Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Montrose Environmental Group Reports Record Third Quarter and First Nine Months 2024 Results, Reaffirms Guidance, and Updates Strategic Capital Allocation Priorities

      Print (PRNewsfoto/Montrose Environmental Group, Inc.)

      News provided by

      Montrose Environmental Group, Inc.

      Nov 06, 2024, 16:13 ET

      Share this article

      Share this article


      Third Quarter 2024 Highlights (comparisons to third quarter 2023)

      • Highest-ever total revenue of $178.7 million, an increase of $10.8 million, or 6.4%
      • Net loss of $10.6 million, or $0.39 net loss per diluted share attributable to common stockholders (LPS), and Adjusted Net Income1 of $19.1 million, or $0.41 Diluted Adjusted Net Income per share1 (Adj EPS)
      • Record Consolidated Adjusted EBITDA1 of $28.3 million, an increase of $5.0 million, or 21.5%
      • Consolidated margin expansion
      • Reaffirms full-year 2024 guidance for total revenue of $690 million to $740 million, and Consolidated Adjusted EBITDA1 of $95 million to $100 million

      First Nine Months 2024 Highlights (comparisons to first nine months 2023)

      • Record total revenue of $507.4 million, an increase of $48.9 million, or 10.7%
      • Net loss of $34.1 million, or $1.30 LPS, and Adjusted Net Income1 of $38.6 million, or $0.80 Adj EPS1
      • Record Consolidated Adjusted EBITDA1 of $68.5 million, an increase of $7.5 million, or 12.2%
      • Received five patents in 2024, bringing total patent portfolio to 23, which enhance differentiated capabilities across multiple contaminants, including PFAS

      Strategic Capital Allocation Priorities

      • Long-term capital allocation strategy unchanged
      • Near-term priority is redemption of preferred equity and subsequent deleveraging; concurrently de-emphasizing acquisitions
      • Continued focus on cash flow generation

      LITTLE ROCK, Ark., Nov. 6, 2024 /PRNewswire/ -- Montrose Environmental Group, Inc. (the "Company," "Montrose" or "MEG") (NYSE: MEG) today announced results for the third quarter and first nine month periods ended September 30, 2024.

      Montrose Chief Executive Officer and Director, Vijay Manthripragada, commented, "We are pleased to report another quarter of strong performance with record results driven by continued demand for our comprehensive suite of integrated solutions. Record quarterly revenues and Consolidated Adjusted EBITDA1, as well as the 190 basis points of margin improvement, evidence the alignment of our in-demand, higher-margin offerings with our strategic and financial goals. Our strong track record of organic growth, including ongoing cross-selling success, alongside the successful integration of recent acquisitions, continue to demonstrate the strategic advantages provided by our business model." 

      Mr. Manthripragada continued, "Our long-term capital allocation strategy is unchanged. In the near-term, we will prioritize redemption of the preferred equity and subsequent deleveraging. This provides an opportunity for the underlying organic growth potential of our business to shine. And, we remain steadfast in our commitment to strong cash flow generation. We believe these combined efforts will demonstrate to our employees, clients, colleagues and shareholders the true value creation afforded by our Company."

      "As we look ahead, we remain confident in our growth trajectory, supported by overall favorable regulatory tailwinds and resilient client demand. The increasing complexity of environmental regulations, coupled with escalating private sector commitments to environmental stewardship, continue to drive demand for our integrated services across our operations in North America, Australia, and Europe."

      _______________________________

      (1)

      Consolidated Adjusted EBITDA, Adjusted Net Income (Loss) and Adjusted Net Income (Loss) per Share are non-GAAP measures. See the appendix to this release for a discussion of these measures, including how they are calculated and the reasons why we believe they provide useful information to investors, and a reconciliation for historical periods to the most directly comparable GAAP measures.

