Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Media General Reports Third-Quarter 2010 Results, Provides Outlook


News provided by

Media General, Inc.

Oct 20, 2010, 07:30 ET

Share this article

Share toX

Share this article

Share toX

RICHMOND, Va., Oct. 20 /PRNewswire-FirstCall/ -- Media General, Inc. (NYSE: MEG) today reported operating income of $11.5 million in the third quarter of 2010, compared with an operating loss of $67.7 million in the third quarter of 2009.  The 2009 results included a pretax non-cash impairment charge of $84.2 million and gains of $1.9 million associated with an insurance recovery and $2 million from implementing a freeze on a retirement plan.  Operating income for the third quarter of 2009, adjusted for the impairment, insurance gain and retirement plan freeze, was $12.6 million.

In the current quarter, a net loss of $10.7 million, or 48 cents per share, reflected higher interest expense related to the company’s new financing structure as well as a non-cash tax expense.  In the 2009 third quarter, the company reported a net loss of $62.5 million, or $2.80 per share, including the impairment charge and the singular gains noted above, and a $910,000 gain from a favorable tax ruling related to the sale of SP Newsprint.

Total revenues in the quarter increased 3.3 percent to $163.2 million, driven by an 18 percent increase in Broadcast television revenues, which reflected strong Political advertising and an underlying firming in television advertising.  Total operating expenses, excluding the items noted above, increased 4.4 percent, an improvement from the company’s guidance of 7-8 percent, due mostly to keeping open positions unfilled and lower-than-expected newsprint prices.  The impact of furlough days drove a majority of the expense increase compared with last year.  Additionally, gains on sales of fixed assets were $2.3 million lower this year.  

“Our third-quarter operating results benefited from $9.7 million in Political revenues compared with $1.5 million last year, and reflected particularly strong campaign spending in Florida and Ohio,” said Marshall N. Morton, president and chief executive officer.  “Political advertising overall was lower than expectations, even though candidate spending was on target, mostly due to lower issues spending.  At the same time, transactional advertising revenues strengthened in the quarter and offset the lower-than-expected Political revenues.  National television advertising, excluding Political, was up 12 percent, and Local time sales increased 4 percent.  Automotive advertising, in particular, was strong, and the telecommunications and retail categories firmed as well.  

“We were pleased with our progress implementing an array of new online advertising opportunities.  In the third quarter, our local media websites generated a 15 percent increase in revenues.  Online Classified revenues grew for the third quarter in a row and increased more than 12 percent, due in part to our Yahoo! and Zillow partnerships.  Local online revenues rose 22.5 percent, as aggressive sales initiatives continued.  Page views and unique visitors for our newspaper and television websites in the third quarter increased 5.6 percent and 3.5 percent, respectively.  We recently extended our partnerships for Yahoo! display and Zillow real estate advertising to several TV markets and announced a new partnership for locally branded daily deals with Groupon,” Mr. Morton said.

Media General’s Publishing revenues declined 7.6 percent from last year.  Retailer spending was restrained in most newspaper markets, resulting in a 7.8 percent drop in Local revenues.  Classified revenues declined 11.4 percent from last year, and National revenues decreased 2 percent.  Printing and distribution outside sales increased 9.4 percent in the quarter.  

Market Segments

Virginia/Tennessee market profit in the third quarter was $7.4 million, compared with $10.7 million in the 2009 third quarter.  Revenues declined 3.9 percent from last year and expenses increased 3.8 percent.  Broadcast revenues grew 4.9 percent, mostly from the Tennessee gubernatorial race, local races and issues advertising.  The Virginia gubernatorial election was held in 2009.  Publishing revenues decreased 5.9 percent.  Higher third-party printing and distribution revenues partially offset declines in most other categories.  For the market, Local revenues decreased 3.3 percent, and Classified revenues were down 6.2 percent.  National revenues declined 9.2 percent, due primarily to lower spending by telecommunications advertisers.  Digital revenues rose 11.5 percent, reflecting increases in Local, National and Classified online advertising.

