Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Mobivity Announces Financial Results for Fourth Quarter and Full Year 2013


News provided by

Mobivity Holdings Corp.

Mar 31, 2014, 04:15 ET

Share this article

Share toX

Share this article

Share toX

PHOENIX, March 31, 2014 /PRNewswire/ -- Mobivity Holdings Corp. (OTCQB: MFON), an award-winning provider of proprietary and patented mobile marketing technologies and solutions, today announced financial results for the fourth quarter and the year ended December 31, 2013.

Recent Highlights:

  • Company completed acquisition of SmartReceipt in March 2014, which creates one of the largest installed bases of any SaaS-based mobile loyalty program in the industry;
  • Subscriber-based revenue increased by $553,000 during 2013, or 108%, compared to 2012;
  • Full year 2013 gross margin improved to 72.6% compared to 68.1% in 2012;
  • Q4 2013 reseller channel revenue acquired in the Front Door Insights (FDI) asset acquisition increased 39.6% compared to FDI's reseller revenue during Q1, 2013;
  • Mobivity's Stampt smartphone loyalty app revenue grew 28% in fiscal 2013 over fiscal  2012;
  • At December 31, 2013, cash and equivalents totaled $2.6 million with essentially no long-term debt.

Dennis Becker, chief executive officer of Mobivity, said, "2013 was a pivotal year for Mobivity. With a full management team on-board and working together beginning in the second half of the year, we believe our strategic plan to build a suite of mobile marketing technologies is now in full swing as we have fully integrated our Stampt™ loyalty app and Front Door Insights acquisitions and are working to successfully integrate SmartReceipt into our bundle of services. We believe we have a powerful suite of services that can help national brands and local businesses engage their most loyal customers and drive incremental revenue." 

Mr. Becker continued, "There were also a few challenges that needed to be addressed during the fourth quarter, including recent amendments to the Telephone Consumer Protection Act (TCPA) that went into effect on October 16, 2013 requiring the re-opting-in of all of our clients' text messaging subscribers. The revised TCPA affected those customers that we bill on a per subscriber basis.  We estimate the impact of the TCPA to be approximately $150,000 for the fourth quarter. The roughly 10% impact on the fourth quarter is far less than what has been reported by others in the industry, which, in our opinion, is attributable to the diversification of our business model which provides both per location and per subscriber customers.  We expect this impact to be relatively short-lived as customers rebuild their subscriber bases and we are encouraged by the continued acceptance and utilization of our proprietary mobile marketing solutions as we continue to add new customers, through both our corporate accounts as well as our marketing partners.  Going forward, we believe our ability to further integrate our product offering with the SmartReceipt technology should only help to accelerate our growth."

Mike Bynum, President of Mobivity added, "We are also seeing continued demand by resellers to add Mobivity's mobile marketing solutions to their product and service portfolios. Reseller relationships acquired from our Front Door Insights acquisition have recently added our Stampt smartphone app to their existing SMS mobile marketing services, while new reseller relationships have recently deployed our solutions in their respective markets. International reseller partnerships are also being negotiated with a particular reseller partner already in beta testing for our services."

Mr. Becker concluded, "We believe the mobile marketing industry and derivatives of it continue to gain attention in the marketplace. Mobivity is focused on providing its merchants with tools that are intended to drive loyalty amongst their own customers, drive repeat business and improve marketing dollar efficiency. We have a monetization strategy for every merchant we acquire, while accumulating consumers directly under the Stampt brand. We hope the double play of acquiring merchants while proliferating the Stampt brand direct to consumers is something that the capital markets will come to appreciate very soon."

Full Year 2013 Financial Results

For the year ended December 31, 2013, revenue increased approximately $14,000 to $4,094,000, compared to 2012. The company continued to shift revenues from non-recurring, project based engagements, to more ongoing subscription-based contracts during the year.

Gross margins improved to 72.6% during the 2013 as compared to 68.1% in the prior year. The improvement in gross margins is attributable to the company's focus on subscription-based licensing of its patented SMS mobile marketing solutions and Stampt loyalty app which inherently carry higher gross margins as opposed to project-based accounts that existed a year ago, as well as reduced messaging fees, sales and referral commissions, and project consulting fees.

