Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Navigator Holdings Ltd. Fourth Quarter and Financial Year 2017 Results


      News provided by

      Navigator Gas

      Mar 05, 2018, 04:36 ET

      Share this article

      Share this article


      LONDON, March 5, 2018 /PRNewswire/ -- 

      Highlights

      • Navigator Holdings Ltd. (NYSE: NVGS) (the "Company") reports operating revenue of $76.7 million for the three months ended December 31, 2017 and $298.6 million for the full year ended December 31, 2017.
      • Maintained strong utilization of 87.2% for the three months ended December 31, 2017 and 87.6% for the year ended December 31, 2017 despite the market downturn.
      • Net income was $1.4 million (or $0.03 per share) for the three months ended December 31, 2017 and $5.3 million (or $0.10 per share) for the year ended December 31, 2017, which includes a one-off cost totaling $3.5 million (or $0.06 per share) associated with the redemption of the Company's senior unsecured bonds.
      • EBITDA(1) was $29.6 million for the three months ended December 31, 2017 and $120.8 million for the year ended December 31, 2017.  
      • The Company has continued to benefit from the increasing demand for the transportation of long-haul petrochemical gases, with petrochemicals accounting for 84% of all spot days during 2017.
      • Took delivery of the remaining five newbuilding vessels during 2017, increasing our fleet to 38 vessels. The Company's newbuild program is complete.
      • During 2017 we took an additional four vessels into in-house technical management with an additional vessel in January 2018 taking the total number of in-house technical managed vessels to nine.
      • Commenced three year charters with Braskem for two of our ethane/ethylene capable vessels taking ethane from Morgan's Point, Houston to Braskem's ethylene complex in Brazil.
      • Since the year end, we successfully renewed a contract of affreightment with Mitsubishi International Corporation to utilize three vessels for the majority of 2018 taking ethylene from the Targa terminal, in Houston to Far East Asia.
      • Since the year end, we entered into a 50/50 joint venture agreement with Enterprise Product Partners to build a new ethylene marine export terminal along the U.S. Gulf Coast that will have the capacity to export approximately one million tons of ethylene per year. The export terminal is expected to be in service by the first quarter of 2020. The project is supported by long-term contracts with customers that include U.S. ethylene producer Flint Hills Resources and a major international trading company.    

      Fourth Quarter 2017 Financial Results Overview

      Operating revenue for the three months ended December 31, 2017 was $76.7 million, an increase of $1.2 million, or 1.6%, compared to the $75.5 million of operating revenue for the three months ended December 31, 2016.

      For the fourth quarter of 2017, the average time charter equivalent rate ("TCE") (2) across the entire fleet, including our fully-refrigerated vessels, was $626,161 per calendar month ($20,586 per day), compared to $692,213 per calendar month ($22,758 per day) for the comparable period in 2016.

      Fleet utilization across the 38 vessels operating at the year end was 87.2% for the fourth quarter of 2017, down from 89.5% in the fourth quarter of 2016.

      Operating revenue less voyage expenses amounted to $61.9 million for the three months ended December 31, 2017 compared to $61.5 million in the same three month period of 2016. This decrease was as a result of a reduction in TCE rates of $6.7 million, a reduction in utilization rates of $1.7 million, offset by an $8.8 million increase due to additional vessels in our fleet during the three months ended December 31, 2017 compared to the three months ended December 31, 2016.

      Net income was $1.4 million for the three months ended December 31, 2017, or $0.03 per share compared to $7.6 million or $0.14 per share for the same period in 2016.

      EBITDA(1) for the fourth quarter of 2017 was $29.6 million and $120.8 million for the full year ended December 31, 2017.

      (1)  EBITDA is not a measure calculated in accordance with U.S. generally accepted accounting principles ("GAAP"). EBITDA represents net income before net interest expense, income taxes and depreciation and amortization. EBITDA is a basis upon which we assess our financial performance. We believe that it presents useful information to investors regarding a company's ability to service and/or incur indebtedness, and it is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry. EBITDA does not represent and should not be considered as an alternative to consolidated net income or cash generated from operations, as determined by U.S. GAAP, and our calculation of EBITDA may not be comparable to that reported by other companies. See the table below for a reconciliation to the most directly comparable GAAP financial measure.

