• Resources
  • Blog
  • Journalists
  • Log In
  • Sign Up
  • Data Privacy
  • Send a Release
Cision PR Newswire: news distribution, targeting and monitoring home
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Overview
  • Distribution by PR Newswire
  • Cision Communications Cloud®
  • Cision IR
  • Guaranteed Paid Placement
  • All Products
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • Overview
  • Distribution by PR Newswire
  • Cision Communications Cloud®
  • Cision IR
  • All Products
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR

Martha Stewart Living Omnimedia Reports First Quarter 2013 Results


News provided by

Martha Stewart Living Omnimedia, Inc.

Apr 30, 2013, 07:36 ET

Share this article

Share this article


NEW YORK, April 30, 2013 /PRNewswire/ -- Martha Stewart Living Omnimedia, Inc. (NYSE: MSO) today announced its results for the first quarter ended March 31, 2013. The Company reported revenue for the first quarter of $37.2 million.

Dan Taitz, Interim Principal Executive Officer, said, "First quarter results were a bit better than expected on the bottom line but overall in line with our plans as we position MSLO for the future.  Our restructured Publishing business delivered solid digital advertising growth and reduced expenses.  Our Merchandising business is performing as anticipated and we recently began offering initial products in JC Penney stores and on jcp.com.  Overall we remain focused on taking the right steps to drive more profitable revenue from our strong brands and return the Company to sustainable growth."

First Quarter 2013 Summary

Total revenues were $37.2 million in the first quarter of 2013, compared to $49.8 million in the first quarter of 2012.  Approximately $9 million of the revenue decline reflects the restructuring initiatives undertaken in our media business last year.

Total operating loss for the first quarter of 2013 was $(3.0) million, compared with a loss of $(4.2) million in the prior-year period. The first quarter of 2013 included a net gain on the sale of a subscriber list of $2.7 million.

Adjusted EBITDA was a loss of $(1.0) million for the first quarter of 2013, compared to a loss of $(1.8) million in the prior year period.

Basic and diluted net income per share was $(0.05) for both the first quarter of 2013 and 2012.

First Quarter 2013 Results by Segment


Three Months Ended March 31

(unaudited, in thousands)





2013


2012

REVENUES


 Publishing

$   24,482


$         30,830

 Merchandising

11,507


13,633

 Broadcasting

1,235


5,368

Total Revenues

$   37,224


$         49,831

 

OPERATING (LOSS) / INCOME


Publishing

$        (990)


$         (3,407)

Merchandising

5,686


9,444

Broadcasting

961


(1,416)

Corporate

(8,702)


(8,803)

Total Operating Loss             

$     (3,045)


$         (4,182)

 

ADJUSTED EBITDA




Publishing

$        (591)


$         (3,039)

Merchandising

6,172


9,686

Broadcasting

992


(1,287)

Corporate

(7,545)


(7,205)

Total Adjusted EBITDA

$        (972)


$         (1,845)

Recent Business Highlights

  • According to comScore data, total unique visitors across MSLO's websites increased 13% in the quarter to a first quarter record of 6.4 million.
  • In April, jcpenney began rolling out Martha Celebrations, a new line of disposable, stylish paper products for easy entertaining, as well as MarthaWindow, MarthaLighting, MarthaRugs and MarthaMirrors in stores and on jcp.com.
  • The second season of Martha Stewart's Cooking School and the first season of Martha Bakes premiered on PBS stations nationwide in April. Martha Stewart's Cooking School was also nominated for a 2013 James Beard Foundation Award in the Television Program, In Studio or Fixed Location category.
  • MSLO launched "Emeril's Kicked-up Sandwiches", an original 13-video series presented by Hidden Valley®, on a custom hub on marthastewart.com and also available on YouTube and AOL On.
  • Martha Stewart's American Made received 2 FOLIO: + min's FAME Awards for Best Overall Event and Best Special Event.
  • MSLO was named a finalist in min's Best of the Web Awards in three categories: Everyday Food with Sarah Carey for Video: Magazine-Branded Show, Everyday Food with Sarah Carey for Video: Overall Use of Video, and Snapfish & CraftStudio: Marketing Campaign.