Florida market profit was $2.1 million, compared with $524,000 a year ago.  Revenues increased 6.7 percent and expenses increased 2.5 percent.  Broadcast revenues grew more than 35 percent, due to strong Political advertising on WFLA and also BP oil spill-related advertising.  Political revenues were $5 million compared with essentially nothing last year, reflecting Florida’s hotly contested gubernatorial, U.S. Senate and attorney general races.  Publishing revenues decreased 10.4 percent.  Total market Classified and Local revenues decreased 18 percent and 2.5 percent, respectively.  National revenues increased 3.4 percent, including BP advertising, as well as higher spending by automotive, financial services and travel advertisers on WFLA.  Printing and distribution revenues increased 5.4 percent.  Digital revenues increased 10.8 percent, due to solid growth in Local and National online advertising.

Mid-South market profit was $7 million, compared with $5.5 million in the prior year.  Total revenues increased 10 percent, due to strong Political spending.  The Mid-South Market includes 11 television stations and three community newspapers.  Political revenues were $1.8 million, compared with $418,000 in 2009.  Total Broadcast revenues in the Mid-South increased 14 percent.  Total Publishing revenues declined 4 percent.  Total market Local and National revenues increased 4.9 percent and 11.2 percent, respectively, offsetting a decline in Classified revenues of 7.6 percent.  Digital media revenues rose 20 percent, reflecting higher Local, National and Classified spending.

The North Carolina market reported a loss of $51,000, compared with a profit of $1.4 million last year.  Revenues decreased 4.1 percent, and expenses increased 4 percent from last year.  Broadcast revenues increased 4.1 percent, mostly due to higher spending in the National automotive category at the market’s two television stations.  Political revenues were $118,000, reflecting the absence of hotly contested races in the state.  Publishing revenues in North Carolina declined 9.5 percent in the third quarter.  For the market, National revenues increased 11.5 percent while Local and Classified revenues each decreased 6 percent.  Digital media revenues increased 26 percent, due to higher Local and Classified revenues.

Ohio/Rhode Island market profit was $4.4 million, compared with $2.5 million last year, due to strong Political and National revenues from the market’s two NBC-affiliated television stations.  Total revenues increased 19 percent.  Political revenues were $2.1 million compared with $518,000 in 2009, reflecting gubernatorial and Congressional races in Ohio and a gubernatorial race in Rhode Island.  National advertising increased 28 percent, due to increased automotive, furniture store and grocery store advertising.  Local revenues rose 3 percent.  Digital media revenues rose nearly 10 percent.

Advertising Services and Other segment profit of $483,000, declined from $1.5 million last year, due largely to a decrease in revenues from DealTaker.com, the company’s shopping and coupon website, and Blockdot, which specializes in interactive entertainment and advergaming technologies.  

Other Results

Interest expense was $17 million in the third quarter, compared with $10.5 million last year, due to the company’s new financing structure.  Debt at the end of third quarter of 2010 was $673 million, compared with $712 million at the beginning of the year.  

Corporate expense increased due to the impact of employee furlough days and a gain from freezing a retirement plan in 2009.

Income tax expense in the third quarter was $5.3 million.  The previously estimated third-quarter non-cash tax expense of $7.5 million was partially offset by an additional $1.5 million tax refund related to the company’s net operating loss carryback claim as well as a $700,000 non-cash tax benefit resulting from the intraperiod allocation of tax to other comprehensive income items.  Last year’s third quarter showed an income tax benefit of $16.7 million on continuing operations related to the impairment charge.

EBITDA (loss from continuing operations before interest, taxes, depreciation and amortization) was $24.9 million in the third quarter of 2010, compared with a deficit of $51.7 million in the 2009 period, including the non-cash impairment charge.  After-Tax Cash Flow was $7.8 million, compared with $22.1 million in the prior-year’s quarter.  Capital expenditures in the third quarter of 2010 were $6.8 million, compared with $3.6 million in the prior-year period.  Free Cash Flow (After-Tax Cash Flow minus capital expenditures) was $1 million, compared with $18.4 million in the prior-year period, excluding the impairment charge.