      The following table sets forth a reconciliation of EBITDA to net income, the most directly comparable measure calculated in accordance with GAAP, for the periods presented:







      Three months ended
      December 31,
      (in thousands)

      Year ended
      December 31,
      (in thousands)


      2016

      2017

      2016

      2017






      Net income

      $        7,646

      $        1,411

      $        44,638

      $          5,310

      Net interest expense

      8,940

      9,324

      32,142

      41,475

      Income taxes

      575

      6

      1,177

      397

      Depreciation and amortization

      16,625

      18,863

      62,280

      73,588






      EBITDA

      $      33,786

      $      29,604

      $      140,237

      $      120,770






      (2)  TCE rate is a non-GAAP financial measure. TCE rate is a measure of the average daily revenue performance of a vessel. TCE rate is a shipping industry performance measure used primarily to compare period-to-period changes in a shipping company's performance despite changes in the mix of charter types (i.e., time charters, voyage charters and contracts of affreightment, or "COAs") under which the vessels may be employed between the periods. Under a time charter, the charterer pays substantially all of the vessel voyage related expenses, whereas for voyage charters we pay all voyage expenses. We include average daily TCE rate, as we believe it provides additional meaningful information in conjunction with operating revenues less voyage expenses, because it assists our management in making decisions regarding the deployment and use of our vessels and in evaluating their financial performance. Our method of calculating TCE rate is to divide operating revenue (net of voyage expenses) by operating days for the relevant time period. See the table below for a reconciliation to the most directly comparable GAAP financial measure.

      The following table represents a reconciliation of TCE rate to operating revenue, the most directly comparable financial measure calculated in accordance with GAAP, for the periods presented:





      Three months ended
      December 31, 2016

      Three months ended
      December 31, 2017

      Fleet Data:



      Operating revenue

      $                       75,455

      $                       76,684

      Voyage expenses

      13,914

      14,781




      Operating revenue less Voyage expenses

      61,541

      61,903

      Operating days

      2,704

      3,007

      Average daily time charter equivalent rate

      $                       22,758

      $                       20,586

      Conference Call Details:

      Tomorrow, Tuesday, March 6, 2018, at 9:00 A.M. ET, the Company's management team will host a conference call to discuss the financial results.

      Participants should dial into the call 10 minutes before the scheduled time using the following numbers: 1 (866) 819-7111 (US Toll Free Dial In), 0(800) 953-0329 (UK Toll Free Dial In) or +44 (0)1452-542-301 (Standard International Dial In). Please quote "Navigator" to the operator.

      A telephonic replay of the conference call will be available until Tuesday, March 13, 2018 by dialing 1(866) 247-4222 (US Toll Free Dial In), 0(800) 953-1533 (UK Toll Free Dial In) or +44 (0)1452 550-000 (Standard International Dial In). Access Code: 11870348#

      Audio Webcast:

      There will also be a live, and then archived, webcast of the conference call, available through the Company's website (www.navigatorgas.com). Participants to the live webcast should register on the website approximately 10 minutes prior to the start of the webcast. Navigator Gas

      Attention: Investor Relations Department



      New York:

      650 Madison Ave, 25th Floor, New York, NY 10022. Tel: +1 212 355 5893

      London:

      10 Bressenden Place, London, SW1E 5DH.    Tel: +44 (0)20 7340 4850

      About Us

      Navigator Holdings Ltd. is the owner and operator of the world's largest fleet of handysize liquefied gas carriers and a global leader in the seaborne transportation of petrochemical gases, such as ethylene and ethane, liquefied petroleum gas ("LPG") and ammonia. We play a vital role in the liquefied gas supply chain for energy companies, industrial consumers and commodity traders, with our sophisticated vessels providing an efficient and reliable 'floating pipeline' between the parties. We continue to build strong, long-term partnerships based on mutual trust, our depth of technical expertise and a modern versatile fleet. Navigator's fleet consists of 38 semi- or fully-refrigerated liquefied gas carriers, 14 of which are ethylene and ethane capable.

