Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Nationwide Health Properties, Inc. Reports 2010 First Quarter Results

- Completed $438 Million of Investments through Earnings Release Date

- Raising FFO Guidance on the High End of the Range by $0.08 per Share

- Increased Quarterly Cash Dividend to $0.45 per Share


News provided by

Nationwide Health Properties, Inc.

May 06, 2010, 04:30 ET

Share this article

Share toX

Share this article

Share toX

NEWPORT BEACH, Calif., May 6 /PRNewswire-FirstCall/ -- Nationwide Health Properties, Inc. (NYSE: NHP) today announced results of operations for the first quarter ended March 31, 2010. Contemporaneously with this press release, the Company filed its Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2010 with the Securities and Exchange Commission.

“We began 2010 with a strong balance sheet and an enviable liquidity position. Leveraging our excellent financial position with improvements in the capital markets and the economy, we acquired during the first quarter seven medical office buildings and made an $80 million loan secured by 26 medical office buildings located in seven states,” commented Douglas M. Pasquale, NHP’s Chairman and Chief Executive Officer. “Subsequent to quarter end, we have completed an additional $58 million of investments bringing the year to date total to $438 million,” Mr. Pasquale added.

FIRST QUARTER 2010 RESULTS OF OPERATIONS

The following table presents selected unaudited financial information for the first quarter ended March 31, 2010 as compared to the same period of 2009:

SELECTED FINANCIAL DATA

($ in thousands, except per share amounts)












Three Months Ended March 31,


2010

2009

$ Change

% Change






Revenue

$ 102,428

$ 97,083

$    5,345

5.5%

Income from Continuing Operations

$   31,217

$ 29,428

$    1,789

6.1%

Net Income Attributable to NHP Common





    Stockholders

$   31,429

$ 49,154

$ (17,725)

-36.1%

Net Income Attributable to NHP Common





    Stockholders Per Diluted Share

$       0.26

$     0.47

$     (0.21)

-44.7%

Diluted FFO

$   64,191

$ 61,569

$    2,622

4.3%

Adjusted Diluted FFO

$   64,939

$ 61,569

$    3,370

5.5%

Diluted FFO Per Share

$       0.54

$     0.57

$     (0.03)

-5.3%

Adjusted Diluted FFO Per Share

$       0.54

$     0.57

$     (0.03)

-5.3%

Diluted FAD

$   64,267

$ 61,427

$    2,840

4.6%

Adjusted Diluted FAD

$   65,015

$ 61,427

$    3,588

5.8%

Diluted FAD Per Share

$       0.54

$     0.57

$     (0.03)

-5.3%

Adjusted Diluted FAD Per Share

$       0.54

$     0.57

$     (0.03)

-5.3%

NON-GAAP FINANCIAL MEASURES

Diluted Funds From Operations (“FFO”) and Diluted Funds Available for Distribution (“FAD”) are non-GAAP measures that we believe are important to understanding our operations. We believe diluted FFO is an important supplemental measure of operating performance because it excludes the effects of depreciation and amortization and gains (losses) from sales of facilities (both of which are based on historical costs and which may be of limited relevance in evaluating current performance). We believe diluted FAD is an important supplemental measure of operating performance because, like diluted FFO, it excludes the effects of depreciation and amortization and gains (losses) from sales of facilities (both of which are based on historical costs and which may be of limited relevance in evaluating current performance). It also excludes straight-lined rent and other non-cash items that have become more significant for us and our competitors over the last several years. We believe that net income is the most directly comparable GAAP measure to diluted FFO and diluted FAD. Reconciliations between net income and diluted FFO and net income and diluted FAD are included in the accompanying financial data. For guidance, we have also included in the accompanying financial data reconciliations between net income per share and diluted FFO and diluted FAD per share. We have also included adjusted diluted FFO and adjusted diluted FAD amounts which exclude acquisition costs and the recognition of a net gain on re-measurement of equity interest upon acquisition and a gain on debt extinguishment in 2010.

FIRST QUARTER 2010 INVESTMENT ACTIVITY

Pacific Medical Buildings Update

In February of 2010, we acquired the Poway, CA medical office building for $74.0 million including the issuance of 301,599 OP units and a 71% interest in a joint venture which owns a medical office building in Gilbert, AZ for $6.3 million. Additionally, we committed to loan the joint venture $8.8 million of which we have funded $6.8 million.