Media General provides the non-GAAP financial metrics EBITDA from continuing operations, After-Tax Cash Flow, Free Cash Flow, Operating Income adjusted for impairment, insurance gain and the freeze on the retirement plan, and Operating Expenses adjusted for impairment, insurance gain and the freeze on the retirement plan.  The company believes these metrics are useful in evaluating financial performance and/or are common alternative measures used by investors, financial analysts and rating agencies.  These groups use EBITDA, along with other measures, to evaluate a company’s ability to service its debt requirements and to estimate the value of the company.  A reconciliation of these metrics to amounts on the GAAP statements has been included in this news release.

Outlook

For the fourth quarter of 2010, Media General expects total revenues to increase 6-8 percent from the prior year.  Broadcast revenues are expected to increase 24-26 percent, driven by strong Political advertising.  Publishing revenues are expected to decrease 5-7 percent, due to lower revenues in most categories.  Digital Media revenues are expected to increase 9-11 percent.  

Total operating costs are expected to increase 8-9.5 percent, due to the impact of furlough days, higher newsprint expense and increased support of new revenue initiatives.  The company continues to expect free cash flow for the full year 2010 of $58-$60 million, including a $28 million tax refund, most of which was received in April.

Conference Call, Webcast and Financial Statements

The company will hold a conference call with financial analysts today at 10 a.m. ET.  The conference call will be available to the media and general public through a limited number of listen-only dial-in conference lines and via simultaneous Webcast.  To dial in to the call, listeners may call 1-866-314-9013 about 10 minutes prior to the 10 a.m. start.  The participant passcode is “Media General.”  Listeners may also access the live Webcast by logging on to www.mediageneral.com and clicking on the “Live Webcast” link on the homepage about 10 minutes in advance.  A replay of the Webcast will be available online at www.mediageneral.com beginning at 12 p.m. today.  A telephone replay will also be available, beginning at 1 p.m. today and ending at 1 p.m. on October 27, 2010, by dialing 1-888-286-8010 or 617-801-6888, and using the passcode 36750530.

Forward-Looking Statements

This news release contains forward-looking statements that are subject to various risks and uncertainties and should be understood in the context of the company’s publicly available reports filed with the Securities and Exchange Commission.  Media General’s future performance could differ materially from its current expectations.

About Media General

Media General is a leading provider of news, information and entertainment across multiple media platforms, serving consumers and advertisers in strong local markets, primarily in the Southeastern United States.  Media General’s operations are organized in five geographic market segments and a sixth segment that includes the company’s interactive advertising services and certain other operations.  The company’s operations include 18 network-affiliated television stations and their associated websites, three metropolitan and 20 community newspapers and their associated websites, and more than 200 specialty publications that include weekly newspapers and niche publications targeted to various demographic, geographic and topical communities of interest.  Many of the company’s specialty publications have associated websites.  Media General additionally operates three interactive advertising services companies:  Blockdot, which specializes in interactive entertainment and advergaming technologies; DealTaker.com, a coupon and shopping website; and NetInformer, a leading provider of wireless media and mobile marketing services.

Media General, Inc.

CONSOLIDATED STATEMENTS OF OPERATIONS




Thirteen Weeks Ending


Thirty-Nine Weeks Ending





September 26,


September 27,


September 26,


September 27,

(Unaudited, in thousands except per share amounts)

2010


2009


2010


2009












Revenues









Publishing

$            77,687


$            84,097


$          241,890


$          263,136


Broadcast

75,009


63,375


214,603


187,352


Digital media and other

10,517


10,536


31,746


30,043




Total revenues

163,213


158,008


488,239


480,531












Operating costs:









Employee compensation

74,494


69,966


222,531


230,117


Production

37,765


37,185


110,129


120,313


Selling, general and administrative

26,288


21,354


78,521


68,128


Depreciation and amortization

13,204


14,881


40,602


45,256


Goodwill and other asset impairment

---


84,220


---


84,220


Gain on insurance recovery

---


(1,915)


---


(1,915)



Total operating costs

151,751


225,691


451,783


546,119












Operating income (loss)

11,462


(67,683)


36,456


(65,588)












Other income (expense):









Interest expense

(17,015)


(10,489)


(53,927)


(31,718)


Gain on sale of investments

---


910


---


701


Other, net

184


212


725


621



Total other expense

(16,831)