Operating expenses (excluding goodwill and intangible asset impairment charges) for 2013 were $7,981,000 compared to $5,659,000 in 2012 due to hiring of additional officers and management, hiring of outside sales positions, higher legal costs stemming from several acquisitions and SEC related activities, share based compensation, and travel expenses. Non-cash stock-based compensation expense was $1,996,000 during the year, as compared to $859,000 in 2012.

Operating loss (excluding a goodwill and intangible asset impairment charges) was $(5,010,000) during 2013 compared to an operating loss (excluding a goodwill and intangible asset impairment charges) of $(2,879,000) in the corresponding period a year ago.

Net loss for the year was $(16,759,000) in 2013, or $(1.58) per fully diluted share, compared to a net loss of $(7,339,000), or $(1.90) per fully diluted share, in 2012. Included in the results are non-cash goodwill and intangible asset impairment charges of $1.7 million and $888,000 during fiscal year 2013 and 2012 respectively.

Non-GAAP Adjusted Net Loss, a non-GAAP metric (see table 1) was $(2,744,000) for full year 2013 compared to $(1,468,000) during in 2012.

Fourth Quarter 2013 Financial Results

Revenue for the fourth quarter of 2013 was $944,000, down 10.2% from $1,051,000 in the fourth quarter of 2012. The decrease in revenues for the quarter is attributable to an approximate $150,000 impact due to the Telephone Consumer Protection Act (TCPA) that went into effect on October 16, 2013.  The company expects this impact to be relatively short-lived as customers rebuild their subscriber bases.

Gross margins increased to 72.7% from 72.1% in the fourth quarter of 2012. Cost of goods sold was $258,000 in the fourth quarter of 2013 compared to $293,000 in the fourth quarter of 2012, with a gross margin profit of $687,000 in the fourth quarter of 2013 compared to a gross profit of $758,000 in the same period a year ago.

Operating expenses (excluding goodwill and intangible asset impairment charges) for the fourth quarter of 2013 were $1,400,000 compared to $1,288,000 in the same period of the prior year. The increase in operating expenses is primarily attributable to increases in our management team and sales infrastructure. Included in the fourth quarter was a one-time credit to share based compensation of $680,000 due to an adjustment of projected executive compensation stemming from recent acquisitions.

Operating loss (excluding goodwill and intangible asset impairment charges) was $(1,024,000) in the three months ended December 31, 2013 compared to an operating loss (excluding a goodwill and intangible asset impairment charges) of $(530,000) in the corresponding period a year ago.

Net loss for the quarter was $(2,057,000), or $(0.20) per diluted share, compared to a net loss of $(2,299,000), or $(0.59) per diluted share, in the fourth quarter of 2012. Included in the results are non-cash goodwill and intangible asset impairment charges of $1.7 million and $888,000 during the fourth quarter 2013 and 2012 respectively.

Non-GAAP Adjusted Net Loss, a non-GAAP metric (see table 1) was $(1,066,000) during the fourth quarter of 2013 as compared to $(300,000) during the prior year period.

Balance Sheet

The Company had $2,573,000 of cash at December 31, 2013 compared to $363 at December 31, 2012. Total notes payable outstanding were $20,000 at December 31, 2013 compared to $3,030,000 at December 31, 2012.

Non-GAAP Measurements

This press release includes a reference to Non-GAAP adjusted net loss, which constitutes a "non-GAAP financial measure" as defined by the SEC. "Non-GAAP adjusted net loss" is our net loss before interest, depreciation, amortization, stock-based compensation, and other non-cash operating income and expenses. Non-GAAP adjusted net loss is presented exclusively as a supplemental disclosure because our management believes that it is widely used to measure the performance, and as a basis for valuation, of companies in our industry.  Our management uses Non-GAAP adjusted net loss as a measure of our operating performance and to compare our operating performance with those of our competitors. We also present Non-GAAP adjusted net loss because it is used by some investors as a way to measure a company's ability to incur and service debt, make capital expenditures and meet working capital requirements. A full reconciliation of the non-GAAP measures to GAAP can be found in the tables of today's press release.  Non-GAAP adjusted net income is supplemental to results presented under accounting principles generally accepted in the United States of America ("GAAP") and may not be comparable to similarly titled measures presented by other companies. These non-GAAP measures are used by management to facilitate period-to-period comparisons and analysis of Mobivity's operating performance and liquidity. Management believes these non-GAAP measures are useful to investors in trending, analyzing and benchmarking the performance and value of Mobivity's business. These non-GAAP measures should be considered in addition to, but not as a substitute for, other similar measures reported in accordance with GAAP.