In March of 2010, we acquired a 65% interest in a joint venture that owns the Mission Viejo, CA medical office building valued at $79.9 million including the assumption of a $48.1 million mortgage loan with a fixed interest rate of 5.5% expiring in 2017 and the issuance of 152,238 OP units; a 69% interest in a joint venture that owns the Orange, CA medical office building valued at $69.3 million including the assumption of a $50.2 million mortgage loan with a fixed interest rate of 5.8% expiring in 2017 and the issuance of 121,489 OP units; the remaining 55.05% interest in two San Bernardino, CA assets that we did not already own with a total value of $17.4 million including the assumption of an $11.2 million mortgage loan with a variable interest rate currently at 3.0% expiring in July 2010; and a 71% interest in a joint venture which owns a medical office building in Pasadena, CA for $13.5 million. Additionally, we committed to loan the Pasadena, CA joint venture $59.5 million of which we have funded $52.8 million.

We have also signed the amended and restated pipeline agreement whereby Pacific Medical Buildings will be responsible for development and NHP will be responsible for project financing for approved development projects. Other modifications to the development agreement provide NHP with improved terms, including preferred returns, a reduced promote interest to PMB and pricing determined at the time of acquisition rather than at the pre-development stage.

Other Investments

We invested approximately $3.7 million in revenue producing capital expenditures at a blended yield of 8.6% on our existing triple-net portfolio and $80.1 million in an 8.25% loan secured by 26 medical office buildings located in seven states.

FIRST QUARTER 2010 FINANCING TRANSACTIONS

During the first quarter of 2010, we issued and sold 1.3 million shares of our common stock through our at-the-market equity offering program at an average price of $35.58 per share, resulting in net proceeds of approximately $44.7 million. From April 1, 2010 to May 6, 2010, we issued and sold 1.6 million shares of our common stock through our at-the-market equity offering program at an average price of $35.08 per share, resulting in net proceeds of approximately $55.2 million.

In the fourth quarter of 2009, we called for redemption our Series B convertible preferred stock. During the first quarter of 2010, shareholders of our Series B convertible preferred stock converted 512,727 shares of Series B preferred stock into 2.3 million shares of our common stock, and we redeemed the remaining 917 shares of our Series B convertible preferred stock.

2010 GUIDANCE

As a result of closed acquisitions and common shares issued through our release date of May 6, 2010, we are increasing by $0.08 per share the high end of the range from $2.09 per share to $2.17 per share and by $0.09 per share the low end of the range from $2.05 per share to $2.14 per share for our full-year 2010 adjusted diluted FFO guidance. We are also increasing by $0.08 per share the high end of the range from $2.05 per share to $2.13 per share and by $0.09 per share the low end of the range from $2.01 per share to $2.10 per share for our full-year 2010 adjusted diluted FAD guidance. Our guidance includes shares issued through our at-the-market equity offering program and closed acquisitions through May 6, 2010 and excludes any other acquisitions, investments, impairments or capital transactions that may occur in the remainder of 2010.

CONFERENCE CALL INFORMATION

We have scheduled a conference call and webcast on Friday, May 7, 2010 at 8:30 a.m. Pacific Time (11:30 a.m. Eastern Time) to discuss these results. The conference call is accessible by dialing 800-299-7098 and referencing conference ID number 32150685 or by logging on to our website at http://www.nhp-reit.com. The international dial-in number is 617-801-9715. The earnings release and any additional financial information that may be discussed on the conference call and webcast will also be available at the same location on our website. A digitized replay of the conference call will be available from 11:30 a.m. Pacific Time (2:30 p.m. Eastern Time) that day until 9:00 p.m. Pacific Time (Midnight Eastern Time) on June 7, 2010. Callers can access the replay by dialing 888-286-8010 or 617-801-6888 and entering conference ID number 46033547. Webcast replays will also be available on our website for at least 12 months following the conference call. Our supplemental information package for the quarter ended March 31, 2010 is available on our website, free of charge, at http://www.nhp-reit.com by selecting “Investor Relations” followed by “Financial Information” and is included in our Current Report on Form 8-K filed May 6, 2010 with the SEC also containing this release. Shareholders may receive free of charge a complete set of our audited financial statements upon request.

