Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Natural Grocers by Vitamin Cottage Announces Second Quarter Fiscal 2021 Results

      Natural Grocers (PRNewsfoto/Natural Grocers by Vitamin Cott)

      News provided by

      Natural Grocers by Vitamin Cottage, Inc.

      May 06, 2021, 16:10 ET

      Share this article

      Share this article


      LAKEWOOD, Colo., May 6, 2021 /PRNewswire/ -- Natural Grocers by Vitamin Cottage, Inc. (NYSE: NGVC) today announced results for its second quarter of fiscal 2021 ended March 31, 2021 and confirmed its outlook for fiscal 2021.

      Highlights for Second Quarter Fiscal 2021 Compared to Second Quarter Fiscal 2020

      • Net sales decreased 6.6% to $259.2 million;
      • Daily average comparable store sales decreased 7.0%;
      • Daily average comparable store sales on a two-year stacked basis increased 10.0%;
      • Operating income was $6.7 million compared to $13.3 million;
      • Diluted earnings per share was $0.21 compared to $0.43;
      • Adjusted EBITDA was $14.1 million compared to $21.1 million; and
      • Opened one new store and remodeled one store, resulting in a 2.5% new store growth rate for the twelve-month period ended March 31, 2021.

      "We delivered earnings within our expectations despite severe weather-related challenges and lapping extremely difficult comparisons due to the initial pandemic sales surge we experienced in the second quarter of fiscal 2020," said Kemper Isely, Co-President.  "Our strong engagement with our customers and communities, coupled with our steadfast focus on providing the highest quality, healthy foods at an Always Affordable PriceSM continues to resonate with consumers.  We are grateful for the commitment of all of our good4uSM Crew members and we continue to prioritize the safety of our customers and crew amidst the COVID-19 pandemic."

      Operating Results — Second Quarter Fiscal 2021 Compared to Second Quarter Fiscal 2020

      During the second quarter of fiscal 2021, net sales decreased $18.3 million, or 6.6%, to $259.2 million, compared to the same period in fiscal 2020, driven by a $22.1 million decrease in comparable store sales and a $3.8 million increase in new store sales. Daily average comparable store sales decreased 7.0% in the second quarter of fiscal 2021, compared to a 17.0% increase in the second quarter of fiscal 2020. On a two-year stacked basis, daily average comparable store sales increased 10.0%. The daily average comparable store sales decrease during the second quarter of fiscal 2021 reflected a 13.9% decrease in daily average transaction count, partially offset by an 8.0% increase in daily average transaction size. This reflects a continuation of the trends the Company experienced over the last year as customers practiced social distancing efforts with larger but less frequent shopping trips. The decrease in net sales during the second quarter of fiscal 2021 was primarily a result of unprecedented net sales in the second quarter of 2020 as customers pantry loaded at the onset of the COVID-19 pandemic, which contributed to a daily average comparable store sales increase in March of 2020 of approximately 40%. Additionally, severe cold and ice storms during February disrupted our operations in many of our South Central and Pacific Northwest markets, adversely impacting the second quarter daily average comparable store sales by an estimated 70 basis points.

      Gross profit during the second quarter of fiscal 2021 decreased 7.7%, to $71.8 million. Gross profit reflects earnings after both product and occupancy expenses. Gross margin decreased to 27.7% during the second quarter of fiscal 2021, compared to 28.0% in the second quarter of fiscal 2020. The decrease in gross margin was primarily driven by occupancy deleverage, reflecting decreased sales volume, partially offset by a modest improvement in product margin.

      Store expenses during the second quarter of fiscal 2021 increased 2.7%, to $58.4 million. Store expenses as a percentage of net sales increased to 22.5% during the second quarter of fiscal 2021, compared to 20.5% in the second quarter of fiscal 2020. The increase in store expenses as a percentage of net sales was attributed to the deleverage associated with the decrease in sales volume and increased labor-related expenses.  

      Administrative expenses decreased 9.7% to $6.4 million during the second quarter of fiscal 2021. Administrative expenses as a percentage of net sales were 2.5% during the second quarter of fiscal 2021, consistent with the second quarter of fiscal 2020.

