Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Meredith Reports Fiscal 2022 First Quarter Results

      Digital Advertising and Consumer Performance Drives Total Company Revenue Growth

      Meredith introduces an updated market positioning and logo that reflect the strength of Meredith's national and local consumer media brands as well as its expanded portfolio of marketing solutions. (PRNewsFoto/Meredith Corporation) (PRNewsfoto/Meredith Corporation)

      News provided by

      Meredith Corporation

      Oct 28, 2021, 07:00 ET

      Share this article

      Share this article


      DES MOINES, Iowa, Oct. 28, 2021 /PRNewswire/ -- Meredith Corporation (NYSE: MDP) today reported fiscal 2022 first quarter results as summarized below. All financial results refer to fiscal 2022 first quarter and the comparable prior-year period unless otherwise stated.

      Three months ended September 30, 2021

      Results

      YoY Change

      (In millions)



      Total revenues

      $

      708.6


      2

      %




      Net earnings

      24.8


      (41)

      %

      Net special items 1,2

      16.6


      F


      Net earnings before special items 2

      41.4


      (17)

      %

      Adjusted EBITDA 2

      124.7


      (13)

      %

      Net cash provided by operating activities

      42.3


      (46)

      %

      Free cash flow 2

      34.5


      (50)

      %

      F represents favorable improvements greater than 100%.

      1   Special items for the three months ended September 30, 2021, primarily consisted of transaction costs.

      2   See Tables 1-4 for supplemental disclosures regarding non-GAAP financial measures.



      "We delivered total Company revenue growth, as continued record digital performance and stronger non-political advertising and magazine consumer revenues overcame historically high political advertising revenues in the prior year," said Meredith Chairman and Chief Executive Officer Tom Harty. "Our digital performance reflects strength across the board, including advertising, licensing, and digital consumer driven sources such as performance marketing and content commerce."

      Reflecting the growth and increasing importance of its digital business, Meredith has reorganized its operating structure into three reporting segments:  Digital, Magazine, and Local Media.

      Fiscal 2022 first quarter revenues grew 2 percent to $709 million. Looking more closely at the quarter:

      • Digital revenues grew 24 percent to $200 million. Performance was led by strong 29 percent growth in digital advertising revenues. Meredith continues to benefit from its proprietary technology platform that brings together strong content and trusted brands, unique taxonomy, and first party data. Digital consumer revenues grew 24 percent, with performance driven by Apple News+ and performance marketing via retail partners, including Walmart, Amazon, and Target.
      • Magazine revenues declined 2 percent to $305 million. Magazine consumer related revenue, which accounted for nearly two-thirds of the segment's revenue, grew 6 percent, driven by newsstand and subscription revenue performance. Magazine advertising revenues declined as expected, due primarily to the food, prescription drug, and beauty categories, which continue to be adversely impacted by current economic conditions including ongoing work-from-home protocols and supply chain disruptions.
      • Local Media Group revenues declined 7 percent to $209 million. As expected in a non-political year, political spot advertising revenues were lower at $5 million compared to $52 million. Non-political spot advertising revenues grew 24 percent, reflecting a lack of political advertising crowd out, and driven primarily by gaming, professional services, and home categories. Retransmission revenue growth was driven primarily by annual escalations.

      Net earnings were $25 million, compared to $42 million. Results included a net special charge of $17 million primarily related to transaction costs, compared to $8 million. Adjusted EBITDA was $125 million, compared to $143 million. Results reflect a change in revenue mix with lower cyclical high-margin political advertising and lower magazine advertising partially offset by stronger digital performance. 

      Cash Flows from Operations and Free Cash Flow were $42 million and $35 million, respectively, compared to $79 million and $70 million, reflecting lower net earnings due to the factors described above, along with higher employee-related costs.

