MFC Industrial Ltd. Reports Results For The Year Ended December 31, 2013
- Revenues increased by 68 percent -
NEW YORK, March 31, 2014 /PRNewswire/ -- MFC Industrial Ltd. ("MFC" or the "Company") (NYSE: MIL) announces its results for the year ended December 31, 2013 and provides an update on its recent corporate developments. The Company's financial statements are prepared in accordance with International Financial Reporting Standards ("IFRS"). (All references to dollar amounts are in United States dollars unless otherwise stated.)
2013 HIGHLIGHTS |
For the year ended December 31, 2013 |
|
* Note: EBITDA (earnings before interest, taxes, depreciation, depletion and impairment) is not a measure of financial performance under IFRS, has significant limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of our results as reported under IFRS. See page 6 of this news release for a reconciliation of our net income to EBITDA. Certain 2012 figures were recast. Please refer to notes 3 and 41 of our audited annual financial statements for the year ended December 31, 2013. |
Our net income for the fourth quarter of 2013 was disappointing, even though we saw revenue growth. This situation primarily arose from comprehensive internal reviews that were carried out at year end which resulted in significant non-cash adjustments totaling $15.1 million.
2013 MAJOR DISAPPOINTMENTS |
For the three months ended December 31, 2013 |
|
In 2013, our revenues grew by 68% compared to the same period in 2012. This was good progress, but we can certainly improve. Our EBITDA for the year was $65.4 million.
2014 MAJOR DEVELOPMENTS |
Subsequent events for the three months of 2014 |
|
FINANCIAL HIGHLIGHTS All amounts in thousands, except per share amount and ratios |
|
December 31, 2013 |
|
Cash, cash equivalents and securities |
$ 334,241 |
Short-term deposits |
4,381 |
Trade receivables |
115,678 |
Current assets |
711,021 |
Total assets |
1,318,598 |
Current liabilities |
314,709 |
Working capital |
396,312 |
Current ratio* |
2.26 |
Acid test ratio* |
1.60 |
Total liabilities |
618,857 |
Shareholders' equity |
699,570 |
Equity per common share |
11.18 |
|
LIQUIDITY
As at December 31, 2013, we had cash and cash equivalents, short-term deposits and securities of $338.6 million. We monitor our capital on the basis of our debt-to-adjusted capital ratio and long-term debt-to-equity ratio.
LIQUIDITY All amounts in thousands |
||
December 31, 2013 |
December 31, 2012 |
|
Total debt (current/long-term portions) |
$ 234,740 |
$ 162,993 |
Less: cash and cash equivalents |
(332,173) |
(273,790) |
Net debt (net cash & cash equivalents) |
(97,433) |
(110,797) |
Shareholders' equity |
699,570 |
730,587 |
LONG-TERM DEBT
The long-term debt-to-equity ratio is calculated as long-term debt divided by shareholders' equity.
LONG-TERM DEBT AND DEBT METRICS All amounts in thousands, except ratio |
||
December 31, 2013 |
December 31, 2012 |
|
Long-term debt, less current portion |
$ 189,871 |
$ 118,824* |
Shareholders' equity |
699,570 |
730,587 |
Long-term debt-to-equity ratio |
0.27 |
0.16 |
|
CREDIT FACILITIES
We maintain various kinds of credit lines and facilities with banks and insurers. Most of these facilities are short-term and are used for day-to-day business and structured financing activities in commodities. The amounts drawn under such facilities fluctuate with the type and level of transactions being undertaken.
As at December 31, 2013, we had credit facilities aggregating $511.6 million, comprised of: (i) unsecured revolving credit facilities aggregating $220.5 million from banks; (ii) revolving credit facilities aggregating $68.9 million from banks for structured solutions, a special trade financing where the margin is negotiable when the facility is used; (iii) a non-recourse factoring arrangement with a bank for up to $130.9 million for our commodities activities. We may factor our commodity receivable accounts upon invoicing at the inter-bank rate plus a margin; (iv) a foreign exchange credit facility of $53.3 million with a bank; and (v) secured revolving credit facilities aggregating $38.0 million. All of these facilities are renewable on a yearly basis.