      Operating income decreased 49.4% to $6.7 million during the second quarter of fiscal 2021, compared to $13.3 million in the comparable period in fiscal 2020. Operating margin during the second quarter of fiscal 2021 decreased to 2.6%, compared to 4.8% in the same period in fiscal 2020.

      Net income for the second quarter of fiscal 2021 was $4.7 million, or $0.21 of diluted earnings per share, compared to net income of $9.7 million, or $0.43 of diluted earnings per share for the second quarter of fiscal 2020.

      Adjusted EBITDA was $14.1 million in the second quarter of fiscal 2021, compared to $21.1 million in the second quarter of fiscal 2020.

      Operating Results — First Half of Fiscal 2021 Compared to First Half of Fiscal 2020

      During the first half of fiscal 2021, net sales increased $16.7 million, or 3.3%, to $524.2 million, compared to the first half of fiscal 2020, primarily driven by a $7.1 million increase in comparable store sales and a $9.6 million increase in new store sales. Daily average comparable store sales increased 2.0% in the first half of fiscal 2021, compared to a 9.7% increase in the first half of fiscal 2020. On a two-year stacked basis, daily average comparable store sales increased 11.7%. The daily average comparable store sales increase during the first half of fiscal 2021 reflected a 14.1% increase in daily average transaction size, partially offset by a 10.6% decrease in daily average transaction count.   The primary driver of increased sales during the first half of fiscal 2021 was our customers' response to the COVID-19 pandemic and government related mandates, partially offset by the adverse impact of severe cold and ice storms on our operations in the South Central and Pacific Northwest markets. Also contributing to the increase in net sales were positive contributions from continuing marketing initiatives, promotional campaigns and increased membership in and usage of the {N}power® customer loyalty program.

      Gross profit during the first half of fiscal 2021 increased 4.7% to $144.9 million. Gross profit reflects earnings after both product and occupancy expenses. Gross margin was 27.6% for the first half of fiscal 2021, compared to 27.3% for the first half of fiscal 2020. The increase in gross margin was primarily a result of an improved product margin, and decreases in store occupancy and shrink expenses, as a percentage of net sales.

      Store expenses during the first half of fiscal 2021 increased 9.6%, to $118.8 million. Store expenses as a percentage of net sales increased to 22.7% during the first half of fiscal 2021, compared to 21.3% in the first half of fiscal 2020. The increase in store expenses, as a percentage of net sales, during the first half of fiscal 2021 was due primarily to increased labor-related expenses.

      Administrative expenses during the first half of fiscal 2021 increased 6.3% to $13.7 million. Administrative expenses as a percentage of net sales were 2.6% during the first half of fiscal 2021, compared to 2.5% in the first half of fiscal 2020.

      Operating income decreased 26.1% to $11.9 million during the first half of fiscal 2021, compared to $16.1 million in the first half of fiscal 2020. Operating margin decreased to 2.3%, compared to 3.2% in the first half of fiscal 2020.

      Net income for the first half of fiscal 2021 was $8.3 million, or $0.37 of diluted earnings per share, compared to $11.6 million, or $0.51 of diluted earnings per share for the first half of fiscal 2020.

      Adjusted EBITDA was $27.4 million in the first half of fiscal 2021, compared to $31.7 million in the first half of fiscal 2020.

      Balance Sheet and Cash Flow

      As of March 31, 2021, the Company had $21.0 million in cash and cash equivalents, no outstanding balance on the Company's $50.0 million revolving credit facility and $34.6 million outstanding on the fully drawn term loan facility.

      During the first half of fiscal 2021, the Company generated $17.3 million in cash from operations and invested $9.5 million in net capital expenditures.

      Dividend Announcement

      Today, the Company announced the declaration of a quarterly cash dividend of $0.07 per common share. The dividend will be paid on June 16, 2021 to all stockholders of record at the close of business on June 1, 2021.  