      Transaction update

      Meredith remains on schedule to close its previously announced transactions in calendar 2021, comprising:

      • $2.825 billion Local Media Group sale to Gray Television Inc. ("Gray"). Shareholders are expected to receive $16.99 in cash per share; and
      • $2.7 billion sale of its remaining operations, including its digital and magazine segments, to IAC's Dotdash digital publishing unit. Shareholders are expected to receive approximately $42.18 in cash per share.

      "We are extremely proud of our 120-year history of journalistic integrity and dedication to building world class brands and consumer experiences," Harty said. "We are focused on closing both transactions and delivering value to shareholders. Looking ahead, we are enthusiastic at the opportunity to further strengthen our brands and consumer relationships as part of Gray and Dotdash Meredith."

      RATIONALE FOR USE AND ACCESS TO NON-GAAP RESULTS

      Management uses and presents GAAP and non-GAAP results to evaluate and communicate its performance. While non-GAAP measures should not be construed as alternatives to GAAP measures, management believes these non-GAAP measures are useful as an aid to further understand Meredith's current performance, performance trends, and financial condition.

      Free Cash Flow, net earnings before special items, operating profit before special items, consolidated and segment adjusted EBITDA, and consolidated and segment adjusted EBITDA margin are common supplemental measures of performance used by investors and financial analysts. Management believes these measures provide additional analytical tools. Free Cash Flow is defined as net cash provided by operating activities less capital expenditures. This metric has been included as a measure of the Company's liquidity and ability to fund its operations. Net earnings before special items and operating profit before special items remove the impact of special items on net earnings and operating profit. Consolidated adjusted EBITDA is defined as net earnings before interest expense, income taxes, depreciation, amortization, and special items. Segment adjusted EBITDA is defined as segment operating profit and non-operating income, net before depreciation, amortization, and special items. These special items have been removed as they have been deemed to be non-operational in nature. Management does not use adjusted EBITDA as a measure of liquidity or funds available for management's discretionary use because it excludes certain contractual and nondiscretionary expenditures. Reconciliations of GAAP to non-GAAP measures are attached to this press release and at Meredith.com.

      CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

      This release contains certain forward-looking statements, as defined in the Private Securities Litigation Reform Act of 1995, that are subject to risks and uncertainties. These statements are based on management's current knowledge and estimates of factors affecting the Company and its operations. Statements in this release that are forward-looking include, but are not limited to, statements related to the timing of closing the Gray and Dotdash transactions, expected price per share that shareholders will receive in connection with such transactions, and anticipated growth opportunities following the sales. Forward-looking statements can be identified by words such as may, should, expects, provides, anticipates, assumes, can, will, meets, could, likely, intends, might, predicts, seeks, would, believes, estimates, plans, continues, guidance, or outlook, or variations of these words or similar expressions.

      Actual results may differ materially from those currently anticipated. Factors that could cause actual results to differ materially from those projected in the forward-looking statements include the following: market conditions; the impact of the COVID-19 pandemic; downturns in global, national, and/or local economies; a softening of the domestic advertising market; world, national or local events that could disrupt broadcast television; increased consolidation among major advertisers or other events depressing the level of advertising spending; the unexpected loss or insolvency of one or more major clients or vendors; the integration of acquired businesses; changes in consumer reading, purchasing, and/or television viewing patterns; increases in paper, postage, printing, syndicated programming, or other costs; changes in television network affiliation agreements; technological developments affecting products or methods of distribution; changes in government regulations affecting the Company's industries; the parties' ability to consummate the previously announced proposed sales; the conditions to the completion of the transactions, including the receipt of approval of Meredith's shareholders; the regulatory approvals required for the proposed sales not being obtained on the terms expected or on the anticipated schedule; the parties' ability to meet expectations regarding the timing, completion, and accounting and tax treatments of the transactions; potential inability to retain key employees; Additional information concerning these and other risk factors can be found in Meredith's, Gray's, and IAC's filings with the Securities and Exchange Commission ("SEC"), which are available on the SEC's website at www.sec.gov. Such risk factors may be amplified by the COVID-19 pandemic and its potential impact on the Company's business and the global economy. Meredith, SpinCo (defined below), Gray, and IAC assume no obligation to update or revise publicly the information in this communication, whether as a result of new information, future events, or otherwise, except as otherwise required by law. Readers are cautioned not to place undue reliance on these forward-looking statements that speak only as of the date hereof.

