Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Natural Grocers by Vitamin Cottage Announces Second Quarter Fiscal 2022 Results

      Natural Grocers (PRNewsfoto/Natural Grocers by Vitamin Cott)

      News provided by

      Natural Grocers by Vitamin Cottage, Inc.

      May 05, 2022, 16:10 ET

      Share this article

      Share this article


      LAKEWOOD, Colo., May 5, 2022 /PRNewswire/ -- Natural Grocers by Vitamin Cottage, Inc. (NYSE: NGVC) today announced results for its second quarter of fiscal 2022 ended March 31, 2022 and raised its outlook for fiscal 2022.

      Highlights for Second Quarter Fiscal 2022 Compared to Second Quarter Fiscal 2021

      • Net sales increased 4.9% to $271.8 million;
      • Daily average comparable store sales increased 4.3%;
      • Operating income increased 32.2% to $8.9 million;
      • Net income increased 35.1% to $6.4 million;
      • Diluted earnings per share was $0.28, up 33.3% from $0.21 in the second quarter of fiscal 2021; and
      • Adjusted EBITDA increased 11.8% to $16.1 million.

      "We delivered strong results in the second quarter including a 4.3% increase in daily average comparable store sales, a 50 basis point improvement in gross margin, and 33.3% growth in diluted earnings per share compared to the second quarter of last year," said Kemper Isely, Co-President. "We are also pleased with our transaction count comp trends which have had a positive year over year increase for four consecutive quarters. We believe the enduring strength of our business model is reflected in the 13.5% increase in daily average comparable store sales versus the second quarter of 2019. Sales growth continues to be driven by consumers' robust demand for our high-quality natural and organic products at always affordable prices™. Our crew members' commitment to operational execution and exceptional customer service were instrumental in driving our strong performance."

      Mr. Isely continued, "Our second quarter results also underscore the agility of our operating model to quickly adapt to changes in the operating environment, including challenges related to the pandemic, labor availability and the supply chain constraints that many retailers also experienced during this time frame. The strong financial performance in the first half of the fiscal year and our expectations for the second half of the fiscal year give us confidence in raising our fiscal year 2022 outlook."

      In addition to presenting the financial results of Natural Grocers by Vitamin Cottage, Inc. and its subsidiaries (collectively, the Company) in conformity with U.S. generally accepted accounting principles (GAAP), the Company is also presenting EBITDA and Adjusted EBITDA, which are non-GAAP financial measures. The reconciliation from GAAP to these non-GAAP financial measures is provided at the end of this earnings release.

      Operating Results — Second Quarter Fiscal 2022 Compared to Second Quarter Fiscal 2021

      During the second quarte­­r of fiscal 2022, net sales increased $12.6 million, or 4.9%, to $271.8 million, compared to the second quarter of fiscal 2021, due to an $11.1 million increase in comparable store sales and a $1.5 million increase in new store sales. Daily average comparable store sales increased 4.3% in the second quarter of fiscal 2022, and was comprised of a 2.5% increase in daily average transaction size and a 1.8% increase in daily average transaction count. The increase in net sales was primarily driven by our customers' response to COVID-19 pandemic trends early in the quarter, retail price inflation, marketing initiatives, promotional campaigns and increased engagement in our {N}power® customer loyalty program.

      Gross profit during the second quarter of fiscal 2022 increased 6.9% to $76.8 million, primarily driven by increased sales volume. Gross profit reflects earnings after product and occupancy expenses. Gross margin increased to 28.2% during the second quarter of fiscal 2022, compared to 27.7% in the second quarter of fiscal 2021. The increase in gross margin was primarily driven by improved product margin and store occupancy leverage.

      Store expenses during the second quarter of fiscal 2022 increased 2.0% to $59.6 million. Store expenses as a percentage of net sales was 21.9% during the second quarter of fiscal 2022, down from 22.5% in the second quarter of fiscal 2021. The reduction in store expenses as a percentage of net sales reflects leverage created by higher sales and a more normalized operating environment compared to the prior fiscal year period.

      Administrative expenses during the second quarter of fiscal 2022 increased 28.5% to $8.2 million. Administrative expenses as a percentage of net sales were 3.0% during the second quarter of fiscal 2022, up from 2.5% in the second quarter of fiscal 2021.

