Accessibility Statement Skip Navigation
  • Resources
  • Blog
  • Journalists
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • Guaranteed Paid Placement
  • SocialBoost
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • SocialBoost
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Middleburg Financial Corporation Announces Second Quarter 2014 Results


News provided by

Middleburg Financial Corporation

Jul 30, 2014, 10:00 ET

Share this article

Share toX

Share this article

Share toX

MIDDLEBURG, Va., July 30, 2014 /PRNewswire/ -- Middleburg Financial Corporation (the "Company") (Nasdaq: MBRG), today announced net income of $1.86 million for the quarter ended June 30, 2014, or $0.26 per diluted share.

"The broad based improvement in credit metrics and the reduction in nonperforming assets in the second quarter of 2014 was a continuation of the positive momentum that has been experienced by the Company this year," commented Gary R. Shook, President and CEO of Middleburg Financial Corporation.  He continued, "the reduction in revenue during the second quarter was primarily due to  the sale of our majority interest in Southern Trust Mortgage in May.  The bank experienced strong deposit inflows during the quarter which increased liquidity but depressed net interest margins.  We sold some nonperforming loans during the second quarter which lowered problem assets.  Asset quality improved during the second quarter, and as a result the ratio of nonperforming assets to total assets was 1.57% at the end of the quarter.  Expense reduction remains a priority for us.  Operating expenses have fallen by 15.08% since the quarter ended June 30, 2013 as we have reduced staffing, rationalized marketing spending and shed real estate which in turn lowered OREO expenses."

"The 90th Anniversary of Middleburg Bank was on July 1, 2014, and as we approach a century of providing financial services to the communities in which we operate, we are committed to profitable growth and to delivering results for our shareholders."

Second Quarter 2014 Highlights:

  • Net income of $1.86 million or $0.26 per diluted share for the quarter ended June 30, 2014, a decrease 6.17% compared to net income of $1.98 million or $0.28 per diluted share for the previous quarter and a decrease of 11.37% compared to net income of $2.09 million or $0.29 per diluted share for the second quarter of 2013;
  • Net interest margin of 3.38% compared to 3.54% for the previous quarter and 3.40% for the quarter ended June 30, 2013;
  • Net interest income of $9.51 million for the quarter ended June 30, 2014, a decrease of 2.07% compared to the previous quarter and an increase of 1.81% compared to the quarter ended June 30, 2013;
  • Non-interest expenses of $11.13 million for the quarter ended June 30, 2014, a decrease of 8.27% compared to the previous quarter and a decrease of 15.08% compared to the quarter ended June 30, 2013;
  • Total assets were $1.25 billion as of quarter end, an increase of 3.67% since the previous quarter and an increase of 2.03% since December 31, 2013;
  • Total deposits were $1.00 billion as of quarter end, an increase of 4.39% since the previous quarter and an increase of 2.15% since December 31, 2013;
  • Loans held-for-investment were $727.11 million as of quarter end, a decrease of 0.60% since the previous quarter and a decrease of 0.19% since December 31, 2013;
  • Credit quality improved with nonaccrual loans totaling $10.41 million as of June 30, 2014, a decrease of 30.03% since the previous quarter and a decrease of 47.31% since December 31, 2013;
  • The ratio of non-performing assets to total assets was 1.57% at June 30, 2014 compared to 2.04% at March 31, 2014, 2.33% at December 31, 2013 and 2.80% at June 30, 2013;
  • Capital ratios continue to be strong: Tangible Common Equity Ratio of 9.22%, Total Risk-Based Capital Ratio of 16.88%, Tier 1 Risk-Based Capital Ratio of 15.63%, and a Tier 1 Leverage Ratio of 9.54% at June 30, 2014.
  • On May 15, 2014, the Company sold its majority interest in Southern Trust Mortgage to a consortium of banks and the President of Southern Trust Mortgage.

TOTAL REVENUE
Total revenue, which is comprised of net interest income (before provision for loan losses) and non-interest income, was $13.78 million for the quarter ended June 30, 2014, representing a decrease of 11.60% compared to the previous quarter and a decrease of 16.06% compared to the quarter ended June 30, 2013.

