Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

MiMedx Announces Record Results for Third Quarter of 2015

Company Records Revenue of $49 Million, Net Income of $6.6 million and EPS of $0.06


News provided by

MiMedx Group, Inc.

Oct 29, 2015, 07:30 ET

Share this article

Share toX

Share this article

Share toX

MARIETTA, Ga., Oct. 29, 2015 /PRNewswire/ -- MiMedx Group, Inc. (NASDAQ: MDXG), the leading regenerative medicine company utilizing human amniotic tissue and patent-protected processes to develop and market advanced products and therapies for the Wound Care, Surgical, Orthopedic, Spine, Sports Medicine, Ophthalmic, and the Dental sectors of healthcare, announced today its record results for the third quarter of 2015.

Third Quarter 2015 Highlights are:

  • Q3 is 16th consecutive quarter of meeting or exceeding revenue guidance
  • YTD 2015 revenue of $135.5 million increased by 72% over same period of 2014
  • Q3 revenue of $49 million increased by 46% over Q3 2014
  • Q3 revenue is at upper end of $47 to $50 million guidance range
  • Q3 gross margin of 90% is up three percentage points from 87% in first quarter of 2015
  • Q3 is 15th consecutive quarter of positive Adjusted EBITDA*
  • Q3 Wound Care sales grew 37% over Q3 2014
  • Q3 Surgical, Sports Medicine/Orthopedic revenue increased 77% over Q3 2014
  • Adjusted EBITDA* of $11.8 million represents a 62% improvement over Q3 2014
  • Q3 net income of $6.6 million increased 77% over Q3 2014
  • Q3 EPS of  $0.06 per diluted share beat consensus estimates of $0.05

Guidance Highlights include:

  • Fourth quarter 2015 revenue expectations of $49.5 - $52.5 million
  • Full year 2015 revenue expectations of $185 - $188 million
  • Fourth quarter 2015 operating profit margin of 14% - 15%
  • Full year 2015 operating profit margin of 12% - 13%

Results for Third Quarter and Nine Months Ended September 30, 2015

The Company recorded record revenue for the third quarter of 2015 of $49.0 million, a $15.5 million or 46% increase over 2014 third quarter revenue of $33.5 million. The Company's gross margin for the quarter ended September 30, 2015, was 90%, equal to the gross margin in the third quarter of 2014. Adjusted EBITDA* for the quarter ended September 30, 2015, was $11.8 million, a $4.5 million or 62% improvement, as compared to Adjusted EBITDA* of $7.3 million for the third quarter of 2014.  Net Income for the third quarter of 2015 was $6.6 million, or $0.06 per diluted common share, a $2.9 million or 77% improvement, as compared to Net Income of $3.7 million, or $0.03 per diluted common share, in the third quarter of 2014.

For the nine months ended September 30, 2015, the Company recorded record revenue of $135.5 million, a $56.8 million or 72% increase over revenue of $78.7 million for the first nine months of 2014.

The Company's gross margin for the nine months ended September 30, 2015, was 89% as compared to 88% in the same nine month period of 2014.  Adjusted EBITDA* for the nine months ended September 30, 2015, was $31.1 million, a $18.9 million or 156% improvement, as compared to Adjusted EBITDA* of $12.2 million for the nine months ended September 30, 2014.  Net Income for the nine months ended September 30, 2015, was $16.1 million, or $0.14 per diluted common share, a $13.7 million or 573% improvement, as compared to Net Income of $2.4 million, or $0.02 per diluted common share, in the first nine months of 2014.

Management Commentary on Results

Parker H. "Pete" Petit, Chairman and CEO, said, "We had a very good quarter with revenue in the upper range of our guidance. Our nine month revenue of $135.5 million was a 72% increase over 2014, and our third quarter revenue grew by 46% to $49 million, compared to an exceptional third quarter of 2014. The third quarter marked our 16th straight quarter of meeting or exceeding our revenue guidance and our 15th consecutive quarter of recording positive Adjusted EBITDA*. Our gross margin is again increasing with third quarter gross margin of 90%, up three percentage points from 87% in the first quarter of this year.  Our Wound Care revenue grew by 37% over the third quarter of 2014.  Our Surgical, Sports Medicine and OEM revenue, our other revenue category, grew by 77% over last year's third quarter.  We continued to gain strong momentum in the growth of our revenue from health plans, Medicare and Medicaid with third quarter revenue from commercial accounts increasing by 71% over 2014. During the quarter, we added over 350 new commercial/non-government customers. Adding to the fact that both our third quarter revenue and EPS exceeded our analyst consensus estimates, I would say that is strong performance."  