ABOUT NATIONWIDE HEALTH PROPERTIES, INC.

Nationwide Health Properties, Inc. is a real estate investment trust (REIT) that invests primarily in healthcare real estate in the United States. As of March 31, 2010, the Company’s portfolio of properties, including mortgage loans and properties owned by unconsolidated joint ventures, totaled 606 properties among the following segments: 279 senior housing facilities, 197 skilled nursing facilities, 112 medical office buildings, 11 continuing care retirement communities and 7 specialty hospitals. For more information on Nationwide Health Properties, Inc., visit our website at http://www.nhp-reit.com.

FORWARD LOOKING STATEMENTS

Certain information contained in this release includes forward-looking statements. Forward-looking statements include statements regarding our expectations, beliefs, intentions, plans, objectives, goals, strategies, future events or performance and underlying assumptions and other statements which are not statements of historical facts. These statements may be identified, without limitation, by the use of forward-looking terminology such as “may,” “will,” “anticipates,” “expects,” “believes,” “intends,” “should” or comparable terms or the negative thereof. These forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those described in the statements. Risks and uncertainties associated with our business include (without limitation) the following: deterioration in the operating results or financial condition, including bankruptcies, of our tenants; non-payment or late payment of rent, interest or loan principal amounts by our tenants; our reliance on two tenants for a significant percentage of our revenue; occupancy levels at certain facilities; our level of indebtedness; changes in the ratings of our debt securities; maintaining compliance with our debt covenants; access to the capital markets and the cost and availability of capital; the effect of healthcare reform legislation or government regulations, including changes in the reimbursement levels under the Medicare and Medicaid programs; the general distress of the healthcare industry; increasing competition in our business sector; the effect of economic and market conditions and changes in interest rates; the amount and yield of any additional investments; risks associated with acquisitions, including our ability to identify and complete favorable transactions, delays or failures in obtaining third party consents or approvals, the failure to achieve perceived benefits, unexpected costs or liabilities and potential litigation; the ability of our tenants to pay contractual rent and/or interest escalations in future periods; the ability of our tenants to obtain and maintain adequate liability and other insurance; our ability to attract new tenants for certain facilities; our ability to sell certain facilities for their book value; our ability to retain key personnel; potential liability under environmental laws; the possibility that we could be required to repurchase some of our senior notes; changes in or inadvertent violations of tax laws and regulations and other factors that can affect our status as a real estate investment trust; and other factors discussed from time to time in our news releases, public statements and/or filings with the Securities and Exchange Commission, especially the “Risk Factors” sections of our Annual and Quarterly Reports on Forms 10-K and 10-Q. Forward-looking information is provided by us pursuant to the safe harbor established under the Private Securities Litigation Reform Act of 1995 and should be evaluated in the context of these factors. We disclaim any intent or obligation to update these forward-looking statements.

Contact:

Abdo H. Khoury

Chief Financial and Portfolio Officer

Nationwide Health Properties, Inc.

(949) 718-4400

***Financial Tables to Follow***

NATIONWIDE HEALTH PROPERTIES, INC.

CONSOLIDATED INCOME STATEMENTS

(In thousands, except per share data)

(Unaudited)













Three Months Ended March 31,



2010


2009

Revenue:





Triple-net lease rent

$ 74,214


$ 74,095


Medical office building operating rent

21,251


16,653



95,465


90,748


Interest and other income

6,963


6,335



102,428


97,083

Expenses:





Interest expense

23,590


24,071


Depreciation and amortization

31,969


30,832


General and administrative

6,984


6,931


Acquisition costs

1,443


-


Medical office building operating expenses

8,647


6,834



72,633


68,668

Operating income

29,795


28,415


Income from unconsolidated joint ventures

1,347


1,013


Gain on debt extinguishment

75


-

Income from continuing operations

31,217


29,428

Discontinued operations:





Gains on sale of facilities, net

22


21,152


Income from discontinued operations

-


53



22


21,205

Net income

31,239


50,633


Net loss (income) attributable to noncontrolling interests

190


(27)

Net income attributable to NHP

31,429


50,606


Preferred stock dividends

-


(1,452)