(9,367)


(53,202)


(30,396)












Loss from continuing operations before income taxes

(5,369)


(77,050)


(16,746)


(95,984)












Income tax expense (benefit)

5,288


(16,670)


14,940


(27,625)












Loss from continuing operations

(10,657)


(60,380)


(31,686)


(68,359)

Discontinued operations:









Income (loss) from discontinued operations (net of tax)

---


(98)


---


96


Gain (loss) related to divestiture of operations (net of tax)

---


(1,984)


---


5,136

Net Loss


$          (10,657)


$          (62,462)


$          (31,686)


$          (63,127)












Net income (loss) per common share:









Loss from continuing operations

$              (0.48)


$              (2.71)


$              (1.42)


$              (3.07)


Discontinued operations

---


(0.09)


---


0.23

Net loss per common share

$              (0.48)


$              (2.80)


$              (1.42)


$              (2.84)












Net income (loss) per common share - assuming dilution:









Loss from continuing operations

$              (0.48)


$              (2.71)


$              (1.42)


$              (3.07)


Discontinued operations

---


(0.09)


---


0.23

Net loss per common share - assuming dilution

$              (0.48)


$              (2.80)


$              (1.42)


$              (2.84)























Weighted-average common shares outstanding:









Basic and diluted

22,366


22,273


22,333


22,236

Media General, Inc.

BUSINESS SEGMENT

(Unaudited, in thousands)


Revenues


Depreciation &
Amortization


Operating Profit
(Loss)

Three Months Ending September 26, 2010







Virginia/Tennessee


$    46,105


$            (3,285)


$                 7,399

Florida


38,958


(1,718)


2,052

Mid-South


39,065


(2,875)


7,030

North Carolina


18,174


(1,478)


(51)

Ohio/Rhode Island


14,688


(809)


4,426

Advertising Services & Other


6,757


(185)


483

Eliminations


(534)


-


(6)







21,333

Unallocated amounts:







Acquisition intangibles amortization




(1,518)


(1,518)

Corporate expense




(1,336)


(7,888)



$  163,213


$          (13,204)










Corporate interest expense






(17,007)

Other






(289)








Consolidated loss from continuing







operations before income taxes






$               (5,369)








(Unaudited, in thousands)


Revenues


Depreciation &
Amortization


Operating Profit
(Loss)

Three Months Ending September 27, 2009







Virginia/Tennessee


$    47,980


$            (3,380)


$               10,674

Florida


36,519


(2,076)


524

Mid-South


35,513


(3,364)


5,479

North Carolina


18,946


(1,703)


1,430

Ohio/Rhode Island


12,314


(849)


2,509

Advertising Services & Other


7,160


(209)


1,529

Eliminations


(424)


-


-







22,145

Unallocated amounts:







Acquisition intangibles amortization




(1,775)


(1,775)

Corporate expense




(1,525)


(4,752)



$  158,008


$          (14,881)










Interest expense






(10,489)

Net gain on sale of investments






910

Gain on insurance recovery






1,915

Goodwill and other asset impairment






(84,220)

Other






(784)








Consolidated loss from continuing







operations before income taxes






$             (77,050)








(Unaudited, in thousands)


Revenues


Depreciation &
Amortization


Operating Profit
(Loss)

Nine months ended September 26, 2010







Virginia/Tennessee


$  140,903


$            (9,862)


$               25,491

Florida


114,424


(5,242)


4,823

Mid-South


117,127


(8,895)


21,269

North Carolina


56,195


(4,592)


2,597

Ohio/Rhode Island


42,129


(2,479)


11,388

Advertising Services & Other


19,035


(650)


2,808

Eliminations


(1,574)


-


(8)







68,368

Unallocated amounts:







Acquisition intangibles amortization




(4,660)


(4,660)

Corporate expense




(4,222)


(23,600)



$  488,239


$          (40,602)










Corporate interest expense






(53,904)

Other






(2,950)








Consolidated loss from continuing







operations before income taxes






$             (16,746)








(Unaudited, in thousands)


Revenues


Depreciation &
Amortization


Operating Profit
(Loss)