      ABOUT MEREDITH CORPORATION

      Meredith Corporation (NYSE: MDP) is a multi-platform media and marketing company that provides information and inspiration to women's lives daily through our trusted brands, including PEOPLE, Better Homes & Gardens, Allrecipes, Southern Living, and REAL SIMPLE. We create content and experiences focused on entertainment news, house and home, food, style, health, fitness, travel and luxury, and parenting – priority topics for our largely female audience.

      With our long history of demonstrated integrity, editorial excellence, and deep consumer insights, we have earned relationships with 190 million Americans across media platforms, including digital, magazines, performance marketing, and brand licensing. Our rich proprietary data and sophisticated technology platform provide unparalleled insights and best-in-class advertising and performance marketing solutions.

      Meredith's Local Media Group portfolio includes 17 television stations concentrated in large, fast-growing markets, with seven stations in the nation's Top 25 markets, including Atlanta, Phoenix, St. Louis, and Portland.

      Meredith has agreed to sell its operations in two separate transactions for a combined $5.525 billion that are expected to return approximately $59.17 per share cash to Meredith shareholders. These transactions are expected to close later in calendar 2021.

      Additional information and where to find it
      This communication is not a solicitation of a proxy from any shareholder of the Company. The Company's shareholders are neither required nor being asked to vote on the Dotdash merger. However, in connection with the transactions contemplated by the Gray merger, on October 8, 2021, the Company filed an amended preliminary proxy statement with the SEC and intends to file relevant materials with the SEC, including a definitive proxy statement. In addition, Meredith Holdings Corporation, the new public company to be spun-off ("SpinCo"), intends to file a registration statement on Form 10 with respect to its common stock. INVESTORS AND SECURITY HOLDERS ARE URGED TO READ THESE MATERIALS WHEN THEY BECOME AVAILABLE BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE COMPANY, SPINCO, GRAY, THE PROPOSED GRAY MERGER AND THE SPIN-OFF. The proxy statement and Form 10, and other relevant materials (when they become available), and any other documents filed by the Company, SpinCo, and Gray with the SEC, may be obtained free of charge at the SEC's web site at www.sec.gov. The documents filed by the Company may also be obtained for free from the Company's Investor Relations web site (http://ir.meredith.com) or by directing a request to the Company's Shareholder/Financial Analyst contact, Mike Lovell, Executive Director of Corporate Communications, at 515-284-3622.

      Participants in the solicitation
      The Company and Gray and their respective executive officers and directors may be deemed to be participants in the solicitation of proxies from the security holders of the Company in connection with the proposed Gray merger and spin-off. Information about Gray's directors and executive officers is available in Gray's definitive proxy statement, dated March 25, 2021, for its 2021 annual meeting of shareholders. Information about the Company's directors and executive officers is available in the Company's definitive proxy statement, dated October 27, 2021, for its 2021 annual meeting of shareholders. Other information regarding the participants and description of their direct and indirect interests, by security holdings or otherwise, is contained in the amended preliminary proxy statement regarding the Gray merger and the spin-off that the Company filed with the SEC on October 8, 2021, and will be contained in the definitive proxy statement and Form 10 registration statement regarding the proposed Gray merger and spin-off that the Company and SpinCo will file, respectively, with the SEC when they become available.