      Operating income for the second quarter of fiscal 2022 increased 32.2% to $8.9 million, compared to $6.7 million in the second quarter of fiscal 2021. Operating margin during the second quarter of fiscal 2022 increased to 3.3%, compared to 2.6% in the second quarter of fiscal 2021.

      Net income for the second quarter of fiscal 2022 increased 35.1% to $6.4 million, or $0.28 diluted earnings per share, compared to net income of $4.7 million, or $0.21 diluted earnings per share for the second quarter of fiscal 2021.

      Adjusted EBITDA increased 11.8% to $16.1 million in the second quarter of fiscal 2022, compared to $14.4 million in the second quarter of fiscal 2021.

      Operating Results — First Six Months of Fiscal 2022 Compared to First Six Months of Fiscal 2021

      During the first six months of fiscal 2022, net sales increased $24.9 million, or 4.7%, to $549.1 million, compared to the first six months of fiscal 2021, due to a $21.3 million increase in comparable store sales and a $3.6 million increase in new store sales. Daily average comparable store sales increased 4.1% in the first six months of fiscal 2022, and was comprised of a 2.4% increase in daily average transaction count and a 1.6% increase in daily average transaction size. The increase in net sales was primarily driven by our customers' response to COVID-19 pandemic trends, retail price inflation, marketing initiatives, promotional campaigns, and increased engagement in our {N}power® customer loyalty program.

      Gross profit during the first six months of fiscal 2022 increased 7.4% to $155.5 million, primarily driven by increased sales volume. Gross profit reflects earnings after product and occupancy expenses. Gross margin increased to 28.3% during the first six months of fiscal 2022, compared to 27.6% in the first six months of fiscal 2021. The increase in gross margin was primarily driven by improved product margin and store occupancy leverage.

      Store expenses during the first six months of fiscal 2022 increased 0.2% to $118.9 million. Store expenses as a percentage of net sales was 21.7% during the first six months of fiscal 2022, down from 22.7% in the first six months of fiscal 2021. The reduction in store expenses as a percentage of net sales reflects leverage created by higher sales and a more normalized operating environment compared to the prior fiscal year period.

      Administrative expenses during the first six months of fiscal 2022 increased 13.2% to $15.5 million. Administrative expenses as a percentage of net sales were 2.8% during the first six months of fiscal 2022, up from 2.6% in the first six months of fiscal 2021.

      Operating income for the first six months of fiscal 2022 increased 75.4% to $20.9 million, compared to $11.9 million in the first six months of fiscal 2021. Operating margin during the first six months of fiscal 2022 increased to 3.8%, compared to 2.3% in the first six months of fiscal 2021.

      Net income for the first six months of fiscal 2022 increased 83.2% to $15.3 million, or $0.67 diluted earnings per share, compared to net income of $8.3 million, or $0.37 diluted earnings per share for the first six months of fiscal 2021.

      Adjusted EBITDA increased 27.8% to $35.6 million in the first six months of fiscal 2022, compared to $27.9 million in the first six months of fiscal 2021.

      Balance Sheet and Cash Flow

      As of March 31, 2022, the Company had $28.9 million in cash and cash equivalents, no outstanding borrowings on its $50.0 million revolving credit facility, and $19.7 million outstanding on its term loan facility.

      During the first six months of fiscal 2022, the Company generated $27.6 million in cash from operations and invested $12.3 million in net capital expenditures, primarily for new and relocated/remodeled stores.

      Dividend and Share Repurchase Program Announcements

      Today, the Company announced the declaration of a quarterly cash dividend of $0.10 per common share. The dividend will be paid on June 15, 2022 to stockholders of record at the close of business on May 31, 2022.

      The Company also announced that its Board of Directors authorized an extension of the Company's share repurchase program. The share repurchase program will now terminate on May 31, 2024. The dollar value of the shares of the Company's common stock that may yet be repurchased under the share repurchase program is approximately $8.3 million.

      Growth and Development

      The Company ended the second quarter of fiscal 2022 with 162 stores in 20 states. As of May 5, 2022, the Company has signed leases or acquired property for an additional six new stores planned to open in fiscal years 2022 and beyond.