Petit added, "We announced at our Analyst Day meeting that we would release our 2016 guidance following our Board meeting in mid-December. That said, I think we can safely say that management is comfortable with the consensus 2016 revenue and EBIT given by our analysts."

Bill Taylor, President and COO, stated, "We continue to see increased demand for our mesh configuration and the additional sizes we introduced to the market early this year. With the expiration of the pass-through status for EpiFix® Medicare patients, the lower cost competitive grafts in the market place were predicted to gain in utilization and negatively impact our sales volume. Our strategy was to implement a proactive plan to protect against these lower cost grafts. The mesh configuration and additional sizes have more than answered this threat and allowed us to continue our impressive growth in market share and expanded product utilization, while preserving and improving our gross margins. We are very pleased with the results of this strategy. "

"Starting in the fourth quarter, we have again accelerated the pace of expansion of our sales force. During the next three months, we anticipate that an additional 30 to 40 very experienced sales professionals will be added. All of our sales verticals, surgical, orthopedic/spine and wound care, will be involved in this next wave of expansion," continued Taylor.

"We continued to make significant strides during the third quarter in gaining coverage from additional commercial health plans and Medicaid programs. During the quarter, we added an additional 1.9 million covered lives from five new commercial plans, including two additional Blue Cross/Blue Shield plans. By quarter's end, 161.7 million covered commercial lives, 36 million Medicare and 49.1 million Medicaid beneficiaries had insurance coverage provided for our allografts," added Taylor.

"We recently announced a three-year $50 million senior secured revolving credit facility with a group of lenders led by Bank of America Merrill Lynch. The revolving credit facility provides significant financial flexibility to support our growth strategy, should we choose to draw on the line.  Funds may be used for general corporate purposes including new product introductions, clinical and scientific studies and strategic initiatives. The MiMedx executive team is very experienced in such strategic initiatives including acquisitions, and our current focus is on exploring opportunities in the surgical, orthopedic and sports medicine areas," commented Petit.

"On October 12th, we announced that the qui tam complaint which had been filed against the Company had been fully dismissed. We are pleased that the judicial system worked as it should and this unwarranted case was dismissed in full. However, we are appalled that the case was brought by an individual who is an Organogenesis executive, acting as the relator or plaintiff.  It is apparent that this competitor has approached numerous government agencies, including the VA, CMS, FDA and DOJ, to take action against MiMedx. In our opinion, their allegations have been a distraction to MiMedx executives, caused the Company to undergo significant expense, and triggered major movements in our share price, which has been damaging to our shareholders. There should be no place in business for this lack of integrity, and we hope their new executive management will affect a more principled way in which to compete," concluded Petit.

Liquidity and Cash Flow

Cash on hand as of September 30, 2015, was $41.1 million, as compared to $46.6 million as of December 31, 2014. Net working capital as of September 30, 3015 increased by $11.1 million, or 16.5%, to $78.4 million, as compared to $67.3 million as of December 31, 2014.  The Company recorded positive net cash flow from operating activities of $14.5 million for the nine months ended September 30, 2015 due primarily from increased Adjusted EBITDA*. The Company continued to pursue its share repurchase strategy during the quarter with $4.4 million repurchased shares, bringing the total YTD amount through September 30, 2015 to $21 million in repurchased shares. As mentioned above, the Company also added a three-year $50 million senior secured credit facility, which provides additional flexibility and liquidity.