      Meredith Corporation and Subsidiaries

      Condensed Consolidated Statements of Earnings (Unaudited)


      Three months ended September 30,

      2021


      2020

      (In millions except per share data)




      Revenues




      Advertising related

      $

      338.2



      $

      358.5


      Consumer related

      345.9



      318.7


      Other

      24.5



      16.3


      Total revenues

      708.6



      693.5


      Operating expenses




      Production, distribution, and editorial

      266.4



      241.1


      Selling, general, and administrative

      319.0



      311.2


      Acquisition, disposition, and restructuring related activities

      18.4



      14.1


      Depreciation and amortization

      28.8



      49.0


      Total operating expenses

      632.6



      615.4


      Income from operations

      76.0



      78.1


      Non-operating income, net

      1.5



      5.6


      Interest expense, net

      (38.3)



      (43.5)


      Earnings before income taxes

      39.2



      40.2


      Income tax benefit (expense)

      (14.4)



      2.1


      Net earnings

      $

      24.8



      $

      42.3






      Basic earnings per share attributable to common shareholders




      Basic earnings per common share

      $

      0.52



      $

      0.88


      Basic average common shares outstanding

      46.5



      46.0






      Diluted earnings per share attributable to common shareholders




      Diluted earnings per common share

      $

      0.51



      $

      0.88


      Diluted average common shares outstanding

      47.2



      46.0


      Meredith Corporation and Subsidiaries

      Segment Information (Unaudited)


      Three months ended September 30,

      2021


      2020

      (In millions)




      Revenues




      Advertising related




      Digital

      $

      138.9



      $

      111.0


      Magazine

      91.1



      116.6


      Local Media

      108.8



      131.1


      Intersegment revenue elimination

      (0.6)



      (0.2)


      Total advertising related

      338.2



      358.5


      Consumer related




      Digital

      60.0



      48.5


      Magazine

      194.5



      183.4


      Local Media

      96.9



      91.6


      Intersegment revenue elimination

      (5.5)



      (4.8)


      Total consumer related

      345.9



      318.7


      Other




      Digital

      1.3



      1.4


      Magazine

      19.5



      11.6


      Local Media

      3.7



      3.3


      Total other

      24.5



      16.3


      Total revenues

      $

      708.6



      $

      693.5






      Operating profit




      Digital

      $

      56.3



      $

      25.8


      Magazine

      4.6



      5.7


      Local Media

      46.6



      63.8


      Unallocated corporate

      (31.5)



      (17.2)


      Income from operations

      $

      76.0



      $

      78.1






      Depreciation and amortization




      Digital

      $

      7.7



      $

      15.8


      Magazine

      14.0



      24.2


      Local Media

      6.7



      8.6


      Unallocated corporate

      0.4



      0.4


      Total depreciation and amortization

      $

      28.8



      $

      49.0






      Adjusted EBITDA 1




      Digital

      $

      64.5



      $

      42.5


      Magazine

      19.3



      33.6


      Local Media

      53.6



      79.9


      Unallocated corporate

      (12.7)



      (12.8)


      Total adjusted EBITDA 

      $

      124.7



      $

      143.2



      1

      Adjusted EBITDA is net earnings before interest expense, income taxes, depreciation, amortization, and special items.

       Continued

      Meredith Corporation and Subsidiaries

      Segment Information (Unaudited)


      Three months ended September 30,

      2021


      2020

      (In millions)