      Growth and Development

      During the second quarter of fiscal 2021, the Company opened one new store and remodeled one store, ending the quarter with a total store count of 161 stores in 20 states. The Company's one store opening and one remodel during the second quarter of fiscal 2021, compared to opening two new stores in the second quarter of fiscal 2020, resulting in 2.5% and 3.3% unit growth rates for the twelve month periods ended March 31, 2021 and March 31, 2020, respectively.

      As of May 6, 2021, the Company has signed leases for five new stores, which will be located in Colorado, Missouri, Nevada, and Oregon. These new stores are planned to open during fiscal 2021 and beyond.

      Fiscal 2021 Outlook

      The Company is confirming its fiscal 2021 outlook, which was previously announced on November 19, 2020, with the exception of lowering its expectations for new store openings and store relocations/remodels during fiscal 2021. The adjustment in new store and relocation/remodel expectations is driven by delays the Company is experiencing in the construction process and equipment deliveries. The fiscal 2021 outlook reflects current trends in light of the rapidly evolving COVID-19 environment and related government mandates. While the Company cannot predict the duration or severity of the pandemic and related government mandates, the Company expects these factors will continue to impact its operations and financial performance through fiscal 2021. The Company expects:


      Fiscal

      2021 Outlook

      Number of new stores

      3-4

      Number of relocations/remodels

      4-5

      Daily average comparable store sales growth

      -2.0% to 2.0%

      Diluted earnings per share

      $0.60 to $0.70



      Capital expenditures (in millions)

      $28 to $35

      Earnings Conference Call

      The Company will host a conference call today at 2:30 p.m. Mountain Time (4:30 p.m. Eastern Time) to discuss this earnings release. The dial-in number is 1-800-670-8680 (US and Canada); or 1-303-223-4396 (International). The conference ID is 21993602. A simultaneous audio webcast will be available at http://Investors.NaturalGrocers.com and archived for a minimum of 30 days.

      About Natural Grocers by Vitamin Cottage

      Natural Grocers by Vitamin Cottage, Inc. (NYSE: NGVC) is an expanding specialty retailer of natural and organic groceries, body care products and dietary supplements. The products sold by Natural Grocers must meet strict quality guidelines and may not contain artificial colors, flavors, preservatives or sweeteners, or partially hydrogenated or hydrogenated oils. The Company sells only USDA certified organic produce and exclusively pasture-raised, non-confinement dairy products, and free-range eggs. Natural Grocers' flexible smaller-store format allows it to offer affordable prices in a shopper-friendly, safe and convenient retail environment. The Company also provides extensive free science-based nutrition education programs to help customers make informed health and nutrition choices. The Company, founded in 1955, has 161 stores in 20 states.

      Visit www.NaturalGrocers.com  for more information and store locations.

      Forward-Looking Statements

      The following constitutes a "safe harbor" statement under the Private Securities Litigation Reform Act of 1995. Except for the historical information contained herein, statements in this release are "forward-looking statements" and are based on current expectations and assumptions that are subject to risks and uncertainties. All statements that are not statements of historical fact are forward-looking statements. Actual results could differ materially from those described in the forward-looking statements because of factors such as risks and challenges related to the COVID-19 pandemic and government mandates, the economy, changes in the Company's industry, business strategy, goals and expectations concerning the Company's market position, future operations, margins, profitability, capital expenditures, liquidity and capital resources, future growth, other financial and operating information and other risks detailed in the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2020 (the Form 10-K) and the Company's subsequent quarterly reports on Form 10-Q. The information contained herein speaks only as of the date of this release and the Company undertakes no obligation to update forward-looking statements, except as may be required by the securities laws.

      For further information regarding risks and uncertainties associated with the Company's business, please refer to the "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Risk Factors" sections of the Company's filings with the Securities and Exchange Commission, including, but not limited to, the Form 10-K and the Company's subsequent quarterly reports on Form 10-Q, copies of which may be obtained by contacting Investor Relations at 303-986-4600 or by visiting the Company's website at http://Investors.NaturalGrocers.com.

      Investor Contact:

      Reed Anderson, ICR 646-277-1260, [email protected]

      NATURAL GROCERS BY VITAMIN COTTAGE, INC.