Income available to NHP common stockholders

$ 31,429


$ 49,154






Basic earnings per share (EPS):





Income from continuing operations attributable to NHP common stockholders

$     0.27


$     0.27


Discontinued operations attributable to NHP common stockholders

-


0.21


Net income attributable to NHP common stockholders

$     0.27


$     0.48






Diluted EPS:





Income from continuing operations attributable to NHP common stockholders

$     0.26


$     0.27


Discontinued operations attributable to NHP common stockholders

-


0.20


Net income attributable to NHP common stockholders

$     0.26


$     0.47






Weighted average shares outstanding for EPS:





Basic

117,048


102,355


Diluted

119,466


104,408

NATIONWIDE HEALTH PROPERTIES, INC.

RECONCILIATIONS OF NET INCOME TO NON-GAAP FINANCIAL MEASURES

(In thousands, except per share data)

(Unaudited)











Reconciliation of Net Income to Adjusted Diluted FFO









Three Months Ended March 31,



2010


2009






Net income

$ 31,239


$ 50,633


Preferred stock dividends

-


(1,452)


Net loss (income) attributable to noncontrolling interests

190


(27)


Real estate related depreciation and amortization

31,545


30,808


Depreciation in income from unconsolidated joint ventures

1,239


1,307


Gains on sale of facilities, net

(22)


(21,152)

FFO available to NHP common stockholders

64,191


60,117


Series B preferred dividend add-back

-


1,452

Diluted FFO

64,191


61,569


Acquisition costs

1,443


-


Gain on extinguishment of debt

(75)


-


Gain on re-measurement of equity interest upon acquisition, net

(620)


-

Adjusted diluted FFO

$ 64,939


$ 61,569






Weighted average shares outstanding for diluted FFO:





Diluted weighted average shares outstanding (1)

119,600


104,451


Series B preferred stock conversion add-back if not already converted

69


3,358


Fully diluted weighted average shares outstanding

119,669


107,809





Diluted FFO per share

$     0.54


$     0.57

Adjusted diluted FFO per share

$     0.54


$     0.57






Dividends declared per common share

$     0.44


$     0.44






Adjusted diluted FFO payout ratio

81%


77%

Adjusted diluted FFO coverage

1.23


1.30







 (1) Diluted weighted average shares outstanding includes the effect of all participating and non-participating share-based payment awards which for us consists of stock options and other share-based payment awards if the effect is dilutive.  The dilutive effect of all share-based payment awards is calculated using the treasury stock method.  Additionally, our redeemable OP units are included as if converted to common stock on a one-for-one basis.



NATIONWIDE HEALTH PROPERTIES, INC.

RECONCILIATIONS OF NET INCOME TO NON-GAAP FINANCIAL MEASURES

(In thousands, except per share data)

(Unaudited)













Reconciliation of Net Income to Adjusted Diluted FAD
















Three Months Ended March 31,




2010


2009







Net income

$ 31,239


$ 50,633


Preferred stock dividends

-


(1,452)


Net loss (income) attributable to noncontrolling interests

190


(27)


Real estate related depreciation and amortization

31,545


30,808


Gains on sale of facilities, net

(22)


(21,152)


Straight-lined rent

(1,687)


(1,590)


Amortization of intangible assets and liabilities

(59)


(222)


Non-cash stock-based compensation expense

1,594


1,573


Deferred financing cost amortization

845


814


Lease commissions and tenant and capital improvements

(637)


(726)


Unconsolidated joint ventures:






Real estate related depreciation and amortization

1,239


1,307



Straight-lined rent

(1)


(12)



Deferred finance cost amortization

21


21

FAD available to NHP common stockholders

64,267


59,975


Series B preferred dividends

-


1,452

Diluted FAD

64,267


61,427


Acquisition costs

1,443


-


Gain on extinguishment of debt

(75)


-


Gain on re-measurement of equity interest upon acquisition, net

(620)


-

Adjusted diluted FAD

$ 65,015


$ 61,427







Weighted average shares outstanding for diluted FAD:





Diluted weighted average shares outstanding (1)

119,600


104,451


Series B preferred stock add-back if not already converted

69


3,358


Fully diluted weighted average shares outstanding

119,669


107,809






Diluted FAD per share

$     0.54


$     0.57

Adjusted diluted FAD per share

$     0.54


$     0.57



Dividends declared per common share

$     0.44


$     0.44







Adjusted diluted FAD payout ratio

81%


77%

Adjusted diluted FAD coverage

1.23


1.30









(1) Diluted weighted average shares outstanding includes the effect of all participating and non-participating share-based payment awards which for us consists of stock options and other share-based payment awards if the effect is dilutive.  The dilutive effect of all share-based payment awards is calculated using the treasury stock method.  Additionally, our redeemable OP units are included as if converted to common stock on a one-for-one basis.




