Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

National Instruments Reports Record Q1 Orders and $191 Million in Revenue

Shipping Issue on March 31 Reduces Q1 Revenue by $5 Million


News provided by

National Instruments

Apr 27, 2010, 04:00 ET

Share this article

Share toX

Share this article

Share toX

AUSTIN, Texas, April 27, 2010 /PRNewswire-FirstCall/ --

Q1 2010 Highlights

  • Revenue of $191 million, up 21 percent year-over-year
  • Record first quarter orders, up 25 percent year-over-year
  • GAAP gross margin of 77.4 percent and non-GAAP gross margin of 77.9 percent
  • Fully diluted GAAP EPS of $0.23 and non-GAAP fully diluted EPS of $0.28, matching prior records for a first quarter set in Q1 2007 and Q1 2008, respectively
  • Shipping issue reduced revenue and fully diluted EPS by approximately $5 million and $0.05 per share, respectively
  • Record cash and short-term investments of $296 million as of March 31, 2010
  • Record first quarter cash flow from operations of $42 million
  • Deferred revenue increased by $4 million to $61 million

National Instruments (Nasdaq: NATI) reported quarterly revenue for Q1 2010 of $191 million, representing a 21 percent year-over-year increase and a 5 percent sequential decline. The sequential decline was exaggerated by a shipping issue on March 31 that resulted in $5 million of shipments missing the deadline for revenue recognition in Q1. The issue occurred because certain product shipments that were processed throughout the day on March 31, were not transferred to the company's freight carriers until two hours after the company's revenue recognition cut-off time, due to a delay in the completion of export documents.  As a result these shipments were not recorded as revenue in Q1 financial results and will be recognized as revenue in Q2. Q1 orders were up 25 percent year-over-year, resulting in an all-time record for first quarter orders.

Net income for Q1 was $18.4 million, with GAAP fully diluted earnings per share (EPS) of $0.23, matching a first quarter record the company set in Q1 2007. Non-GAAP net income was $22 million, with non-GAAP fully diluted EPS of $0.28, matching a first quarter record the company set in Q1 2008. The shipping issue discussed earlier reduced GAAP and non-GAAP fully diluted EPS by approximately $0.05. The company's non-GAAP results exclude the impact of both stock-based compensation and the amortization of acquisition-related intangibles. Reconciliations of the company's GAAP and non-GAAP results are included as part of this news release.

In Q1, gross margin increased by 0.5 percentage points sequentially and increased 3.3 percentage points year-over-year to 77.4 percent. Non-GAAP gross margin increased by 0.4 percentage points sequentially and increased by 3.0 percentage points year-over-year to 77.9 percent. Inventory increased slightly in Q1 due to the shipping issue previously discussed.

"Our strategic decision to maintain our investments in R&D and the field sales force throughout the recession have proven their value in the record first quarter orders we received in Q1," said James Truchard, NI president, co-founder and CEO. "I believe the advances we have made in our product portfolio and the expanded reach of our sales force will continue to catalyze our growth in the recovery."

NI virtual instrumentation and graphical system design product sales were up 19 percent year-over-year and orders were up 24 percent year-over-year. NI instrument control product sales were up 48 percent year-over-year and orders were up 50 percent year-over-year. Product revenue was $175 million, up 22 percent from Q1 2009, and software maintenance revenue was $15.7 million, up 9 percent year-over-year. Geographically, revenue in U.S. dollar terms for Q1 2010 compared to Q1 2009 was up 16 percent in the Americas, up 17 percent in Europe and up 35 percent in Asia. In local currency terms, revenue was up 9 percent in Europe and up 27 percent in Asia. Orders in U.S. dollar terms for Q1 2010 compared to Q1 2009 were up 22 percent in the Americas, up 22 percent in Europe and up 33 percent in Asia. In local currency terms, orders were up 17 percent in Europe and up 25 percent in Asia.