Publishing

Revenues in the first quarter of 2013 were $24.5 million, compared to $30.8 million in the prior year's first quarter, due to lower print advertising revenues largely attributable to the transition of Everyday Food and closing of Whole Living as well as lower circulation revenues.  The decline in print-related revenues was partially offset by solid growth in digital advertising revenues.

Operating loss was $(1.0) million for the first quarter of 2013, compared to $(3.4) million in the prior year.

Adjusted EBITDA loss was $(0.6) million in the first quarter of 2013, compared to the adjusted EBITDA loss of $(3.0) million in the prior year's quarter.

Merchandising

Revenues decreased 16% to $11.5 million for the first quarter of 2013, as compared to $13.6 million in the prior year's first quarter. The decline is largely attributable to factors that helped prior-year results but did not recur this year.

Operating income was $5.7 million for the first quarter of 2013 as compared to $9.4 million in the first quarter of 2012. 

Adjusted EBITDA was $6.2 million for the first quarter of 2013, down from $9.7 million in the prior year's first quarter.

Broadcasting

Revenue in the first quarter of 2013 was $1.2 million, compared to $5.4 million in the first quarter of 2012.  The overall decline from the prior-year period results reflects the absence of live television programming, as the Company concluded The Martha Stewart Show in mid-2012. 

Operating income was $1.0 million for the first quarter of 2013, compared to an operating loss of $(1.4) million in the first quarter of 2012.

Adjusted EBITDA was $1.0 million for the first quarter of 2013, compared to an adjusted EBITDA loss of $(1.3) million in the prior year's first quarter.

Corporate

Corporate Adjusted EBITDA was $(7.5) million in the first quarter of 2013 compared to $(7.2) million in the prior year's quarter.   

The Company will host a conference call with analysts and investors on April 30, 2013 at 8:30am EDT that will be broadcast live over the Internet at www.marthastewart.com/ir, and an archived version will be available through May 14, 2013.

Use of Non-GAAP Financial Information

In addition to using net income to assess the organization's overall financial health, Company management uses consolidated net income/(loss) before interest income or expense, taxes, depreciation and amortization, impairment, non-cash equity compensation expense, restructuring charges and other income/(expense) ("Adjusted EBITDA"), a non-GAAP financial measure, to evaluate the performance of our businesses on a real-time basis. Adjusted EBITDA is considered an important indicator of operational strength, is a direct component of the Company's annual compensation program, and is a significant factor in helping our management determine how to allocate resources and capital. Adjusted EBITDA is used in addition to and in conjunction with results presented in accordance with GAAP. Management considers Adjusted EBITDA to be a critical measure of operational health because it captures all of the revenue and ongoing operating expenses of our businesses without the influence of (i) interest charges, which result from our capital structure, not our ongoing business efforts, (ii) taxes, which relate to the overall organizational financial return, not that of any one business, (iii) the capital expenditure costs associated with depreciation and amortization, which are a function of historical decisions on infrastructure and capacity, (iv) non-cash impairment charges, which are impacted by macro-economic conditions and do not necessarily reflect operating performance,  (v) the cost of non-cash equity compensation which, as a function of our stock price, can be highly variable, is not necessarily an indicator of current operating performance for any individual business unit, and is amortized over the various periods,  (vi) restructuring charges, which include non-recurring charges such as employee severance and certain professional fees that do not necessarily reflect ongoing operating performance, and (vii) other income/(expense) which may include non-operational items.

Adjusted EBITDA provides a means to directly evaluate the ability of our business operations to generate returns on a real-time basis. We provide disclosure of Adjusted EBITDA because we believe it is useful for investors to have means to assess our performance as we do. While Adjusted EBITDA is a customized non-GAAP measure, it also provides a means to analyze value and compare our operating capabilities to those of companies with which we compete, many of which have different compensation plans, depreciation and amortization costs, capital structures and tax burdens. Please note that our non-GAAP results may differ from similar measures used by other companies, even if similar terms are used to identify such measures.

A limitation of Adjusted EBITDA is that it does not reflect the periodic costs of certain capitalized tangible and intangible assets used in generating revenues for our overall organization. Management evaluates the costs of such tangible and intangible assets through other financial measures such as capital expenditures. Management also evaluates the cost of capitalized tangible and intangible assets by analyzing returns provided on the capital dollars deployed. A further limitation of Adjusted EBITDA is that it does not include non-cash equity compensation expense related to our workforce. Adjusted EBITDA should be considered in addition to, and not as a substitute for, net income or other measures of financial performance reported in accordance with GAAP.