      Third Quarter 2024 Results

      Total revenue in the third quarter of 2024 was $178.7 million compared to $167.9 million in the prior year quarter, an increase of 6.4%. The increase in revenue was primarily comprised of strong organic growth in our Assessment, Permitting and Response and Measurement and Analysis segments, and $15.4 million from acquisitions, partially offset by a $12.8 million reduction in environmental emergency response revenue and lower treatment technology revenue.

      Net loss was $10.6 million, or $0.39 of LPS, in the third quarter of 2024, compared to net loss of $7.5 million, or $0.39 LPS, in the prior year quarter. The year-over-year change in net loss was primarily attributable to higher interest in the current year quarter, partially offset by improved loss from operations. The flat comparative period LPS was due to lower dividends on our Series A-2 Preferred Stock (Series A-2) and a higher weighted average outstanding share count, partially offset by a Net loss increase.

      In the third quarter of 2024, Adjusted Net Income1 and Adj EPS1 were $19.1 million and $0.41, respectively, increases compared to the prior year quarter Adjusted Net Income1 and Adj EPS1 of $15.7 million and $0.31, respectively. Adjusted Net Income1 in the current year period was higher than the prior year period primarily resulting from the improvement in operating income before amortization expense and acquisition costs, partially offset by higher interest expense. In the current year period, Adj EPS1 was higher than the prior year period primarily due to the increase in Adjusted Net Income and the lower dividends on our Series A-2, partially offset by a higher weighted average outstanding share count in the quarter.

      Third quarter 2024 Consolidated Adjusted EBITDA1 was $28.3 million, or 15.8% of revenue, compared to $23.3 million, or 13.9% of revenue, in the prior year quarter. The increase in Consolidated Adjusted EBITDA1 was due to higher revenue driven by organic growth and acquisitions. The increase in Consolidated Adjusted EBITDA1 as a percentage of revenue resulted primarily from organic growth, the benefits from recent acquisitions, and lower corporate expenses, partially timing related.

      First Nine Months 2024 Results

      Total revenue in the first nine months of 2024 increased 10.7% to $507.4 million compared to $458.5 million in the prior year period. The increase in revenue was primarily comprised of strong organic growth in our Measurement and Analysis and Assessment, Permitting and Response segments, and $63.6 million from acquisitions, partially offset by a $34.9 million reduction in environmental emergency response revenue and lower treatment technology revenue.

      Net loss was $34.1 million, or $1.30 LPS, in the first nine months of 2024 compared to a net loss of $29.4 million, or $1.39 LPS, in the prior year period. The year-over-year increase in net loss was primarily attributable to higher interest and income tax expenses in the current year period, partially offset by an improved loss from operations. Improved LPS was a result of lower dividends on the Series A-2 and a higher weighted average outstanding share count, partially offset by a higher net loss.

      In the first nine months of 2024, Adjusted Net Income1 and Adj EPS were $38.6 million and $0.80, respectively, compared to prior year period Adjusted Net Income1 and Adj EPS1 of $40.9 million and $0.78, respectively. Adjusted Net Income1 in the current year period was lower than the prior year period primarily resulting from increases in interest and income tax expenses, partially offset by the improved operating loss. In the current year period, Adj EPS1 was higher than the prior year period primarily from the lower dividends on our Series A-2, partially offset by lower Adjusted Net Income1 and a higher weighted average outstanding share count in the year-to-date period.

      Consolidated Adjusted EBITDA1 for the first nine months of 2024 was $68.5 million, or 13.5% of revenues, compared to $61.1 million, or 13.3% of revenues, in the prior year period. The increase in Consolidated Adjusted EBITDA1 was primarily due to higher revenues driven by organic growth and acquisitions.

      Operating Cash Flow, Liquidity and Capital Resources

      Cash used in operating activities for the first nine months ended September 30, 2024, was $9.7 million compared to cash provided by operating activities of $41.5 million in the prior year period. The year-over-year decrease was primarily due to an increase in accounts receivable and contract assets associated with higher revenues. The previously discussed temporary invoicing delays associated with the integration of Matrix are substantially addressed and collections are returning to a normal cadence. In addition, slower payments on a single, large, U.S. government funded project are expected to be resolved by year end. Excluding the impact of Matrix and the U.S. government funded project, days sales outstanding were unchanged compared to the prior year period.