      Revenues




      Digital




      Advertising

      $

      135.6



      $

      105.1


      Third party sales

      3.3



      5.9


      Total advertising related

      138.9



      111.0


      Licensing

      31.7



      24.1


      Affinity marketing

      7.4



      7.0


      Digital and other consumer driven

      20.9



      17.4


      Total consumer related

      60.0



      48.5


      Other

      1.3



      1.4


      Total Digital

      200.2



      160.9


      Magazine




      Advertising

      90.4



      108.5


      Third party sales

      0.7



      8.1


      Total advertising related

      91.1



      116.6


      Subscription

      136.9



      133.4


      Newsstand

      43.3



      35.1


      Affinity marketing

      13.6



      12.2


      Digital and other consumer driven

      0.7



      2.7


      Total consumer related

      194.5



      183.4


      Project based

      13.9



      9.9


      Other

      5.6



      1.7


      Total other

      19.5



      11.6


      Total Magazine

      305.1



      311.6


      Local Media




      Non-political spot

      70.6



      56.8


      Political spot

      5.0



      51.7


      Digital

      5.4



      4.3


      Third party sales

      27.8



      18.3


      Total advertising related

      108.8



      131.1


      Retransmission

      96.7



      91.4


      Digital and other consumer driven

      0.2



      0.2


      Total consumer related

      96.9



      91.6


      Other

      3.7



      3.3


      Total Local Media

      209.4



      226.0


      Intersegment revenue elimination

      (6.1)



      (5.0)


      Total revenues

      $

      708.6



      $

      693.5


      Meredith Corporation and Subsidiaries

      Condensed Consolidated Balance Sheets (Unaudited)


      Assets

      September 30,
      2021


       June 30,
      2021

      (In millions)




      Current assets




      Cash and cash equivalents

      $

      269.0



      $

      240.2


      Accounts receivable, net

      501.3



      501.1


      Inventories

      29.7



      29.3


      Current portion of subscription acquisition costs

      226.2



      225.6


      Other current assets

      58.0



      115.9


      Total current assets

      1,084.2



      1,112.1


      Property, plant, and equipment, net

      347.1



      360.6


      Operating lease assets

      364.3



      371.0


      Subscription acquisition costs

      178.5



      180.4


      Other assets

      264.8



      265.6


      Intangible assets, net

      1,545.2



      1,556.8


      Goodwill

      1,719.2



      1,719.3


      Total assets

      $

      5,503.3



      $

      5,565.8






      Liabilities and Shareholders' Equity



      Current liabilities




      Current portion of long-term debt

      $

      4.1



      $

      4.1


      Current portion of operating lease liabilities

      36.5



      36.2


      Accounts payable

      195.1



      185.1


      Accrued expenses and other liabilities

      140.5



      237.7


      Current portion of unearned revenues

      401.3



      396.4


      Total current liabilities

      777.5



      859.5


      Long-term debt

      2,743.5



      2,741.9


      Operating lease liabilities

      425.0



      432.1


      Unearned revenues

      215.6



      218.8


      Deferred income taxes

      462.4



      462.4


      Other noncurrent liabilities

      198.8



      199.0


      Total liabilities

      4,822.8



      4,913.7






      Shareholders' equity




      Common stock

      40.7



      40.6


      Class B stock

      5.1



      5.1


      Additional paid-in capital

      185.7



      178.5


      Retained earnings

      531.1



      506.3


      Accumulated other comprehensive loss

      (82.1)



      (78.4)


      Total shareholders' equity

      680.5



      652.1


      Total liabilities and shareholders' equity

      $

      5,503.3



      $

      5,565.8


      Meredith Corporation and Subsidiaries

      Condensed Consolidated Statements of Cash Flows (Unaudited)


      Three months ended September 30,

      2021


      2020

      (In millions)




      Net cash provided by operating activities

      $

      42.3



      $

      78.9






      Cash flows from investing activities




      Additions to property, plant, and equipment

      (7.8)



      (9.3)


      Other

      —



      0.3


      Net cash used in investing activities

      (7.8)



      (9.0)






      Cash flows from financing activities




      Repayments of long-term debt

      (1.0)



      (1.0)


      Purchases of Company stock

      (8.5)



      (0.4)


      Proceeds from common stock issued

      6.0



      0.4


      Payment of acquisition related contingent consideration

      (1.3)



      —


      Financing lease payments

      (0.7)



      (0.6)


      Net cash used in financing activities

      (5.5)



      (1.6)


      Effect of exchange rate changes on cash and cash equivalents

      (0.2)