GAAP Earnings

The Company recorded Net Income of $6.6 million for the quarter ended September 30, 2015, or $0.06 per diluted common share, as compared to a Net Income of $3.7 million, or $0.03 per diluted common share, for the quarter ended September 30, 2014. Third quarter 2015 R&D expenses were $2.2 million or 4.5% of Net Sales, an increase of $173,000 over third quarter 2014 R&D expenses of $2.0 million. Selling, general and administrative ("SG&A") expenses for the third quarter of 2015 were $34.9 million, a $10.7 million increase over third quarter of 2014 SG&A expenses of $24.2 million.  Increases in SG&A were due to the continuation of the buildup of the Company's direct sales force in national accounts and the wound care, surgical and orthopedic /spine sales channels, as well as patent litigation costs. 

Revenue Breakdown

The Company distinguishes revenue in two categories: (1) Wound Care and (2) Surgical, Sports Medicine and Original Equipment Manufacturer ("OEM") applications. For third quarter of 2015, Wound Care revenue was $35.8 million, representing 73% of total revenue, and Surgical, Sports Medicine and OEM revenue was $13.3 million, representing 27% of total revenue.

The Company also provides a revenue breakdown in terms of customer type, distinguishing between government and commercial accounts. For the third quarter of 2015, Commercial sales were $38.7 million, representing 79% of total revenue, and Government sales were $10.3 million, representing 21% of total revenue.

Outlook for Fourth Quarter and Full Year 2015

MiMedx reiterates its fourth quarter and full year 2015 revenue guidance that was communicated in the Company's press release of October 12, 2015. That guidance included:

  • Q4 2015 revenue in the range of $49.5 million to $52.5 million; and
  • Full year 2015 revenue of $185 million to $188 million.

The Company provided guidance for fourth quarter of 2015 operating profit margin to be in the range of 14% to 15%. The Company also narrowed its previously published guidance for full year 2015 operating profit margin to be in the range of 12% to 13%.

Earnings Call

MiMedx management will host a live broadcast of its third quarter 2015 results conference call on Thursday, October 29, 2015, beginning at 10:30 a.m. eastern time.  A listen-only simulcast of the MiMedx Group conference call will be available on-line at the Company's website at www.mimedx.com.  A 30-day on-line replay will be available approximately one hour following the conclusion of the live broadcast.  The replay can also be found on the Company's website at www.mimedx.com.

Use of Non-GAAP Financial Measures

Management has disclosed adjusted financial measurements in this press announcement that present financial information that is not in accordance with generally accepted accounting principles ("GAAP").  These measurements are not a substitute for GAAP measurements, although Company management uses these measurements as aids in monitoring the Company's on-going financial performance from quarter-to-quarter and year-to-year on a regular basis and for benchmarking against other medical technology companies. 

*Adjusted EBITDA is earnings before financing expense, interest, taxes, depreciation, amortization, and share-based compensation.  For a reconciliation of this non-GAAP financial measure to the most directly comparable financial measure, see the accompanying table to this release.  Adjusted financial measures used by the Company may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies.  Investors should consider adjusted measures in addition to, and not as a substitute for, or superior to, financial performance measures prepared in accordance with GAAP.

About MiMedx

MiMedx® is an integrated developer, processor and marketer of patent protected and proprietary regenerative biomaterial products and bioimplants processed from human amniotic membrane and other birth tissues.  "Innovations in Regenerative Biomaterials" is the framework behind our mission to give physicians products and tissues to help the body heal itself.  Our biomaterial platform technologies are AmnioFix®, EpiFix®, CollaFix™ and OrthoFlo. AmnioFix and EpiFix are our tissue technologies processed from human amniotic membrane derived from donated placentas. Through our donor program, a mother delivering via scheduled full-term Caesarean section birth can elect in advance of delivery to donate the placenta in lieu of having it discarded as medical waste. We process the human amniotic membrane utilizing our proprietary PURION® Process, to produce a safe and effective implant. MiMedx is the leading supplier of amniotic tissue, having supplied over 500,000 allografts to date for application in the Wound Care, Surgical, Orthopedic, Spine, Sports Medicine, Ophthalmic and Dental sectors of healthcare. The Company has recently introduced OrthoFlo, an amniotic fluid derived allograft. Amniotic fluid is donated by consenting mothers delivering healthy babies by scheduled full-term Caesarean section births. CollaFix™, our next technology platform we plan to commercialize, is our collagen fiber technology, developed with our patented cross-linking polymers, designed to mimic the natural composition, structure and mechanical properties of musculoskeletal tissues in order to augment their repair.  CollaFix™ is the only biological, biodegradable, biomimetic technology that matches human tendon in strength and stiffness.