      As of September 30, 2024, Montrose had $139.8 million of liquidity, including $13.0 million of cash and $126.7 million of availability on its revolving credit facility.

      As of September 30, 2024, Montrose's leverage ratio under its credit facility, which includes the impact of recently completed acquisitions of Spirit Environmental and Origins Laboratory, was 2.6x.

      Recent Acquisitions

      In July 2024, Montrose acquired Spirit Environmental, LLC. ("Spirit"), a leading environmental consultant specializing in air permitting and compliance services across the central U.S. Spirit is included within the Company's Assessment, Permitting & Response segment.

      In September 2024, Montrose acquired substantially all the assets of Origins Laboratory, Inc. ("Origins"), an accredited environmental analytical testing laboratory. Origins is included within the Company's Measurement and Analysis segment.

      Full Year 2024 Outlook

      The Company reaffirms its full year 2024 Revenue and Consolidated Adjusted EBITDA1 outlook. The Company expects Revenue to be in the range of $690 million to $740 million. Consolidated Adjusted EBITDA1 is expected to be in the range of $95 million to $100 million for the full year 2024. 

      Our Revenue and Consolidated Adjusted EBITDA1 outlook does not include any benefit from future acquisitions.

      Webcast and Conference Call

      The Company will host a webcast and conference call on Thursday, November 7, 2024, at 8:30 a.m. Eastern time to discuss third quarter financial results. The prepared remarks will be followed by a question-and-answer session. A live webcast of the conference call will be available in the Investors section of the Montrose website at www.montrose-env.com. The conference call will also be accessible by dialing 1-844-826-3035 (Domestic) and 1-412-317-5195 (International). For those who are unable to listen to the live broadcast, an audio replay of the conference call will be available on the Montrose website for 30 days.

      About Montrose

      Montrose is a leading environmental solutions company focused on supporting commercial and government organizations as they deal with the challenges of today and prepare for what's coming tomorrow. With ~3,400 employees across 100+ locations worldwide, Montrose combines deep local knowledge with an integrated approach to design, engineering, and operations, enabling Montrose to respond effectively and efficiently to the unique requirements of each project. From comprehensive air measurement and laboratory services to regulatory compliance, environmental emergency response, permitting, engineering, and remediation, Montrose delivers innovative and practical solutions that keep its clients on top of their immediate needs – and well ahead of the strategic curve. For more information, visit www.montrose-env.com.

      Forward‐Looking Statements

      This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements may be identified by the use of words such as "intend," "expect", and "may", and other similar expressions that predict or indicate future events or that are not statements of historical matters. Forward-looking statements are based on current information available at the time the statements are made and on management's reasonable belief or expectations with respect to future events, and are subject to risks and uncertainties, many of which are beyond the Company's control, that could cause actual performance or results to differ materially from the belief or expectations expressed in or suggested by the forward-looking statements. Additional factors or events that could cause actual results to differ may also emerge from time to time, and it is not possible for the Company to predict all of them. Forward-looking statements speak only as of the date on which they are made, and the Company undertakes no obligation to update any forward-looking statement to reflect future events, developments or otherwise, except as may be required by applicable law. Investors are referred to the Company's filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2023, for additional information regarding the risks and uncertainties that may cause actual results to differ materially from those expressed in any forward-looking statement.

      Contact Information: 

      Investor Relations:
      Adrianne D. Griffin
      (949) 988-3383
      [email protected]

      Media Relations:
      Sarah Kaiser
      (225) 955-1702
      [email protected]

      MONTROSE ENVIRONMENTAL GROUP, INC.

      UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND

      COMPREHENSIVE LOSS

      (In thousands, except per share data)




      Three Months Ended
      September 30,



      Nine Months Ended
      September 30,




      2024



      2023



      2024



      2023


      Revenues


      $

      178,687



      $

      167,937



      $

      507,337



      $

      458,466


      Cost of revenues (exclusive of depreciation and
      amortization shown below)



      105,596




      102,155




      306,239




      281,984


      Selling, general and administrative expense



      60,869




      56,901




      177,182




      161,761


      Fair value changes in business acquisition
      contingencies



      143




      459




      385




      414


      Depreciation and amortization



      13,240




      11,863




      37,408




      33,816


      Loss from operations



      (1,161)




      (3,441)




      (13,877)




      (19,509)


      Other income (expense), net



      (3,898)




      (671)




      (4,314)




      (1,560)


      Interest expense, net



      (4,137)




      (2,089)




      (11,420)




      (5,507)


      Total other income (expense), net



      (8,035)




      (2,760)




      (15,734)




      (7,067)


      Loss before expense from income taxes



      (9,196)




      (6,201)




      (29,611)




      (26,576)


      Income tax expense



      1,368




      1,324




      4,480




      2,842


      Net loss


      $

      (10,564)



      $

      (7,525)



      $

      (34,091)



      $

      (29,418)















      Equity adjustment from foreign currency translation



      (70)




      (198)




      (70)




      (304)


      Comprehensive loss



      (10,634)




      (7,723)




      (34,161)




      (29,722)


      Convertible and redeemable Series A-2 Preferred
      Stock dividend



      (2,750)




      (4,100)




      (8,314)




      (12,300)


      Net loss attributable to common stockholders



      (13,314)




      (11,625)




      (42,405)




      (41,718)


        Weighted average common shares outstanding—
      basic and diluted



      34,242




      30,143




      32,647




      30,016


      Net loss per share attributable to common
      stockholders— basic and diluted


      $

      (0.39)



      $

      (0.39)



      $

      (1.30)



      $

      (1.39)


      MONTROSE ENVIRONMENTAL GROUP, INC.

      UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

      (In thousands, except share data)




      September 30,



      December 31,




      2024



      2023


      Assets







      Current assets







      Cash, cash equivalents and restricted cash


      $

      13,045



      $

      23,240


      Accounts receivable, net



      152,849




      112,360


      Contract assets



      65,553




      51,629


      Prepaid and other current assets



      15,489




      13,695


                 Total current assets



      246,936




      200,924


      Non-current assets







      Property and equipment, net



      66,096




      56,825


      Operating lease right-of-use asset, net



      40,923




      32,260


      Finance lease right-of-use asset, net



      17,242




      13,248


      Goodwill



      482,607




      364,449


      Other intangible assets, net



      144,652




      140,813


      Other assets



      8,437




      8,267


      Total assets


      $

      1,006,893



      $

      816,786


      Liabilities, Convertible and Redeemable Series A-2 Preferred Stock and
      Stockholders' Equity







      Current liabilities







      Accounts payable and other accrued liabilities


      $

      57,579



      $

      59,920


      Accrued payroll and benefits



      31,556




      34,660


      Business acquisitions contingent consideration, current



      6,423




      3,592


      Current portion of operating lease liabilities



      11,696




      9,963


      Current portion of finance lease liabilities



      4,232




      3,956


      Current portion of long-term debt



      16,753




      14,196


                 Total current liabilities



      128,239




      126,287


      Non-current liabilities







      Business acquisitions contingent consideration, long-term



      27,924




      2,448


      Other non-current liabilities



      6,355




      6,569


      Deferred tax liabilities, net



      8,274




      6,064


      Conversion option related to Series A-2 Preferred Stock



      20,054




      19,017


      Operating lease liability, net of current portion



      31,543




      25,048


      Finance lease liability, net of current portion



      9,378




      8,185


      Long-term debt, net of deferred financing fees



      233,007




      148,988


                 Total liabilities


      $

      464,774



      $

      342,606


      Commitments and contingencies







      Convertible and redeemable Series A-2 Preferred Stock $0.0001 par value







      Authorized, issued and outstanding shares: 11,667 and 17,500 at September 30,
      2024 and December 31, 2023, respectively; aggregate liquidation preference of
      $122.2 million and $182.2 million at September 30, 2024 and December 31,
      2023, respectively