      Consolidated Statements of Income
      (Unaudited)
      (Dollars in thousands, except per share data)




      Three months ended
      March 31,


      Six months ended
      March 31,




      2021


      2020


      2021


      2020


      Net sales


      $

      259,198


      277,524


      524,243


      507,554


      Cost of goods sold and occupancy costs


      187,371


      199,701


      379,391


      369,207


      Gross profit


      71,827


      77,823


      144,852


      138,347


      Store expenses


      58,422


      56,878


      118,752


      108,305


      Administrative expenses


      6,358


      7,038


      13,662


      12,857


      Pre-opening and relocation expenses


      341


      650


      530


      1,080


      Operating income


      6,706


      13,257


      11,908


      16,105


      Interest expense, net


      (603)


      (516)


      (1,113)


      (1,052)


      Income before income taxes


      6,103


      12,741


      10,795


      15,053


      Provision for income taxes


      (1,399)


      (3,023)


      (2,459)


      (3,467)


      Net income


      $

      4,704


      9,718


      8,336


      11,586












      Net income per common share:










      Basic


      $

      0.21


      0.43


      0.37


      0.52


      Diluted


      $

      0.21


      0.43


      0.37


      0.51


      Weighted average number of shares of common stock
      outstanding:










      Basic


      22,581,916


      22,493,341


      22,570,305


      22,482,285


      Diluted


      22,737,646


      22,543,429


      22,715,098


      22,542,319


      NATURAL GROCERS BY VITAMIN COTTAGE, INC.
       

      Consolidated Balance Sheets
      (Unaudited)
      (Dollars in thousands, except per share data)




      March 31,

      2021


      September 30,
      2020


      Assets






      Current assets:






      Cash and cash equivalents


      $

      20,977


      28,534


      Accounts receivable, net


      8,996


      8,519


      Merchandise inventory


      98,456


      100,175


      Prepaid expenses and other current assets


      4,073


      6,185


      Total current assets


      132,502


      143,413


      Property and equipment, net


      146,364


      147,929


      Other assets:






      Operating lease assets, net


      330,514


      339,239


      Finance lease assets, net


      38,344


      40,096


      Deposits and other assets


      611


      647


      Goodwill and other intangible assets, net


      10,988


      10,468


              Total other assets


      380,457


      390,450


      Total assets


      $

      659,323


      681,792








      Liabilities and Stockholders' Equity






      Current liabilities:






      Accounts payable


      $

      64,026


      69,163


      Accrued expenses


      21,492


      24,995


      Term loan facility, current portion


      1,750


      —


      Operating lease obligations, current portion


      32,705


      32,156


      Finance lease obligations, current portion


      2,996


      2,836


      Total current liabilities


      122,969


      129,150


      Long-term liabilities:






      Term loan facility, net of current portion


      32,813


      —


      Operating lease obligations, net of current portion


      316,609


      325,641


      Finance lease obligations, net of current portion


      37,987


      39,506


      Deferred income tax liabilities, net


      15,518


      14,429


      Total long-term liabilities


      402,927


      379,576


      Total liabilities


      525,896


      508,726








      Stockholders' equity:






      Common stock, $0.001 par value, 50,000,000 shares authorized,
      and 22,595,467 and 22,546,765 shares issued and outstanding
      at March 31, 2021 and September 30, 2020, respectively


      23


      23


      Additional paid-in capital


      57,065


      56,752


      Retained earnings


      76,339


      116,291


      Total stockholders' equity


      133,427


      173,066


      Total liabilities and stockholders' equity


      $          659,323


      681,792


      NATURAL GROCERS BY VITAMIN COTTAGE, INC.
       