Net Interest Income
The Company recorded net interest income of $9.51 million for the quarter ended June 30, 2014, representing a decrease of 2.07% compared to the previous quarter and an increase of 1.81% compared to the quarter ended June 30, 2013.  The net interest margin declined to 3.38%, compared to 3.54% for the previous quarter and 3.40% for the quarter ended June 30, 2013.

The following factors contributed to the changes in the net interest margin for the quarter:

  • Yields on earning assets declined by 17 bp during the quarter primarily due to the 14 bp decrease in loan yields.
  • Loan yields declined for the following reasons:
    • Following the sale of our majority interest in Southern Trust Mortgage on May 15, 2014, the balance of mortgages held for sale was reduced to conform to the bank's lending limits. The decline in interest income from mortgages held for sale was a contributor to lower loan yields.
    • Another factor was large payoffs in commercial and 1-4 family loans and lower yields on loans booked during the quarter.
  • Yields on securities increased by 13 bp during the quarter due to the decline in premium amortization.
  • We experienced strong deposit inflows late in the second quarter.  These funds are expected to be short-term in nature and as a result have not been deployed into longer term higher margin earning assets. The increase in earning assets was a major factor in depressing net interest margin during the second quarter.

Non-Interest Income
Non-interest income was lower by 27.34% and 39.65% compared to the previous quarter and the quarter ended June 30, 2013, respectively.  The primary reasons for the decline in non-interest income compared to the prior quarter were reduced mortgage revenue during the second quarter and income from a large recovery in the first quarter of 2014 related to a previously charged off loan.  Non-interest income was lower compared to the quarter ended June 30, 2013, primarily as a result of lower mortgage revenue stemming from a decline in loan originations during the second quarter of 2014.  In addition, we sold our majority interest in Southern Trust Mortgage during the second quarter of 2014, which reduced revenue from gain on mortgage loan sales, but yielded a gain on sale of $24,000.  The drop in mortgage revenue was partially offset by fees generated by our wealth management group. Fees  earned by Middleburg Investment Group ("MIG") increased by 1.26% compared to the previous quarter and were higher by 7.03% compared to the quarter ended June 30, 2013.  Fee income is based primarily upon the market value of the accounts under administration which were $1.68 billion at June 30, 2014 compared to $1.47 billion at June 30, 2013.

NON-INTEREST EXPENSE
Non-interest expense fell by 8.27% compared to the previous quarter and declined by 15.08% compared to the  quarter ended June 30, 2013.  Principal categories of non-interest expense that changed were the following:

  • Salaries and employee benefit expense decreased by 14.79% compared to the previous quarter and was lower by 22.09% compared to the quarter ended June 30, 2013. The primary reason for lower salary and employee benefit expenses during the second quarter of 2014 was the sale of our majority interest in Southern Trust Mortgage on May 15, 2014.  Staff reductions in 2013 at the bank and at Southern Trust Mortgage were the major reasons for the reduction in salary and benefits expenses compared to the second quarter of 2013.
  • We streamlined campaign and product promotions, which continued to reduce advertising expenses significantly.  Advertising expenses for the quarter declined by 19.63% compared to the previous quarter and 69.89% compared to the quarter ended June 30, 2013.
  • Costs related to other real estate owned (OREO) declined during the quarter as ongoing expenses to maintain the properties fell.  Expenses related to OREO decreased by 92.81% compared to the previous quarter and 91.55% compared to the quarter ended June 30, 2013.
  • The Company wrote down the carrying value of a property acquired for future branch expansion by $200,000 in the second quarter.

Despite lower operating expenses, the efficiency ratio for the second quarter of 2014 increased to 78.99% compared to 75.19% for the previous quarter as revenue declined at a greater pace.

ASSET QUALITY
Asset quality continued to improve during the second quarter. The improvement in credit quality was broad based which was reflected in the lower provision for loan losses in the second quarter.

