Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Mobileye Announces Fourth Quarter and Fiscal Year 2014 Financial Results


News provided by

Mobileye N.V.

Feb 26, 2015, 07:00 ET

Share this article

Share toX

Share this article

Share toX

JERUSALEM, Feb. 26, 2015 /PRNewswire/ -- 

Fourth Quarter 2014 Highlights:

Continue Reading
Mobileye Logo
Mobileye Logo

  • Total revenue of $39.7 million
  • Non-GAAP Net Income of $13.3 million
  • Non-GAAP fully diluted EPS of $0.06
  • Generated $15.4 million in free cash flow

Fiscal Year 2014 Highlights:

  • Total revenue of $143.6 million, up 77% year-over-year
  • Non-GAAP Net Income of $46.8 million, up 41.5% year-over-year
  • Non-GAAP fully diluted EPS of $0.21
  • Generated $50.8 million in free cash flow
  • Added three OEM and three Tier-1 relationships

(NYSE: MBLY) – Mobileye N.V., the global leader in the design and development of camera-based Advanced Driver Assistance Systems, today announced financial results for the fourth quarter and fiscal year ended December 31, 2014.

"The fourth quarter marked a strong finish to the year, driven by the continued demand for our innovative ADAS solution," stated Ziv Aviram, co-founder, president and chief executive officer of Mobileye.  "During 2014, we significantly enhanced our technology leadership with the addition of new driver safety functionality on the third generation of our chipset platform, the EyeQ3.  We believe we are well-positioned to maintain our momentum longer-term given the benefits from increased regulation of ADAS, the large and growing trend towards semi-autonomous and autonomous driving, as well as continued expansion from new and existing OEM and Tier-1 relationships."

Fourth Quarter 2014 Financial Highlights

  • Revenue: Total revenue for the fourth quarter of 2014 was $39.7 million, compared to $31.4 million in the prior-year period.  Within total revenue, original equipment manufacturing (OEM) revenue was $32.3 million, compared to $22.6 million in the prior-year period.  After market (AM) revenue contributed the remaining $7.4 million of total revenue for the fourth quarter of 2014 compared to $8.8 million in the prior-year period.
  • Net Income and Earnings per Share:  GAAP net income for the fourth quarter of 2014 was $2.4 million or $0.01 per diluted share. This compares to GAAP net income of $13.0 million, but a net income applicable to ordinary shares of $2.1 million, or $0.06 per diluted share for the fourth quarter of 2013. GAAP results included share-based compensation expense of $10.9 million for the fourth quarter of 2014 and $3.7 million for the fourth quarter of 2013. 
    Non-GAAP net income for the fourth quarter of 2014 was $13.3 million or $0.06 per share based on 237.5 million weighted average diluted shares outstanding.  This compares to non-GAAP net income of $16.7 million, or $0.08 per share based on 209.7 million weighted average diluted shares outstanding during the fourth quarter of 2013. Non-GAAP net income excludes share-based compensation expenses.  
  • Cash and Cash Flow: As of December 31, 2014, Mobileye had cash, cash equivalents and short-term investments of $375.1 million, compared to $349.2 million as of September 30, 2014.  
    The Company generated $16.9 million in net cash from operating activities for the fourth quarter of 2014 compared to generating $18.7 million for the fourth quarter of 2013.  The Company generated $15.4 million in free cash flow for the 2014 fourth quarter compared to $18.3 million for the comparable 2013 quarter.  Free cash flow represents net cash provided by operating activities minus capital expenditures.

Fiscal Year 2014 Financial Highlights

  • Revenue: Total revenue for the fiscal year 2014 was $143.6 million, an increase of 77% compared to $81.2 million in the prior-year period. Within total revenue, OEM revenue was $121.8 million, an increase of 92% compared to $63.3 million in the prior-year period.  AM revenue contributed the remaining $21.8 million of total revenue for fiscal year 2014 compared to $18.0 million in the prior-year period.
  • Net Income (loss) and Earnings (loss) per Share:  GAAP net loss for the fiscal year 2014 was $(30.1) million or $(0.28) per share. This compares to GAAP net income of $19.9 million, but a net loss applicable to ordinary shares of $(226.0) million, resulting in a net loss of $(6.03) per share during the fiscal year 2013.  (This was mainly due to a one-time adjustment to the net income related to the benefit to participating shareholders from the August 2013 private placement).  GAAP results included share-based compensation expense of $76.9 million for fiscal year 2014 and $13.1 million for fiscal year 2013.  
    Non-GAAP net income for the fiscal year 2014 was $46.8 million or $0.21 per share based on 224.6 million weighted average diluted shares outstanding.  This compares to non-GAAP net income of $33.1 million, or $0.16 per share, based on 204.9 million weighted average diluted shares outstanding during fiscal year 2013. Non-GAAP net income excludes share-based compensation expenses.  
  • Cash Flow: The Company generated $56.1 million in net cash from operating activities for fiscal year 2014, an increase of 99%  compared to generating $28.2 million for fiscal year 2013.  The Company generated $50.8 million in free cash flow for fiscal year 2014, an increase of 98% compared to $25.6 million for fiscal year 2013.  Free cash flow represents net cash provided by operating activities minus capital expenditures.