      FORWARD LOOKING STATEMENTS

      Statements included in this press release concerning plans and objectives of management for future operations or economic performance, or assumptions related thereto, including our financial forecast, contain forward-looking statements. In addition, we and our representatives may from time to time make other oral or written statements that are also forward-looking statements. Such statements include, in particular, statements about our plans, strategies, business prospects, changes and trends in our business and the markets in which we operate as described in this press release. In some cases, you can identify the forward-looking statements by the use of words such as "may," "could," "should," "would," "expect," "plan," "anticipate," "intend," "forecast," "believe," "estimate," "predict," "propose," "potential," "continue," or the negative of these terms or other comparable terminology. These risks and uncertainties include, but are not limited to:

      • future operating or financial results;
      • pending acquisitions, business strategy and expected capital spending;
      • operating expenses, availability of crew, number of off-hire days, drydocking requirements and insurance costs;
      • fluctuations in currencies and interest rates;
      • general market conditions and shipping market trends, including charter rates and factors affecting supply and demand;
      • our financial condition and liquidity, including our ability to refinance our indebtedness as it matures or obtain additional financing in the future to fund capital expenditures, acquisitions and other corporate activities;
      • estimated future capital expenditures needed to preserve our capital base;
      • our expectations about the availability of vessels to purchase, the time that it may take to construct new vessels, or the useful lives of our vessels;
      • our continued ability to enter into long-term, fixed-rate time charters with our customers;
      • changes in governmental rules and regulations or actions taken by regulatory authorities;
      • potential liability from future litigation;
      • our expectations relating to the payment of dividends;
      • our expectation regarding providing in-house technical management for certain vessels in our fleet and our success in providing such in-house technical management;
      • our ability to meet our expectations regarding the construction and financing of our proposed investment in an ethylene marine terminal in the U.S. Gulf and our expectations regarding the financial success of such terminal; and
      • other factors discussed in other periodic filings with the U.S. Securities and Exchange Commission.

      We expressly disclaim any obligation to update or revise any of these forward-looking statements, whether because of future events, new information, a change in our views or expectations, or otherwise. We make no prediction or statement about the performance of our common stock.

      Navigator Holdings Ltd.

      Consolidated Balance Sheets

      (Unaudited)


      December 31, 2016

      December 31, 2017


      (in thousands, except share data)

      Assets



      Current assets



      Cash and cash equivalents

      $               57,272

      $               62,109

      Accounts receivable, net

      7,059

      14,889

      Accrued income

      13,134

      15,791

      Prepaid expenses and other current assets

      8,541

      10,964

      Bunkers and lubricant oils

      6,937

      8,008

      Insurance recoverable

      855

      376




      Total current assets

      93,798

      112,137

      Non-current assets



      Vessels in operation, net

      1,480,359

      1,740,139

      Vessels under construction

      150,492

      —

      Property, plant and equipment, net

      194

      1,611




      Total non-current assets

      1,631,045

      1,741,750




      Total assets

      $         1,724,843

      $         1,853,887




      Liabilities and stockholders' equity



      Current liabilities



      Current portion of secured term loan facilities,
        net of deferred financing costs

      $               78,464

      $               81,559

      Senior unsecured bond

      25,000

      —

      Accounts payable

      6,388

      8,071

      Accrued expenses and other liabilities

      11,377

      12,478

      Accrued interest

      2,932

      3,500

      Deferred income

      3,522

      4,824




      Total current liabilities

      127,683

      110,432




      Non-current Liabilities



      Secured term loan facilities, net of current portion
        and deferred financing costs