CASH FLOWS
Due to the type of businesses we engage in, our cash flows are not necessarily reflective of net earnings and net assets for any reporting period. As a result, instead of using a traditional cash flow analysis solely based on cash flow statements, our management believes it is more useful and meaningful to analyze our cash flows by overall liquidity and credit availability. The global commodity supply chain business can be cyclical and our cash flows vary accordingly. Our principal operating cash expenditures are for financing trading of securities, commodities financing and general and administrative expenses.
RESULTS FOR THE YEAR ENDED DECEMBER 31, 2013
Total revenues for the year ended December 31, 2013 increased 68% to $813.9 million, compared to $485.7 million in 2012. Revenues were up for the year ended December 31, 2013 because of several factors, including the integration of our new operations and increases in volumes for some of our commodities.
EBITDA for the year ended December 31, 2013 increased to $65.4 million. EBITDA has significant limitations as an analytical tool and should not be considered in isolation or as a substitute for our results as reported under IFRS. See page 6 of this news release for a reconciliation of net income to EBITDA.
Net income for the year ended December 31, 2013 decreased to $9.7 million, or $0.15 per share on a diluted basis, from $200.1 million (which included a bargain purchase gain of $218.7 million), or $3.20 per share on a diluted basis, for the same period last year. Net income for the year was down primarily due to:
- higher costs of sales;
- depreciation and depletion;
- impairments and income tax adjustments; and
- the catastrophic flooding in Alberta, Canada.
The income statement for the year ended December 31, 2013 includes non-cash depletion and depreciation expenses of approximately $28.1 million, as well as an impairment charge of $6.1 million, representing an aggregate of $0.54 per share on a diluted basis. Depletion and depreciation are non-cash expenses and represent the amortization of the historical cost of our natural gas assets and other assets over their economic life. They are income statement expenses but are added back in the cash flow statement.
Revenues for our commodities and resources business were $778.5 million for the year ended December 31, 2013, compared to $455.9 million for the same period in 2012. Included are the gross revenues generated by our iron ore royalty interest which, for the year ended December 31, 2013, were approximately $25.7 million, compared to $29.1 million in 2012. A total of 2.8 million tons of iron ore products were shipped during 2013, compared to 3.2 million tons shipped during the same period in 2012.
Revenues from our merchant banking business were $12.6 million for the year ended December 31, 2013, compared to $11.8 million for the same period in 2012.
Other revenues, which encompass our corporate and other operations, were $22.9 million for the year ended December 31, 2013, compared to $18.0 million for the same period in 2012.
Costs of sales increased to $710.4 million during the year ended December 31, 2013 from $406.7 million for the same period in 2012. Selling, general and administrative expenses increased to $63.1 million for the year ended December 31, 2013 from $47.7 million for the same period in 2012.
