, stock-based compensation expenses and amortization of acquired intangible assets. The achievement or success of the matters covered by such forward-looking statements involves risks, uncertainties and assumptions. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, our results could differ materially from the results expressed or implied by the forward-looking statements we make.

The risks and uncertainties that could cause actual results to differ from the results predicted include, but are not limited to, risks associated with: possible fluctuations in our financial and operating results; our rate of growth and anticipated revenue run rate, including our ability to convert deferred revenue and unbilled deferred revenue into revenue and, as appropriate, cash flow, and the continued growth and ability to maintain deferred revenue and unbilled deferred revenue; errors, interruptions or delays in our services or Web hosting; breaches of our security measures; the financial impact of any previous and future acquisitions; the nature of our business model; our ability to continue to release, and gain customer acceptance of, new and improved versions of our services; successful customer deployment and utilization of our existing and future services; changes in our sales cycle; competition; relationships with platform providers; various financial aspects of our subscription model; unexpected increases in attrition or decreases in new business; the emerging markets in which we operate; unique aspects of entering or expanding in international markets; our ability to hire, retain and motivate employees and manage our growth; changes in our customer base; technological developments; regulatory developments; litigation related to intellectual property and other matters, and any related claims, negotiations and settlements; unanticipated changes in our effective tax rate; fluctuations in the number of shares we have outstanding and the price of such shares; foreign currency exchange rates; collection of receivables; interest rates; factors affecting our deferred tax assets and ability to value and utilize them; the risks and expenses associated with our real estate and office facilities space; and general developments in the economy, financial markets, and credit markets.

Further information about potential factors that could affect our financial results is included in public reports we file with the Securities and Exchange Commission, including, but not limited to, the "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" sections of our Forms 10-K and 10-Q, and the Forms 8-K and other documents we file from time to time.

Any forward-looking statement made by us in this press release speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We assume no obligation and do not intend to publicly update these forward-looking statements, whether as a result of new information, future developments, or otherwise, except as required by law.

About Marketo
Marketo (NASDAQ:MKTO) provides the leading marketing software and solutions designed to help marketers master the art and science of digital marketing. Through a unique combination of innovation and expertise, Marketo is focused solely on helping marketers keep pace in an ever-changing digital world. Spanning today's digital, social, mobile and offline channels, Marketo's® Engagement Marketing Platform powers a set of breakthrough applications to help marketers tackle all aspects of digital marketing from the planning and orchestration of marketing activities to the delivery of personalized interactions that can be optimized in real-time. Marketo's applications are known for their ease-of-use, and are complemented by the Marketing Nation®, a thriving network of more than 400 third-party solutions through our LaunchPoint® ecosystem and over 50,000 marketers who share and learn from each other to grow their collective marketing expertise. The result for modern marketers is unprecedented agility and superior results. Headquartered in San Mateo, CA with offices in Europe, Australia and Japan, Marketo serves as a strategic marketing partner to more than 3,950 large enterprises and fast-growing small companies across a wide variety of industries. For more information, visit www.marketo.com.

Marketo, the Marketo logo, Marketing Nation and LaunchPoint are trademarks of Marketo, Inc. All other trademarks are the property of their respective owners.

MARKETO, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)








 March 31, 


 December 31, 



2015


2014



 (unaudited) 



ASSETS





Current assets:





Cash and cash equivalents 


$    103,768


$          112,644

Accounts receivable, net 


40,189


37,867

Prepaid expenses and other current assets 


10,039


5,756

Total current assets 


153,996


156,267

Property and equipment, net 


17,672


16,832

Goodwill 


29,201


29,201

Intangible assets, net 


7,373


7,076

Other assets 


1,887


1,035

Total assets 


$    210,129


$          210,411






LIABILITIES, REDEEMABLE NON-CONTROLLING INTERESTS AND STOCKHOLDERS' EQUITY





Current liabilities:





Accounts payable 


$        3,800


$              3,901

Accrued expenses and other current liabilities 


20,117


20,691

Deferred revenue 


66,884


62,945

Current portion of credit facility 


2,746


2,719

Total current liabilities 


93,547


90,256

Credit facility, net of current portion 


1,955


2,653

Other liabilities


3,809


3,526

Total liabilities 


99,311


96,435






Redeemable non-controlling interests


1,794


800






Stockholders' equity:





Common stock


4


4

Additional paid-in capital 


311,340


297,420

Accumulated other comprehensive loss


(264)


(350)

Accumulated deficit 


(202,056)


(183,898)

Total stockholders' equity 


109,024


113,176

Total liabilities, redeemable non-controlling interests and  stockholders' equity 


$    210,129


$          210,411

MARKETO, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

(Unaudited)








Three Months
Ended March 31, 



2015


2014




Revenue:





Subscription and support


$  40,100


$  28,611

Professional services and other


5,900


3,681

   Total revenue


46,000


32,292

Cost of revenue (1):





Subscription and support


9,074


6,235

Professional services and other


7,337


4,841

   Total cost of revenue


16,411


11,076

Gross profit:





Subscription and support


31,026


22,376

Professional services and other


(1,437)


(1,160)

   Total gross profit


29,589


21,216

Operating expenses (1):





Research and development


9,695


7,131

Sales and marketing


30,032


20,368

General and administrative


8,782


6,192

   Total operating expenses


48,509


33,691

Loss from operations


(18,920)


(12,475)

Other income (expense), net


520


(59)

Loss before provision (benefit) for income taxes


(18,400)


(12,534)

Provision (benefit) for income taxes


212


(14)

Net loss


(18,612)


(12,520)

Net loss attributable to redeemable non-controlling interests


454


11

Net loss attributable to Marketo


$(18,158)


$(12,509)






Net loss per share of common stock, basic and diluted


$    (0.44)


$    (0.32)

Shares used in computing net loss per share of common stock, basic and diluted


41,613


39,379






(1) Amounts include stock-based compensation expense as follows:








Three Months
Ended March 31, 



2015


2014




Cost of subscription and support revenue 


$       619


$       384

Cost of professional services and other revenue 


937


447

Research and development 


2,316


1,079

Sales and marketing 


2,802


1,779

General and administrative 


2,607


1,318

   Total stock-based compensation expense 


$    9,281


$    5,007

MARKETO, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)








Three Months Ended
March 31,



2015


2014

Cash flows from operating activities:





Net loss:





Net loss attributable to Marketo


$ (18,158)


$ (12,509)

Net loss attributable to redeemable non-controlling interests


(454)


(11)

Net loss 


(18,612)


(12,520)

Adjustments to reconcile net loss to net cash used in operating activities:





Depreciation and amortization 


2,879


2,131

Stock-based compensation expense 


9,281


5,007

Deferred income taxes


187


(74)

Changes in operating assets and liabilities:





Accounts receivable, net 


(2,779)


1,709

Prepaid expenses and other current assets 


(4,170)


(3,724)

Other assets 


(644)


(393)

Accounts payable 


1,028


44

Accrued expenses and other current liabilities 


(515)


(9,628)

Deferred revenue 


4,694


4,251

Other liabilities


116


(14)

Net cash used in operating activities 


(8,535)


(13,211)

Cash flows from investing activities:





Increase in restricted cash


(215)


-

Purchase of property and equipment 


(4,092)


(2,579)

Capitalized software development


(521)


(179)

Net cash used in investing activities 


(4,828)


(2,758)

Cash flows from financing activities:





Proceeds from issuance of common stock upon exercise of stock options 


965


2,518

Proceeds from issuance of common stock issued under employee stock purchase plan


2,885


3,384

Investment from redeemable non-controlling interests


1,678


1,953

Repurchase of unvested common stock from terminated employees 


-


(23)

Withholding taxes remitted for the net share settlement of equity awards


(3)


(15)

Repayment of debt


(670)


(293)

Payment incurred for common stock registration related to acquisition


-


(155)

Payment of deferred follow-on offering costs 


-


(104)

Net cash provided by financing activities 


4,855


7,265

Effect of foreign exchange rate changes on cash and cash equivalents 


(368)


(23)

Net decrease in cash and cash equivalents 


(8,876)


(8,727)

Cash and cash equivalents — beginning of period 


112,644


128,299

Cash and cash equivalents —end of period 


$103,768


$119,572

MARKETO, INC.

RECONCILIATION OF GAAP MEASURES TO NON-GAAP MEASURES

(In thousands, except per share data)

(Unaudited)


To supplement our condensed consolidated financial statements presented on a GAAP basis, Marketo uses non-GAAP measures of operating loss, net loss, net loss per share and billings, which are adjusted to exclude certain costs, expenses, gains and losses we believe appropriate to enhance an overall understanding of our past financial performance and also our prospects for the future. These adjustments to our current period GAAP results are made with the intent of providing both management and investors a more complete understanding of Marketo's underlying operational results and trends and our marketplace performance. In addition, these adjusted non-GAAP results are among the information management uses as a basis for our planning and forecasting of future periods. The presentation of this additional information is not meant to be considered in isolation or as a substitute for results prepared in accordance with generally accepted accounting principles in the United States of America.




Three Months Ended
December 31, 2014


Three Months Ended
March 31, 2015


Three Months Ended
March 31, 2014

Revenue:








Subscription and support


$              37,003


$           40,100


$           28,611


Professional services and other


5,342


5,900


3,681

Total Revenue


$              42,345


$           46,000


$           32,292









Cost of revenue reconciliation:








GAAP Subscription and support


$                8,104


$             9,074


$             6,235


   Stock-based compensation


(424)


(619)


(384)


   Amortization of acquired intangible assets


(300)


(377)


(285)


Non-GAAP subscription and support


$                7,380


$             8,078


$             5,566










GAAP Professional services and other


$                5,980


$             7,337


$             4,841


   Stock-based compensation


(607)


(937)


(447)


   Amortization of acquired intangible assets


-


-


-


Non-GAAP professional services and other


$                5,373


$             6,400


$             4,394









Gross profit and gross margin reconciliation:








Non-GAAP subscription and support gross profit


$              29,623


$           32,022


$           23,045


Non-GAAP professional services and other gross profit


(31)


(500)


(713)


Non-GAAP gross profit


$              29,592


$           31,522


$           22,332


Non-GAAP subscription and support gross margin


80.1%


79.9%


80.5%


Non-GAAP professional services and other gross margin


-0.6%


-8.5%


-19.4%


Non-GAAP gross margin


69.9%


68.5%


69.2%









Operating expenses reconciliation:








GAAP Research and development


$                8,327


$             9,695


$             7,131


   Stock-based compensation


(1,737)


(2,316)


(1,079)


   Amortization of acquired intangible assets


(6)


(37)


-


Non-GAAP research and development


$                6,584


$             7,342


$             6,052


As a % of total revenues, non-GAAP


15.5%


16.0%


18.7%










GAAP Sales and marketing


$              29,716


$           30,032


$           20,368


   Stock-based compensation


(2,841)


(2,802)


(1,779)


   Amortization of acquired intangible assets


(137)


(137)


(153)


Non-GAAP sales and marketing


$              26,738


$           27,093


$           18,436


As a % of total revenues, non-GAAP


63.1%


58.9%


57.1%










GAAP General and administrative


$                7,066


$             8,782


$             6,192


   Stock-based compensation


(2,078)


(2,607)


(1,318)


   Amortization of acquired intangible assets


(46)


(46)


(46)


   Acquisition related costs


(185)


-


-


Non-GAAP general and administrative


$                4,757


$             6,129


$             4,828


As a % of total revenues, non-GAAP


11.2%


13.3%


15.0%









Loss from operations reconciliation:








GAAP loss from operations


$            (16,848)


$          (18,920)


$          (12,475)


   Stock-based compensation


7,687


9,281


5,007


   Amortization of acquired intangible assets


489


597


484


   Acquisition related costs


185


-


-


Non-GAAP loss from operations


$              (8,487)


$            (9,042)


$            (6,984)









Net loss reconciliation:








GAAP Net loss attributable to Marketo


$            (15,913)


$          (18,158)


$          (12,509)


   Stock-based compensation


7,687


9,281


5,007


   Amortization of acquired intangible assets


489


597


484


   Acquisition related costs


185


-


-


Non-GAAP Net loss attributable to Marketo


$              (7,552)


$            (8,280)


$            (7,018)









Basic and diluted net loss per share








GAAP


$                (0.39)


$              (0.44)


$              (0.32)


Non-GAAP


$                (0.18)


$              (0.20)


$              (0.18)









Shares used to compute basic and diluted GAAP and Non-GAAP net loss per share


41,059


41,613


39,379

MARKETO, INC.

RECONCILIATION OF GAAP REVENUE TO BILLINGS

(In thousands)

(Unaudited)














Three Months Ended
December 31, 2014


Three Months Ended
March 31, 2015


Three Months Ended
March 31, 2014

Total revenue

$                   42,345


$           46,000


$           32,292

Add increase in deferred revenue

9,736


3,939


4,250

Total billings (Non-GAAP)

$                   52,081


$           49,939


$           36,542

MARKETO, INC.

RECONCILIATION OF GAAP NET LOSS TO NON-GAAP NET LOSS PER SHARE TARGETS

(In thousands, except per share data)

(Unaudited)












Three Months Ending


Twelve Months Ending



June 30, 2015


December 31, 2015



















GAAP net loss per diluted share range


$ (0.49)

-

$ (0.51)


$ (1.87)

-

$ (1.91)

Adjustments:









Stock-based compensation


0.26


0.26


1.00


1.00

Amortization of acquired intangibles per share


0.01


0.01


0.06


0.06

Non-GAAP net loss per diluted share range


$ (0.22)

-

$ (0.24)


$ (0.81)


$ (0.85)










Weighted Average Shares Outstanding


42,117


42,117


42,451


42,451

The GAAP and non-GAAP net income per share targets provided below and elsewhere in this press release are estimates. Marketo's future performance involves risks and uncertainties and the Company's actual results could differ materially from such estimates. Some of the factors that could affect the Company's operating results are set forth under the caption " 'Safe harbor' statement under the Private Securities Litigation Reform Act of 1995" in this release.

Logo - http://photos.prnewswire.com/prnh/20070917/AQM011LOGO

SOURCE Marketo

Modal title

Contact Cision

  • Cision Distribution 888-776-0942
    from 8 AM - 9 PM ET

  • Chat with an Expert
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • Cision Communication Cloud®
  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • For Small Business
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • COVID-19 Resources
  • Accessibility Statement
  • Asia
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Israel
  • Italy
  • Mexico
  • Middle East
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom

My Services

  • All New Releases
  • Online Member Center
  • ProfNet

Contact Cision

Products

About

My Services
  • All News Releases
  • Online Member Center
  • ProfNet
Cision Distribution Helpline
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookie Settings
Copyright © 2022 Cision US Inc.