      Consolidated Statements of Cash Flows
      (Unaudited)
      (Dollars in thousands)




      Six months ended March 31,




      2021


      2020


      Operating activities:







      Net income


      $

      8,336


      11,586


      Adjustments to reconcile net income to net cash provided by operating activities:






      Depreciation and amortization


      15,057


      15,595


      Impairment and store closing costs


      105


      —


      Share-based compensation


      487


      552


      Deferred income tax expense


      1,089


      475


      Non-cash interest expense


      11


      6


      Changes in operating assets and liabilities






      (Increase) decrease in:






      Accounts receivable, net


      (477)


      (535)


      Merchandise inventory


      1,719


      7,768


      Prepaid expenses and other assets


      (922)


      (483)


      Income tax receivable


      3,004


      4,960


      Operating lease asset


      15,402


      14,973


      (Decrease) increase in:






      Operating lease liability


      (15,861)


      (15,285)


      Accounts payable


      (7,142)


      10,146


      Accrued expenses


      (3,503)


      3,602


      Net cash provided by operating activities


      17,305


      53,360


      Investing activities:






      Acquisition of property and equipment


      (8,673)


      (18,759)


      Acquisition of other intangibles


      (926)


      (1,399)


      Proceeds from sale of property and equipment


      —


      —


      Proceeds from property insurance settlements


      58


      27


      Net cash used in investing activities


      (9,541)


      (20,131)


      Financing activities:






      Borrowings under revolving facility


      —


      226,000


      Repayments under revolving facility


      —


      (231,692)


      Borrowings under term loan facility


      35,000


      —


      Repayments under term loan facility


      (438)


      —


      Finance lease obligation payments


      (1,369)


      (1,082)


      Dividend to shareholders


      (48,288)


      (3,148)


      Loan fees paid


      (52)


      (25)


      Payments on withholding tax for restricted stock unit vesting


      (174)


      (122)


      Net cash used in financing activities


      (15,321)


      (10,069)


      Net (decrease) increase in cash and cash equivalents


      (7,557)


      23,160


      Cash and cash equivalents, beginning of period


      28,534


      6,214


      Cash and cash equivalents, end of period


      $

      20,977


      29,374


      Supplemental disclosures of cash flow information:






      Cash paid for interest


      $

      165


      328


      Cash paid for interest on finance lease obligations, net of capitalized interest of $83 and $68, respectively


      910


      781


      Income taxes paid


      4,777


      10


      Supplemental disclosures of non-cash investing and financing activities:






      Acquisition of property and equipment not yet paid


      $

      4,435


      3,748


      Acquisition of other intangibles not yet paid



      233


      179


      Property acquired through operating lease obligations



      7,287


      8,170


      Property acquired through finance lease obligations



      106


      5,232


      Non-GAAP financial measures

      EBITDA and Adjusted EBITDA

      EBITDA and Adjusted EBITDA are not measures of financial performance under GAAP.  We define EBITDA as net income before interest expense, provision for income taxes, depreciation and amortization.  We define Adjusted EBITDA as EBITDA as adjusted to exclude the effects of certain income and expense items that management believes make it more difficult to assess the Company's actual operating performance, including certain items such as impairment charges, store closing and lease exit costs and non-recurring items.  The adjustment to EBITDA for the six months ended March 31, 2021 related to lease exit costs associated with one store that closed in the first quarter of fiscal year 2019.

      The following table reconciles net income to EBITDA and Adjusted EBITDA, dollars in thousands:



      Three months ended
      March 31,


      Six months ended
      March 31,




      2021


      2020


      2021


      2020


      Net income


      $

      4,704


      9,718


      8,336


      11,586


      Interest expense, net


      603


      516


      1,113


      1,052


      Provision for income taxes


      1,399


      3,023


      2,459


      3,467


      Depreciation and amortization


      7,420


      7,888


      15,057


      15,595


      EBITDA



      14,126


      21,145


      26,965


      31,700


      Lease exit costs



      —


      —


      405


      —


      Adjusted EBITDA


      $

      14,126


      21,145


      27,370


      31,700


      EBITDA decreased 33.2% to $14.1 million in the three months ended March 31, 2021, compared to $21.1 million for the three months ended March 31, 2020.  EBITDA decreased 14.9% to $27.0 million in the six months ended March 31, 2021, compared to $31.7 million for the six months ended March 31, 2020.  EBITDA as a percentage of net sales was 5.4% and 7.6% in the three months ended March 31, 2021 and 2020, respectively.  EBITDA as a percentage of net sales was 5.1% and 6.2% in the six months ended March 31, 2021 and 2020, respectively.