      92,928




      152,928


      Stockholders' equity:







      Common stock, $0.000004 par value; authorized shares: 190,000,000 at September
      30, 2024 and December 31, 2023; issued and outstanding shares: 34,296,493
      and 30,190,231 at September 30, 2024 and December 31, 2023, respectively



      —




      —


      Additional paid-in-capital



      693,931




      531,831


      Accumulated deficit



      (244,447)




      (210,356)


      Accumulated other comprehensive (loss) income



      (293)




      (223)


      Total stockholders' equity



      449,191




      321,252


      Total liabilities, convertible and redeemable Series A-2 Preferred Stock and
      Stockholders' Equity


      $

      1,006,893



      $

      816,786


      MONTROSE ENVIRONMENTAL GROUP, INC.

      UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

      (In thousands)




      For the Nine Months Ended
      September 30,




      2024



      2023


      Operating activities:







      Net loss


      $

      (34,091)



      $

      (29,418)


      Adjustments to reconcile net loss to net cash provided by operating activities:







      Depreciation and amortization



      37,408




      33,816


      Amortization of right-of-use asset



      8,423




      7,667


      Stock-based compensation expense



      34,866




      35,609


      Fair value changes in financial instruments



      4,851




      1,814


      Deferred income taxes



      4,931




      2,842


      Other operating activities, net



      315




      2,403


      Changes in operating assets and liabilities, net of acquisitions:







      Accounts receivable and contract assets



      (45,898)




      (9,538)


      Accounts payable and other accrued liabilities



      (2,192)




      (772)


      Accrued payroll and benefits



      (4,936)




      6,092


      Payment of contingent consideration



      —




      (611)


      Change in operating leases



      (9,233)




      (7,525)


      Other assets



      (4,165)




      (907)


      Net cash (used in) provided by operating activities



      (9,721)




      41,472


      Investing activities:







      Proceeds from corporate owned and property insurance



      182




      311


      Purchases of property and equipment



      (19,086)




      (24,969)


      Proceeds from the sale of property and equipment



      401




      —


      Proprietary software development and other software costs



      (2,052)




      (2,763)


      Purchase price true ups



      (3,413)




      (1,027)


      Minority investments



      (210)




      (2,347)


      Cash paid for acquisitions, net of cash acquired



      (113,012)




      (66,187)


      Net cash used in investing activities



      (137,190)




      (96,982)


      Financing activities:







      Proceeds from line of credit



      326,468




      —


      Repayment of the line of credit



      (278,335)




      —


      Proceeds from the aircraft loan



      —




      10,935


      Repayment of aircraft loan



      (796)




      (335)


      Proceeds from term loan



      50,000




      —


      Repayment of term loan



      (11,094)




      (8,785)


      Payment of contingent consideration and other purchase price true ups



      (363)




      (1,535)


      Repayment of finance leases



      (4,384)




      (3,378)


      Payments of deferred financing costs



      (348)




      —


      Proceeds from issuance of common stock for exercised stock options



      1,973




      4,529


      Proceeds from issuance of common stock in follow-on offering



      121,776




      —


      Dividend payment to the series A-2 stockholders



      (8,314)




      (12,300)


      Repayment to the series A-2 stockholders



      (60,000)




      —


      Net cash provided by (used in) financing activities



      136,583




      (10,869)


      Change in cash, cash equivalents and restricted cash



      (10,328)




      (66,379)


      Foreign exchange impact on cash balance



      133




      (265)


      Cash, cash equivalents and restricted cash:







      Beginning of year



      23,240




      89,828


      End of period


      $

      13,045



      $

      23,184


      SEGMENT REVENUES AND ADJUSTED EBITDA

      (In thousands)

      (Unaudited)




      Three Months Ended September 30,



      2024



      2023





      Segment
      Revenues



      Segment
      Adjusted
      EBITDA(1)



      Segment
      Revenues



      Segment
      Adjusted
      EBITDA(1)