      Fiscal 2022 Outlook

      The Company is raising its fiscal 2022 comparable store sales growth and diluted earnings per share outlook based upon year to date performance and current trends. The updated outlook takes into consideration the uncertainty of the COVID-19 pandemic, economic and inflationary factors, and supply chain constraints, which are expected to impact the Company's operations and financial performance through the end of fiscal 2022. The Company now expects:


      Fiscal

      2022 Outlook

      Number of new stores

      4-5

      Number of relocations/remodels

      2

      Daily average comparable store sales growth

      1.0% to 3.0%

      Diluted earnings per share

      $0.85 to $0.96



      Capital expenditures (in millions)

      $28 to $35

      Earnings Conference Call

      The Company will host a conference call today at 2:30 p.m. Mountain Time (4:30 p.m. Eastern Time) to discuss this earnings release. The dial-in number is 1-888-347-6606 (US) or 1-412-902-4289 (International). The conference ID is "Natural Grocers Q2 FY 2022 Earnings Call." A simultaneous audio webcast will be available at http://Investors.NaturalGrocers.com and archived for a minimum of 20 days.

      About Natural Grocers by Vitamin Cottage

      Natural Grocers by Vitamin Cottage, Inc. (NYSE: NGVC) is an expanding specialty retailer of natural and organic groceries, body care products and dietary supplements. The products sold by Natural Grocers must meet strict quality guidelines and may not contain artificial colors, flavors, preservatives or sweeteners, or partially hydrogenated or hydrogenated oils. The Company sells only USDA certified organic produce and exclusively pasture-raised, non-confinement dairy products, and free-range eggs. Natural Grocers' flexible smaller-store format allows it to offer affordable prices in a shopper-friendly, clean and convenient retail environment. The Company also provides extensive free science-based nutrition education programs to help customers make informed health and nutrition choices. The Company, founded in 1955, has 162 stores in 20 states.

      Visit www.NaturalGrocers.com for more information and store locations.

      Forward-Looking Statements

      The following constitutes a "safe harbor" statement under the Private Securities Litigation Reform Act of 1995. Except for the historical information contained herein, statements in this release are "forward-looking statements" and are based on current expectations and assumptions that are subject to risks and uncertainties. All statements that are not statements of historical fact are forward-looking statements. Actual results could differ materially from those described in the forward-looking statements because of factors such as risks and challenges related to the COVID-19 pandemic and government mandates, the economy, inflationary and deflationary trends, changes in the Company's industry, business strategy, goals and expectations concerning the Company's market position, future operations, margins, profitability, capital expenditures, liquidity and capital resources, future growth, other financial and operating information and other risks detailed in the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2021 (the Form 10-K) and the Company's subsequent quarterly reports on Form 10-Q. The information contained herein speaks only as of the date of this release and the Company undertakes no obligation to update forward-looking statements, except as may be required by the securities laws.

      For further information regarding risks and uncertainties associated with the Company's business, please refer to the "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Risk Factors" sections of the Company's filings with the Securities and Exchange Commission, including, but not limited to, the Form 10-K and the Company's subsequent quarterly reports on Form 10-Q, copies of which may be obtained by contacting Investor Relations at 303-986-4600 or by visiting the Company's website at http://Investors.NaturalGrocers.com.

      Investor Contact:

      Reed Anderson, ICR, 646-277-1260, [email protected]

      NATURAL GROCERS BY VITAMIN COTTAGE, INC.
      Consolidated Statements of Income
      (Unaudited)
      (Dollars in thousands, except per share data)




      Three months ended
      March 31,


      Six months ended
      March 31,




      2022


      2021


      2022


      2021


      Net sales


      $

      271,822


      259,198


      549,110


      524,243


      Cost of goods sold and occupancy costs


      195,040


      187,371


      393,591


      379,391


      Gross profit


      76,782


      71,827


      155,519


      144,852


      Store expenses


      59,605


      58,422


      118,941


      118,752


      Administrative expenses


      8,172


      6,358


      15,465


      13,662


      Pre-opening expenses


      141


      341


      225


      530


      Operating income


      8,864


      6,706


      20,888


      11,908


      Interest expense, net


      (545)


      (603)


      (1,089)


      (1,113)


      Income before income taxes


      8,319


      6,103


      19,799


      10,795


      Provision for income taxes


      (1,962)