As of March 31, NI had a record of $296 million in net cash and short-term investments, up $7 million from Dec. 31, 2009. During Q1 2010, the company paid $10 million in dividends and used $31 million to repurchase 1,014,000 shares of its common stock at an average price of $30.50 per share. National Instruments announced that its Board of Directors declared a dividend of $0.13 per share on its common stock payable on June 1, 2010, to shareholders of record on May 10, 2010.

Outlook

The trends of the global Purchasing Managers Index (PMI) continued to be positive in Q1, averaging 56 in the quarter. Nevertheless, the global PMI has averaged 46.6 for the last six quarters, and there will have to be sustained strength in the global PMI, if global gross domestic product (GDP) is to recover to 2008 levels.  The company has seen very strong year-over-year order growth so far this quarter, with April on track to approximately match April 2008.  If order growth remains strong, then given the rapid resurgence in large orders and their historical concentration towards the end of the quarter, NI will likely see backlog rise in coming quarters and this would adversely affect NI's revenue pattern in Q2 and Q3.

"Our guidance anticipates very strong year-over-year revenue growth in Q2, with the midpoint of guidance representing 36 percent year-over-year revenue growth," said Alex Davern, NI CFO. "We plan to continue driving operating leverage and will be careful about adding fixed cost in 2010. We are currently budgeting to grow our R&D and field sales headcount moderately, offsetting this increase by allowing attrition to reduce headcount in other areas of the business."

NI expects strong Q2 year-over-year revenue growth, with revenue expected to be between $200 million and $214 million. The company expects fully diluted EPS between $0.28 and $0.38, with non-GAAP fully diluted EPS expected to be between $0.33 and $0.43. Q2 guidance includes the $5 million or approximately $0.05 per share impact of the shipping issue discussed previously.

Non-GAAP Earnings Presentation and Non-GAAP Expense Guidance

In addition to disclosing results determined in accordance with GAAP, NI discloses certain non-GAAP operating results and non-GAAP information that exclude certain charges. In this news release, the company has presented its gross profit, operating expense, operating income, net income, provision for taxes and EPS for Q1 2010 on a GAAP and non-GAAP basis. When presenting non-GAAP information, the company includes a reconciliation of the non-GAAP results to the GAAP results.

Management believes that including the non-GAAP results assists investors in assessing the company's operational performance and its performance relative to its competitors. The company presents these non-GAAP results as a complement to results provided in accordance with GAAP, and these results should not be regarded as a substitute for GAAP. Management uses these non-GAAP measures to manage and assess the profitability and performance of its business and does not consider stock-based compensation expense or amortization of acquired intangibles that are non-cash charges in managing its operations. Specifically, management uses non-GAAP measures to plan and forecast future periods, to establish operational goals, to compare with its business plan and individual operating budgets, to measure management performance for purposes of executive compensation including payments to be made under bonus plans, to assist the public in measuring the company's performance relative to the company's long-term public performance goals, to allocate resources and, relative to the company's historical financial performance, to enable comparability between periods. Management also considers such non-GAAP results to be an important supplemental measure of its performance.

This news release also discloses NI earnings before interest, taxes, depreciation and amortization (EBITDA) for the three-month periods ended March 31, 2010 and 2009. Management also believes that including the EBITDA results assists investors in assessing the company's operational performance relative to its competitors. A reconciliation of EBITDA to GAAP net income is included with this news release.

Conference Call Information

Interested parties can listen to the Q1 2010 conference call today, April 27, beginning at 4:00 p.m. CDT, at www.ni.com/call. Replay information is available by calling (888) 203-1112, confirmation code # 3642695, from April 27 at 7:00 p.m. CDT through May 3 at midnight CDT.