      Adjusted EBITDA decreased 33.2% to $14.1 million in the three months ended March 31, 2021, compared to $21.1 million for the three months ended March 31, 2020.  Adjusted EBITDA decreased 13.7% to $27.4 million in the six months ended March 31, 2021, compared to $31.7 million for the six months ended March 31, 2020.  Adjusted EBITDA as a percentage of net sales was 5.4% and 7.6% in the three months ended March 31, 2021 and 2020, respectively.  Adjusted EBITDA as a percentage of net sales was 5.2% and 6.2% in the six months ended March 31, 2021 and 2020, respectively.

      Management believes some investors' understanding of our performance is enhanced by including EBITDA and Adjusted EBITDA, non-GAAP financial measures.  We believe EBITDA and Adjusted EBITDA provide additional information about: (i) our operating performance, because it assists us in comparing the operating performance of our stores on a consistent basis, as it removes the impact of non-cash depreciation and amortization expense as well as items not directly resulting from our core operations such as interest expense and income taxes and (ii) our performance and the effectiveness of our operational strategies.  Additionally, EBITDA is a component of a measure in our financial covenants under our credit facility.

      Furthermore, management believes some investors use EBITDA and Adjusted EBITDA as supplemental measures to evaluate the overall operating performance of companies in our industry. Management believes some investors' understanding of our performance is enhanced by including these non-GAAP financial measures as a reasonable basis for comparing our ongoing results of operations. By providing these non-GAAP financial measures, together with a reconciliation from net income, we believe we are enhancing analysts' and investors' understanding of our business and our results of operations, as well as assisting analysts and investors in evaluating how well we are executing our strategic initiatives.

      Our competitors may define EBITDA and Adjusted EBITDA differently, and as a result, our measure of EBITDA and Adjusted EBITDA may not be directly comparable to those of other companies. Items excluded from EBITDA are significant components in understanding and assessing financial performance. EBITDA and Adjusted EBITDA are supplemental measures of operating performance that do not represent, and should not be considered in isolation or as an alternative to, or substitute for, net income or other financial statement data presented in the consolidated financial statements as indicators of financial performance. EBITDA and Adjusted EBITDA have limitations as an analytical tool, and should not be considered in isolation, or as an alternative to, or as a substitute for, analysis of our results as reported under GAAP. Some of the limitations are:

      • EBITDA and Adjusted EBITDA do not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments;
      • EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital needs;
      • EBITDA and Adjusted EBITDA do not reflect any impact for single lease expense for leases classified as finance leases;
      • EBITDA and Adjusted EBITDA do not reflect the interest expense, or the cash requirements necessary to service interest or principal payments on our debt;
      • EBITDA and Adjusted EBITDA do not reflect our tax expense or the cash requirements to pay our taxes; and
      • although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements.

      Due to these limitations, EBITDA and Adjusted EBITDA should not be considered as a measure of discretionary cash available to us to invest in the growth of our business. We compensate for these limitations by relying primarily on our GAAP results and using EBITDA and Adjusted EBITDA as supplemental information.

      SOURCE Natural Grocers by Vitamin Cottage, Inc.

      Modal title

      Also from this source

      Natural Grocers® Celebrates Nevada Day with a Special Gift and Savings October 30-November 1, 2026

      Natural Grocers® Celebrates Nevada Day with a Special Gift and Savings October 30-November 1, 2026

      Natural Grocers®, the leading family-operated organic and natural grocery retailer in the U.S., invites customers to its annual Nevada Day event,...

      Natural Grocers® to Donate 1% of Sales on World Food Day to The Cornucopia Institute for Second Consecutive Year

      Natural Grocers® to Donate 1% of Sales on World Food Day to The Cornucopia Institute for Second Consecutive Year

      In recognition of World Food Day on Oct. 16, Natural Grocers®, the nation's leading family-operated organic and natural grocery retailer, will once...

      More Releases From This Source

      Explore

      Retail

      Retail

      Supermarkets

      Supermarkets

      Earnings

      Earnings

      Earnings Forecasts & Projections

      Earnings Forecasts & Projections

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.