A reconciliation of the non-GAAP financial measures to GAAP measures has been provided in the financial tables included in this press release. An explanation of the non-GAAP financial measures and how they are calculated is included below under the heading "Non-GAAP Financial Measures."

Quarterly Conference Call

Mobileye will host a conference call at 8:00 a.m. Eastern Standard Time (U.S. time) today (Thursday, February 26, 2015) to review the company's financial results for the fourth quarter and fiscal year ended December 31, 2014 and to provide guidance for fiscal year 2015.  A live Webcast of the conference call will be accessible from the Investor Relations section of Mobileye's website at http://ir.mobileye.com.  An archive of the Webcast will be available through May 26, 2015.

About Mobileye

Mobileye N.V. is the global leader in the design and development of software and related technologies for camera-based Advanced Driver Assistance Systems. Our technology keeps passengers safer on the roads, reduces the risks of traffic accidents, saves lives and has the potential to revolutionize the driving experience by enabling autonomous driving.  Our proprietary software algorithms and EyeQ® chips perform detailed interpretations of the visual field in order to anticipate possible collisions with other vehicles, pedestrians, cyclists, animals, debris and other obstacles. Mobileye's products are also able to detect roadway markings such as lanes, road boundaries, barriers and similar items, as well as to identify and read traffic signs and traffic lights. Our products are or will be integrated into car models from 23 global automakers including BMW, Ford, General Motors, Nissan and Volvo.  Our products are also available in the aftermarket.

Forward-Looking Statements

This press release contains certain forward-looking statements. Words such as "believes," "intends," "expects," "projects," "anticipates," and "future" or similar expressions are intended to identify forward-looking statements.  These statements are only predictions based on our current expectations and projections about future events.  You should not place undue reliance on these statements.  Many factors may cause our actual results to differ materially from any forward looking statement, including the risk factors and other matters set forth in Mobileye's filings with the U.S. Securities and Exchange Commission, including its registration statements on Form F-1 and, when filed, its Annual Report on Form 20-F for the year ended December 31, 2014.  Mobileye undertakes no obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as may be required by law.

Non-GAAP Financial Measures

We have provided in this release financial information that has not been prepared in accordance with GAAP. We use these non-GAAP financial measures internally in analyzing our financial results and believe they are useful to investors as a supplement to GAAP measures. We believe that these non-GAAP financial measures also provide additional tools for investors to use in evaluating our ongoing operating results and trends and in comparing our financial results with other companies in our industry, many of which present similar non-GAAP financial measures to investors. 

Non-GAAP financial measures should not be considered in isolation from, or considered as an alternative to, operating income (loss), net income (loss), earnings per share or any other measure of financial performance calculated and presented in accordance with GAAP. Our non-GAAP measure may not be comparable to similarly titled measures of other organizations because other organizations may not calculate non-GAAP measures in the same manner. You are encouraged to evaluate these adjustments and the reason we consider them appropriate.  A reconciliation of our non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included below in this press release.

Non-GAAP net income (loss). To arrive at our non-GAAP net income (loss), we exclude share-based compensation expense from our GAAP net income (loss). We believe that this non-GAAP measure is useful to investors in evaluating our operating performance for the following reasons:

  • We believe that elimination of share-based compensation expense is appropriate because treatment of this item may vary for reasons unrelated to our overall operating performance;
  • We use this non-GAAP measure in conjunction with our GAAP financial measure for planning purposes, including the preparation of our annual operating budget, as a measure of operating performance and the effectiveness of our business strategies and in communications with our board of directors concerning our financial performance; and
  • We believe that this non-GAAP measure provides better comparability with our past financial performance, facilitates better period-to-period comparisons of operational results and may facilitate comparisons with similar companies, many of which may also use similar non-GAAP financial measures to supplement their GAAP reporting.