  • Loans that were delinquent for more than 90 days and still accruing declined to $355,000 as of June 30, 2014 from $808,000 as of December 31, 2013 and $829,000 as of June 30, 2013. 
  • Nonaccrual loans declined to $10.41 million as of June 30, 2014 from $19.75 million as of December 31, 2013 and $20.38 million as of June 30, 2013, representing a decrease of 47.30% and 48.92%, respectively.   
  • Troubled debt restructurings that were performing as agreed totaled $4.55 million at June 30, 2014 compared to $4.67 million at December 31, 2013 and $5.37 million at June 30, 2013, representing an decrease of 2.61% and 15.17%, respectively.  
  • Total nonperforming assets were $19.67 million or 1.57% of total assets at June 30, 2014 compared to $28.66 million or 2.33% to total assets at December 31, 2013 and $34.14 million or 2.80% of total assets at June 30, 2013. 
  • We sold $3.6 million of nonperforming loans during the quarter and a large loan relationship paid off.  Specific reserves associated with these loans totaled $1.59 million.  The removal of these specific reserves contributed to a decline in the allowance for loan losses.

The allowance for loans losses was $11.51 million or 1.58% of total loans at June 30, 2014 compared to $13.23 million or 1.81% of total loans at the end of the previous quarter and $13.62 million or 1.93% of total loans at June 30, 2013.

CONSOLIDATED ASSETS
Total consolidated assets at June 30, 2014 were $1.25 billion, an increase of 2.03% since December 31, 2013.  Changes in major asset categories were as follows:

  • Cash balances and deposits at other banks increased by $51.88 million compared to December 31, 2013. The primary reason for the higher cash balances were deposit inflows late in the quarter.  Due to the anticipated short term nature of these funds, they were not deployed into loans or securities and instead retained at the Federal Reserve.
  • Securities available for sale increased by $1.24 million compared to December 31, 2013. 
  • Loans held for investment decreased by $1.37 million since December 31, 2013.
  • Balances of mortgages held for sale decreased by $19.69 million compared to December 31, 2013.  The decline in the balances of mortgages held for sale was the result of the sale of our majority interest in  Southern Trust Mortgage on May 15, 2014 following which we reduced the balances to conform to our lending limits.

CONSOLIDATED LIABILITIES
Total consolidated liabilities at June 30, 2014 were $1.13 billion, an increase of 1.89% compared to December 31, 2013.  The most significant change in liabilities was an increase in non-maturity deposits primarily due to inflows late in the quarter. The increase in non-maturity deposits was accompanied by a decline in time deposits. Total deposits increased by $21.10 million from December 31, 2013 to $1.00 billion as of quarter end June 30, 2014.

SHAREHOLDERS' EQUITY AND CAPITAL
Shareholders' equity attributable to Middleburg Financial Corporation shareholders at June 30, 2014 was $119.05 million, compared to $112.58 million at December 31, 2013.  Retained earnings at June 30, 2014 were $53.53 million compared to $50.69 million at December 31, 2013. The book value of the Company's common stock at June 30, 2014 was $16.73 per share versus $15.90 per share at December 31, 2013.

The Company's capital ratios remain well above regulatory minimum capital ratios as of June 30, 2014:

  • Tier 1 Leverage ratio was 9.54%, 5.54% over the regulatory minimum of 4.0%
  • Tier 1 Risk-Based Capital Ratio was 15.63%, 11.63% over the regulatory minimum of 4.0%
  • Total Risk Based Capital Ratio was 16.88%, 8.88% over the regulatory minimum of 8.0%.

Caution about Forward Looking Statements

Certain information contained in this discussion may include "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  These forward-looking statements relate to the Company's future operations and are generally identified by phrases such as "the Company expects," "the Company believes" or words of similar import.  Although the Company believes that its expectations with respect to the forward-looking statements are based upon reliable assumptions within the bounds of its knowledge of its business and operations, there can be no assurance that actual results, performance or achievements of the Company will not differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements. For details on factors that could affect expectations, see the risk factors and other cautionary language included in the Company's Annual Report on Form 10-K for the year ended December 31, 2013, and other filings with the Securities and Exchange Commission.

About Middleburg Financial Corporation

Middleburg Financial Corporation is headquartered in Middleburg, Virginia and has two wholly owned subsidiaries, Middleburg Bank and Middleburg Investment Group, Inc. Middleburg Bank serves communities in Virginia with financial centers in Ashburn, Gainesville, Leesburg, Marshall, Middleburg, Purcellville, Reston,  Richmond, Warrenton and Williamsburg. Middleburg Investment Group owns Middleburg Trust Company, which is headquartered in Richmond, Virginia with offices in Middleburg, Alexandria and Williamsburg.