About Martha Stewart Living Omnimedia, Inc.

Martha Stewart Living Omnimedia, Inc. (MSLO) is a leading provider of original "how-to" information, inspiring and engaging consumers with unique lifestyle content and high-quality products. MSLO is organized into the following business segments: Publishing, Merchandising and Broadcasting. MSLO is listed on the New York Stock Exchange under the ticker symbol MSO.

Forward-Looking Statements

We have included in this press release certain "forward-looking statements," as that term is defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements are not historical facts but instead represent only our current beliefs regarding future events, many of which, by their nature, are inherently uncertain and outside of our control. These statements include estimates of future financial performance, changes to our cost structure, potential opportunities, expected product line changes, future acceptability of our content and our businesses, the success of our strategic initiatives, anticipated growth, including particularly statements with respect to margins, the success of our alliance with J.C. Penney and benefits from aligning our sales and marketing team, and other statements that can be identified by terminology such as "may," "will," "should," "could," "position," "expects," "intends," "plans," "thinks," "believes," "estimates," "potential," "seem," "counting" or "continue" or the negative of these terms or other comparable terminology. The Company's actual results may differ materially from those projected in these statements, and factors that could cause such differences include: adverse reactions to publicity relating to Martha Stewart or Emeril Lagasse by consumers, advertisers and business partners; the failure of national and/or local economies to improve or renewed deterioration of such economies; a loss of the services of Ms. Stewart or Mr. Lagasse; continued management turnover, our inability to successfully implement our anticipated growth strategies, softening of or increased competition in the domestic advertising market; changes in media consumption behavior, especially with respect to our Weddings brand; inability to successfully capitalize on digital, mobile and video initiatives, including establishing relationships with additional distribution partners; unanticipated increases in paper, postage or printing costs; operational or financial problems at any of our contractual business partners; the receptivity of consumers to our new product introductions; inability to expand merchandising or licensing programs or the failure of existing programs, including as a result of litigation or disputes with our merchandising partners; legal actions taken against us; and changes in government regulations affecting the Company's industries.

Certain of these and other factors are discussed in more detail in the Company's most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q filed with the Securities and Exchange Commission, especially under the heading "Risk Factors," which may be accessed through the SEC's World Wide Web site at http://www.sec.gov/. The Company is under no obligation to update any forward-looking statements after the date of this release.

Martha Stewart Living Omnimedia, Inc.

Consolidated Statements of Operations

Three Months Ended March 31,

(unaudited, in thousands, except share and per share amounts)


REVENUES


2013


2012






Publishing


$               24,482


$          30,830

Merchandising


11,507


13,633

Broadcasting


1,235


5,368

Total revenues


37,224


49,831






Production, distribution and editorial


(20,614)


(28,805)

Selling and promotion


(9,651)


(12,383)

General and administrative


(11,203)


(11,818)

Depreciation and amortization


(967)


(1,007)

Restructuring charges


(523)


—

Gain on sale of subscriber list, net


2,689


—






OPERATING LOSS


(3,045)


(4,182)






Interest income, net


134


195

Gain on sale of cost-based investment


—


765






LOSS BEFORE INCOME TAXES


(2,911)


(3,222)






Income tax provision


(362)


(391)






NET LOSS


$               (3,273)


$          (3,613)






LOSS PER SHARE - BASIC AND DILUTED





Net loss


$                 (0.05)


$            (0.05)






WEIGHTED AVERAGE COMMON SHARES

OUTSTANDING





Basic and diluted


67,241,626


67,065,741

Martha Stewart Living Omnimedia, Inc.