Non-GAAP EPS. To arrive at our non-GAAP EPS, we divided the non-GAAP net income by the sum of the number of our outstanding ordinary shares during the relevant period and the number of ordinary shares resulting from the conversion of all of our outstanding class shares into ordinary shares with no liquidation preferences on a one-to-one basis as set forth in our articles of association. Immediately prior to our IPO on August 1, 2014, all outstanding class shares were so converted into ordinary shares.

Free cash flow. We define free cash flow as net cash provided by operating activities minus capital expenditures. Free cash flow is important to reflect the cash that can allow us to pursue business strategies and opportunities and fulfill our goals. A limitation of using free cash flow versus the GAAP measure of net cash provided by operating activities as a means for evaluating our company is that free cash flow does not represent the total increase or decrease in the cash balance from operations for the period because it excludes cash used for capital expenditures during the period.  Management compensates for this limitation by providing information about our capital expenditures on the face of the cash flow statement.

From time to time, we may also provide guidance regarding projected Non-GAAP Net Income (Loss) on an aggregate and per share basis.  We cannot provide a reconciliation of our projected non-GAAP Net Income (Loss) to projected GAAP Net Income (Loss) for any future period due to the fluctuations of our stock price and lack of any historical stock price information due to our recent IPO, which impact share based compensation.  Therefore, the information necessary for a quantitative reconciliation is not available to us without unreasonable efforts.

Company Contact:
Yonah Lloyd
Chief Communications Officer / SVP Business Development
[email protected]

MOBILEYE N.V.


CONSOLIDATED STATEMENTS OF OPERATIONS


(in thousands, except per share data)
















For the year ended


For the three months ended



December 31,


December 31,



2014


2013


2014


2013

Revenue

$

143,637


$

81,245


$

39,658


$

31,415

Cost of revenue


37,040



21,130



10,648



8,235













Gross profit


106,597



60,115



29,010



23,180













Operating costs and expenses
























Research and development, net


36,930



22,309



10,005



7,581

Sales and marketing


12,912



12,331



1,002



2,629

General and administrative


71,437



10,277



11,752



2,887













Total operating expenses


121,279



44,917



22,759



13,097













Operating profit (loss)


(14,682)



15,198



6,251



10,083













Interest income


1,305



1,059



208



319

Financial income (loss), net


(4,442)



1,389



(1,469)



(155)













Profit (loss) before taxes on income


(17,819)



17,646



4,990



10,247













Benefit (taxes) on income


(12,265)



2,274



(2,591)



2,763













Net income (loss) for the period

$

(30,084)


$

19,920


$

2,399


$

13,010













Basic and diluted income (loss) per share:












Amount allocated to participating shareholders


-



(16,105)



-



(10,950)

Adjustment as a result of benefit to participating shareholders


-



(229,832)



-



-

Net income (loss) applicable to Ordinary shares


(30,084)



(226,017)



2,399



2,060

Basic and Diluted

$

(0.28)


$

(6.03)


$

0.01


$

0.06

Weighted average number of  Ordinary shares (in thousands)












Basic


107,942



37,477



214,549



32,071

Diluted


107,942



37,477



237,488



32,071






















MOBILEYE N.V.

RECONCILIATION OF GAAP TO NON-GAAP NET INCOME

(in thousands, except per share data)














For the year ended


For the three months ended


December 31,


December 31,


2014


2013


2014


2013









GAAP  net income (loss) as reported

$

(30,084)


$

19,920


$

2,399


$

13,010













Non-GAAP adjustment












Expenses recorded for Stock based compensation












Cost of revenues


27



16



6



14

Research and development


6,130



2,320



1,783



1,303

Sales and marketing


5,201



5,861



(793)



861

General and administrative


65,495



4,934



9,937



1,570

Total adjustment


76,853



13,131



10,933



3,748













Non-GAAP net income


46,769



33,051



13,332



16,758













Non-GAAP net income per share












Basic

$

0.23


$

0.17


$

0.06


$

0.08

Diluted

$

0.21


$

0.16


$

0.06


$

0.08













Weighted average number of shares (in thousands)












Basic


207,214



195,676



214,549



202,513

Diluted


224,608



204,932



237,488



209,718

MOBILEYE N.V.