MIDDLEBURG FINANCIAL CORPORATION

Consolidated Balance Sheets

(In thousands, except for share and per share data)








(Unaudited)


(Audited)


June 30,
2014


December 31,
2013

ASSETS






Cash and due from banks

$

6,289



$

6,648


Interest-bearing deposits with other institutions

112,934



60,695


Total cash and cash equivalents

119,223



67,343


Securities available for sale, at fair value

329,667



328,423


Loans held for sale

13,484



33,175


Restricted securities, at cost

6,404



6,780


Loans receivable, net of allowance for loan losses of $11,508 and $13,320, respectively

715,598



715,160


Premises and equipment, net

19,343



20,017


Goodwill and identified intangibles

3,893



5,346


Other real estate owned, net of valuation allowance of $644 and $398, respectively

4,356



3,424


Bank owned life insurance

22,281



21,955


Accrued interest receivable and other assets

18,486



26,130


TOTAL ASSETS

$

1,252,735



$

1,227,753








LIABILITIES






Deposits:






Non-interest bearing demand deposits

$

198,407



$

185,577


Savings and interest bearing demand deposits

550,126



528,879


Time deposits

254,962



267,940


Total deposits

1,003,495



982,396


Securities sold under agreements to repurchase

35,331



34,539


Federal Home Loan Bank borrowings

80,000



80,000


Subordinated notes

5,155



5,155


Accrued interest payable and other liabilities

9,708



10,590


Commitments and contingent liabilities

—



—


TOTAL LIABILITIES

1,133,689



1,112,680








SHAREHOLDERS' EQUITY






Common stock ($2.50 par value; 20,000,000 shares authorized, 7,113,744 and 7,080,591,
issued and outstanding, respectively)

17,454



17,403


Capital surplus

44,483



44,251


Retained earnings

53,528



50,689


Accumulated other comprehensive income

3,581



232


Total Middleburg Financial Corporation shareholders' equity

119,046



112,575


Non-controlling interest in consolidated subsidiary

—



2,498


TOTAL SHAREHOLDERS' EQUITY

119,046



115,073


TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

$

1,252,735



$

1,227,753


MIDDLEBURG FINANCIAL CORPORATION

Consolidated Statements of Income

(In thousands, except for per share data)


(Unaudited)


(Unaudited)


For the Three Months
Ended June 30,


For the Six Months
Ended June 30,


2014



2013



2014



2013


INTEREST AND DIVIDEND INCOME












Interest and fees on loans

$

8,493



$

8,795



$

17,299



$

17,760


Interest and dividends on securities available for sale












Taxable

1,792



1,468



3,410



2,999


Tax-exempt

537



646



1,121



1,276


Dividends

72



54



145



110


Interest on deposits in banks and federal funds sold

47



29



73



59


Total interest and dividend income

10,941



10,992



22,048



22,204


INTEREST EXPENSE












Interest on deposits

995



1,253



1,997



2,626


Interest on securities sold under agreements to repurchase

81



81



161



161


Interest on short-term borrowings

—



18



—



47


Interest on FHLB borrowings and other debt

355



299



668



594


Total interest expense

1,431



1,651



2,826



3,428


NET INTEREST INCOME

9,510



9,341



19,222



18,776


Provision for (recovery of) loan losses

72



184



960



(4)


NET INTEREST INCOME AFTER PROVISION FOR (RECOVERY OF)
LOAN LOSSES

9,438



9,157



18,262



18,780


NON-INTEREST INCOME












Service charges on deposit accounts

622



574



1,180



1,108


Trust services income

1,057



1,014



2,105



1,974


Gains on loans held for sale

1,916



4,483



4,858



8,376


Gains on securities available for sale, net

66



326



129



373


Commissions on investment sales

146



110



286



204


Fees on mortgages held for sale

23



58



51



75


Bank owned life insurance

164



123



326



243


Gain on sale of majority interest in consolidated subsidiary

24



—



24



—


Other operating income

255



392



1,196



655


Total non-interest income

4,273



7,080



10,155



13,008


NON-INTEREST EXPENSE












Salaries and employee benefits

5,993



7,692



13,026



15,492


Occupancy and equipment

1,679



1,787



3,579



3,592


Advertising

131



435



294



703


Computer operations

510



458



969



919


Other real estate owned

12



142



179



961


Other taxes

220



187



417



379


Federal deposit insurance

230



270



468



535


Other operating expenses

2,356



2,137



4,335



4,455


Total non-interest expense

11,131



13,108



23,267



27,036


Income before income taxes

2,580



3,129



5,150



4,752


Income tax expense

667



774



1,415



1,137


NET INCOME

1,913



2,355



3,735



3,615


Net loss (income) attributable to non-controlling interest

(58)