OVERVIEW OF OUR RESULTS FOR THE YEAR ENDED DECEMBER 31, 2013
Our total revenues by operating segment for each of the years ended December 31, 2013 and 2012 are broken out in the table below:
REVENUES All amounts in thousands |
||
December 31, 2013 twelve months |
December 31, 2012 twelve months |
|
Commodities and resources |
$ 778,487 |
$ 455,898 |
Merchant banking |
12,568 |
11,751 |
Other |
22,883 |
18,010 |
Total revenues |
$ 813,938 |
$ 485,659 |
Our net income from operations for each of the years ended December 31, 2013 and 2012 are broken out in the table below:
INCOME FROM OPERATIONS All amounts in thousands, except per share amounts |
||
December 31, 2013 twelve months |
December 31, 2012 twelve months |
|
Commodities and resources |
$ 7,350 |
$ (23,946)(1) |
Merchant banking |
18,293 |
231,632(2) |
Other |
(9,564) |
(9,301) |
Income before income taxes |
16,079 |
198,385 |
Income tax recovery (expenses) |
(1,574) |
8,528 |
Resource property revenue tax expenses |
(5,003) |
(5,902) |
Net loss (income) attributable to non-controlling interests |
163 |
(867) |
Net income attributable to our shareholders |
$ 9,665 |
$ 200,144 |
Earnings per share, diluted |
$ 0.15 |
$ 3.20 |
Notes: (1) Including impairment of interest in resource properties of $42.6 million and inventory write-off of $19.4 million in a former subsidiary. (2) Including bargain purchase of $218.7 million. |
||
EBITDA BREAKDOWN
EBITDA is defined as earnings before interest, taxes, depreciation, depletion and impairment. Management uses EBITDA as a yardstick measurement of its own operating results, and as a benchmark relative to its competitors. Management considers it to be a meaningful supplement to net income as a performance measure primarily because we incur depreciation, depletion and impairment expenses and EBITDA generally represents cash flow from operations. The following table reconciles our EBITDA to net income for the year ended December 31, 2013.
EBITDA (earnings before interest, taxes, depreciation, depletion and impairment) All amounts in thousands |
|
December 31, 2013 |
|
Net income |
$ 9,502 |
Income taxes |
6,577 |
Finance costs |
15,172 |
Depreciation, depletion and impairment |
34,162 |
EBITDA |
$ 65,413 |
UPDATE ON OUR NATURAL GAS & MIDSTREAM FACILITIES
Since the acquisition of the natural gas and midstream facilities, which significantly expanded our global commodities platform into the energy sector, we have been determined to expand these operations as they present an opportunity for growth through value-added projects and the consolidation of regional gas production. To this end, we are in the process of segregating our various operations into three distinct energy divisions:
MFC Energy ("MFCE")
MFCE will act as the corporate office and administrative center for all these energy divisions. It will seek to leverage the existing asset base in transactions that add value to MFC and its shareholders.
MFC Processing ("MFCP")
This entity will manage the existing natural gas processing assets of MFCE on a standalone basis. The following table sets out our average sales prices, operating costs, royalty amounts, transportation costs and total production for the year ended December 31, 2013:
NATURAL GAS WELLS (COSTS AND PRODUCTION) All amounts in Canadian dollars, except production numbers |
||||||
For the year ended December 31, 2013 |
||||||
Natural Gas ($/mcf) |
NGLs (1) ($/bbl) |
Crude Oil ($/bbl) |
Total ($/boe) |
|||
Price(2) |
$ 3.46 |
$ 75.63 |
$ 84.98 |
$ 30.72 |
||
Royalties |
0.62 |
24.53 |
20.78 |
6.81 |
||
Transportation costs |
0.14 |
4.92 |
2.29 |
1.37 |
||
Operating costs(3) |
--- |
--- |
--- |
12.38 |
||
Production(4) |
17,522 mmcf |
411.6 mboe |
118.7 mbbl |
3,450 mboe |
||
Notes: |
(1) |
Includes sulphur. |
||||
(2) |
Average sales price includes third party processing fees. |
|||||
(3) |
A portion of our natural gas production is associated with crude oil production. Excludes the impact of hedging on prices and does not include non-cash operating costs of CDN$8.96 per boe consisting of depletion and depreciation. Operating costs per individual product are not available as they are charged to gas production only and any allocation would be arbitrary. |
|||||
(4) |
Net of other working interests. |
|||||
Our land bank as at December 31, 2013 was 268,875 net undeveloped acres (1,088.1 square kilometers) which we do not plan to sell or develop at this time.
We will develop midstream businesses at our existing Mazeppa facility, and identify and grow the midstream business through re-purposing existing midstream assets or by investing in new projects.