      Assessment, Permitting and
      Response


      $

      52,019



      $

      11,188



      $

      57,009



      $

      14,878



      Measurement and Analysis



      58,583




      13,370




      50,468


      (2)


      10,352



      Remediation and Reuse



      68,085




      11,655




      60,460




      7,446



      Total Operating Segments


      $

      178,687



      $

      36,213



      $

      167,937



      $

      32,676



      Corporate and Other



      —




      (7,901)




      —




      (9,373)



      Total


      $

      178,687



      $

      28,312



      $

      167,937



      $

      23,303



















      Nine Months Ended September 30,



      2024

      2023





      Segment
      Revenues



      Segment
      Adjusted
      EBITDA(1)



      Segment
      Revenues



      Segment
      Adjusted
      EBITDA(1)



      Assessment, Permitting and
      Response


      $

      164,043



      $

      40,088



      $

      170,634



      $

      42,977



      Measurement and Analysis



      158,889




      32,233




      143,050


      (2)


      27,528



      Remediation and Reuse



      184,405




      25,594




      144,782




      18,767



      Total Operating Segments


      $

      507,337



      $

      97,915



      $

      458,466



      $

      89,272



      Corporate and Other



      —




      (29,367)




      —




      (28,175)



      Total


      $

      507,337



      $

      68,548



      $

      458,466



      $

      61,097



      _____________________________________

      (1)

      For purposes of evaluating segment profit, the Company's chief operating decision maker reviews Segment Adjusted EBITDA as a basis for making the decisions to allocate resources and assess performance.

      (2)

      Includes revenue of $2.0 million and $5.9 million from the Discontinued Specialty Lab for the three and nine months ended September 30, 2023, respectively.

      Non-GAAP Financial Information

      In addition to our results under GAAP, in this release we also present certain other supplemental financial measures of financial performance that are not required by, or presented in accordance with, GAAP, including, Consolidated Adjusted EBITDA, Adjusted Net Income and Basic and Diluted Adjusted Net Income per Share. We calculate Consolidated Adjusted EBITDA as net income (loss) before interest expense, income tax expense (benefit) and depreciation and amortization, adjusted for the impact of certain other items, including stock-based compensation expense and acquisition-related costs, as set forth in greater detail in the table below. We calculate Adjusted Net Income as net income (loss) before amortization of intangible assets, stock-based compensation expense, fair value changes to financial instruments and contingent earnouts, discontinued specialty lab, and other gain or losses, as set forth in greater detail in the table below. Basic and Diluted Adjusted Net Income per Share represents Adjusted Net Income attributable to stockholders divided by the fully diluted number of shares of common stock outstanding during the applicable period.

      Consolidated Adjusted EBITDA is one of the primary metrics used by management to evaluate our financial performance and compare it to that of our peers, evaluate the effectiveness of our business strategies, make budgeting and capital allocation decisions and in connection with our executive incentive compensation. Adjusted Net Income and Basic and Diluted Adjusted Net Income per Share are useful metrics to evaluate ongoing business performance after interest and tax. These measures are also frequently used by analysts, investors and other interested parties to evaluate companies in our industry. Further, we believe they are helpful in highlighting trends in our operating results because they allow for more consistent comparisons of financial performance between periods by excluding gains and losses that are non-operational in nature or outside the control of management, and, in the case of Consolidated Adjusted EBITDA, by excluding items that may differ significantly depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which we operate and capital investments.

      These non-GAAP measures do, however, have certain limitations and should not be considered as an alternative to net income (loss), earnings (loss) per share or any other performance measure derived in accordance with GAAP. Our presentation of Consolidated Adjusted EBITDA, Adjusted Net Income and Basic and Diluted Adjusted Net Income per Share should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items for which we may make adjustments. In addition, Consolidated Adjusted EBITDA, Adjusted Net Income and Basic and Diluted Adjusted Net Income per Share may not be comparable to similarly titled measures used by other companies in our industry or across different industries, and other companies may not present these or similar measures. Management compensates for these limitations by using these measures as supplemental financial metrics and in conjunction with our results prepared in accordance with GAAP. We encourage investors and others to review our financial information in its entirety, not to rely on any single measure and to view Consolidated Adjusted EBITDA, Adjusted Net Income and Basic and Diluted Adjusted Net Income per Share in conjunction with the related GAAP measures.