      (1,399)


      (4,527)


      (2,459)


      Net income


      $

      6,357


      4,704


      15,272


      8,336












      Net income per share of common stock:










      Basic


      $

      0.28


      0.21


      0.67


      0.37


      Diluted


      $

      0.28


      0.21


      0.67


      0.37


      Weighted average number of shares of common stock 
           outstanding:










      Basic


      22,660,477


      22,581,916


      22,650,123


      22,570,305


      Diluted


      22,819,526


      22,737,646


      22,790,114


      22,715,098


      NATURAL GROCERS BY VITAMIN COTTAGE, INC.
      Consolidated Balance Sheets
      (Unaudited)
      (Dollars in thousands, except per share data)




      March 31,

      2022


      September 30,
      2021


      Assets






      Current assets:






      Cash and cash equivalents


      $

      28,889


      23,678


      Accounts receivable, net


      6,207


      8,489


      Merchandise inventory


      106,650


      100,546


      Prepaid expenses and other current assets


      3,462


      2,914


      Total current assets


      145,208


      135,627


      Property and equipment, net


      147,786


      151,399


      Other assets:






          Operating lease assets, net


      307,078


      316,388


          Finance lease assets, net


      41,508


      39,367


          Deposits and other assets


      475


      530


          Goodwill and other intangible assets, net


      13,045


      11,768


              Total other assets


      362,106


      368,053


      Total assets


      $

      655,100


      655,079








      Liabilities and Stockholders' Equity






      Current liabilities:






      Accounts payable


      $

      68,028


      68,949


      Accrued expenses


      24,903


      26,589


      Term loan facility, current portion


      1,750


      1,750


      Operating lease obligations, current portion


      33,836


      33,308


      Finance lease obligations, current portion


      3,313


      3,176


      Total current liabilities


      131,830


      133,772


      Long-term liabilities:






      Term loan facility, net of current portion


      17,938


      21,938


      Operating lease obligations, net of current portion


      294,146


      301,895


      Finance lease obligations, net of current portion


      41,940


      39,450


      Deferred income tax liabilities, net


      15,401


      15,293


          Total long-term liabilities


      369,425


      378,576


      Total liabilities


      501,255


      512,348








      Stockholders' equity:






          Common stock, $0.001 par value, 50,000,000 shares authorized, and 22,669,038 and 
          22,620,417 shares issued and outstanding at March 31, 2022 and September 30, 2021, 
          respectively


      23


      23


      Additional paid-in capital


      57,661


      57,289


      Retained earnings


      96,161


      85,419


          Total stockholders' equity


      153,845


      142,731


      Total liabilities and stockholders' equity


      $          655,100


      655,079


      NATURAL GROCERS BY VITAMIN COTTAGE, INC. 
      Consolidated Statements of Cash Flows
      (Unaudited)
      (Dollars in thousands)




      Six months ended March 31,




      2022


      2021


      Operating activities:







      Net income


      $

      15,272


      8,336


      Adjustments to reconcile net income to net cash provided by operating activities:






      Depreciation and amortization


      14,020


      15,057


      Impairment of long-lived assets and store closing costs


      95


      105


      Loss on disposal of property and equipment


      85


      —


      Share-based compensation


      590


      487


      Deferred income tax expense


      107


      1,089


      Non-cash interest expense


      12


      11


      Changes in operating assets and liabilities:






      Decrease (increase) in:






      Accounts receivable, net


      1,062


      (477)


      Merchandise inventory


      (6,104)


      1,719


      Prepaid expenses and other assets


      (623)


      (922)


      Income tax receivable


      —


      3,004


      Operating lease assets


      15,787


      15,402


      (Decrease) increase in:






      Operating lease liabilities


      (12,748)


      (15,861)


      Accounts payable


      1,712


      (7,142)


      Accrued expenses


      (1,686)


      (3,503)


      Net cash provided by operating activities


      27,581


      17,305


      Investing activities:






      Acquisition of property and equipment


      (10,855)


      (8,673)


      Acquisition of other intangibles


      (1,586)


      (926)


      Proceeds from sale of property and equipment


      16


      —


      Proceeds from property insurance settlements


      130


      58


      Net cash used in investing activities


      (12,295)