About Mobivity

Mobivity is an award-winning provider of a suite of patented mobile marketing technologies designed to drive sales, enhance customer engagement, and reward customer loyalty for local businesses and national brands. Its solutions enable businesses across the United States to drive incremental sales and profitability by quickly and effectively communicating to their most loyal customers. Included are SmartReceipt, which transforms traditional retail transaction receipts into engaging "smart" receipts, an industry-leading text messaging product, and an innovative Stampt™ mobile loyalty application, Additionally, Mobivity offers a unique, high definition graphical system platform that allows its clients to enhance customer or fan experience by interacting with their mobile phones and video boards or screens in real time. Mobivity's clients include national brands such as CNN, Disney, the NFL, Sony Pictures, AT&T, Chick-fil-A, NBC Universal, and numerous professional sports teams, as well as thousands of small, local businesses across the U.S. For more information, visit www.mobivity.com.

Forward Looking Statement

This press release contains forward-looking statements concerning Mobivity Holdings Corp. within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Those forward-looking statements include statements regarding the impact of recent amendments to the Telephone Consumer Protection Act (TCPA); the Company's  ability to successfully integrate its recently acquired SmartReceipt operations; expectations for the growth of the Company's operations, sales force and revenue; the advantages and growth prospects of the mobile marketing industry; and the expected contributions to the Company's success by its recent additions to management. Such statements are subject to certain risks and uncertainties, and actual circumstances, events or results may differ materially from those projected in such forward-looking statements. Factors that could cause or contribute to differences include, but are not limited to, the application and enforcement of the  TCPA amendments in ways not expected; our ability to successfully integrate the SmartReceipt operations and our recent additions to management; our ability to develop the sales force required to achieve our development and revenue goals; our ability to raise additional working capital as and when needed; changes in the laws and regulations affecting the mobile marketing industry and those other risks set forth in Mobivity Holdings Corp.'s annual report on Form 10-K for the year ended December 31, 2013 filed with the SEC on March 31, 2014 and subsequently filed quarterly reports on Form 10-Q. Mobivity Holdings Corp. cautions readers not to place undue reliance on any forward-looking statements. Mobivity Holdings Corp. does not undertake, and specifically disclaims any obligation to update or revise such statements to reflect new circumstances or unanticipated events as they occur.

Contact:

Dennis Becker

Robert Blum, Joe Dorame, Joe Diaz


Mobivity

Lytham Partners, LLC


Chief Executive Officer

602-889-9700


877-282-7660

[email protected]

MOBIVITY HOLDINGS CORP.

ITEMIZED RECONCILIATION BETWEEN NET INCOME (LOSS) AND NON-GAAP ADJUSTED NET INCOME


















Three Months Ended



Fiscal Year Ended




December 31,



December 31,

$000s except EPS



2013



2012



2013



2012














Net income (loss)


$

(2,057)


$

(2,299)


$

(16,759)


$

(7,339)














Depreciation and amortization



89



117



271



549














Change in Fair Value of Derivatives



(100)



48



3,766



(360)














Non-cash Stock Compensation Expense



(439)



113



1,996



859














Gain on Debt Extinguishment



(103)






(103)

















Loss (Gain) on Contingent Considerations



(165)



(707)



28



(625)














Goodwill/Intangible Asset Impairment



1,710



888



1,710



888














Interest expense, Net



(1)



1,540



6,347



4,560














Non-GAAP Adjusted Net Income (Loss)


$

(1,066)


$

(300)


$

(2,744)


$

(1,468)














Weighted Average Diluted Shares Outstanding



16,314,740



3,869,686



10,612,007



3,869,247














Non-GAAP Adjusted EPS


$

(0.07)


$

(0.08)


$

(0.26)


$

(0.38)




Mobivity Holdings Corp.