The restructuring of this emerging midstream business is underway with several MFCE assets identified to be created or transferred to this new division, including:
- Consolidation of the processing facility in the Niton area (the "Niton Plant") into MFCP. The Niton Plant will process substantially all gas produced under the participation agreement.
- Consolidation of the processing facilities in the Callum & Cowley area into MFCP.
- Consolidation of our compression and gas gathering system, which is one of largest such systems in Southern Alberta.
- Construction of a 15MW generating plant at our facility, which is proceeding on schedule.
- Increasing the Niton Plant's capacity through a debottlenecking project to increase processing revenue from our Drilling Partner and from other third party production. New drilling from our Drilling Partner should increase natural gas production in the area.
- Our Drilling Partner will spend a minimum of CDN$50 million to drill at least three new wells per year for a total of 12 net wells (to a minimum of 800 horizontal meters each) during the initial three-year term. They are in the process of completing drilling of the first well.
- Our Drilling Partner will pay 100% of the drilling and completion costs of each well at its own sole risk and expense.
- After a well is drilled and there is continuous production, we can elect to participate for up to a 30% working interest in each well on a look-back basis by paying 25% of its actual costs; or we can elect to receive a 10% gross royalty on future production instead.
- Drilling is currently underway.
- Planning strategies for a deep-cut and fractionation plant that will generate additional revenue from the sales of natural gas liquids (extracted from natural gas) including: ethane, propane and butane.
MFC Marginal Wells ("MFCW") (in development)
- Provide up-stream marginal well production and services.
- Focus on improving production through innovation and cost optimization.
- Acquire similar marginal well assets and apply best practices to lower costs or raise production through economies of scale and technical ability.
- MFCW would be an upstream-marginal well operator and a service provider.
- MFCW's assets would be comprised of certain MFCE's assets located in Southern Alberta which share similar operating characteristics.
- This division was created to operate a specialized low-cost structure that the shallow, dry and low-production wells require. In addition to the existing MFCE assets, MFCW would grow through the acquisition of similar assets that are accretive in terms of reduced operating costs and increased production.
Hedging Natural Gas Derivatives
In December 2013, to hedge the volatility of natural gas prices and organically long nature of our natural gas subsidiary, we entered into a short position of long-term NYMEX natural gas swaps with a notional value of approximately $50 million.
In January and February, as natural gas prices continued to rise, we increased our position using shorter-duration swaps which had risen with the uncharacteristically cold winter weather. We continue to hold these hedging derivatives and, as of March 28, 2014, we were short approximately $87.5 million of NYMEX natural gas swaps with maturities ranging from August 2014 to March 2015 at an average weighted price of $4.39 per mcf.
UPDATE ON OUR COMMODITIES PLATFORMS
In 2013 MFC Commodities GmbH ("MFCC") continued to intensify its business relationships with the wood pellets industry, which started in 2005. The global pellets industry is growing not only in Europe but also in North America. MFCC will now purchase wood pellets from their production in the United States and transport the goods by sea to Europe.
MFCC has further strengthened its focus on structured supply chain transactions, in combination with its logistics expertise. For example, MFCC has entered into an offtake agreement with a Yakutian producer of sawn larch wood and structured the transaction. Besides sales and risk management, transport logisitics from Yakutia to Europe are a key element of such a transaction.
MFCC has continued to integrate its supply chain and logistics activities in order to enhance business opportunities on a global scale. We have been able to identify additional sourcing opportunities and have expanded our sales teams and continue to search for specialists in these new markets.
The importance of MFC China continues to grow with our expansion, primarily in sourcing and supply. The allocation of additional staff to work alongside existing employees in China will improve our communications, quality control and logistics.
UPDATE ON THE ROYALTY INTEREST (WABUSH MINE)
For the year ended December 31, 2013, Cliffs shipped a total of 2,840,039 tons of iron ore pellets and concentrate, compared to 3,189,443 tons in 2012. The average gross royalty realized price per ton (ore pellets and/or concentrate) for the year ended December 31, 2013 was CDN$9.35.