      (9,541)


      Financing activities:






      Borrowings under revolving facility


      4,000


      —


      Repayments under revolving facility


      (4,000)


      —


      Borrowings under term loan facility


      —


      35,000


      Repayments under term loan facility


      (4,000)


      (438)


      Finance lease obligation payments


      (1,327)


      (1,369)


      Dividends to shareholders


      (4,530)


      (48,288)


      Loan fees paid


      —


      (52)


      Payments on withholding tax for restricted stock unit vesting


      (218)


      (174)


      Net cash used in financing activities


      (10,075)


      (15,321)


      Net increase (decrease) in cash and cash equivalents


      5,211


      (7,557)


      Cash and cash equivalents, beginning of period


      23,678


      28,534


      Cash and cash equivalents, end of period


      $

      28,889


      20,977


      Supplemental disclosures of cash flow information:






      Cash paid for interest


      $

      290


      165


      Cash paid for interest on finance lease obligations, net of capitalized interest of 
           $146 and $83, respectively


      865


      910


      Income taxes paid


      3,721


      4,777


      Supplemental disclosures of non-cash investing and financing activities:






      Acquisition of property and equipment not yet paid


      $

      2,103


      4,435


      Acquisition of other intangibles not yet paid



      354


      233


      Property acquired through operating lease obligations



      6,571


      7,287


      Property acquired through finance lease obligations



      4,129


      106


















      NATURAL GROCERS BY VITAMIN COTTAGE, INC.
      Non-GAAP Financial Measures
      (Unaudited)

      EBITDA and Adjusted EBITDA

      EBITDA and Adjusted EBITDA are not measures of financial performance under GAAP. We define EBITDA as net income before interest expense, provision for income taxes, depreciation and amortization. We define Adjusted EBITDA as EBITDA as adjusted to exclude the effects of certain income and expense items that management believes make it more difficult to assess the Company's actual operating performance, including certain items such as impairment charges, store closing costs, lease exit costs, share-based compensation and non-recurring items. The adjustments to EBITDA for the six months ended March 31, 2022 included $0.1 million in operating lease asset impairment charges as a result of an early store relocation. The adjustments to EBITDA for the six months ended March 31, 2021 included $0.4 million in lease exit costs associated with one store that closed in fiscal year 2019.

      The following table reconciles net income to EBITDA and Adjusted EBITDA, dollars in thousands:



      Three months ended
      March 31,


      Six months ended
      March 31,




      2022


      2021


      2022


      2021


      Net income


      $

      6,357


      4,704


      15,272


      8,336


      Interest expense, net


      545


      603


      1,089


      1,113


      Provision for income taxes


      1,962


      1,399


      4,527


      2,459


      Depreciation and amortization


      6,907


      7,420


      14,020


      15,057


      EBITDA



      15,771


      14,126


      34,908


      26,965


          Impairment of long-lived assets and store 
          closing costs



      —

      296


      —

      239


      95

      590


      405

      487


          Share-based compensation






      Adjusted EBITDA (1)


      $

      16,067


      14,365


      35,593


      27,857



      (1)

      Adjusted EBITDA for the three and six months ended March 31, 2021, as presented, has been recast to exclude share-based compensation to enhance the comparability of this measure between fiscal periods.

      EBITDA increased 11.6% to $15.8 million for the three months ended March 31, 2022 compared to $14.1 million for the three months ended March 31, 2021. EBITDA increased 29.5% to $34.9 million for the six months ended March 31, 2022 compared to $27.0 million for the six months ended March 31, 2021. EBITDA as a percentage of net sales was 5.8% and 5.4% for the three months ended March 31, 2022 and 2021, respectively. EBITDA as a percentage of net sales was 6.4% and 5.1% for the six months ended March 31, 2022 and 2021, respectively.

      Adjusted EBITDA increased 11.8% to $16.1 million for the three months ended March 31, 2022 compared to $14.4 million for the three months ended March 31, 2021. Adjusted EBITDA increased 27.8% to $35.6 million for the six months ended March 31, 2022 compared to $27.9 million for the six months ended March 31, 2021. Adjusted EBITDA as a percentage of net sales was 5.9% and 5.5% for the three months ended March 31, 2022 and 2021, respectively. Adjusted EBITDA as a percentage of net sales was 6.5% and 5.3% for the six months ended March 31, 2022 and 2021, respectively.