      Additionally, we have provided estimates regarding Consolidated Adjusted EBITDA for 2024. These projections account for estimates of revenue, operating margins and corporate and other costs. However, we cannot reconcile our projection of Consolidated Adjusted EBITDA to net income (loss), the most directly comparable GAAP measure, without unreasonable efforts because of the unpredictable or unknown nature of certain significant items excluded from Consolidated Adjusted EBITDA and the resulting difficulty in quantifying the amounts thereof that are necessary to estimate net income (loss). Specifically, we are unable to estimate for the future impact of certain items, including income tax (expense) benefit, stock-based compensation expense, fair value changes and the accounting for the issuance of the Series A-2 Preferred Stock. We expect the variability of these items could have a significant impact on our reported GAAP financial results.

      In this release we also reference our organic growth. We define organic growth as the change in revenues excluding revenues from i) our environmental emergency response business, ii) acquisitions for the first twelve months following the date of acquisition, and iii) businesses held for sale, disposed of or discontinued. Management uses organic growth as one of the means by which it assesses our results of operations. Organic growth is not, however, a measure of revenue growth calculated in accordance with U.S. generally accepted accounting principles, or GAAP, and should be considered in conjunction with revenue growth calculated in accordance with GAAP. We have grown organically over the long term and expect to continue to do so.

      In a given reporting period, when we refer to revenue changes driven by acquisitions, we are referring to the revenue contribution from any acquisition from its closing date through the first 12 months of that acquisition, at which point any subsequent contribution therefrom would be organic. 

      Montrose Environmental Group, Inc.

      Reconciliation of Net Loss to Adjusted Net Income

      (In thousands)

      (Unaudited)




      Three Months Ended
      September 30,



      Nine Months Ended
      September 30,




      2024



      2023



      2024



      2023


      Net loss


      $

      (10,564)



      $

      (7,525)



      $

      (34,091)



      $

      (29,418)


      Amortization of intangible assets (1)



      10,055




      7,922




      24,621




      22,512


      Stock-based compensation (2)



      11,763




      11,484




      34,866




      35,609


      Acquisition costs (3)



      2,764




      1,499




      6,371




      4,970


      Fair value changes in financial instruments (4)



      3,946




      806




      4,851




      1,814


      Expenses related to financing transactions (5)



      41




      3




      280




      7


      Fair value changes in business acquisition
      contingencies (6)



      143




      459




      385




      414


      Discontinued Specialty Lab (7)



      96




      1,302




      692




      5,321


      Other (gains) losses and expenses (8)



      1,378




      (1)




      1,886




      215


      Tax effect of adjustments (9)



      (565)




      (213)




      (1,286)




      (514)


      Adjusted Net Income


      $

      19,057



      $

      15,736



      $

      38,575



      $

      40,930


      Series A-2 Preferred Stock dividends



      (2,750)




      (4,100)




      (8,314)




      (12,300)


      Adjusted Net Income attributable to stockholders


      $

      16,307



      $

      11,636



      $

      30,261



      $

      28,630















      Net Loss per share attributable to stockholders


      $

      (0.39)



      $

      (0.39)



      $

      (1.30)



      $

      (1.39)


      Basic Adjusted Net Income per share (10)


      $

      0.48



      $

      0.39



      $

      0.93



      $

      0.95


      Diluted Adjusted Net Income per share (11)


      $

      0.41



      $

      0.31



      $

      0.80



      $

      0.78















      Weighted average common shares outstanding



      34,242




      30,143




      32,647




      30,016


      Fully diluted shares



      40,006




      36,952




      37,892




      36,640


      ___________________________________

      (1)

      Represents amortization of intangible assets.