Consolidated Statements of Operations






 Years ended December 31, 



2013


2012

Revenues





   Revenues


$    4,093,667


$  4,079,745

   Cost of revenues


1,122,037


1,300,325

Gross margin


2,971,630


2,779,420






Operating expenses





   General and administrative


3,416,850


2,984,118

   Sales and marketing


3,469,383


1,562,933

   Engineering, research, and development


824,653


562,459

   Depreciation and amortization


270,579


549,151

   Goodwill impairment


1,066,068


742,446

   Intangible asset impairment


644,170


145,396

Total operating expenses


9,691,703


6,546,503






Loss from operations


(6,720,073)


(3,767,083)






Other income/(expense)





   Interest income


747


2,833

   Interest expense


(6,348,186)


(4,559,564)

   Change in fair value of derivative liabilities


(3,766,231)


359,530

   Gain on Debt Extinguishment


103,177


-

   Gain (loss) on adjustment in contingent consideration


(28,465)


625,357

Total other income/(expense)


(10,038,958)


(3,571,844)

Loss before income taxes


(16,759,031)


(7,338,927)

   Income tax expense


-


-

Net loss


$ (16,759,031)


$ (7,338,927)






Net loss per share - basic and diluted


$            (1.58)


$          (1.90)






Weighted average number of shares





    during the period - basic and diluted


10,612,007


3,869,247








Mobivity Holdings Corp.

Consolidated Statements of Operations






 Quarters ended December 31, 



2013


2012

Revenues





   Revenues


$     944,112


$  1,050,879

   Cost of revenues


257,519


293,037

Gross margin


686,593


757,842






Operating expenses





   General and administrative


772,172


633,268

   Sales and marketing


179,479


426,999

   Engineering, research, and development


359,040


110,330

   Depreciation and amortization


89,317


117,189

   Goodwill impairment


1,066,068


742,446

   Intangible asset impairment


644,170


145,396

Total operating expenses


3,110,245


2,175,628






Loss from operations


(2,423,652)


(1,417,786)






Other income/(expense)





   Interest income


340


12

   Interest expense


(826)


(1,539,939)

   Change in fair value of derivative liabilities


99,280


(47,549)

   Gain on Debt Extinguishment


103,177


-

   Gain (loss) on adjustment in contingent consideration


165,000


706,518

Total other income/(expense)


366,972


(880,958)

Loss before income taxes


(2,056,680)


(2,298,744)

   Income tax expense


-


-

Net loss


$ (2,056,680)


$ (2,298,744)






Net loss per share - basic and diluted


$          (0.13)


$          (0.59)






Weighted average number of shares





    during the period - basic and diluted


16,314,740


3,869,686








Mobivity Holdings Corp.

Consolidated Balance Sheets








December 31, 2013


December 31, 2012

ASSETS





Current assets





   Cash


$             2,572,685


$                       363

   Accounts receivable, net of allowance for doubtful accounts of $65,975 and $44,700, respectively


280,667


414,671

   Other current assets


140,114


30,009

Total current assets


2,993,466


445,043






Goodwill


3,108,964


2,259,624

Intangible assets, net


935,316


444,112

Other assets


63,944


201,228

          TOTAL ASSETS


$             7,101,690


$             3,350,007






LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)





Current liabilities





   Accounts payable


$                543,648


$                514,949

   Accrued interest


16,943


321,368

   Accrued and deferred personnel compensation


191,041


299,534

   Deferred revenue - related party


-


35,262

   Deferred revenue and customer deposits


136,523


181,731

   Convertible notes payable, net of discount


-


2,857,669

   Notes payable


20,000


171,984

   Derivative liabilities


106,176


3,074,504

   Other current liabilities


36,372


250,144

   Earn-out payable


34,755


2,032,881

Total current liabilities


1,085,458


9,740,026






Non-current liabilities





       Earn-out payable


24,245


-

Total non-current liabilities


24,245


-

Total liabilities


1,109,703


9,740,026






Commitments and Contingencies (See Note 9)










Stockholders' equity (deficit)





        Common stock, $0.001 par value; 50,000,000 shares authorized;





         16,319,786 and 3,869,688 shares issued and outstanding


16,320


3,870

        Equity payable


108,170


-

        Additional paid-in capital


54,452,697


25,432,280

        Accumulated deficit


(48,585,200)


(31,826,169)

Total stockholders' equity (deficit)


5,991,987


(6,390,019)

          TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)


$             7,101,690


$             3,350,007







SOURCE Mobivity Holdings Corp.

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.