In February 2014 Cliffs announced a significant reduction in previously planned 2014 capital expenditures and, due to the current pricing environment, decided to idle Wabush by the end of the first quarter of 2014.
This will have an effect on our earnings going forward and we have now started a dialogue with other stakeholders to rationalize this asset.
2014 MAJOR DEVELOPMENTS (SUBSEQUENT EVENTS)
FESIL AS Group
Our acquisition of FESIL is completing concurrently herewith. FESIL is a vertically integrated commodity supply chain company with a production facility in Norway, sales companies in Germany, Luxembourg, Spain, the United States and China, and an interest in quartz deposits in Spain.
Headquartered in Trondheim, Norway, FESIL is one of the leading producers of ferrosilicon, an essential alloy in the production of steel, stainless steel and cast iron.
FESIL's melting plant is located in Mo i Rana and produces a range of ferrosilicon products including granulated and refined qualities (high and semi-high purity), which makes up the bulk of its production. Annual capacity of the plant is approximately 80,000 tonnes of ferrosilicon and 23,000 tonnes of microsilica. The facility is certified according to ISO 9001 and ISO 14001 and complies with Norway's strict environmental and operational requirements. The purchase price of approximately 500 million Norwegian Krone (approximately $82 million) is based on the net tangible asset value as of September 30, 2013, and will be adjusted to reflect the fair value of certain assets and the operating results over the period to final closing. In addition to the purchase price, MFC will pay a royalty based on tiered ferrosilicon production at the Mo i Rana facility for two years, which is expected to equal approximately 2.9% of ferrosilicon revenue per annum at full production.
FESIL reported net revenues in 2013 of approximately 2.9 billion Norwegian Krone (approximately $487.5 million) with its alloy production representing just over 25% of net revenue. Approximately 60% of FESIL's ferrosilicon production is sold directly through its own sales offices to customers which include some of the world's leading steelworks, aluminum/iron foundries and chemical groups. The sales offices also sell a number of complementary products including ferroalloys, metals, minerals, and specialty products. FESIL is a strategic acquisition that will add geographic reach, a diverse product portfolio, an established brand name, a well-respected management team and excellent employees to our global commodity supply-chain platform.
F.J. Elsner & Co. GmbH
In March 2014, MFC acquired a 100% interest in Elsner, a global commodity supply chain company focused on steel and related products with offices in Vienna, Austria and which was founded in 1864.
Elsner's offerings include a full range of steel products including slabs, booms, billets, hot rolled steel plates, hot and cold rolled coils and sheets, reinforcing bars, galvanized material, pipes, tubes and merchant bars. Elsner has longstanding relationships with many steel mills in Eastern and Southern Europe as well as the Baltic States and the CIS.
Revenue for the fiscal year ended June 30, 2013 was $145.5 million and they offer significant diversification with their products, customers and suppliers. The purchase price is for nominal consideration and certain contingent payments. The following highlights certain opportunities related to the acquisition of Elsner:
- We will now offer structured solutions to Elsner's customers and suppliers.
- The ability to market steel related raw materials to our current suppliers and industry contacts.
- Our supply chain structured solutions will reduce risks and expand the customer base.
- We may enter into exchange transactions for the supply of raw materials for offtake products with customers.
Elsner is a company now approaching its 150th anniversary and provides MFC with a solid customer base, an excellent product portfolio and an extremely well-respected management and trading team which will enhance our global supply chain platform.
2014 Cash Dividend
On March 24, 2014, MFC Industrial Ltd. announced that its Board of Directors has declared an annual cash dividend for 2014 of $0.24 per common share. The 2014 cash dividend will be paid in quarterly installments by the Company.
The first payment of $0.06 per common share will be paid on April 22, 2014 to shareholders of record on April 10, 2014. For such payment, the Company's common shares will trade ex-dividend on April 8, 2014. The remaining quarterly dividend payments in 2014 are expected to be made as follows:
- Second payment of $0.06 will be made July;
- Third payment of $0.06 will be made September; and
- Final payment of $0.06 will be made November.