Nine months ended September 27, 2009







Virginia/Tennessee


$  145,408


$          (10,525)


$               24,033

Florida


116,386


(6,266)


(2,313)

Mid-South


106,252


(10,152)


12,516

North Carolina


57,601


(5,095)


1,355

Ohio/Rhode Island


36,014


(2,541)


5,245

Advertising Services & Other


19,963


(657)


2,894

Eliminations


(1,093)


2


(46)







43,684

Unallocated amounts:







Acquisition intangibles amortization




(5,361)


(5,361)

Corporate expense




(4,661)


(20,014)



$  480,531


$          (45,256)










Interest expense






(31,718)

Net gain on sale of investments






701

Gain on insurance recovery






1,915

Goodwill and other asset impairment






(84,220)

Other






(971)








Consolidated loss from continuing







operations before income taxes






$             (95,984)

Media General, Inc.

CONSOLIDATED BALANCE SHEETS









September 26,

December 27,

(Unaudited, in thousands)

2010

2009






ASSETS








Current assets:




Cash and cash equivalents

$            21,857

$          33,232


Accounts receivable - net

89,546

104,405


Inventories

7,770

6,632


Other

39,679

60,786



Total current assets

158,852

205,055






Other assets

42,457

34,177






Property, plant and equipment - net

399,849

421,208






FCC licenses and other intangibles - net

570,948

575,608






Total assets

$       1,172,106

$     1,236,048






LIABILITIES AND STOCKHOLDERS' EQUITY








Current liabilities:




Accounts payable

$            25,158

$          26,398


Accrued expenses and other liabilities

94,424

72,174



Total current liabilities

119,582

98,572






Long-term debt

673,100

711,909






Deferred income taxes

27,603

7,233






Other liabilities and deferred credits

182,551

226,083






Stockholders' equity

169,270

192,251

Total liabilities and stockholders' equity

$       1,172,106

$     1,236,048

Media General, Inc.

REVENUES DETAIL









Thirteen Weeks Ending


Thirty-Nine Weeks Ending


September 26,

September 27,



September 26,

September 27,


(Unaudited, in thousands)

2010

2009

%
Change


2010

2009

%
Change









Virginia/Tennessee








Publishing

$                    38,295

$                    40,678

(5.9)%


$                  118,227

$                  124,162

(4.8)%

Broadcast

5,260

5,016

4.9 %


15,510

14,917

4.0 %

Digital media

2,550

2,286

11.5 %


7,166

6,329

13.2 %

Total Virginia/Tennessee revenues

46,105

47,980

(3.9)%


140,903

145,408

(3.1)%









Florida








Publishing

19,771

22,057

(10.4)%


63,001

73,174

(13.9)%

Broadcast

17,469

12,911

35.3 %


46,328

38,542

20.2 %

Digital media

1,718

1,551

10.8 %


5,095

4,670

9.1 %

Total Florida revenues

38,958

36,519

6.7 %


114,424

116,386

(1.7)%









Mid-South








Publishing

7,931

8,260

(4.0)%


24,206

25,400

(4.7)%

Broadcast

29,832

26,172

14.0 %


89,421

77,803

14.9 %

Digital media

1,302

1,081

20.4 %


3,500

3,049

14.8 %

Total Mid-South revenues

39,065

35,513

10.0 %


117,127

106,252

10.2 %









North Carolina








Publishing

11,737

12,963

(9.5)%


36,649

39,884

(8.1)%

Broadcast

5,239

5,032

4.1 %


16,294

14,964

8.9 %

Digital media

1,198

951

26.0 %


3,252

2,753

18.1 %

Total North Carolina revenues

18,174

18,946

(4.1)%


56,195

57,601

(2.4)%









Ohio/Rhode Island








Broadcast

14,172

11,844

19.7 %


40,606

34,612

17.3 %

Digital media

516

470

9.8 %


1,523

1,402

8.6 %

Total Ohio/Rhode Island revenues

14,688

12,314

19.3 %


42,129

36,014

17.0 %









Advertising Services & Other








Publishing 1

2

209

(99.0)%


4

718

(99.4)%

Broadcast (production company)