      0.3


      Net increase in cash and cash equivalents

      28.8



      68.6


      Cash and cash equivalents at beginning of period

      240.2



      132.4


      Cash and cash equivalents at end of period

      $

      269.0



      $

      201.0


      Table 1

      Meredith Corporation and Subsidiaries

      Supplemental Disclosures Regarding Non-GAAP Financial Measures


      Adjusted EBITDA

      The following tables show results of operations as reported under accounting principles generally accepted in the United States of America (GAAP) and adjusted EBITDA. Adjusted EBITDA is a non-GAAP measure. Management's rationale for presenting non-GAAP measures is included in the text of this earnings release.


      Consolidated adjusted EBITDA, which is reconciled to net earnings in Table 3, is defined as net earnings before interest expense, income taxes, depreciation, amortization, and special items.


      Segment adjusted EBITDA is a measure of segment operating profit and non-operating income, net before depreciation, amortization, and special items.

      Three months ended
      September 30,


      Revenues


      YoY
      Change


      Operating
      profit


      YoY
      Change


      Adjusted
      EBITDA


      YoY
      Change

      (In millions)













      Digital


      $

      200.2



      24

      %


      $

      56.3



      F


      $

      64.5



      52

      %

      Magazine


      305.1



      (2)

      %


      4.6



      (19)

      %


      19.3



      (43)

      %

      Local Media Group


      209.4



      (7)

      %


      46.6



      (27)

      %


      53.6



      (33)

      %

      Unallocated corporate


      n/a



      n/a


      (31.5)



      83

      %


      (12.7)



      (1)

      %

      Intersegment elimination


      (6.1)



      22

      %


      n/a



      n/a


      n/a



      n/a

      Total


      $

      708.6



      2

      %


      $

      76.0



      (3)

      %


      $

      124.7



      (13)

      %

      F represents favorable improvements greater than 100%

      n/a - not applicable

      Table 2

      Meredith Corporation and Subsidiaries

      Supplemental Disclosures Regarding Non-GAAP Financial Measures


      Special Items - The following table shows net earnings as reported under GAAP and excluding the special items. Net earnings before special items is a non-GAAP measure. Management's rationale for presenting non-GAAP measures is included in the text of this earnings release.

      Three months ended September 30,

      2021


      2020

      (In millions except per share data)




      Net earnings

      $

      24.8



      $

      42.3


      Special items




      Transaction costs

      11.5



      —


      Integration and restructuring costs

      3.5



      3.6


      Severance and related benefit costs

      0.1



      12.4


      Gain on investment

      —



      (3.6)


      Other

      3.3



      (1.9)


      Special items subtotal

      18.4



      10.5


      Tax benefit on special items

      (1.8)



      (2.7)


      Net special items

      16.6



      7.8


      Net earnings before special items (non-GAAP)

      $

      41.4



      $

      50.1






      Diluted earnings per share attributable to common shareholders before
      special items (non-GAAP)




      Diluted earnings per common share

      $

      0.51



      $

      0.88


      Per share impact of net special items

      0.35



      0.16


      Diluted earnings per share before special items (non-GAAP)

      $

      0.86



      $

      1.04


      Table 3

      Meredith Corporation and Subsidiaries

      Supplemental Disclosures Regarding Non-GAAP Financial Measures


      Special Items

      The following tables show results of operations as reported under GAAP and excluding the special items. Results of operations excluding the special items are non-GAAP measures. Management's rationale for presenting non-GAAP measures is included in the text of this earnings release.


      Adjusted EBITDA

      Consolidated adjusted EBITDA, which is reconciled to net earnings in the following tables, is defined as net earnings before interest expense, income taxes, depreciation, amortization, and special items.


      Segment adjusted EBITDA is a measure of segment operating profit and non-operating income, net before depreciation, amortization, and special items. Segment adjusted EBITDA margin is defined as segment adjusted EBITDA divided by segment revenues.