      (2)

      Represents non-cash stock-based compensation expenses related to (i) option awards issued to employees, (ii) restricted stock grants issued to directors and selected employees, (iii) and stock appreciation rights grants issued to selected employees.

      (3)

      Includes financial and tax diligence, consulting, legal, valuation, accounting and travel costs and acquisition-related incentives related to our acquisition activity.

      (4)

      Amounts relate to the change in fair value of the interest rate swap instruments and the embedded derivative attached to the Series A-2 Preferred Stock.

      (5)

      Amounts represent non-capitalizable expenses associated with refinancing and amending our debt facilities.

      (6)

      Amounts reflect the difference between the expected settlement value of acquisition related earn-out payments at the time of the closing of acquisitions and the expected (or actual) value of earn-outs at the end of the relevant period.

      (7)

      Amounts consist of operating losses before depreciation related to the Discontinued Specialty Lab.

      (8)

      Amount in 2024 consists of costs associated with a lease abandonment. Amount in 2023 consists of costs associated with an aviation loss.

      (9)

      The Company applied the estimated effective tax rate on portions of the adjustments related to our significant foreign entities, and determined the US portion of the adjustments do not have any tax impact since we are in a full deferred tax asset valuation allowance as of September 30, 2024.

      (10)

      Represents Adjusted Net Income attributable to stockholders divided by the weighted average number of shares of common stock outstanding.

      (11)

      Represents Adjusted Net Income attributable to stockholders divided by fully diluted number of shares of common stock.

      Montrose Environmental Group, Inc.

      Reconciliation of Net Loss to Consolidated Adjusted EBITDA

      (In thousands)

      (Unaudited)




      Three Months Ended
      September 30,



      Nine Months Ended
      September 30,




      2024



      2023



      2024



      2023


      Net loss


      $

      (10,564)



      $

      (7,525)



      $

      (34,091)



      $

      (29,418)


      Interest expense



      4,137




      2,089




      11,420




      5,507


      Income tax expense (benefit)



      1,368




      1,324




      4,480




      2,842


      Depreciation and amortization



      13,240




      11,863




      37,408




      33,816


      EBITDA


      $

      8,181



      $

      7,751



      $

      19,217



      $

      12,747


      Stock-based compensation (1)



      11,763




      11,484




      34,866




      35,609


      Acquisition costs (2)



      2,764




      1,499




      6,371




      4,970


      Fair value changes in financial instruments (3)



      3,946




      806




      4,851




      1,814


      Expenses related to financing transactions (4)



      41




      3




      280




      7


      Fair value changes in business acquisition contingencies (5)



      143




      459




      385




      414


      Discontinued Specialty Lab (6)



      96




      1,302




      692




      5,321


      Other (gains) losses and expenses (7)



      1,378




      (1)




      1,886




      215


      Consolidated Adjusted EBITDA


      $

      28,312



      $

      23,303



      $

      68,548



      $

      61,097


      __________________________________

      (1)

      Represents non-cash stock-based compensation expenses related to (i) option awards issued to employees, (ii) restricted stock grants issued to directors and selected employees, (iii) and stock appreciation rights grants issued to selected employees.

      (2)

      Includes financial and tax diligence, consulting, legal, valuation, accounting and travel costs and acquisition-related incentives related to our acquisition activity.

      (3)

      Amounts relate to the change in fair value of the interest rate swap instruments and the embedded derivative attached to the Series A-2 Preferred Stock.

      (4)

      Amounts represent non-capitalizable expenses associated with refinancing and amending our debt facilities.

      (5)

      Reflects the difference between the expected settlement value of acquisition related earn-out payments at the time of the closing of acquisitions and the expected (or actual) value of earn-outs at the end of the relevant period.

      (6)

      Amounts consist of operating losses before depreciation related to the Discontinued Specialty Lab.

      (7)

      Amount in 2024 consists of costs associated with a lease abandonment. Amount in 2023 consist of costs associated with an aviation loss.

      SOURCE Montrose Environmental Group, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.