Consolidated Balance Sheets

(in thousands, except share and per share amounts)



March 31, 2013

(unaudited)


December 31,

2012

ASSETS          

CURRENT ASSETS        


Cash and cash equivalents

$        28,639


$       19,925


Short-term investments

22,002


29,182


Accounts receivable, net

25,198


38,073


Paper inventory

3,367


4,580


Deferred television production costs

451


434


Other current assets

3,857


3,335


            Total current assets

83,514


95,529





PROPERTY AND EQUIPMENT, net

9,940


10,738

GOODWILL

850


850

OTHER INTANGIBLE ASSETS, net

45,200


45,203

OTHER NONCURRENT ASSETS, net

1,896


1,940


            Total assets

$      141,400


$     154,260

LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES


Accounts payable and accrued liabilities

$        12,320


$       12,770


Accrued payroll and related costs

5,665


9,316


Current portion of deferred subscription revenue

9,794


13,168


Current portion of other deferred revenue

4,805


5,605


            Total current liabilities

32,584


40,859

DEFERRED SUBSCRIPTION REVENUE

3,633


4,478

OTHER DEFERRED REVENUE

351


1,113

DEFERRED INCOME TAX LIABILITY

7,425


7,117

OTHER NONCURRENT LIABILITIES

5,067


5,177


            Total liabilities

49,060


58,744

 

COMMITMENTS AND CONTINGENCIES

SHAREHOLDERS' EQUITY

Series A Preferred Stock, 1 share issued and outstanding in 2013

and 2012

—


—

Class A Common Stock, $0.01 par value, 350,000,000 shares

authorized; 41,399,124 and 41,220,689 shares issued in 2013 and

2012, respectively; 41,339,724 and 41,161,289 shares outstanding

in 2013 and 2012, respectively

414


412

Class B Common Stock, $0.01 par value, 150,000,000 shares

authorized: 25,984,625 shares issued and outstanding in 2013 and

2012

260


260

Capital in excess of par value

340,758


340,586

Accumulated deficit

(247,802)


(244,529)

Accumulated other comprehensive loss

(515)


(438)


93,115


96,291

Less: Class A treasury stock – 59,400 shares at cost

(775)


(775)


            Total shareholders' equity

92,340


95,516


            Total liabilities and shareholders' equity

$     141,400


$     154,260

Martha Stewart Living Omnimedia, Inc.

Supplemental Disclosures Regarding Non-GAAP Financial Information

Three Months Ended March 31,

(unaudited, in thousands)


The following table presents segment and consolidated financial information, including a reconciliation of net loss,
a GAAP measure, and adjusted EBITDA, a non-GAAP measure. In order to reconcile net loss to adjusted EBITDA,
non-cash equity compensation, depreciation and amortization, restructuring charges, other income/(expense)
and income taxes are added back.




2013


2012

NET LOSS


$          (3,273)


$          (3,613)






Income tax provision


(362)


(391)






LOSS BEFORE INCOME TAXES


(2,911)


(3,222)






Interest income, net


134


195

Gain on sale of cost-based investment


—


765






OPERATING (LOSS) / INCOME





Publishing 


(990)


(3,407)

Merchandising


5,686


9,444

Broadcasting 


961


(1,416)

Corporate


(8,702)


(8,803)

Total Operating Loss


(3,045)


(4,182)






RESTRUCTURING CHARGES





Merchandising


(392)


—

Corporate


(131)


—

Total Restructuring Charges


(523)


—






DEPRECIATION AND AMORTIZATION





Publishing 


(255)


(180)

Merchandising


(15)


(9)

Broadcasting 


(24)


(113)

Corporate


(673)


(705)

Total Depreciation and Amortization


(967)


(1,007)






NON-CASH EQUITY COMPENSATION





Publishing 


(144)


(188)

Merchandising


(79)


(233)

Broadcasting 


(7)


(16)

Corporate


(353)


(893)

Total Non-Cash Equity Compensation


(583)


(1,330)






ADJUSTED EBITDA





Publishing 


(591)


(3,039)

Merchandising


6,172


9,686

Broadcasting 


992


(1,287)

Corporate


(7,545)


(7,205)

Adjusted EBITDA


$             (972)


$          (1,845)

SOURCE Martha Stewart Living Omnimedia, Inc.

Modal title

Contact Cision

  • Cision Distribution 888-776-0942
    from 8 AM - 9 PM ET

  • Chat with an Expert
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • Cision Communication Cloud®
  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • For Small Business
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • Asia
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Israel
  • Italy
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom

My Services

  • All New Releases
  • Online Member Center
  • ProfNet

Contact Cision

Products

About

My Services
  • All News Releases
  • Online Member Center
  • ProfNet
Cision Distribution Helpline
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookie Settings
Copyright © 2023 Cision US Inc.