      540,680

      681,658

      Senior unsecured bond, net of deferred financing costs

      100,000

      98,584




      Total non-current liabilities

      640,680

      780,242




      Total Liabilities

      768,363

      890,674

      Commitments and contingencies (see note 12)



      Stockholders' equity



      Common stock—$.01 par value per share;
      400,000,000 shares authorized; 55,529,762
      shares issued and outstanding, (2016: 55,436,087)

      554

      555

      Additional paid-in capital

      588,024

      589,436

      Accumulated other comprehensive loss

      (287 )

      (277)

      Retained earnings

      368,189

      373,499




      Total stockholders' equity

      956,480

      963,213




      Total liabilities and stockholders' equity

      $         1,724,843

      $         1,853,887




      Navigator Holdings Ltd.

      Consolidated Statements of Income

      (Unaudited)






      Three months ended


      Year ended



      December 31,


      December 31,



      (in thousands except share and per share data)


      (in thousands except share and per share data)



      2016


      2017


      2016


      2017






      Revenues









      Operating revenue

      $

      75,455

      $

      76,684

      $

      294,112

      $

      298,595



















      Expenses









      Brokerage commissions


      1,430


      1,263


      5,812


      5,368

      Voyage expenses


      13,914


      14,781


      42,201


      55,542

      Vessel operating expenses


      22,611


      26,956


      90,854


      100,968

      Depreciation and amortization


      16,625


      18,863


      62,280


      73,588

      General and administrative costs


      3,348


      3,554


      12,528


      13,816

      Other corporate expenses


      366


      526


      1,976


      2,131

      Insurance recoverable from vessel repairs


      -


      -


      504


      -










      Total operating expenses


      58,294


      65,943


      216,155


      251,413



















      Operating income


      17,161


      10,741


      77,957


      47,182










      Other income/(expense)









      Interest expense


      (8,879)


      (9,967)


      (32,321)


      (37,691)

      Write off of deferred finance costs


      (102)


      495


      (102)


      (786)

      Write off of call premium and redemption charges of 9.00% unsecured bond


      -


      -


      -


      (3,517)

      Interest income


      41


      148


      281


      519










      Income before income taxes


      8,221


      1,417


      45,815


      5,707

      Income taxes


      (575)


      (6)


      (1,177)


      (397)










      Net income

      $

      7,646

      $

      1,411

      $

      44,638

      $

      5,310



















      Earnings per share:









      Basic:

      $

      0.14

      $

      0.03

      $

      0.81

      $

      0.10

      Diluted:

      $

      0.14

      $

      0.03

      $

      0.80

      $

      0.10



















      Weighted average number of shares outstanding:








      Basic:


      55,436,087


      55,529,762


      55,418,626


      55,508,974

      Diluted:


      55,810,365


      55,898,502


      55,794,481


      55,881,454



















      Navigator Holdings Ltd.

      Consolidated Statements of Comprehensive Income

      (Unaudited)












      Three months ended


      Year ended



      December 31,


      December 31,



      (in thousands)


      (in thousands)



      2016


      2017


      2016


      2017















      Net income

      $

      7,646

      $

      1,411

      $

      44,638

      $

      5,310

      Other Comprehensive Income:









      Foreign currency translation gain/(loss)


      114


      (242)


      178


      10










      Total Comprehensive Income


      7,760


      1,169


      44,816


      5,320


























      Consolidated Statements of Stockholders' Equity

      (Unaudited)

      (in thousands, except share data)


      Common stock






      Number of
      shares

      Amount 0.01
      par value

      Additional
      Paid-in Capital

      Accumulated
      Other
      Comprehensive
      Income (Loss)

      Retained
      Earnings

      Total

      January 1, 2015

      55,346,613

      553

      584,808

      (254 )

      225,457

      $ 810,564

      Restricted shares issued March 17, 2015

      16,854

      1

      —

      —

      —

      1

      Net income

      —

      —

      —

      —

      98,094

      98,094

      Foreign currency translation

      —

      —

      —

      (211 )