CONDENSED CONSOLIDATED BALANCE SHEETS

(U.S. dollars in thousands)








December 31,


December 31,


2014


2013

Assets






Current assets






Cash and cash equivalents

$

339,881


$

72,560

Restricted and short-term bank deposits


2,315



5,084

Marketable securities


32,895



46,718

Trade account receivables, net


15,806



12,490

Inventories


17,626



11,354

Other current assets


9,820



7,025

Total current assets


418,343



155,231







Long-term assets






Property, plant and equipment, net


8,787



5,697

Funds in respect of employee rights upon retirement


7,969



6,962

Other assets


1,307



338

Total long-term assets


18,063



12,997







Total assets

$

436,406


$

168,228

Liabilities and shareholders' equity






Current liabilities






Accounts payable and accrued expenses

$

17,870


$

11,096

Employee related accrued expenses


3,961



3,338

Other current liabilities


5,739



1,441

Total current liabilities


27,570



15,875







Long-term liabilities






Liability in respect of employee rights upon retirement


9,350



8,313

Long-term liabilities


4,812



1,402

Total long-term liabilities


14,162



9,715







Total liabilities


41,732



25,590







Shareholders' equity












Share capital


2,511



2,350

Additional paid-in capital


523,315



240,563

Accumulated other comprehensive income (loss)


(181)



612

Accumulated deficit


(130,971)



(100,887)

Total shareholders' equity


394,674



142,638







Total liabilities and shareholders' equity

$

436,406


$

168,228

MOBILEYE N.V.

CONSOLIDATED STATEMENTS OF CASH FLOWS

 (in thousands)














For the year ended


For the three months ended


December 31,


December 31,


2014


2013


2014


2013

Cash flows from operating activities












Net income (loss) for the period

$

(30,084)


$

19,920


$

2,399


$

13,010

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:












Depreciation


2,551



1,694



695



476

Exchange rate differences on cash and cash equivalents


3,087



(280)



1,847



(160)

Liability in respect of employee rights upon retirement


1,037



2,177



195



717

Loss (gain) from funds in respect of employee rights upon retirement


510



(337)



510



(337)

Loss (gain) from marketable securities


1,139



(767)



(343)



159

Loss from sale of property and equipment


-



22



-



-

Share-based compensation


76,853



13,131



10,933



3,748

Changes in asset and liabilities:








-



-

Trade accounts receivables, net


(3,316)



(5,389)



3,964



1,443

Receivables related to issuance of shares


-






(156)



-

Other current assets


(2,795)



(4,103)



(911)



(2,720)

Inventories


(6,272)



(2,079)



663



(417)

Other long-term assets


(969)



(57)



(79)



38

Account payables and accrued expenses


6,056



3,593



(3,705)



2,441

Employee-related accrued expenses


623



775



16



397

Other current-liabilities


4,298



(532)



1,357



(261)

Long-term liabilities


3,410



420



(514)



188

Net cash from operating activities


56,128



28,188



16,871



18,722













Cash flows from investing activities












Investment in short-term deposits and restricted cash


(33,146)



(21,758)



-



(5,330)

Proceeds from short-term deposits and restricted cash


35,915



26,974



118



8,049

Proceeds from maturities / sales of marketable securities


31,252



14,342



15,267



1,645

Purchase of marketable securities


(19,361)



(24,166)



(376)



(18,412)

Short term loan granted


-



-



6,392



-

Funds in respect of employee right upon retirement


(1,517)



(1,736)



(810)



(568)

Purchase of property and equipment


(5,378)



(2,592)



(1,441)



(380)

Net cash from (used in) investing  activities


7,765



(8,936)



19,150



(14,996)













Cash flows from financing activities












Issuance of shares, net of issuance costs


196,364



28,303



(174)



144

Exercise of options


10,151



9,746



7,672



21

Net cash from financing activities


206,515



38,049



7,498



165













Increase in cash and cash equivalents


270,408



57,301



43,519



3,891













Balance of cash and cash equivalents at the beginning of the period


72,560



14,979



298,209



68,509

Exchange rate differences on cash and cash equivalents


(3,087)



280



(1,847)



160

Balance of cash and cash equivalents at the end of the period

$

339,881


$

72,560


$

339,881


$

72,560

MOBILEYE N.V.

RECONCILIATION OF GAAP NET CASH FROM OPERATING ACTIVITIES TO FREE CASH FLOWS

(in thousands)














For the year ended


For the three months ended


December 31,


December 31,


2014


2013


2014


2013









GAAP net cash from operating activities as reported

$

56,128


$

28,188


$

16,871


$

18,722













Capital Expenditures


(5,378)



(2,592)



(1,441)



(380)

Free Cash Flow


50,750



25,596



15,430



18,342













Logo - http://photos.prnewswire.com/prnh/20140721/128803 

SOURCE Mobileye N.V.

Related Links

http://ir.mobileye.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.