(262)



98



(195)


Net income attributable to Middleburg Financial Corporation

$

1,855



$

2,093



$

3,833



$

3,420


Earnings per share:












Basic

$

0.26



$

0.30



$

0.54



$

0.48


Diluted

$

0.26



$

0.29



$

0.54



$

0.48


Dividends per common share

$

0.07



$

0.05



$

0.14



$

0.10


MIDDLEBURG FINANCIAL CORPORATION

Quarterly Summary Statements of Income

(Unaudited, Dollars In thousands, except for per share data)


For the Three Months Ended


June 30,
2014



March 31,
2014



December 31,
2013



September 30,
2013



June 30,
2013


INTEREST AND DIVIDEND INCOME















Interest and fees on loans

$

8,493



$

8,806



$

8,744



$

8,744



$

8,795


Interest and dividends on securities available for sale















Taxable

1,792



1,617



1,638



1,468



1,468


Tax-exempt

537



584



638



640



646


Dividends

72



73



63



59



54


Interest on deposits in banks and federal funds sold

47



26



31



43



29


Total interest and dividend income

10,941



11,106



11,114



10,954



10,992


INTEREST EXPENSE















Interest on deposits

995



1,002



1,094



1,190



1,253


Interest on securities sold under agreements to repurchase

81



80



82



82



81


Interest on short-term borrowings

—



—



17



59



18


Interest on FHLB borrowings and other debt

355



313



311



303



299


Total interest expense

1,431



1,395



1,504



1,634



1,651


NET INTEREST INCOME

9,510



9,711



9,610



9,320



9,341


Provision for loan losses

72



888



110



3



184


NET INTEREST INCOME AFTER PROVISION FOR
LOAN LOSSES

9,438



8,823



9,500



9,317



9,157


NON-INTEREST INCOME















Service charges on deposit accounts

622



557



593



590



574


Trust services income

1,057



1,048



1,033



963



1,014


Gains on loans held for sale

1,916



2,942



3,114



4,162



4,483


Gains on securities available for sale, net

66



63



22



23



326


Commissions on investment sales

146



140



107



159



110


Fees on mortgages held for sale

23



28



—



28



58


Bank owned life insurance

164



162



105



125



123


Gain on sale of majority interest in consolidated subsidiary

24



—



—



—



—


Other operating income

255



941



431



78



392


Total non-interest income

4,273



5,881



5,405



6,128



7,080


NON-INTEREST EXPENSE















Salaries and employee benefits

5,993



7,033



7,385



7,750



7,692


Occupancy and equipment

1,679



1,900



1,857



1,820



1,787


Advertising

131



163



436



318



435


Computer operations

510



458



485



456



458


Other real estate owned

12



167



78



416



142


Other taxes

220



197



186



186



187


Federal deposit insurance

230



238



139



149



270


Other operating expenses

2,356



1,979



3,134



2,210



2,137


Total non-interest expense

11,131



12,135



13,700



13,305



13,108


Income before income taxes

2,580



2,569



1,205



2,140



3,129


Income tax expense

667



749



303



491



774


NET INCOME

1,913



1,820



902



1,649



2,355


Net loss (income) attributable to non-controlling interest

(58)



157



224



(38)



(262)


Net income attributable to Middleburg Financial
Corporation

$

1,855



$

1,977



$

1,126



$

1,611



$

2,093


Earnings per share:















Basic

$

0.26



$

0.28



$

0.16



$

0.23



$

0.30


Diluted

$

0.26



$

0.28



$

0.16



$

0.23



$

0.29


Dividends per common share

$

0.07



$

0.07



$

0.07



$

0.07



$

0.05


MIDDLEBURG FINANCIAL CORPORATION

Selected Financial Data by Quarter

(Unaudited, Dollars in thousands, except for per share data)

