Safe Harbor Statement

This press release includes statements that look forward in time or that express management's beliefs, expectations or hopes. Such statements are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements include, but are not limited to, revenue expectations for fourth quarter and full year 2015, management's comfort with the consensus 2016 revenue and EBIT given by analysts, that demand for the Company's mesh product and additional sizes continues to increase, and that the mesh product and additional sizes are allowing the Company to continue its growth in market share and expanded product utilization while preserving and improving gross margin. These statements are based on current information and belief, and are not guarantees of future performance. Among the risks and uncertainties that could cause actual results to differ materially from those indicated by such forward-looking statements include that revenue growth does not continue in the future as expected; that the demand for the mesh product and additional sizes does not increase, decreases, or pricing or cost changes cause changes to the margins; that management of the expiration of pass-through status does not continue in the future and/or does not continue to benefit the Company in the future; that the continued expansion of the sales force does not lead to increased sales and/or market share; that the coverage from additional commercial payers does not lead to additional sales or revenue; that management's 2016 guidance in mid-December does not reflect analysts' consensus 2016 revenue and EBIT as anticipated; that the revolving credit facility is not sufficient to support the Company's growth strategy or other intended uses for the line; that the executive team is unable to effectively manage its strategic initiatives, and the risk factors detailed from time to time in the Company's periodic Securities and Exchange Commission filings, including, without limitation, its 10-K filing for the fiscal year ended December 31, 2014 and its most recent Form 10Q filing. By making these forward-looking statements, the Company does not undertake to update them in any manner except as may be required by the Company's disclosure obligations in filings it makes with the Securities and Exchange Commission under the federal securities laws.

MIMEDX GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except share data)






September 30,
2015
(unaudited)


December 31,
 2014

ASSETS




Current assets:




   Cash and cash equivalents

$                          41,073


$                          46,582

   Short term investments

6,500


5,750

   Accounts receivable, net

46,778


26,672

   Inventory, net

5,653


5,133

   Prepaid expenses and other current assets

2,741


1,540

      Total current assets

102,745


85,677

Investments

—


3,250

Property and equipment, net of accumulated depreciation

8,376


5,447

Goodwill

4,040


4,040

Intangible assets, net of accumulated amortization

10,740


10,845

Other assets

26


—

      Total assets

$                        125,927


$                        109,259

LIABILITIES AND STOCKHOLDERS' EQUITY




Current liabilities:




   Accounts payable

$                            7,244


$                            3,661

   Accrued compensation

12,997


11,523

   Accrued expenses

4,097


2,504

   Other current liabilities

14


716

      Total current liabilities

24,352


18,404

Other liabilities

1,053


1,526

Total liabilities

25,405


19,930

Commitments and contingencies 




Stockholders' equity:




   Preferred stock; $.001 par value; 5,000,000 shares authorized and 0 shares
   issued and outstanding

—


—

   Common stock; $.001 par value; 150,000,000 shares authorized;
   109,467,416 issued and 109,040,869 outstanding at September 30, 2015 
   and 108,776,247 issued and 107,789,611 outstanding at December 31, 2014

109


108

   Additional paid-in capital

156,074


162,433

   Treasury stock at cost: 
   426,547 shares at September 30, 2015 and 986,636 shares at December 31, 2014

(4,154)


(5,637)

   Accumulated deficit

(51,507)


(67,575)

      Total stockholders' equity

100,522


89,329

            Total liabilities and stockholders' equity

$                        125,927


$                        109,259





MIMEDX GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

(in thousands, except share and per share data)

(unaudited)










Three Months Ended September 30,


Nine Months Ended September 30,


2015


2014


2015


2014

Net sales

$        49,015


$        33,518


$      135,461


$        78,650

Cost of sales

4,979


3,348


15,217


9,065

Gross margin

44,036


30,170


120,244


69,585









Operating expenses:








   Research and development expenses

2,187


2,014


6,072


5,204

   Selling, general and administrative expenses

34,901


24,193


96,860


61,238

   Amortization of intangible assets

234


232


699


695

Operating income

6,714


3,731


16,613


2,448









Other income (expense), net








   Interest income (expense), net

(5)


(9)


(18)


(39)









Income before income tax provision

6,709


3,722


16,595


2,409

Income tax provision

(158)


(22)


(527)


(22)









Net Income

$          6,551


$          3,700


$        16,068


$          2,387









Net income per common share - basic

$            0.06


$            0.03


$            0.15


$            0.02









Net income per common share -  diluted

$            0.06


$            0.03


$            0.14


$            0.02









Weighted average shares outstanding - basic

106,511,294


105,756,945


106,178,136


105,331,344









Weighted average shares outstanding -  diluted

114,556,036


112,814,658


114,110,120


112,525,016









MIMEDX GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)










Three Months Ended
September 30,


Nine Months Ended
September 30,


2015


2014


2015


2014

Cash flows from operating activities:








   Net income

$         6,551


$         3,700


$       16,068


$         2,387

   Adjustments to reconcile net income to net cash from 
   operating activities:








     Depreciation

470


313


1,247


864

     Amortization of intangible assets

234


232


699


695

     Share-based compensation

4,378


3,022


12,564


8,161

     Increase (decrease) in cash resulting from changes in:








        Accounts receivable

(7,330)


(2,805)


(20,106)


(7,212)

        Inventory

(1,793)


(509)


(520)


(858)

        Prepaid expenses and other current assets

(96)


357


(1,201)


(631)

        Other assets

—


—


(26)


—

        Accounts payable

1,687


400


3,747


355

        Accrued compensation

3,336


3,294


1,474


3,859

        Accrued expenses

372


852


1,592


584

        Other liabilities

(501)


93


(1,087)


312

   Net cash flows from operating activities

7,308


8,949


14,451


8,516









Cash flows from investing activities:








    Purchases of equipment

(1,662)


(685)


(4,176)


(1,830)

    Fixed maturity securities redemption

750


—


2,500


—

    Patent application costs

(193)


(188)


(594)


(477)

   Net cash flows from investing activities

(1,105)


(873)


(2,270)


(2,307)









Cash flows from financing activities:








    Proceeds from exercise of stock options

724


614


3,465


1,497

    Proceeds from exercise of warrants

—


95


—


869

    Stock repurchase

(4,426)


(749)


(21,068)


(5,312)

    Payments under capital lease obligations

(29)


(28)


(87)


(89)

 Net cash flows from financing activities

(3,731)


(68)


(17,690)


(3,035)









 Net change in cash

2,472


8,008


(5,509)


3,174









Cash and cash equivalents, beginning of period

38,601


39,245


46,582


44,078

Cash and cash equivalents, end of period

$       41,073


$       47,253


$       41,073


$       47,252









MIMEDX GROUP, INC. AND SUBSIDIARIES

Non-GAAP Financial Measures and Reconciliation









As used herein, "GAAP" refers to generally accepted accounting principles in the United States.  We use various numercial measures in conference calls, investor meetings and other forums which are or may be considered "Non-GAAP financial measures" under Regulation G.  We have provided below for your reference, supplemental financial disclosure for these measures, including the most directly comparable GAAP measure and an associated reconciliation.


Reconciliation of Net Income to "Adjusted EBITDA" defined as Earnings before Financing expense, Interest, Taxes, Depreciation, Amortization and Share-Based Compensation (in thousands):



















Three Months Ended September 30,


Nine Months Ended September 30,


2015


2014


2015


2014

Net  Income (Per GAAP)

$         6,551


$         3,700


$       16,068


$         2,387









Add back:








   Income Taxes

158


22


527


22

   Other Interest (Income) Expense, net

5


9


18


39

   Depreciation Expense

470


313


1,247


864

   Amortization Expense

234


232


699


695

   Share-Based Compensation

4,378


3,022


12,564


8,161

Income Before Interest, Taxes, Depreciation, Amortization and
Share-Based Compensation (Adjusted EBITDA)

$       11,796


$         7,298


$       31,123


$       12,168









SOURCE MiMedx Group, Inc.

Related Links

http://www.mimedx.com

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2026 Cision US Inc.