The dividend is subject to customary Canadian withholding tax for non-resident shareholders. Pursuant to applicable tax treaties the withholding rate for eligible U.S. resident shareholders is 15%. The dividend is an eligible dividend under the Income Tax Act (Canada). The declaration, timing and payment of future dividends will depend on, among other things, the Company's financial results.
Chief Financial Officer Appointment
The Company also announced on March 24, 2014, that its Board of Directors had appointed James M. Carter as Chief Financial Officer. He is a Chartered Accountant with over 40 years of experience in both public and private companies, with an emphasis on the commodities sector and international business markets. He has served as Vice-President of the Company for over 15 years.
The Board
The Board of Directors also elected Peter Kellogg as Chairman and appointed Dr. Shuming Zhao as a Director of the Company. The Company is continuing its search for a new CEO and announced that Michael Smith currently intends to retire at the annual meeting of the Company scheduled for the end of this year.
Mr. Smith will continue to serve as a Director of the Company and plans to work with the Board in searching for a successor to ensure an orderly transition.
Corporate Changes
The Board of Directors of the Company has also determined to declassify its Board structure so that all of the Company's Directors will be elected on an annual basis. It is intended that amendments to the Company's Articles will be submitted to the Company's shareholders at its next annual meeting to effect this change. In addition, the Board terminated the Company's shareholder rights plan agreement dated November 11, 2013.
CORPORATE TAXATION
We are a company that strives to be fiscally responsible. The corporate income tax paid in cash was approximately $2.2 million for the year ended December 31, 2013.
COMMENTS
Michael Smith, President and Chief Executive Officer, commented: "The supply of commodities is a top-line driven business with narrow margins and cyclical movements affect our operating results accordingly. As the overall world economy continues to recover and grow, we anticipate these revenues and operating results will be enhanced. With the expansion of our commodity platform into new products and new markets, we saw pricing of some commodities come under pressure during the year. We still need to improve our margins as they are not at what we believe are acceptable levels.
"In addition to this anticipated organic growth, the recently announced acquisitions of FESIL and Elsner are expected to significantly increase our commodities and resources revenues, which were $778.5 million in 2013, and provide a meaningful contribution to net income.
"We have kept to our historic policy, which with any expansion or acquisition is to not dilute our shareholders by issuing any new shares, as well as maintaining our financial discipline with our balance sheet and financial ratios."
Mr. Smith concluded, "On a very personal note we announced the passing of one of our Directors this year, Robert Ian Rigg. Ian was a valuable member of the Board since 2010 and was the chair of our audit committee and a member of our corporate governance committee. Ian provided indispensable guidance to the Company in financial matters over the years. He will truly be missed."
Shareholders are encouraged to read the Company's entire Annual Report on Form 20-F, which includes annual audited financial statements and management's discussion and analysis for the year ended December 31, 2013, filed with the U.S. Securities and Exchange Commission and Canadian securities regulators today, for a greater understanding of the Company.
Today at 10:00 a.m. EDT (7:00 a.m. PDT), a conference call will be held to review MFC's announcement and results. This call will be broadcast live over the Internet at www.mfcindustrial.com. An online archive will be available immediately following the call and will continue for seven days. You may also listen to the audio replay by phone by dialing: 1 (888) 286 8010, using conference number 53534174. International callers dial: 1 (617) 801 6888.
About MFC Industrial Ltd.
MFC is a global commodity supply chain company and is active in a broad spectrum of activities related to the integrated combination of commodities and resources interests. We also provide logistics, financial and risk management services to producers and consumers of commodities. To obtain further information on the Company, please visit our website at: http://www.mfcindustrial.com.