      Three months ended September 30, 2021

      Digital

      Magazine

      Local

      Media

      Unallocated

      Corporate

      Total

      (In millions)






      Revenues

      $

      200.2


      $

      305.1


      $

      209.4










      Net earnings

      $

      24.8


      Income tax expense

      14.4


      Interest expense, net

      38.3


      Non-operating income, net

      (1.5)


      Operating profit

      $

      56.3


      $

      4.6


      $

      46.6


      $

      (31.5)


      76.0


      Special items included in operating profit






      Transaction costs

      —


      —


      —


      11.5


      11.5


      Integration and restructuring costs

      —


      —


      —


      3.5


      3.5


      Severance and related benefit costs

      —


      —


      —


      0.1


      0.1


      Other

      —


      —


      —


      3.3


      3.3


      Total special items included in operating profit

      —


      —


      —


      18.4


      18.4


      Operating profit before special items (non-GAAP)

      56.3


      4.6


      46.6


      (13.1)


      94.4


      Non-operating income, net

      0.5


      0.7


      0.3


      —


      1.5


      Depreciation and amortization

      7.7


      14.0


      6.7


      0.4


      28.8


      Adjusted EBITDA (non-GAAP)

      $

      64.5


      $

      19.3


      $

      53.6


      $

      (12.7)


      $

      124.7








      Segment operating margin

      28.1

      %

      1.5

      %

      22.3

      %



      Segment adjusted EBITDA margin

      32.2

      %

      6.3

      %

      25.6

      %



      Table 3 Continued


      Three months ended September 30, 2020

      Digital

      Magazine

      Local

      Media

      Unallocated

      Corporate

      Total

      (In millions)






      Revenues

      $

      160.9


      $

      311.6


      $

      226.0










      Net earnings

      $

      42.3


      Income tax benefit

      (2.1)


      Interest expense, net

      43.5


      Non-operating income, net

      (5.6)


      Operating profit

      $

      25.8


      $

      5.7


      $

      63.8


      $

      (17.2)


      78.1


      Special items included in operating profit






      Severance and related benefit costs

      0.8


      3.8


      7.2


      0.6


      12.4


      Integration and restructuring costs

      0.2


      —


      —


      3.4


      3.6


      Other

      (0.1)


      (0.8)


      —


      (1.0)


      (1.9)


      Total special items included in operating profit

      0.9


      3.0


      7.2


      3.0


      14.1


      Operating profit before special items (non-GAAP)

      26.7


      8.7


      71.0


      (14.2)


      92.2


      Non-operating income, net

      3.6


      0.7


      0.3


      1.0


      5.6


      Special item included in non-operating income, net – gain on sale of investment

      (3.6)


      —


      —


      —


      (3.6)


      Depreciation and amortization

      15.8


      24.2


      8.6


      0.4


      49.0


      Adjusted EBITDA (non-GAAP)

      $

      42.5


      $

      33.6


      $

      79.9


      $

      (12.8)


      $

      143.2








      Segment operating margin

      16.0

      %

      1.8

      %

      28.2

      %



      Segment adjusted EBITDA margin

      26.4

      %

      10.8

      %

      35.4

      %



      Table 4

      Meredith Corporation and Subsidiaries

      Supplemental Disclosures Regarding Non-GAAP Financial Measures


      Free Cash Flow – The following table presents net cash provided by operating activities as reported under GAAP and additions to property, plant, and equipment also as reported under GAAP. Free Cash Flow is a non-GAAP measure. Management's rationale for presenting non-GAAP measures is included in the text of this earnings release.

      Three months ended September 30,

      2021


      2020

      (In millions)




      Net cash provided by operating activities

      $

      42.3



      $

      78.9


      Less: additions to property, plant, and equipment

      (7.8)



      (9.3)


      Free cash flow

      $

      34.5



      $

      69.6


      SOURCE Meredith Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.