3,298

2,548

29.4 %


7,171

6,898

4.0 %

Digital media

3,457

4,403

(21.5)%


11,860

12,347

(3.9)%

Total Advertising Services & Other revenues

6,757

7,160

(5.6)%


19,035

19,963

(4.6)%









Eliminations

(534)

(424)

25.9 %


(1,574)

(1,093)

44.0 %









Total revenues

$                  163,213

$                  158,008

3.3 %


$                  488,239

$                  480,531

1.6 %

















Selected revenue categories








(Unaudited, in thousands)
















Publishing revenues








Local

$                    33,900

$                    36,777

(7.8)%


$                  105,746

$                  116,719

(9.4)%

National

5,550

5,686

(2.4)%


16,944

19,055

(11.1)%

Classified

18,118

20,441

(11.4)%


56,787

64,238

(11.6)%

Circulation

16,218

17,634

(8.0)%


50,340

52,244

(3.6)%

Printing/Distribution

3,293

3,011

9.4 %


9,864

9,146

7.9 %









Broadcast revenues (gross)








Local

$                    41,230

$                    39,594

4.1 %


$                  125,883

$                  117,885

6.8 %

National

22,265

19,851

12.2 %


67,608

61,341

10.2 %

Political

9,659

1,524

    NM


17,700

2,485

   NM

Cable/Satellite (retransmission) fees

4,820

4,226

14.1 %


14,111

11,740

20.2 %









Digital revenues








Local

$                      3,696

$                      3,017

22.5 %


$                    10,293

$                      8,296

24.1 %

National

932

835

11.6 %


2,606

2,479

5.1 %

Classified

2,425

2,160

12.3 %


7,014

6,375

10.0 %

Advertising Services

3,455

4,409

(21.6)%


11,817

12,355

(4.4)%









1 Starting in 2010, most print products formerly within Advertising Services & Other are being managed in their respective geographic market or have  been discontinued.


 "NM" is not meaningful.

Media General, Inc.

Non-GAAP Financial Metrics




Thirteen Weeks Ending


Thirty-Nine Weeks Ending





September 26,


September 27,


September 26,


September 27,

(Unaudited, in thousands)

2010


2009


2010


2009












Loss from continuing operations

$          (10,657)


$          (60,380)


$          (31,686)


$     (68,359)

Interest


17,015


10,489


53,927


31,718

Taxes


5,288


(16,670)


14,940


(27,625)

Depreciation and amortization

13,204


14,881


40,602


45,256























EBITDA from continuing operations

$            24,850


$          (51,680)


$            77,783


$     (19,010)























Loss from continuing operations

$          (10,657)


$          (60,380)


$          (31,686)


$     (68,359)

Taxes *


5,288


(16,670)


14,940


(27,625)

Non-cash impairment charge

-


84,220


-


84,220

Depreciation and amortization

13,204


14,881


40,602


45,256












After-tax cash flow

$              7,835


$            22,051


$            23,856


$       33,492












After-tax cash flow

$              7,835


$            22,051


$            23,856


$       33,492

Capital expenditures

6,808


3,647


15,604


11,625












Free cash flow

$              1,027


$            18,404


$              8,252


$       21,867

* The Company's income tax expense in 2010 is non-cash in nature and has been added back accordingly.

See 2009 Form 10-K for further discussion.























Operating income adjusted for impairment, insurance gain, and freeze on retirement plan












(Unaudited, in thousands)







Thirteen Weeks Ending September 27, 2009












Operating income (loss)







$     (67,683)

Non-cash impairment charge







84,220

Gain on insurance recovery







(1,915)

Freeze on retirement plan







(2,049)












Operating income adjusted for impairment, insurance gain, and freeze on retirement plan




$       12,573























Operating expenses adjusted for impairment, insurance gain, and freeze on retirement plan












(Unaudited, in thousands)







Thirteen Weeks Ending September 27, 2009












Total operating expenses







$     225,691

Non-cash impairment charge







(84,220)

Gain on insurance recovery







1,915

Freeze on retirement plan







2,049












Operating expenses adjusted for impairment, insurance gain, and freeze on retirement plan




$     145,435












Percentage change from previous year







4.4%

SOURCE Media General, Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.