June 30,


March 31,


December 31,


September 30,


June 30,


2014


2014


2013


2013


2013

BALANCE SHEET RATIOS















Loans to deposits

72.46

%


76.10

%


74.15

%


74.71

%


73.50

%

Average interest-earning assets to average interest-bearing liabilities

128.37

%


126.80

%


126.87

%


126.23

%


125.09

%

INCOME STATEMENT RATIOS















Return on average assets (ROA)

0.61

%


0.66

%


0.37

%


0.52

%


0.69

%

Return on average equity (ROE)

6.30

%


6.99

%


3.92

%


5.71

%


7.25

%

Net interest margin (1)

3.38

%


3.54

%


3.43

%


3.33

%


3.40

%

Yield on average earning assets

3.87

%


4.04

%


3.94

%


3.89

%


3.97

%

Cost of funds

0.52

%


0.52

%


0.55

%


0.59

%


0.61

%

Efficiency ratio (6)

78.99

%


75.19

%


88.32

%


81.19

%


78.35

%

PER SHARE DATA















Dividends

$

0.07



$

0.07



$

0.07



$

0.07



$

0.05


Book value (MFC Shareholders)

16.73



16.37



15.90



15.86



15.93


Tangible book value (4)

16.19



15.62



15.13



15.03



15.09


SHARE PRICE DATA















Closing price

$

20.00



$

17.61



$

18.04



$

19.28



$

19.10


Diluted earnings multiple (2)

19.23



15.72



19.61



20.96



16.47


Book value multiple (3)

1.20



1.08



1.11



1.21



1.20


COMMON STOCK DATA















Outstanding shares at end of period

7,113,744



7,076,145



7,080,591



7,089,091



7,089,598


Weighted average shares O/S , basic - QTD

7,093,788



7,078,470



7,096,260



7,080,244



7,072,587


Weighted average shares O/S, diluted - QTD

7,117,826



7,103,785



7,130,272



7,118,208



7,102,670


Dividend payout ratio

26.92

%


25.05

%


33.32

%


30.43

%


16.88

%

CAPITAL RATIOS















Capital to assets - common shareholders

9.50

%


9.59

%


9.20

%


9.25

%


9.28

%

Capital to assets - with non-controlling interest

9.50

%


9.78

%


9.40

%


9.48

%


9.50

%

Tangible common equity ratio (5)

9.22

%


9.19

%


8.76

%


8.81

%


8.83

%

Leverage ratio

9.54

%


9.61

%


9.42

%


9.36

%


9.32

%

Tier 1 risk based capital ratio

15.63

%


14.67

%


14.62

%


14.58

%


14.15

%

Total risk based capital ratio

16.88

%


15.93

%


15.88

%


15.83

%


15.41

%

CREDIT QUALITY















Net charge-offs to average loans

0.23

%


0.13

%


0.02

%


0.03

%


0.01

%

Total nonperforming loans to total loans

2.11

%


2.76

%


3.46

%


3.63

%


3.76

%

Total nonperforming assets to total assets

1.57

%


2.04

%


2.33

%


2.51

%


2.80

%

Nonaccrual loans to:















Total loans

1.43

%


2.03

%


2.71

%


2.87

%


2.88

%

Total assets

0.83

%


1.23

%


1.61

%


1.69

%


1.67

%

Allowance for loan losses to:















Total loans

1.58

%


1.81

%


1.83

%


1.87

%


1.93

%

Nonperforming assets

58.50

%


53.54

%


46.48

%


43.86

%


39.88

%

Nonaccrual loans

110.57

%


88.92

%


67.44

%


65.20

%


66.82

%

NONPERFORMING ASSETS















Loans delinquent 90+ days and still accruing

$

355



$

503



$

808



$

636



$

829


Nonaccrual loans

10,408



14,876



19,752



20,525



20,376


Restructured loans (not in non-accrual)

4,552



4,838



4,674



4,820



5,366


Other Real Estate Owned

4,356



4,491



3,424



4,530



7,570


Total nonperforming assets

$

19,671



$

24,708



$

28,658



$

30,511



$

34,141




(1)

The net interest margin is calculated by dividing tax equivalent net interest income by total average earning assets.  Tax equivalent net interest
income is calculated by grossing up interest income for the amounts that are non taxable (i.e., municipal income) then subtracting interest expense.
The tax rate utilized is 34%. The Company's net interest margin is a common measure used by the financial service industry to determine how
profitably earning assets are funded.  Because the Company earns non taxable interest income due to the mix in its investment and loan portfolios,
net interest income for the ratio is calculated on a tax equivalent basis as described above.  This calculation excludes net securities gains and losses.