      —

      (211 )

      Share-based compensation plan

      —

      —

      1,643

      —

      —

      1,643








      December 31, 2015

      55,363,467

      $         554

      $   586,451

      $           (465 )

      $ 323,551

      $ 910,091

      Restricted shares issued March 29, 2016

      72,620

      —

      —

      —

      —

      —

      Net income

      —

      —

      —

      —

      44,638

      44,638

      Foreign currency translation

      —

      —

      —

      178

      —

      178

      Share-based compensation plan

      —

      —

      1,573

      —

      —

      1,573








      December 31, 2016

      55,436,087

      $         554

      $   588,024

      $           (287 )

      $ 368,189

      $ 956,480

      Restricted shares issued March 23, 2017

      93,675

      1

      —

      —

      —

      1

      Net income

      —

      —

      —

      —

      5,310

      5,310

      Foreign currency translation

      —

      —

      —

      10

      —

      10

      Share-based compensation plan

      —

      —

      1,412

      —

      —

      1,412








      December 31, 2017

      55,529,762

      $         555

      $   589,436

      $          (277)

      $373,499

      $ 963,213








      Navigator Holdings Ltd.

      Consolidated Statements of Cash Flows

      (Unaudited)


      Year ended
      December 31,
      2016
      (in thousands)

      Year ended
      December 31,
      2017
      (in thousands)

      Cash flows from operating activities



      Net income

      $     44,638

      $       5,310

      Adjustments to reconcile net income
        to net cash provided by operating activities



      Depreciation and amortization

      62,280

      73,588

      Payment of drydocking costs

      (9,902)

      (268)

      Amortization of share-based compensation

      1,573

      1,412

      Amortization of deferred financing costs

      3,091

      3,217

      Call option premium on redemption of 9.00% unsecured bond

      —

      2,500

      Prior year expenses recovered from insurance claim

      —

      (504)

      Insurance claim debtor

      60

      (7)

      Unrealized foreign exchange

      208

      3

      Changes in operating assets and liabilities



      Accounts receivable

      1,991

      (7,831)

      Bunkers and lubricant oils

      (3,457)

      (1,074)

      Prepaid expenses and other current assets

      (7,694)

      (5,079)

      Accounts payable, accrued interest and other liabilities

      (6,040)

      4,654




      Net cash provided by operating activities

      86,748

      75,921




      Cash flows from investing activities



      Payment to acquire vessels

      (1,733)

      (1,940)

      Payment for vessels under construction

      (239,179 )

      (180,629 )

      Purchase of other property, plant and equipment

      (75 )

      (1,726)

      Receipt of shipyard penalty payments

      1,901

      280

      Placement of short term investment

      —

      (25,000)

      Release of short term investment

      —

      25,000

      Insurance recoveries

      9,374

      990

      Capitalized costs for the repair of Navigator Aries

      (8,441 )

      —




      Net cash used in investing activities

      (238,153)

      (183,025)




      Cash flows from financing activities



      Proceeds from secured term loan facilities

      327,670

      395,170

      Issuance of 7.75% senior unsecured bonds

      —

      100,000

      Repayment of 9.00% senior unsecured bonds

      —

      (127,500 )

      Issuance cost of 7.75% senior unsecured bonds

      —

      (1,819 )

      Direct financing cost of secured term loan facilities

      (2,680 )

      (2,058)

      Repayment of secured term loan facilities

      (204,092 )

      (251,852)




      Net cash provided by financing activities

      120,898

      111,941




      Net (decrease) / increase in cash and cash equivalents

      (30,507)

      4,837

      Cash and cash equivalents at beginning of year

      87,779

      57,272




      Cash and cash equivalents at end of year

      $     57,272

      $     62,109




      Supplemental Information



      Total interest paid during the year, net of amounts capitalized

      $     29,815

      $     35,890




      Total tax paid during the year

      $           601

      $           515

      SOURCE Navigator Gas

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.