Forward-Looking Statements

This release contains "forward-looking statements," including statements related to our advances continuing to catalyze our growth, April being on track to approximately match April 2008, the rapid resurgence in large orders, continuation and timing of supply chain issues, order backlog potentially rising and impacting our revenue patterns, strong year-over-year growth in Q2, continuing to drive operating leverage, being careful about adding fixed costs in 2010, budgeting to grow R&D and field sales headcount moderately, allowing attrition to reduce headcount, expecting revenue for Q2 to be between $200 million and $214 million with diluted EPS between $0.28 and $0.38 with non-GAAP fully diluted EPS expected between $0.33 and $0.43. These statements are subject to a number of risks and uncertainties, including the risk of further adverse changes or fluctuations in the global economy, disruption of European logistics, component shortages, delays in the release of new products, fluctuations in customer demand for NI products, our ability to continue to control our operating expenses, manufacturing inefficiencies and foreign exchange fluctuations. Actual results may differ materially from the expected results. The company directs readers to its Form 10-K for the fiscal year ended December 31, 2009 and other documents it files with the SEC for other risks associated with the company's future performance.

About National Instruments

National Instruments (www.ni.com) is transforming the way engineers and scientists design, prototype and deploy systems for measurement, automation and embedded applications. NI empowers customers with off-the-shelf software such as NI LabVIEW and modular cost-effective hardware, and sells to a broad base of more than 30,000 different companies worldwide, with no one customer representing more than 3 percent of revenue and no one industry representing more than 15 percent of revenue. Headquartered in Austin, Texas, NI has more than 5,000 employees and direct operations in more than 40 countries. For the past 11 years, FORTUNE magazine has named NI one of the 100 best companies to work for in America. Readers can obtain investment information from the company's investor relations department by calling (512) 683-5090, e-mailing [email protected] or visiting www.ni.com/nati. (NATI-F)

LabVIEW, National Instruments, NI, and ni.com are trademarks of National Instruments. Other product and company names listed are trademarks or trade names of their respective companies.

Contact:

Veronica Garza


Investor Relations


(512) 683-6873


National Instruments

Condensed Consolidated Balance Sheets

(in thousands)








March 31,


December 31,



2010


2009



(unaudited)








Assets





Current assets:





Cash and cash equivalents

$

184,618

$

201,465

Short-term investments


110,952


87,196

Accounts receivable, net


104,818


103,957

Inventories, net


89,826


86,515

Prepaid expenses and other current assets


34,937


36,523

Deferred income taxes, net


15,222


16,522

Total current assets


540,373


532,178






Property and equipment, net


152,567


153,265

Goodwill, net


69,296


64,779

Intangible assets, net


48,369


43,390

Other long-term assets


19,647


19,417

Total assets

$

830,252

$

813,029






Liabilities and Stockholders' Equity





Current liabilities:





Accounts payable

$

27,450

$

23,502

Accrued compensation


19,465


14,934

Deferred revenue


60,972


57,242

Accrued expenses and other liabilities


12,619


8,560

Other taxes payable


12,306


14,181

Total current liabilities


132,812


118,419






Deferred income taxes


25,088


25,012

Liability for uncertain tax position


10,926


11,062

Other long-term liabilities


4,259


4,116

Total liabilities

$

173,085

$

158,609






Stockholders' equity:





Preferred stock


-


-

Common stock


774


774

Additional paid-in capital


362,856


336,446

Retained earnings


285,422


303,655

Accumulated other comprehensive income


8,115


13,545

Total stockholders' equity

$

657,167

$

654,420

Total liabilities and stockholders' equity

$

830,252

$

813,029



National Instruments

Condensed Consolidated Statements of Income

(in thousands, except per share data)








Three Months Ended



March 31,






2010


2009



(unaudited)


(unaudited)

Net sales:





Products

$

175,395

$

143,450

Software maintenance


15,696


14,349

Total net sales


191,091


157,799






Cost of sales:





Cost of products

$

42,262

$

39,556

Cost of software maintenance


980


1,327

Total cost of sales


43,242


40,883






Gross profit

$

147,849

$

116,916






Operating expenses:





Sales and marketing

$

74,441

$

68,826

Research and development


38,546


34,789

General and administrative


15,340


15,780

Total operating expenses

$

128,327

$

119,395






Operating income

$

19,522

$

(2,479)






Other income (expense):





Interest income

$

300

$

589

Net foreign exchange gain (loss)


(698)


(702)

Other income (expense), net


348


163






Income before income taxes

$

19,472

$

(2,429)






Provision for (benefit from) income taxes


1,119


(2,787)






Net income

$

18,353

$

358






Basic earnings per share

$

0.24

$

0.00

Diluted earnings per share

$

0.23

$

0.00






Weighted average shares outstanding -





basic


77,380


77,277

diluted


78,435


77,436






Dividends declared per share

$

0.13

$

0.12



National Instruments

Condensed Consolidated Statements of Cash Flows

(in thousands)



Three Months Ended



March 31,








2010


2009



(unaudited)


(unaudited)

Cash flow from operating activities:





Net income

$

18,353

$

358

Adjustments to reconcile net income to net cash provided





by operating activities:





Depreciation and amortization


9,442


8,385

Stock-based compensation


4,916


5,082

Tax expense (benefit from) deferred income taxes


1,709


(1,486)

Tax expense stock option plans


1,587


242

Changes in operating assets and liabilities:





Accounts receivable


(613)


30,631

Inventories


(3,006)


4,740

Prepaid expenses and other assets


(297)


(5,766)

Accounts payable


3,618


(5,747)

Deferred revenue


3,730


(549)

Taxes and other liabilities


2,162


(11,084)

Net cash provided by operating activities

$

41,601

$

24,806






Cash flow from investing activities:





Capital expenditures


(5,271)


(3,004)

Capitalization of internally developed software


(3,404)


(3,114)

Additions to other intangibles


(543)


(1,340)

Acquisition, net of cash received


(2,191)


-

Purchases of short-term and long-term investments


(35,823)


(11,850)

Sales and maturities of short-term and long-term investments


9,037


4,026

Net cash (used by) provided by investing activities

$

(38,195)

$

(15,282)






Cash flow from financing activities:





Proceeds from issuance of common stock


22,341


7,237

Repurchase of common stock


(30,935)


(9,186)

Dividends paid


(10,072)


(9,285)

Tax (benefit from) stock option plans


(1,587)


(242)

Net cash used in financing activities

$

(20,253)

$

(11,476)






Net change in cash and cash equivalents


(16,847)


(1,952)

Cash and cash equivalents at beginning of period


201,465


229,400

Cash and cash equivalents at end of period

$

184,618

$

227,448








Detail of GAAP charges related to stock-based compensation and

amortization of acquisition intangibles (unaudited)








Three Months Ended



March 31,








2010


2009






Stock-based compensation





Cost of sales

$

362

$

310

Sales and marketing


2,104


2,185

Research and development


1,765


1,737

General and administrative


685


799

Provision for income taxes


(1,545)


(3,014)

Total

$

3,371

$

2,017











Amortization of acquisition intangibles





Cost of sales

$

722

$

887

Sales and marketing


122


126

Research and development


-


-

General and administrative


-


-

Provision for income taxes


(253)


(280)

Total

$

591

$

733



National Instruments

Reconciliation of GAAP to Non-GAAP Measures

(in thousands, except per share data)

(unaudited)






Reconciliation of Gross Profit to Non-GAAP Gross Profit



Three Months Ended



March 31,



2010


2009

Gross profit, as reported

$

147,849

$

116,916

Stock-based compensation


362


310

Amortization of acquisition intangibles


722


887

Non-GAAP gross profit

$

148,933

$

118,113











Reconciliation of Operating Expense to Non-GAAP Operating Expenses





Three Months Ended



March 31,



2010


2009

Operating expense, as reported

$

128,327

$

119,395

Stock-based compensation


(4,554)


(4,721)

Amortization of acquisition intangibles


(122)


(126)