(2)

The diluted earnings multiple is calculated by dividing the period's closing market price per share by the annualized diluted earnings per share for the period.  The diluted earnings multiple is a measure of how much an investor may be willing to pay for $1.00 of the Company's earnings.

(3)

The book value multiple (or price to book ratio) is calculated by dividing the period's closing market price per share by the period's book value per share.  The book value multiple is a measure used to compare the Company's market value per share to its book value per share.

(4)

Tangible book value is not a measurement under accounting principles generally accepted in the United States.  It is computed by subtracting identified intangible assets and goodwill from total Middleburg Financial Corporation shareholders' equity and then dividing the result by the number of shares of common stock issued and outstanding at the end of the accounting period.

(5)

The tangible common equity ratio is not a measurement under accounting principles generally accepted in the United States.  It is computed by subtracting identified intangible assets and goodwill from total Middleburg Financial Corporation shareholders' equity and total assets and then dividing the adjusted shareholders' equity balance by the adjusted total asset balance.

(6)

The efficiency ratio is not a measurement under accounting principles generally accepted in the United States. It is calculated by dividing non-interest expense (adjusted for amortization of intangibles, other real estate expenses, and non-recurring one-time charges) by the sum of tax equivalent net interest income and non-interest income excluding gains and losses on the investment portfolio. The tax rate utilized in calculating tax equivalent amounts is 34%. The Company calculates and reviews this ratio as a means of evaluating operational efficiency.

MIDDLEBURG FINANCIAL CORPORATION

Average Balances, Income and Expenses, Yields and Rates


Three months ended June 30,


2014


2013


Average

Balance


Income/

Expense


Yield/

Rate (2)


Average

Balance


Income/

Expense


Yield/

Rate (2)


(Dollars in thousands)

Assets:


















Securities:


















Taxable

$

276,110



$

1,864



2.71

%


$

268,369



$

1,523



2.28

%

Tax-exempt (1)

57,394



814



5.69

%


69,390



978



5.65

%

Total securities

$

333,504



$

2,678



3.22

%


$

337,759



$

2,501



2.97

%

Loans:


















   Taxable

$

744,009



$

8,460



4.56

%


$

759,360



$

8,789



4.64

%

   Tax-exempt  (1)

652



9



5.54

%


687



9



5.25

%

Total loans (3)

$

744,661



$

8,469



4.56

%


$

760,047



$

8,798



4.64

%

Interest on deposits in banks and federal
funds sold

81,552



47



0.23

%


45,371



29



0.26

%

Total earning assets

$

1,159,717



$

11,194



3.87

%


$

1,143,177



$

11,328



3.97

%

Less: allowances for loan losses

(12,606)









(13,550)








Total nonearning assets

78,679









79,748








Total assets

$

1,225,790









$

1,209,375








Liabilities:


















Interest-bearing deposits:


















Checking

$

340,789



$

161



0.19

%


$

319,704



$

210



0.26

%

Regular savings

113,487



53



0.19

%


110,713



63



0.23

%

Money market savings

73,308



35



0.19

%


75,733



43



0.23

%

Time deposits:


















$100,000 and over

123,527



317



1.03

%


139,073



432



1.25

%

Under $100,000

132,002



429



1.30

%


142,217



505



1.42

%

Total interest-bearing deposits

$

783,113



$

995



0.51

%


$

787,440



$

1,253



0.64

%

Short-term borrowings

—



—



—

%


2,090



18



3.45

%

Securities sold under agreements to repurchase

35,114



81



0.93

%


34,204



81



0.95

%

FHLB borrowings and other debt

85,155



355



1.60

%


90,155



299



1.33

%

Federal funds purchased

4



—



—

%


—



—



—

%

Total interest-bearing liabilities

$

903,386



$

1,431



0.63

%


$

913,889



$

1,651



0.72

%

Non-interest bearing liabilities:


