NATIONWIDE HEALTH PROPERTIES, INC.

RECONCILIATION OF NET INCOME TO NON-GAAP FINANCIAL MEASURES

(In thousands, except per share data)













2010 Guidance Reconciliation of Net Income to Adjusted Diluted FFO and FAD Per Share











Year Ended December 31, 2010




Guidance




Low


High







Net income

$ 142,262


$ 145,912


Preferred stock dividends

-


-


Real estate related depreciation and amortization

126,072


126,072


Depreciation in income from unconsolidated joint ventures

5,190


5,190


Net income attributable to noncontrolling interests

(660)


(660)


Gains on sales of facilities, net

(12,174)


(12,174)

FFO available to common stockholders

260,690


264,340


Series B preferred dividends

-


-

Diluted FFO

260,690


264,340


Acquisition costs

1,443


1,443


Gain on extinguishment of debt

(75)


(75)


Gain on re-measurement of equity interest upon acquisition, net

(620)


(620)

Adjusted Diluted FFO

261,438


265,088


Straight-lined rent

(6,984)


(6,984)


Amortization of intangible assets and liabilities

(273)


(273)


Non-cash stock-based compensation expense

6,741


6,741


Deferred financing cost amortization

3,149


3,149


Lease commissions and tenant and capital improvements

(8,198)


(8,198)


Unconsolidated Joint Ventures:






Straight-lined rent

(1)


(1)



Deferred financing cost amortization

84


84

Adjusted Diluted FAD

$ 255,956


$ 259,606







Diluted FFO per share

$       2.13


$       2.16

Adjusted Diluted FFO per share

$       2.14


$       2.17

Adjusted Diluted FAD per share

$       2.10


$       2.13







Weighted average shares outstanding:





Diluted weighted average shares outstanding

120,022


120,022


NHP/PMB OP units

2,135


2,135


Total

122,157


122,157

NATIONWIDE HEALTH PROPERTIES, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands)















March 31,


December 31,






2010


2009






(unaudited)



Assets







Investments in real estate:







Land


$    317,531


$         318,457



Buildings and improvements


3,346,489


3,088,183






3,664,020


3,406,640



Less accumulated depreciation


(606,231)


(585,294)






3,057,789


2,821,346



Mortgage loans receivable, net


197,271


110,613



Mortgage loan receivable from related party


-


47,500



Investments in unconsolidated joint ventures


47,797


51,924




Net real estate related investments


3,302,857


3,031,383


Cash and cash equivalents


210,590


382,278


Receivables, net


8,750


6,605


Intangible assets


150,120


93,657


Other assets


141,327


133,152




Total assets


$ 3,813,644


$      3,647,075









Liabilities and Equity






Unsecured senior credit facility


$              -


$                  -


Senior notes


991,633


991,633


Notes and bonds payable


535,950


431,456


Accounts payable and accrued liabilities


125,244


132,915



Total liabilities


1,652,827


1,556,004










Redeemable OP unitholder interests


77,557


57,335









Equity:







NHP stockholders' equity:







Series B convertible preferred stock


-


51,364



Common stock


11,818


11,432



Capital in excess of par value


2,225,737


2,128,843



Cumulative net income


1,736,708


1,705,279



Accumulated other comprehensive loss


(1,385)


(823)



Cumulative dividends


(1,915,071)


(1,862,996)



Total NHP stockholders' equity


2,057,807


2,033,099


Noncontrolling interests


25,453


637



Total equity


2,083,260


2,033,736




Total liabilities and equity


$ 3,813,644


$      3,647,075

SOURCE Nationwide Health Properties, Inc.

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.