Disclaimer for Forward-Looking Information
This document contains statements which are, or may be deemed to be, "forward-looking statements" which are prospective in nature, including, without limitation, statements regarding our future plans, including in respect of partnerships and joint ventures respecting our processing facilities and related expansion projects, implementation of current strategies and our plans for our projects and the future plans and projections of the operator of our royalty interest. Forward-looking statements are not based on historical facts, but rather on current expectations and projections about future events, and are therefore subject to risks and uncertainties which could cause actual results to differ materially from the future results expressed or implied by the forward-looking statements. Often, but not always, forward-looking statements can be identified by the use of forward-looking words such as "plans", "expects" or "does not expect", "is expected", "scheduled", "estimates", "forecasts", "projects", "intends", "anticipates" or "does not anticipate", or "believes", or variations of such words and phrases or statements that certain actions, events or results "may", "could", "should", "would", "might" or "will" be taken, occur or be achieved. Such statements are qualified in their entirety by the inherent risks and uncertainties surrounding future expectations. Such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause our actual results, revenues, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Important factors that could cause our actual results, revenues, performance or achievements to differ materially from our expectations include, among other things: (i) periodic fluctuations in financial results as a result of the nature of our business; (ii) commodities price volatility; (iii) economic and market conditions; (iv) competition in our business segments; (v) decisions and activities of operators of our resource interests or any revisions to their current plans and projections, which could be made without notice to us; (vi) the availability of commodities for our commodities and resources operations; (vii) the availability of suitable acquisition or merger or other proprietary investment candidates and the availability of financing necessary to complete such acquisitions or development plans; (viii) our ability to realize the anticipated benefits of our acquisitions; (ix) additional risks and uncertainties resulting from strategic investments, acquisitions or joint ventures; (x) counterparty risks related to our trading activities; (xi) unanticipated grade, geological, metallurgical, processing or other problems experienced by the operators of our resource interests (xii) delays in obtaining requisite environmental and other permits or project approvals; (xiii) potential title and litigation risks inherent with the acquisition of distressed assets; (xiv) risks related to exploration, development and construction of a previously shut-down mine project, including the suitability and integrity of historic mine structures; (xv) the availability of services and supplies; (xvi) operating hazards; and (xvii) other factors beyond our control. Such forward-looking statements should therefore be construed in light of such factors. Other than in accordance with its legal or regulatory obligations, the Company is not under any obligation and the Company expressly disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Additional information about these and other assumptions, risks and uncertainties are set out in our Annual Report on Form 20-F filed with the U.S. Securities and Exchange Commission and our Management's Discussion and Analysis for the year ended December 31, 2013, filed with the Canadian securities regulators.
AUDITED FINANCIAL TABLES FOLLOW –
MFC INDUSTRIAL LTD CONSOLIDATED STATEMENTS OF FINANCIAL POSITION December 31, 2013 and 2012 (Audited) (United States Dollars in Thousands) |
||
ASSETS
|
December 31, |
December 31, |
2013 |
2012 |
|
Current Assets
|
||