Demand deposits

194,779









169,894








Other liabilities

9,936









6,917








Total liabilities

$

1,108,101









$

1,090,700








Non-controlling interest

—









2,835








Shareholders' equity

117,689









115,840








Total liabilities and shareholders' equity

$

1,225,790









$

1,209,375








Net interest income




$

9,763









$

9,677





Interest rate spread







3.24

%








3.25

%

Cost of Funds







0.52

%








0.61

%

Interest expense as a percent of average earning assets







0.49

%








0.58

%

Net interest margin







3.38

%








3.40

%


(1) Income and yields are reported on tax equivalent basis assuming a federal tax rate of 34%.

(2) All yields and rates have been annualized on a 365 day year.

(3) Total average loans include loans on non-accrual status.

MIDDLEBURG FINANCIAL CORPORATION

Average Balances, Income and Expenses, Yields and Rates


Six months ended June 30,


2014


2013


Average

Balance


Income/

Expense


Yield/

Rate (2)


Average

Balance


Income/

Expense


Yield/

Rate (2)


(Dollars in thousands)

Assets:


















Securities:


















Taxable

$

276,510



$

3,555



2.59

%


$

267,177



$

3,109



2.35

%

Tax-exempt (1)

59,155



1,698



5.79

%


68,327



1,933



5.70

%

Total securities

$

335,665



$

5,253



3.16

%


$

335,504



$

5,042



3.03

%

Loans:


















   Taxable

$

750,666



$

17,341



4.66

%


$

757,913



$

17,748



4.72

%

   Tax-exempt  (1)

652



17



5.26

%


687



18



5.28

%

Total loans (3)

$

751,318



$

17,358



4.66

%


$

758,600



$

17,766



4.72

%

Interest on deposits in banks and federal
funds sold

65,268



73



0.23

%


51,603



59



0.23

%

Total earning assets

$

1,152,251



$

22,684



3.97

%


$

1,145,707



$

22,867



4.03

%

Less: allowances for loan losses

(13,101)









(13,905)








Total nonearning assets

80,133









82,346








Total assets

$

1,219,283









$

1,214,148








Liabilities:


















Interest-bearing deposits:


















Checking

$

336,690



$

322



0.19

%


$

326,329



$

445



0.28

%

Regular savings

113,262



105



0.19

%


109,740



123



0.23

%

Money market savings

74,864



71



0.19

%


76,903



90



0.24

%

Time deposits:


















$100,000 and over

126,948



640



1.02

%


143,242



939



1.32

%

Under $100,000

131,385



859



1.32

%


142,795



1,029



1.45

%

Total interest-bearing deposits

$

783,149



$

1,997



0.51

%


$

799,009



$

2,626



0.66

%

Short-term borrowings

—



—



—

%


2,372



47



4.00

%

Securities sold under agreements to repurchase

35,431



161



0.90

%


34,153



161



0.95

%

FHLB borrowings and other debt

85,155



668



1.54

%


85,810



594



1.40

%

Federal funds purchased

2



—



0.00

%


—



—



0.00

%

Total interest-bearing liabilities

$

903,737



$

2,826



0.63

%


$

921,344



$

3,428



0.75

%

Non-interest bearing liabilities:


















Demand deposits

189,807









167,268








Other liabilities

9,549









7,249








Total liabilities

$

1,103,093









$

1,095,861








Non-controlling interest

—









2,941








Shareholders' equity

116,190









115,346








Total liabilities and shareholders' equity

$

1,219,283









$

1,214,148


























Net interest income




$

19,858









$

19,439























Interest rate spread







3.34

%








3.28

%

Cost of Funds







0.52

%








0.64

%

Interest expense as a percent of average earning assets







0.49

%








0.60

%

Net interest margin







3.48

%








3.42

%


(1) Income and yields are reported on tax equivalent basis assuming a federal tax rate of 34%.

(2) All yields and rates have been annualized on a 365 day year.

(3) Total average loans include loans on non-accrual status.

SOURCE Middleburg Financial Corporation

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.