      Management believes some investors' understanding of our performance is enhanced by including EBITDA and Adjusted EBITDA, which are non-GAAP financial measures. We believe EBITDA and Adjusted EBITDA provide additional information about: (i) our operating performance, because they assist us in comparing the operating performance of our stores on a consistent basis, as they remove the impact of non-cash depreciation and amortization expense as well as items not directly resulting from our core operations, such as interest expense and income taxes and (ii) our performance and the effectiveness of our operational strategies. Additionally, EBITDA is a component of a measure in our financial covenants under our credit facility.

      Furthermore, management believes some investors use EBITDA and Adjusted EBITDA as supplemental measures to evaluate the overall operating performance of companies in our industry. Management believes that some investors' understanding of our performance is enhanced by including these non-GAAP financial measures as a reasonable basis for comparing our ongoing results of operations. By providing these non-GAAP financial measures, together with a reconciliation from net income, we believe we are enhancing investors' understanding of our business and our results of operations, as well as assisting investors in evaluating how well we are executing our strategic initiatives. Commencing with its financial reporting for fiscal year 2021, the Company revised its definition of Adjusted EBITDA to exclude share-based compensation. The Company's historical presentation of Adjusted EBITDA, including for the three and six months ended March 31, 2021, did not exclude share-based compensation. However, Adjusted EBITDA for the three and six months ended March 31, 2021, as presented in this release, has been recast to exclude share-based compensation to enhance the comparability of this measure between fiscal periods. Management believes that excluding share-based compensation from Adjusted EBITDA will enhance investors' ability to assess period-to-period comparisons of the Company's operating performance and make more meaningful comparisons between our operating performance and the operating performance of our competitors.

      Our competitors may define EBITDA and Adjusted EBITDA differently, and as a result, our measure of EBITDA and Adjusted EBITDA may not be directly comparable to EBITDA and Adjusted EBITDA of other companies. Items excluded from EBITDA and Adjusted EBITDA are significant components in understanding and assessing financial performance. EBITDA and Adjusted EBITDA are supplemental measures of operating performance that do not represent, and should not be considered in isolation or as an alternative to, or substitute for, net income or other financial statement data presented in the consolidated financial statements as indicators of financial performance. EBITDA and Adjusted EBITDA have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analysis of our results as reported under GAAP. Some of the limitations are:

      • EBITDA and Adjusted EBITDA do not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
      • EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital needs;
      • EBITDA and Adjusted EBITDA do not reflect any depreciation or interest expense for leases classified as finance leases;
      • EBITDA and Adjusted EBITDA do not reflect the interest expense, or the cash requirements necessary to service interest or principal payments on our debt;
      • Adjusted EBITDA does not reflect share-based compensation, impairment and store closing costs;
      • EBITDA and Adjusted EBITDA do not reflect our tax expense or the cash requirements to pay our taxes; and
      • although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements.

      Due to these limitations, EBITDA and Adjusted EBITDA should not be considered as measures of discretionary cash available to us to invest in the growth of our business. We compensate for these limitations by relying primarily on our GAAP results and using EBITDA and Adjusted EBITDA as supplemental information.

      SOURCE Natural Grocers by Vitamin Cottage, Inc.

      Modal title

      Also from this source

      Natural Grocers® Celebrates Nevada Day with a Special Gift and Savings October 30-November 1, 2026

      Natural Grocers® Celebrates Nevada Day with a Special Gift and Savings October 30-November 1, 2026

      Natural Grocers®, the leading family-operated organic and natural grocery retailer in the U.S., invites customers to its annual Nevada Day event,...

      Natural Grocers® to Donate 1% of Sales on World Food Day to The Cornucopia Institute for Second Consecutive Year

      Natural Grocers® to Donate 1% of Sales on World Food Day to The Cornucopia Institute for Second Consecutive Year

      In recognition of World Food Day on Oct. 16, Natural Grocers®, the nation's leading family-operated organic and natural grocery retailer, will once...

      More Releases From This Source

      Explore

      Retail

      Retail

      Supermarkets

      Supermarkets

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.