Cash and cash equivalents |
$ 332,173 |
$ 273,790 |
Short-term cash deposits |
4,381 |
182 |
Securities |
2,068 |
6,658 |
Restricted cash |
312 |
889 |
Trade receivables |
115,678 |
72,820 |
Other receivables |
30,409 |
18,314 |
Inventories |
88,844 |
142,925 |
Real estate held for sale |
12,676 |
12,210 |
Deposits, prepaid and other |
27,136 |
27,833 |
Assets held for sale |
97,344 |
124,192 |
Total current assets |
711,021 |
679,813 |
Non-current Assets
|
||
Securities |
2,465 |
9,637 |
Equity method investments |
24,366 |
22,382 |
Investment property |
- |
34,152 |
Property, plant and equipment |
94,493 |
80,139 |
Interests in resource properties |
359,822 |
383,745 |
Hydrocarbon probable reserves |
75,267 |
99,142 |
Hydrocarbon unproved lands |
31,354 |
31,701 |
Accrued pension assets, net |
1,259 |
- |
Deferred income tax assets |
17,941 |
19,136 |
Other |
610 |
776 |
Total non-current assets |
607,577 |
680,810 |
Total assets |
$ 1,318,598 |
$ 1,360,623 |
MFC INDUSTRIAL LTD CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (cont'd) December 31, 2013 and 2012 (Audited) (United States Dollars in Thousands) |
||
LIABILITIES AND EQUITY |
||
December 31, |
December 31, |
|
2013 |
2012 |
|
Current Liabilities
|
||
Short-term bank borrowings |
$ 129,783 |
$ 150,396 |
Debt, current portion |
44,869 |
44,169 |
Account payables and accrued expenses |
126,649 |
79,403 |
Facility term financing |
– |
10,462 |
Income tax liabilities |
1,891 |
2,866 |
Deferred sale liabilities |
– |
26,637 |
Liabilities relating to assets held for sale |
11,517 |
29,806 |
Total current liabilities |
314,709 |
343,739 |
Long-term Liabilities
|
||
Debt, less current portion |
189,871 |
118,824 |
Facility term financing |
– |
12,263 |
Deferred income tax liabilities |
3,571 |
3,391 |
Decommissioning obligations |
105,854 |
136,642 |
Accrued pension obligations, net |
- |
1,228 |
Puttable instrument financial liabilities |
3,936 |
7,761 |
Other |
916 |
- |
Total long-term liabilities |
304,148 |
280,109 |
Total liabilities |
618,857 |
623,848 |
EQUITY
|
||
Capital stock, fully paid |
383,116 |
382,746 |
Treasury stock |
(68,980) |
(68,610) |
Contributed surplus |
13,037 |
13,037 |
Retained earnings |
398,448 |
399,574 |
Accumulated other comprehensive income (loss) |
(26,051) |
3,840 |
Shareholders' equity |
699,570 |
730,587 |
Non-controlling interests |
171 |
6,188 |
Total equity |
699,741 |
736,775 |
$ 1,318,598
|
$ 1,360,623
|
MFC INDUSTRIAL LTD CONSOLIDATED STATEMENTS OF OPERATIONS For the Year Ended December 31, 2013 and 2012 (Audited) (United States Dollars in Thousands, Except Per Share Amounts) |
||
2013 |
2012 |
|
Net Sales |
$ 806,831 |
$ 479,507 |
Equity income |
7,107 |
6,152 |
Gross revenues |
813,938 |
485,659 |
Costs and Expenses: |
||
Costs of sales |
710,355 |
406,708 |
Impairment of available-for-sale securities |
517 |
4,265 |
Impairment of interest in resource properties |
6,077 |
42,631 |
Selling, general and administrative |
63,092 |
47,737 |
Share-based compensation – selling, general and administrative |
– |
9 |
Finance costs |
15,172 |
11,634 |
795,213 |
512,984 |
|
Income (loss) from operations |
18,725 |
(27,325) |
Other items: |
||
Exchange differences on foreign currency transactions |
(1,820) |
7,108 |
Change in fair value of puttable instrument financial liabilities |
(826) |
(77) |
Bargain purchase |
– |
218,679 |
Income before income taxes |
16,079 |
198,385 |
Income tax (expense) recovery: |
||
Income taxes |
(1,574) |
8,528 |
Resource property revenue taxes |
(5,003) |
(5,902) |
(6,577) |
2,626 |
|
Net income for the period |
9,502 |
201,011 |
Net loss (income) attributable to non-controlling interests |
163 |
(867) |
Net income attributable to owners of the parent company |
$ 9,665 |
$ 200,144 |
Basic earnings per share |
$ 0.15 |
$ 3.20 |
Diluted earnings per share |
$ 0.15 |
$ 3.20 |
Weighted average number of common shares outstanding - basic |
62,552,126 |
62,555,438 |
- diluted |
62,756,791 |
62,555,438 |
SOURCE MFC Industrial Ltd.
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article