Non-GAAP operating expenses

$

123,651

$

114,548











Reconciliation of Operating Income to Non-GAAP Operating Income





Three Months Ended



March 31,



2010


2009

Operating income, as reported

$

19,522

$

(2,479)

Stock-based compensation


4,916


5,031

Amortization of acquisition intangibles


844


1,013

Non-GAAP operating income

$

25,282

$

3,565











Reconciliation of Income before income taxes to Non-GAAP Income before income taxes



Three Months Ended



March 31,



2010


2009

Income before income taxes, as reported

$

19,472

$

(2,429)

Stock-based compensation


4,916


5,031

Amortization of acquisition intangibles


844


1,013

Non-GAAP income before income taxes

$

25,232

$

3,615











Reconciliation of Provision for Income Taxes to Non-GAAP Provision for Income Taxes



Three Months Ended



March 31,



2010


2009

Provision for income taxes, as reported

$

1,119

$

(2,787)

Stock-based compensation


1,545


3,014

Amortization of acquisition intangibles


253


280

Non-GAAP provision for income taxes

$

2,917

$

507



Reconciliation of Net Income and Diluted EPS to Non-GAAP Net Income and Non-GAAP

Diluted EPS

(unaudited)








Three Months Ended



March 31,



2010


2009

Net income, as reported

$

18,353

$

358

Adjustments to reconcile net income to non-GAAP net income:





  Stock-based compensation, net of tax effect


3,371


2,017

  Amortization of acquisition intangibles, net of tax effect


591


733

Non-GAAP net income

$

22,315

$

3,108






Basic EPS, as reported

$

0.24

$

0.00

Adjustment to reconcile basic EPS to non-GAAP





basic EPS:





  Impact of stock-based compensation, net of tax effect

$

0.04

$

0.03

  Impact of amortization of acquisition intangibles, net of tax effect

$

0.01

$

0.01

Non-GAAP basic EPS

$

0.29

$

0.04











Diluted EPS, as reported

$

0.23

$

0.00

Adjustment to reconcile diluted EPS to non-GAAP





diluted EPS:





  Impact of stock-based compensation, net of tax effect

$

0.04

$

0.03

  Impact of amortization of acquisition intangibles, net of tax effect

$

0.01

$

0.01

Non-GAAP diluted EPS

$

0.28

$

0.04






Weighted average shares outstanding -





Basic


77,380


77,277

Diluted


78,435


77,436






Reconciliation of Net Income and Diluted EPS to EBITDA and EBITDA Diluted EPS

(unaudited)



Three Months Ended



March 31,



2010


2009

Net income, as reported

$

18,353

$

358

Adjustments to reconcile net income to EBITDA:





     Interest income


(300)


(589)

     Taxes


1,119


(2,787)

     Depreciation and amortization


9,442


8,385

EBITDA

$

28,614

$

5,367






Diluted EPS, as reported

$

0.23

$

0.00

Adjustment to reconcile diluted EPS to EBITDA





     Interest income

$

(0.00)

$

(0.01)

     Taxes

$

0.01

$

(0.03)

     Depreciation and amortization

$

0.12

$

0.11

EBITDA diluted EPS

$

0.36

$

0.07






Weighted average shares outstanding – Diluted


78,435


77,436



National Instruments

Reconciliation of GAAP to Non-GAAP Estimated Measures

(in thousands, except per share data)

(unaudited)







Reconciliation of Estimated GAAP Fully Diluted EPS to Non-GAAP Fully Diluted EPS










Three months ended




June 30, 2010










Low


High

GAAP Fully Diluted EPS, estimated

$

0.28

$

0.38

Adjustment to reconcile diluted EPS to non-GAAP





diluted EPS:





  Impact of stock-based compensation, net of tax effect

$

0.04

$

0.04

  Impact of amortization of acquisition intangibles, net of tax effect

$

0.01

$

0.01







Non-GAAP diluted EPS, estimated

$

0.33

$

0.43


SOURCE National Instruments

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.